AI assistant
RTM — Interim / Quarterly Report 2025
Apr 24, 2026
52747_rns_2026-04-24_73eec7c7-92dd-4d7a-b178-197fd1adf702.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Financial Statements for the Three Months Ended March 31, 2025 and 2024 and Independent Auditors’ Review Report (Stock Code: 8463)
Company Address: 10F., No. 308, Sec. 2, Bade Rd., Taipei City Telephone: (02)8161-9989
~1~
Ruentex Materials Co., Ltd. and its subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2025 and
2024 and Independent Auditors’ Review Report
Contents
| Item | Page |
|---|---|
| I. Cover page II. Table of Contents III. Independent Auditors’ Review Report IV. Consolidated Balance Sheet V. Consolidated Statement of Comprehensive Income VI. Consolidated Statement of Changes in Equity VII. Consolidated Statement of Cash Flows VIII. Notes to the Consolidated Financial Statements (I) History and Organization (II) Date and Procedure for Approval of Financial Statements (III) Application of New Standards, Amendments and Interpretations (IV) Summary of Significant Accounting Policies (V) Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty (VI) Details of Significant Accounts (VII) Transaction with Related Parties (VIII) Pledged Assets |
1 2 ~ 3 4 5 ~ 6 7 8 9 ~ 10 11 ~ 69 11 11 11 ~ 13 14 ~ 18 18 18 ~ 48 49 ~ 55 55 |
~2~
| Item | Page |
|---|---|
| (IX) Significant Contingent Liabilities and Unrecognized Commitments (X) Significant Disaster Loss (XI) Significant subsequent events (XII) Others (XIII) Separately Disclosed Items (XIV) Information on operating segments |
55 ~ 56 56 56 56 ~ 67 67 ~ 68 68 ~ 69 |
~3~
Independent Auditors’ Review Report
(2025) Cai-Shen-Bao-Zi No. 25000245 To the Board of Directors of Ruentex Materials Co., Ltd.:
Introduction
We have reviewed the consolidated balance sheets of Ruentex Materials Co., Ltd. and its subsidiaries (hereinafter referred to as “the Group”) for March 31, 2025 and 2024, the consolidated comprehensive income statements, equity statements and cash flow statements for the three months ended March 31, 2025 and 2024, and the notes to the consolidated financial report (including a summary of significant accounting policies). It is the responsibility of the management to prepare the consolidated financial statements with fair presentation in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" endorsed and issued by the Financial Supervisory Commission. It is our responsibility to draw a conclusion on the consolidated financial statements based on the review results.
Scope of Review
We conducted the review in accordance with the R.O.C. Standards on Review Engagements 2410 "Reviews of Financial Statements." The procedures executed in reviewing the consolidated financial statements include inquiry (mainly with the person in charge of financial and accounting affairs), analytical procedures, and other review procedures. The scope of a review is significantly smaller than the scope of an audit. We therefore are unable to express an audit opinion since we may not able to identify all the significant matters that can be identified by an audit. Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2025 and 2024, as well as its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “InterimFinancial Reporting ” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
PwC Taiwan
Huang, Chin-Lien
Certified Public Accountant
Chang, Shu-Chiung
Financial Supervisory Commission
Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. No. 1100348083 Former Financial Supervisory Commission, Executive Yuan Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. No. 0990042602 May 14, 2025
~4~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Balance Sheet March 31, 2025, December 31, 2024, and March 31, 2024
| Assets | Notes | March31,2025 Amount % $ 816,815 8 50,000 - 696,853 7 193,488 2 59,325 1 958,386 9 152,968 1 3,223 - 16 - 810,022 8 72,226 1 156,803 2 3,970,125 39 586,762 6 1,611,632 16 3,704,558 36 32,101 - 164,546 2 34,789 - 116,580 1 6,250,968 61 $ 10,221,093 100 |
December31,2024 Amount % $ 905,794 9 50,000 - 750,639 7 255,353 3 52,121 1 713,190 7 74,597 1 2,660 - 87 - 751,973 7 31,031 - 155,701 2 3,743,146 37 717,099 7 1,576,964 16 3,700,847 37 36,837 - 164,806 2 32,464 - 117,580 1 6,346,597 63 $ 10,089,743 100 |
Unit: NT$ thousands March31,2024 Amount % $ 596,231 8 - - 416,873 6 150,227 2 438 - 625,973 9 155,037 2 3,365 - 87 - 707,760 10 38,778 - 8,819 - 2,703,588 37 589,399 8 - - 3,664,280 50 28,894 - 168,907 2 32,130 1 116,562 2 4,600,172 63 $ 7,303,760 100 |
|---|---|---|---|---|
| Amount $ 816,815 50,000 696,853 193,488 59,325 958,386 152,968 3,223 16 810,022 72,226 156,803 3,970,125 586,762 1,611,632 3,704,558 32,101 164,546 34,789 116,580 6,250,968 $ 10,221,093 |
Amount $ 905,794 50,000 750,639 255,353 52,121 713,190 74,597 2,660 87 751,973 31,031 155,701 3,743,146 717,099 1,576,964 3,700,847 36,837 164,806 32,464 117,580 6,346,597 $ 10,089,743 |
Amount $ 596,231 - 416,873 150,227 438 625,973 155,037 3,365 87 707,760 38,778 8,819 2,703,588 589,399 - 3,664,280 28,894 168,907 32,130 116,562 4,600,172 $ 7,303,760 |
||
| Current Assets 1100 Cash and cash equivalents 1136 Financial assets measured by amortized cost - current 1140 Contract asset - current 1150 Net notes receivable 1160 Notes receivable - related parties - net 1170 Net Accounts Receivable 1180 Accounts receivable - related parties - net 1200 Other receivables 1220 Current tax assets 130X Inventories 1410 Prepayments 1470 Other Current Assets 11XX Total current assets Non-current assets 1517 Financial assets at fair value through other comprehensive income - non-current 1550 Investments accounted for using equity method 1600 Property, plant, and equipment 1755 Right-of-use assets 1780 Intangible Assets 1840 Deferred tax Assets 1900 Other non-current Assets 15XX Total non-current assets 1XXX Total Assets |
6(1) 6(19) and 7 6(2) 6(2) and 7 6(2) 6(2) and 7 6(3) 6(1) and 8 6(4) 6(5)(12) and 8 6(6), 7 and 8 6(7) 6(8) 6(1) and 8 |
(Continued)
~5~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Balance Sheet March 31, 2025, December 31, 2024, and March 31, 2024
| Liabilities and Equity | Notes | March31,2025 Amount % $ 1,550,000 15 479,786 5 117,838 1 240,007 2 2,197 - 1,378,663 14 2,334 - 191,813 2 423 - 63,976 1 24,513 - 42,035 - 4,093,585 40 3,030,000 30 1,953 - 12,101 - 38,886 - 3,082,940 30 7,176,525 70 1,500,000 15 746,018 7 62,246 1 55,895 1 210,584 2 ( 154,286 ) ( 2 ) ( 2,420,457 24 624,111 6 3,044,568 30 $ 10,221,093 100 |
December31,2024 Amount % $ 1,200,000 12 409,822 4 94,412 1 201,331 2 566 - 1,214,182 12 2,107 - 288,585 3 446 - 49,661 1 24,440 - 5,628 - 3,491,180 35 3,430,000 34 5,417 - 15,499 - 38,478 - 3,489,394 34 6,980,574 69 1,500,000 15 746,018 7 62,246 1 55,895 1 188,065 2 48,663 ) ( 1 ) ( 2,503,561 25 605,608 6 3,109,169 31 $ 10,089,743 100 |
Unit: NT$ thousands March31,2024 Amount % $ 400,000 6 319,983 4 29,220 - 166,167 2 1,437 - 717,225 10 4,637 - 173,424 2 838 - 64,375 1 29,997 1 4,443 - 1,911,746 26 2,700,000 37 2,114 - 14,641 - 34,960 1 2,751,715 38 4,663,461 64 1,500,000 20 677,124 9 50,770 1 50,317 1 171,402 2 151,830 ) ( 2 ) 2,297,783 31 342,516 5 2,640,299 36 $ 7,303,760 100 |
|---|---|---|---|---|
| Amount $ 1,550,000 479,786 117,838 240,007 2,197 1,378,663 2,334 191,813 423 63,976 24,513 42,035 4,093,585 3,030,000 1,953 12,101 38,886 3,082,940 7,176,525 1,500,000 746,018 62,246 55,895 210,584 ( 154,286 ) ( 2,420,457 624,111 3,044,568 $ 10,221,093 |
Amount $ 1,200,000 409,822 94,412 201,331 566 1,214,182 2,107 288,585 446 49,661 24,440 5,628 3,491,180 3,430,000 5,417 15,499 38,478 3,489,394 6,980,574 1,500,000 746,018 62,246 55,895 188,065 48,663 ) ( 2,503,561 605,608 3,109,169 $ 10,089,743 |
Amount $ 400,000 319,983 29,220 166,167 1,437 717,225 4,637 173,424 838 64,375 29,997 4,443 1,911,746 2,700,000 2,114 14,641 34,960 2,751,715 4,663,461 1,500,000 677,124 50,770 50,317 171,402 151,830 ) ( 2,297,783 342,516 2,640,299 $ 7,303,760 |
||
| Current liabilities 2100 Short-term borrowings 2110 Short-term notes and bills payable 2130 Contract liabilities - current 2150 Notes payable 2160 Notes payable - related party 2170 Accounts Payable 2180 Accounts payable - related party 2200 Other payables 2220 Other Payable - Related Party 2230 Income tax liabilities of current period 2280 Lease liabilities - current 2399 Other current liabilities - other 21XX Total Current Liabilities Non-current liabilities 2540 Long-term borrowings 2570 Deferred income tax liabilities 2580 Lease liabilities - non-current 2600 Other non-Current liabilities 25XX Total Non-Current Liabilities 2XXX Total Liabilities Equity Equity attributed to owners of the parent Capital 3110 Share capital Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Undistributed earnings Other equities 3400 Other equities 31XX Total equity attributable to owners of parent 36XX Non-controlling Interest 3XXX Total Equity Significant Contingent Liabilities and Unrecognized Commitments 3X2X Total Liabilities and Equity |
6(9) and 8 6(10) 6(19) and 7 7 7 6(11) 7 6(7) 6(14) 6(12) and 8 6(7) 6(14) 6(16) 6(17) 6(18) 4(3) 9 |
The accompanying notes are an integral part of these consolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
~6~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Statements of Comprehensive Income For the Three Months Ended March 31, 2025 and 2024
Unit: NT$ thousands (Except earnings per share, which is in NT$)
| Item | January 1 to March 31, 2025 January 1 to March 31, 2024 Notes Amount % Amount % 6(19) and 7 $ 1,702,676 100 $ 1,518,948 100 6(3)(8)(13)(20)(2 5)(26) and 7 ( 1,555,899 )( 91 )( 1,306,047) ( 86) 146,777 9 212,901 14 6(8)(13)(25)(26) and 7 ( 32,668 ) ( 2 ) ( 29,633 ) ( 2) ( 43,313 ) ( 2 ) ( 51,680 ) ( 3) ( 13,539 ) ( 1 ) ( 13,180 ) ( 1) 12(2) 3,784 - 1,258 - ( 85,736 )( 5 )( 93,235) ( 6) 61,041 4 119,666 8 6(21) 2,703 - 955 - 6(22) 278 - 313 - 6(23) ( 196 ) - ( 84 ) - 6(24) ( 23,996 ) ( 1 ) ( 15,419 ) ( 1) 6(5) 34,668 2 - - 13,457 1 ( 14,235) ( 1) 74,498 5 105,431 7 6(27) ( 12,228 )( 1 )( 21,116) ( 2) $ 62,270 4 $ 84,315 5 6(4) ( $ 130,337 ) ( 8 ) ($ 48,800 ) ( 3) 6(27) 3,466 - 1,335 - ( 126,871 )( 8 )( 47,465) ( 3) ($ 64,601 )( 4 ) $ 36,850 2 $ 22,519 1 $ 56,646 3 $ 39,751 3 $ 27,669 2 ($ 83,104 )( 5 ) $ 16,568 1 $ 18,503 1 $ 20,282 1 6(28) $ 0.15 $ 0.38 $ 0.15 $ 0.38 |
|---|---|
| 4000 Operating Income 5000 Operation cost 5900 Gross profit Operating Expenses 6100 Selling expenses 6200 General & administrative expenses 6300 R&D expenses 6450 Expected credit impairment gains 6000 Total Operating Expenses 6900 Operating Profit Non-operating Income and Expenses 7100 Interest revenue 7010 Other income 7020 Other gains and losses 7050 Financial Costs 7060 Share of income of associates and joint ventures accounted for using the equity method 7000 Total non-operating income and expenses 7900 Net profit before tax 7950 Income tax expense 8200 Net income of current period Other comprehensive income (net) Items not to be reclassified into profit or loss 8316 Unrealized profit or loss on equity investments at fair value through other comprehensive income 8349 Income tax relating to non- reclassified items 8310 Total of items not to be reclassified into profit or loss 8500 Total comprehensive income (loss), current period Profit attributable to: 8610 Owners of the parent 8620 Non-controlling Interest Comprehensive Income attributed to: 8710 Owners of the parent 8720 Non-controlling Interest Earnings per share 9750 Basic earnings per share 9850 Diluted earnings per share |
The accompanying notes are an integral part of these consolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
~7~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Statements of Changes in Equity For the Three Months Ended March 31, 2025 and 2024
Unit: NT$ thousands
| January 1 to March 31, 2024 Balance on January 1, 2024 Net income of current period Other comprehensive income Total comprehensive income for this period Balance on March 31, 2024 January 1 to March 31, 2025 Balance on January 1, 2025 Net income of current period Other comprehensive income Total comprehensive income for this period Balance on March 31, 2025 |
Notes | Equity attributed to owners ofthe parent | Equity attributed to owners ofthe parent | Equity attributed to owners ofthe parent | Equity attributed to owners ofthe parent | Equity attributed to owners ofthe parent | Non-controlling Interest |
Total Equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Capitalsurplus | Retained earnings | Unrealized financial assets at fair value through other comprehensive income acquired Income (Loss) |
Total | |||||||||||||||||
| Issued at premium |
Difference between the equity price and the book value of actual acquisition or disposition of subsidiaries |
Changes in the ownership interests of subsidiaries as recognized due to recognition |
Legal reserve | Special reserve | Undistributed earnings |
||||||||||||||||
| $1,500,000 - - - $1,500,000 $1,500,000 - - - $1,500,000 |
$ 621,657 - - - $ 621,657 $ 621,657 - - - $ 621,657 |
$ 15,076 - - - $ 15,076 $ 15,076 - - - $ 15,076 |
$ 40,391 - - - $ 40,391 $ 109,285 - - - $ 109,285 |
$ 50,770 - - - $ 50,770 $ 62,246 - - - $ 62,246 |
$ 50,317 - - - $ 50,317 $ 55,895 - - - $ 55,895 |
$ 114,756 56,646 - 56,646 $ 171,402 $ 188,065 22,519 - 22,519 $ 210,584 |
( $ 111,752 ) - ( 40,078 ) ( 40,078 ) ( $ 151,830 ) ( $ 48,663 ) - ( 105,623 ) ( 105,623 ) ( $ 154,286 ) |
$2,281,215 56,646 ( 40,078 ) 16,568 $2,297,783 $2,503,561 22,519 ( 105,623 ) ( 83,104 ) $2,420,457 |
$ 322,234 27,669 ( 7,387 ) 20,282 $ 342,516 $ 605,608 39,751 ( 21,248 ) 18,503 $ 624,111 |
$2,603,449 84,315 ( 47,465 ) 36,850 $2,640,299 $3,109,169 62,270 ( 126,871 ) ( 64,601 ) $3,044,568 |
The accompanying notes are an integral part of these consolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
~8~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Statements of Cash Flows For the Three Months Ended March 31, 2025 and 2024
| Cash flows from operating activities Profit before Income Tax current period Adjustments Income and expenses with no cash flow effects Depreciation expense Depreciation and amortization expenses Expected credit impairment gains Interest Cost Interest revenue Share of profit of associates and joint ventures accounted for using the equity method Changes in assets/liabilities relating to operating activities Net changes in assets relating to operating activities Contract asset - current Notes receivable Bills receivable - related parties Accounts receivable Account Receivable - Related Party Other receivables Inventories Prepayments Other Current Assets Net change in liabilities related to operating activities Contract liabilities Notes payable Notes payable - related party Accounts Payable Accounts payable - related party Other payables Other Payable - Related Party Provisions - current and non-current Other Current liabilities Other non-Current liabilities Cash flow generated from (used in) operations Interest received Interest paid Income tax paid Income tax refunded Net cash generated from (used in) operating activities |
Unit: NT$ thousands Notes January 1 to March 31, 2025 January 1 to March 31, 2024 $ 74,498 $ 105,431 6(6)(7)(25) 69,238 73,127 6(8)(25) 260 2,053 12(2) ( 3,784 ) ( 1,258 ) 6(24) 23,996 15,419 6(21) ( 2,703 ) ( 955 ) 6(5) ( 34,668 ) - 53,786 ( 39,136 ) 61,865 18,260 ( 7,204 ) 5,065 ( 241,412 ) 244,842 ( 78,371 ) 92,965 ( 388 ) 1,264 ( 58,049 ) 25,058 ( 41,195 ) ( 1,070 ) - 1 23,426 ( 21,132 ) 38,676 29,590 1,631 716 164,481 ( 23,262 ) 227 2,579 ( 98,233 ) ( 78,971 ) ( 23 ) 220 6(14) 35,697 ( 147 ) 1,121 ( 10 ) ( 605 ) ( 2,977 ) ( 17,733 ) 447,672 2,528 612 ( 24,054 ) ( 15,698 ) ( 252 ) ( 61 ) 87 - ( 39,424 ) 432,525 |
|---|---|
(Continued)
~9~
Ruentex Materials Co., Ltd. and its subsidiaries Consolidated Statements of Cash Flows For the Three Months Ended March 31, 2025 and 2024
| Cash flows from investing activities Decrease (increase) in other financial assets Real estate, plant and equipment acquired Acquisition of intangible assets Increase in prepayments for equipment Decrease (increase) in refundable deposits Cash used in investing activities Cash flows from financing activities Net increase (decrease) in short-term borrowings Increase in short-term bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Principal elements of lease payments Increase in guarantee deposits Net cash inflow (outflow) from financing activities Increase (decrease) of cash and cash equivalents – current period Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period |
Unit: NT$ thousands Notes January 1 to March 31, 2025 January 1 to March 31, 2024 ( $ 1,102 ) $ 8,146 6(30) ( 64,646 ) ( 39,755 ) 6(8) - ( 686 ) ( 1,030 ) ( 956 ) ( 54 ) 50 ( 66,832 ) ( 33,201 ) 6(31) 350,000 ( 350,000 ) 6(31) 70,000 50,000 6(31) - 200,000 6(31) ( 400,000 ) - 6(31) ( 3,325 ) ( 3,355 ) 6(31) 602 - 17,277 ( 103,355 ) ( 88,979 ) 295,969 905,794 300,262 $ 816,815 $ 596,231 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
~10~
Ruentex Materials Co., Ltd. and its subsidiaries Notes to the Consolidated Financial Statements For the Three Months Ended March 31, 2025 and 2024
Unit: NT$ thousands (Except as Otherwise Indicated)
I. History and Organization
Ruentex Materials Co., Ltd. (hereinafter referred to as the “Company”), was incorporated in September 1992 under the laws of the Republic of China (ROC) and began operations in July 2009. It was formerly known as “Ruentex Cement Co., Ltd.”. In December 2013, the Company changed its name to “Ruentex Materials Co., Ltd.”. The main businesses of the Company and subsidiaries (hereinafter referred to as “the Group”) are (1) The manufacture and distribution of semi-finished products and manufactured goods for cement, (2) The mining, manufacturing, and distribution of cement raw materials and mining and distribution of mineral ore, (3) Quarrying, (4) Building materials development, manufacture, and distribution, (5) Manufacture and sale of clay used for wall primer, powder coating material, tile adhesive, self - leveling cement, and dry-mixed cement mortar applications, (6) Interior decoration design and construction and garden greening design business, (7) Design and decoration of exhibition and expo venues, and (8) The sales, assembly, and import - export of furniture. Ruentex Engineering & Construction Co., Ltd. holds 39.15% equity of the Company. Ruentex Development Co., Ltd. is the ultimate parent company of the Group. The Company has been listed for trading on the Taipei Stock Exchange (TWSE) since July 13, 2015.
II. Date and Procedure for Approval of Financial Statements
The consolidated financial statements were authorized for issuance by the Company’s board of directors on May 14, 2025.
III. Application of New Standards, Amendments and Interpretations
- (I) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed and issued by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed and issued by FSC effective from 2025 are as follows:
Effective date published by the New and revised standards, amendments to standards and International Accounting Standards interpretations Board Amendments to IAS No. 21 "Lack of Convertibility" January 1, 2025
~11~
The above standards and interpretations have no significant impact to the Group’s financial condition and operating result based on the Group ’s assessment.
- (II) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by FSC
New standards, interpretations and amendments endorsed by FSC effective from 2025 are as follows:
Effective date published by the New and revised standards, amendments to standards and International Accounting Standards interpretations Board Some Amendments to IFRS 9 and IFRS 7 "Amendments January 1, 2026 to the Classification and Measurement of Financial Instruments”
The above standards and interpretations have no significant impact to the Group’s financial condition and operating result based on the Group ’s assessment.
- (III) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New and revised standards, amendments to standards and interpretations |
Effective date published by the International Accounting Standards Board |
|---|---|
| Some Amendments to IFRS 9 and IFRS 7 "Amendments to | January 1, 2026 |
| the Classification and Measurement of Financial Instruments” | |
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing | January 1, 2026 |
| Nature-dependent Electricity” | |
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of | To be determined by the |
| Assets between an Investor and its Associate or Joint Venture” | International Accounting |
| Standards Board (IASB) | |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendment to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Initial Application of IFRS 17 and | January 1, 2023 |
| IFRS 9 - Comparative Information” | |
| IFRS 18 "Presentation and Disclosure in of Financial | January 1, 2027 |
| Statements" | |
| IFRS 19 “Disclosure Initiative - Subsidiaries without Public | January 1, 2027 |
| Accountability: Disclosures” | |
| Annual Improvements to IFRS Accounting Standards - | January 1, 2026 |
| Volume 11 |
~12~
Except for the following, the above standards and interpretations have no significant impact on the Group’s financial condition and operating result based on the Group’s assessment:
-
Some Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments”
-
(1) They are to clarify the dates of recognition and derecognition of certain financial assets and liabilities, add that when a financi al liability (or part of a financial liability) is settled in cash using an electronic payment system, if and only if an enterprise initiates a payment instruction that results in the following, the enterprise is allowed to have its financial liabilities discharged before the settlement date:
-
A. The enterprise does not have the ability to withdraw, stop, or cancel the payment instruction;
-
B. The enterprise has no actual ability to obtain cash for settlement due to the payment instruction;
-
C. The settlement risk related to the electronic payment system is not significant.
-
-
(2) It is updated that the fair values of equity instruments designated as at fair value through other comprehensive income through an irrevocable election should be disclosed on a per-category basis without a need to disclose the fair value per instrument. In addition, the amount of fair value gain or loss recognized in other comprehensive income during the reporting period should be disclosed and separately presented in the amount of fair value gain or loss related to the investments that were derecognized during the reporting period, the amount of fair value gain and loss related to the investments still held at the end of the reporting period; and cumulative gains and losses from investments derecognized during the reporting period and transferred to equity during the reporting period.
-
IFRS 18 "Presentation and Disclosure in of Financial Statements"
-
IFRS 18 "Presentation and Disclosure in of Financial Statements" replaces IAS 1, updates the structure of statements of comprehensive income, adds the disclosure of management performance measures, and improves the principles for aggregation and disaggregation used in the main financial statements and notes.
~13~
IV. Summary of Significant Accounting Policies
The compliance statement, basis of preparation, basis of consolidation, and additions are described as follows. The other significant accounting policies are the same as those in Note 4 to the 2024 consolidated financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(I) Compliance statement
-
These consolidated financial statements have been prepared in accordance with the “Rules Governing the Preparation of Financial Statements by Securities Issuers” and IAS 34 "Interim Financial Reporting" endorsed and issued by the Financial Supervisory Commission.
-
These consolidated financial statements shall be read in conjunction with the 2024 consolidated financial statements.
(II) Basis of preparation
-
Except the following material items, these consolidated financial statements have been prepared under the historical cost convention:
-
(1) Financial assets at fair value through other comprehensive income.
-
(2) Defined benefit liabilities recognized based on the net amount of pension fund Assets less present value of defined benefit obligation.
-
The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(III) Basis of consolidation
- Basis for preparation of consolidated financial statements The basis for preparation of these consolidated financial statements are the same as that of the 2024 consolidated financial statements.
~14~
- Subsidiaries included in the consolidated financial statements:
| Name of the investing company Name of Subsidiary Business nature Ruentex Materials Co., Ltd. Ruentex Interior Design Inc. (Ruentex Interior Design) Interior decoration design and construction and garden greening design |
Percentage of Ownership March 31, 2025 December 31, 2024 March 31, 2024 31.66% 31.66% 35.19% |
Percentage of Ownership March 31, 2025 December 31, 2024 March 31, 2024 31.66% 31.66% 35.19% |
Description Note |
|
|---|---|---|---|---|
March 31, 2025 31.66% |
December 31, 2024 31.66% |
-
Note: 1. Though the Company does not own more than 50% of the voting rights directly or indirectly, but meets the requirement of controlling capability, and thus it is included in the consolidated entity.
- In order to cooperate with the public underwriting before the initial listing on Taipei Exchange by Ruentex Interior Design, a subsidiary of the Company, the board of directors approved by resolution, on March 26, 2024, the cash capital increase by 1,500 thousand shares, with a face value of NT$10 per share, all of which are ordinary shares. May 17, 2024, was the record date for capital increase, and the registration of the change was completed on June 19, 2024. The Company did not subscribe in proportion to its shareholding, so its shareholding fell to 31.66% and recognized NT$68,894 in capital surplus - changes in the ownership interests of subsidiaries. Please find Note 6(29) for details of transactions with non-controlling interests.
-
Subsidiaries not included in the consolidated financial statements: None.
-
Adjustments for subsidiaries with different balance sheet dates: None.
-
Significant restrictions: None.
-
Subsidiaries that have non-controlling interests that are material to the Group:
~15~
| Name of Subsidiary Ruentex Interior Design Name of Subsidiary Ruentex Interior Design |
Principal Place of | Principal Place of | ||
|---|---|---|---|---|
March 31, 2025 Amount Percentage shareholding $ 624,111 68.34% $ $ |
||||
Business Taiwan Principal Place of |
||||
Business Taiwan |
Summary of subsidiaries’ financial information:
Balance Sheets
| Current Assets Non-current assets Current liabilities Non-current liabilities Total net assets |
|||
|---|---|---|---|
March 31, 2025 $ 2,099,414 173,625 ( 1,341,151) ( 18,555) $ 913,333 |
December 31, 2024 $ 1,870,494 210,173 ( 1,170,400) ( 24,012) $ 886,255 |
Statements of Comprehensive Income
| Income Net profit before tax Income tax expense Net profit for the period of the continued business unit Other comprehensive income (Net of tax) Total comprehensive income for this period Total comprehensive income attributed to non- controlling interest |
Ruentex Interior Design January 1 to March 31, 2025 January 1 to March 31, 2024 $ 575,902 $ 418,537 72,724 53,372 ( 14,552) ( 10,682) 58,172 42,690 ( 31,094) ( 11,397) $ 27,078 $ 31,293 $ 18,503 $ 20,282 |
Ruentex Interior Design January 1 to March 31, 2025 January 1 to March 31, 2024 $ 575,902 $ 418,537 72,724 53,372 ( 14,552) ( 10,682) 58,172 42,690 ( 31,094) ( 11,397) $ 27,078 $ 31,293 $ 18,503 $ 20,282 |
|---|---|---|
$ 575,902 72,724 ( 14,552) 58,172 ( 31,094) $ 27,078 $ 18,503 |
||
42,690 ( 11,397) |
||
$ 31,293 |
||
$ 20,282 |
||
~16~
Statements of Cash Flows
| Net cash generated from (used in) operating activities Net cash inflow (outflow) from investing activities Net Cash (outflow) from financing activities Increase (decrease) of cash and cash equivalents – current period Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period |
Ruentex Interior Design January 1 to March 31, 2025 January 1 to March 31, 2024 ($ 106,730) $ 254,986 ( 1,613) 8,146 ( 2,016) ( 1,993) ( 110,359) 261,139 746,721 182,917 $ 636,362 $ 444,056 |
|---|---|
($ 106,730) ( 1,613) ( 2,016) ( 110,359) 746,721 $ 636,362 |
(IV) Provisions
The carbon fee levied under Taiwan’s Climate Change Response Act and its regulations does not fall within the scope of IFRIC 21 Levies, but is instead recognized and measured in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. If the estimated annual emissions are likely to exceed the threshold for carbon fee imposition, a related liability should be accrued in the interim financial statements based on the proportion of emissions incurred to date relative to the estimated total annual emissions.
(V) Employee benefits
The pension cost for the interim period was calculated using the actuarially determined pension cost rate at the end of the previous fiscal year based on the period from the beginning of the year to the end of the current period. If there are significant market changes and major reductions, settlements or other significant one-time events after the end date, adjustments will be made accordingly, and the relevant information will be disclosed in acc ordance with the aforementioned policies.
~17~
(VI) Income tax
The annual average effective tax rate used to estimate the interim income tax expense shall be used to calculate the interim income before tax, and the relevant information is disclosed in accordance with the aforementioned policies.
V. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
There was no significant change in the current period. Please refer to Note 5 to the 2024 consolidated financial statements.
VI. Details of Significant Accounts (I) Cash and cash equivalents
| Cash on hand and revolving funds Checking deposits Demand deposits Time deposits Cash equivalents - Bonds under repurchase agreements |
$ |
March 31, 2025 260 35,626 93,136 351,959 335,834 816,815 |
December 31, 2024 $ 260 42,227 84,685 351,136 427,486 $ 905,794 |
March 31, 2024 $ 260 31,083 41,700 50,717 472,471 $ 596,231 |
|---|---|---|---|---|
$ |
-
The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
The Group’s restricted time deposits on March 31, 2025, December 31, 2024, and March 31, 2024 due to guarantees for the performance of contracts were NT$248,696, NT$247,594, and NT$100,670, respectively, of which NT$156,798, NT$155,696, and NT$8,814 were classified as other financial assets - current (recognized in “other current assets”) and NT$91,898, NT$91,898, and NT$91,856 were classified as other financial assets - noncurrent (recognized in “other non-current assets”). Please refer to Note 8.
~18~
(II) Notes and accounts receivable
| Notes receivable Notes Receivable – related party Accounts receivable Less: Allowance for loss Subtotal Accounts receivable - related party |
March 31, 2025 $ 193,488 59,325 |
December 31, 2024 | March 31, 2024 $ 150,227 438 |
|---|---|---|---|
$ 255,353 52,121 |
|||
$ 252,813 |
$ 307,474 |
$ 150,665 |
|
$ 965,137 ( 6,751) 958,386 152,968 |
$ 723,725 ( 10,535) 713,190 74,597 |
$ 631,859 ( 5,886) 625,973 155,037 |
|
$ 1,111,354 |
$ 787,787 |
$ 781,010 |
-
The Company issues the invoice and bill of lading when taking the customer ’s order, debts accounts receivable and credits advance sales receipt (the “contract liability-current” account). When it receives notes issued by the customer, the amount is then transferred to notes receivable from accounts receivable. Based on demand quantity, the customer pick up the cement in batches, and the actual sales amount is then transferred from advance sales receipt to revenue. To prevent inflated assets and liabiliti es, the notes and accounts receivable and advance sales receipts related to undelivered cement are offset by each other and presented in net values. As of March 31, 2025, December 31, 2024, and March 31, 2024, the amounts were NT$66,566, NT$92,525, and NT$60,461.
-
The aging analysis of accounts receivable (including related parties) and notes receivable (including related parties) is as follows:
| Not overdue Overdue Within 30 days 31-60 days 61-90 days 91 days and more |
March 31, 2025 Accounts receivable Notes receivable $ 1,112,889 $ 252,813 1,067 - 786 - 401 - 2,962 - $ 1,118,105 $ 252,813 |
December 31, 2024 Accounts receivable Notes receivable $ 786,347 $ 307,474 2,698 - 770 - 1,970 - 6,537 - $ 798,322 $ 307,474 |
March 31, 2024 Accounts receivable Notes receivable $ 782,331 $ 150,665 527 - 361 - 341 - 3,336 - $ 786,896 $ 150,665 |
March 31, 2024 Accounts receivable Notes receivable $ 782,331 $ 150,665 527 - 361 - 341 - 3,336 - $ 786,896 $ 150,665 |
|---|---|---|---|---|
Accounts receivable $ 1,112,889 1,067 786 401 2,962 |
Accounts receivable $ 786,347 2,698 770 1,970 6,537 $ 798,322 |
Accounts receivable $ 782,331 527 361 341 3,336 $ 786,896 |
||
$ 1,118,105 |
$ 150,665 |
The aging analysis was based on past due date.
~19~
-
The balances of notes and accounts receivable on March 31, 2025, December 31, 2024, and March 31, 2024 were all generated from contracts with customers. The balances of contractual notes receivable and accounts receivable are NT$173,990 and NT$1,117,559, respectively for January 1, 2024.
-
The Group’s maximum exposure to credit risk, before consideration of associated collateral held and other credit enhancements, was NT$252,813, NT$307,474, and NT$150,665 for notes receivable as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively; NT$ 1,111,354, NT$787,787, and NT$781,010 for accounts receivable as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
-
For credit risk information related to accounts receivable and notes receivable, please refer to Note 12(2).
(III) Inventories
| Materials and supplies Work in process Finished goods Merchandise inventory Materials and supplies Work in process Finished goods Merchandise inventory |
March 31, 2025 | March 31, 2025 | Carrying amount 525,431 126,957 156,847 787 |
|
|---|---|---|---|---|
Cost $ 528,132 131,407 158,791 787 |
Allowance for valuation losses ($ 2,701) $ ( 4,450) ( 1,944) - ($ 9,095) $ December 31, 2024 |
|||
| ($ 2,701) ( 4,450) ( 1,944) - ($ 9,095) December 31, 2024 |
||||
| $ 819,117 | $ | 810,022 | ||
Carrying amount 503,034 138,575 109,965 399 |
||||
Cost $ 505,512 138,575 110,119 399 |
Allowance for valuation losses ($ 2,478) $ - ( 154) - ($ 2,632) $ |
|||
| ($ 2,478) - ( 154) - ($ 2,632) |
||||
| $ 754,605 | $ | 751,973 |
~20~
| Materials and supplies Work in process Finished goods Merchandise inventory |
March 31, 2024 | Carrying amount $ 431,446 178,490 96,278 1,546 |
|
|---|---|---|---|
Cost |
Allowance for valuation losses |
||
| $ 434,035 178,490 96,393 1,546 |
($ 2,589) - ( 115) - ($ 2,704) |
||
$ 710,464 |
$ 707,760 |
Inventory cost recognized as expenses in the current period:
| Cost of inventories sold Loss on market value decline of inventory Unallocated manufacturing costs Revenue from sales of scraps |
$ ( |
January 1 to March 31, 2025 1,069,940 6,463 - 855) 1,075,548 |
$ ( |
January 1 to March 31, 2024 974,424 86 1,710 1,360) 974,860 |
|---|---|---|---|---|
$ |
$ |
- (IV) Financial assets at fair value through other comprehensive income acquired non-Current
| Item Non-current items: Equity Instrument Shares of TWSE listed companies Shares of the TPEx listed companies Adjustments for valuation Shares of TWSE listed companies Shares of the TPEx listed companies Total |
$ |
March 31, 2025 690,007 25,753 |
December 31, 2024 $ 690,007 25,753 |
$ | March 31, 2024 690,007 24,868 714,875 107,965) 17,511) 125,476) 589,399 |
|---|---|---|---|---|---|
715,760 |
715,760 |
||||
( ( |
110,904) 18,094) 128,998) 586,762 |
19,419 ( 18,080) |
( ( |
||
( |
1,339 |
( |
|||
$ |
$ 717,099 |
$ |
~21~
-
The Group elected to classify the TWSE listed securities investments for stable dividends as financial assets at fair value through other comprehensive income; such investments amounted to NT$579,103, NT$709,426, and NT$582,042, as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
-
The Group elected to classify the strategic investments in privately offered shares of TWSE listed companies as financial assets at fair value through other comprehensive income, amounting to NT$7,659, NT$7,673, and NT$7,357, as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
-
TPEx-listed company, OBI Pharma, Inc., increased its capital in cash in November 2024, and the Company subscribed for 13,828 shares in an amount of NT$885.
-
Detail of the financial Assets at fair value through other comprehensive income recognized under the comprehensive income is as follows:
January 1 to March 31, 2025 January 1 to March 31, 2024
Equity instruments at fair value through other comprehensive income Changes in fair value recognized as other comprehensive income ($ 130,337) ($ 48,800)
-
The maximum exposure to credit risk for the Group’s financial assets at fair value through other comprehensive income, before consideration of associated collateral held and other credit enhancements, was NT$586,762, NT$717,099, and NT$589,399 as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
-
For information on the price risk of financial assets at fair value through other comprehensive income, please refer to Note 12(2).
-
(V) Investments accounted for using equity method
-
Statement of investments accounted for using the equity method is as
-
follows:
March 31, 2025 December 31, 2024
Associates:
Teh Hsin Enterprise Co., Ltd. (Teh Hsin) $ 1,611,632 $ 1,576,964
~22~
- The share of profit or loss of associates recognized under the equity method for the three months ended March 31, 2025, is as follows:
January 1 to March 31, 2025 Associates: Teh Hsin $ 34,668
-
Associates
-
(1) The basic information of the Group’s significant associates is as follows:
Main business
| Main business | ||||
|---|---|---|---|---|
| Company name Teh Hsin |
Place of business Taiwan |
Shareholding | percentage Nature of relationship Measurement method December 31, 2024 35% Diversification Equity method |
|
March 31, 2025 35% |
||||
- (2) The summarized financial information of the associates that are material to the Group are as follows: Balance Sheets
Teh Hsin
| Current Assets Non-current assets Current liabilities Non-current liabilities Total net assets Portion of the net assets of associates (Note) |
March 31, 2025 $ 1,390,748 743,427 ( 282,636) ( 3,576) $ 1,847,963 $ 646,802 |
December 31, 2024 |
|---|---|---|
$ 1,319,000 652,051 ( 218,577) ( 3,561) $ 1,748,913 $ 612,133 |
Note: The difference from the carrying amount is primarily attributable to the fair value difference of non-current assets.
Statements of Comprehensive Income
| Statements of Comprehensive Income | |
|---|---|
| Income Net income of current period Other comprehensive income (Net of tax) Total comprehensive income for this period |
Teh Hsin |
| January 1 to March 31, 2025 | |
$ 368,705 99,044 - $ 99,044 |
~23~
-
(3) On September 20, 2024, the Board of Directors of the Company resolved to acquire equity interest in Teh Hsin. A share purchase agreement was entered into with a non-related party on September 26, 2024, for the purchase of 14,969,837 shares at NT$104.5 per share, totaling NT$1,564,348. The acquired shares represent a 35% equity interest. The share transfer registration was completed on November 15, 2024.
-
(4) The Group holds a 35% equity interest in Teh Hsin and is its single largest shareholder. However, based on the past shareholders' meeting attendance records, it is evident that other shareholders actively participate in Teh Hsin’s decision-making processes. Among the nine seats on Teh Hsin’s Board of Directors, the Group holds only three. This indicat es that the Group does not have the practical ability to direct the relevant activities of Teh Hsin. Accordingly, the Group has determined that it does not have control over Teh Hsin, but instead has significant influence.
-
(5) For information regarding the pledged shares of investments accounted for under the equity method, please refer to Notes 6(12) and 8.
~24~
(VI) Property, plant, and equipment
| January 1 Cost Accumulated depreciation Accumulated impairment January 1 Addition Transfer for current period (Note) Costs of disposal Disposal of accumulated depreciation Depreciation expense March 31 March 31 Cost Accumulated depreciation Accumulated impairment |
2025 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Land $1,535,961 - - $1,535,961 $1,535,961 - - - - - $1,535,961 $1,535,961 - - $1,535,961 |
Buildings and structures $1,500,468 ( 585,920) ( 10,331) $ 904,217 $ 904,217 562 - - - ( 8,837) $ 895,942 $1,501,030 ( 594,757) ( 10,331) $ 895,942 |
Machinery and equipment $2,350,658 ( 1,155,573) ( 55,441) $1,139,644 $1,139,644 11,770 - - - ( 51,852) $1,099,562 $2,362,428 ( 1,207,425) ( 55,441) $1,099,562 |
Machinery and | Transportation equipment $ 13,969 ( 10,825) - $ 3,144 $ 3,144 - - - - ( 246) $ 2,898 $ 13,969 ( 11,071) - $ 2,898 |
Transportation | Office equipment $ 18,328 ( 11,152) - $ 7,176 $ 7,176 582 - ( 190) 190 ( 720) $ 7,038 $ 18,720 ( 11,682) - $ 7,038 |
Leased assets Miscellaneous equipment $ 2,279 $ 84,821 ( 1,616) ( 26,367) - ( 379) $ 663 $ 58,075 $ 663 $ 58,075 - 772 - - - - - - ( 75) ( 2,772) $ 588 $ 56,075 $ 2,279 $ 85,593 ( 1,691) ( 29,139) - ( 379) $ 588 $ 56,075 |
Miscellaneous | |||||||||
| $ |
equipment pending for inspection 51,967 - - 51,967 51,967 52,443 2,084 - - - 106,494 106,494 - - 106,494 |
||||||||||||||||
equipment 13,969 10,825) - 3,144 3,144 - - - - 246) 2,898 13,969 11,071) - 2,898 |
equipment 84,821 26,367) 379) 58,075 58,075 772 - - - 2,772) 56,075 85,593 29,139) 379) 56,075 |
||||||||||||||||
| $ | $ 663 $ |
$ | |||||||||||||||
$ ( |
$ 663 $ - - - - ( 75) ( |
$ |
|||||||||||||||
$ |
$ 588 $ |
$ | |||||||||||||||
$ ( |
$ 2,279 $ ( 1,691) ( - ( |
$ |
|||||||||||||||
| $ | $ 588 $ |
$ |
Note: The balance of the transfer amount is the transfer from prepayments for construction.
~25~
2024
| 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 1 Cost Accumulated depreciation Accumulated impairment January 1 Addition Transfer for current period (Note) Depreciation expense March 31 March 31 Cost Accumulated depreciation Accumulated impairment |
Land $1,535,961 - - $1,535,961 $1,535,961 - - - $1,535,961 $1,535,961 - - $1,535,961 |
Buildings and structures $1,477,660 ( 544,090) ( 10,331) $ 923,239 $ 923,239 261 - ( 12,064) $ 911,436 $1,477,921 ( 556,154) ( 10,331) $ 911,436 |
Buildings and | Machinery and equipment $2,071,138 ( 1,057,135) ( 55,441) $ 958,562 $ 958,562 9,652 162,767 ( 45,423) $1,085,558 $2,243,557 ( 1,102,558) ( 55,441) $1,085,558 |
Machinery and | Transportation equipment $ 13,969 ( 9,843) - $ 4,126 $ 4,126 - - ( 245) $ 3,881 $ 13,969 ( 10,088) - $ 3,881 |
Transportation | Office equipment $ 16,278 ( 9,064) - $ 7,214 $ 7,214 - - ( 618) $ 6,596 $ 16,278 ( 9,682) - $ 6,596 |
Leased assets $ 2,279 ( 1,315) - |
Miscellaneous equipment $ 66,997 ( 35,151) ( 379) $ 31,467 $ 31,467 5,082 18,110 ( 1,899) $ 52,760 $ 90,189 ( 37,050) ( 379) $ 52,760 |
Miscellaneous | Unfinished construction and equipment pending for inspection Total $ 209,720 $5,394,002 - ( 1,656,598) - ( 66,151) $ 209,720 $3,671,253 $ 209,720 $3,671,253 37,666 52,661 ( 180,187) 690 - ( 60,324) $ 67,199 $3,664,280 $ 67,199 $5,447,353 - ( 1,716,922) - ( 66,151) $ 67,199 $3,664,280 |
|||
| equipment pending for inspection 209,720 - - 209,720 209,720 37,666 180,187) - 67,199 67,199 - - 67,199 |
|||||||||||||||
equipment 13,969 9,843) - 4,126 4,126 - - 245) 3,881 13,969 10,088) - 3,881 |
equipment 66,997 35,151) 379) 31,467 31,467 5,082 18,110 1,899) 52,760 90,189 37,050) 379) 52,760 |
||||||||||||||
| $ | $ 964 | $ |
$ | ||||||||||||
$ ( |
$ 964 - - ( 75) |
$ ( |
$ ( |
||||||||||||
$ |
$ 889 |
$ |
$ | ||||||||||||
$ ( |
$ 2,279 ( 1,390) - |
$ ( ( |
$ |
||||||||||||
| $ | $ 889 | $ |
$ |
Note: The balance of the transfer amount is the transfer from prepayments for business facilities.
~26~
-
Details of the property, plant and equipment pledged to others as collateral are provided in Note 8.
-
Due to legal restrictions, part of the land of the Group is held in the name of another person and a mortgage is created to the Group. Please refer to Note 7 for details.
-
(VII) Lease transactions - lessees
-
The underlying assets leased by the Group are the offices, land for mining use, parking spaces and company vehicles, and the term of lease is between 2020 and 2028. The lease contracts are negotiated individually, with different terms and conditions. The leased assets are neither to be used as collaterals for loans, nor the rights to be transferred to others in the form of business transfer or merger, among other forms.
-
The lease period for the employee dormitories, warehouse and exhibition center leased by the Group is less than 12 months.
-
Information on the carrying amount of the right-of-use assets and the recognized depreciation expenses is as follows:
2025
| 2025 | 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| January 1 Cost Accumulated depreciation January 1 Depreciation expense March 31 March 31 Cost Accumulated depreciation |
$ ( | Land 22,165 3,335) 18,830 18,830 1,376) 17,454 22,165 4,711) 17,454 |
$ ( | Buildings 63,202 45,571) 17,631 17,631 3,297) 14,334 63,202 48,868) 14,334 |
Transportation equipment | $ ( | Total 86,119 49,282) 36,837 36,837 4,736) 32,101 86,119 54,018) 32,101 |
||
$ 752 ( 376) $ 376 $ 376 ( 63) $ 313 $ 752 ( 439) $ 313 |
|||||||||
$ |
$ $ ( |
$ |
$ |
||||||
$ ( |
$ ( |
||||||||
$ |
$ $ ( |
$ |
$ |
||||||
$ ( |
$ ( |
||||||||
$ |
$ |
$ |
~27~
2024
| 2024 | 2024 | 2024 | ||||
|---|---|---|---|---|---|---|
| January 1 Cost Accumulated depreciation January 1 Revaluation of lease liabilities Depreciation expense March 31 March 31 Cost Accumulated depreciation |
$ ( | Land 7,265 $ 6,306) ( |
Buildings Transportation equipment 63,145 $ 752 $ 32,880) ( 125) ( 30,265 $ 627 $ 30,265 $ 627 $ - - 3,290) ( 63) ( 26,975 $ 564 $ 63,145 $ 752 $ 36,170) ( 188) ( 26,975 $ 564 $ |
Total 71,162 39,311) 31,851 |
||
$ 752 ( 125) $ 627 $ 627 - ( 63) $ 564 $ 752 ( 188) $ 564 |
||||||
$ |
959 $ |
$ |
||||
| $ ( |
959 $ 9,846 9,450) ( |
$ ( |
31,851 9,846 12,803) |
|||
$ |
1,355 $ |
$ |
28,894 |
|||
$ ( |
17,111 $ 15,756) ( |
$ ( |
81,008 52,114) 28,894 |
|||
$ |
1,355 $ |
$ |
- Lease liabilities related to lease contracts are as the following:
| Total amount of lease liabilities Less: Due within one year (listed as lease liabilities - current) |
March 31, 2025 $ 36,614 ( 24,513) $ 12,101 |
December 31, 2024 | March 31, 2024 $ 44,638 ( 29,997) |
|---|---|---|---|
$ 39,939 ( 24,440) $ 15,499 |
|||
$ 14,641 |
- Information of income items related to lease contracts are as the following:
January 1 to March 31, 2025 January 1 to March 31, 2024
| January 1 to March 31, 2025 | January 1 to March 31, 2024 | |
|---|---|---|
| Items affects the income of the | $ 119 $ 780 |
$ 80 |
| current period Interest expenses of lease liabilities Expenses of short-term lease contracts |
||
| $ 724 | ||
- The total cash outflow for the lease of the Group for the three months ended
~28~
on March 31, 2025 and 2024 was NT$4,224 and NT$4,159, respectively.
- Yilan Luodong Business Area No. 70, 71, 73-75, 80, 82-85, and Nan’ao Business Area No. 27 and 28 were leased by the Company for mineral field use. As said leases expired on June 18, 2020. The Company applied to the competent authorities for the renewal of the leases of the ancillary facilities of the mining land, and the process was completed in January 2023. In addition, according to the letter from the Yilan Branch of the Forestry and Conservation Administration, Ministry of Agriculture, in March 2024, the rent of the mining land was calculated based on the approved market value of forest land and included in the ecological damage compensation. The Company re-assessed the said lease liability and recognized right -of-use assets of NT$9,846 and lease liabilities of NT$9,846. The above lease expires on June 18, 2024. The Company has applied to the competent authority for a lease extension through June 18, 2028, and has recognized a right -of-use asset of NT$21,454 and a lease liability of NT$21,454 accordingly.
(VIII) Intangible Assets
2025
| January 1 Cost Accumulated amortization Accumulated impairment January 1 Amortization March 31 March 31 Cost Accumulated amortization Accumulated impairment |
Trademark, patent rights and service concession Mineral source $ 234,798 $ 30,000 ( 60,416) ( 30,000) ( 61,972) - $ 112,410 $- $ 112,410 $ - - - $ 112,410 $- $ 234,798 $ 30,000 ( 60,416) ( 30,000) ( 61,972) - $ 112,410 $- |
Trademark, patent | Trademark, patent | $ ( ( |
Others 116,991 53,355) 11,240) |
$ ( ( |
Total 381,789 143,771) 73,212) 164,806 164,806 260) 164,546 381,789 144,031) 73,212) 164,546 |
|---|---|---|---|---|---|---|---|
rights and service |
|||||||
concession 30,000 30,000) - - - - - 30,000 30,000) - - |
|||||||
$ 112,410 $ |
$ |
52,396 |
$ |
||||
$ 112,410 $ - |
$ ( |
52,396 $ 260) ( |
|||||
| $ 112,410 $ |
$ |
52,136 |
$ |
||||
$ 234,798 $ ( 60,416) ( ( 61,972) |
$ ( ( |
116,991 53,615) 11,240) |
$ ( ( |
||||
$ 112,410 $ |
$ |
52,136 |
$ |
~29~
2024
| January 1 Cost Accumulated amortization Accumulated impairment January 1 Addition Cost of derecognition Accumulated amortization on the derecognition date Amortization March 31 March 31 Cost Accumulated amortization Accumulated impairment |
Trademark, patent rights and service concession Mineral source $ 234,798 $ 30,000 ( 60,416)( 30,000) ( 61,972) - $ 112,410 $- $ 112,410 $ - - - - - - - - - $ 112,410 $- $ 234,798 $ 30,000 ( 60,416)( 30,000) ( 61,972) - $ 112,410 $- |
Trademark, patent | Trademark, patent | $ ( ( |
Others 118,848 $ 49,744) ( 11,240) ( |
Others 118,848 $ 49,744) ( 11,240) ( |
Total 383,646 140,160) 73,212) 170,274 |
|---|---|---|---|---|---|---|---|
rights and service |
|||||||
concession 30,000 30,000) - - - - - - - - 30,000 30,000) - - |
|||||||
$ 112,410 $ |
$ |
57,864 |
$ |
||||
$ 112,410 $ - - - - |
$ ( ( |
57,864 $ 686 1,354) ( 1,354 2,053) ( |
170,274 686 1,354) 1,354 2,053) 168,907 |
||||
| $ 112,410 $ |
$ |
56,497 $ |
|||||
$ 234,798 $ ( 60,416)( ( 61,972) |
$ ( ( |
118,180 $ 50,443) ( 11,240) ( |
382,978 140,859) 73,212) 168,907 |
||||
$ 112,410 $ |
$ |
56,497 |
$ |
Details of amortization of intangible assets are as follows:
| Operation cost Operating Expenses |
January 1 to March 31, 2025 $ 199 61 $ 260 |
January 1 to March 31, 2024 |
|---|---|---|
$ 1,955 98 $ 2,053 |
The Company owns the mine operation rights at Yilan Lankan Mine (Tai-Ji-CaiZi No. 5569 Mine Operation Right) and Hualien Huahsin Mine (Tai -Ji-Cai-Zi No. 5345 Marble Mine Operation Right) which will expire on June 18, 2032 and July 1, 2025, respectively. At present, the limestone quarrying in the original mining area has nearly been exhausted and an application has been
~30~
made to the Bureau of Mines, Ministry of Economic Affairs, in accordance with Article 43 of the Mining Act for an extension of the mining area within the original mine operation rights (Expansion).
On September 15, 2020, the above-mentioned application for the Yilan Lankan Mine Expansion received the Administrative Disposition Jin Shou Wu Zi No. 10920107100 from the Ministry of Economic Affairs, which stated, “Because the public land authority (i.e. the Luodong District Office of the Forestry Bureau of the Council of Agriculture, Executive Yuan) has indicated that the approval of mineral land is denied because it does not meet the requirements of No. 13 of the Regulations for Conservation Forest Managements; therefore, the application is rejected in accordance with Article 43 of the Mining Act. ” The Company filed a petition in accordance with the law on October 6, 2020 due to dissatisfaction with the administrative sanction imposed by the authority; however, the petition was rejected by the Executive Yuan, referencing Yuan - Tai-Su-Zi No. 1100178798 dated July 8, 2021. The material changes from the adverse impact on the Company’s assets due to administrative authorities’ fact determination and application of laws had led to signs of impairment of the Company’s assets in accordance with the IAS 36. The property, plants, and equipment of NT$66,151 and intangible assets of NT$73,212 related to the Yilan Lankan Mine, totaling NT$139,363, were recognized in impairment losses in June 2021.
However, to ensure the equity and efficiency of the Company's assets, if the mining land for mining sources legally held can be expanded and continued to be mined, it will make a reasonable contribution to the Comp any's future profits. The Yilan Lankan Stone Mine expansion case was filed with The High Administrative Court on September 9, 2021, but the administrative lawsuit was dismissed on February 29, 2024 by the Taipei High Administrative Court judgment year 2021 Su-Zi No. 1062. The Company has already make a provision for impairment loss. Hence, there is no material impact on the Company’s finance or business of the judgment results, and an appeal has been filed to the Supreme Administrative Court in March 2024, and the litigation is ongoing.
The mining and transportation method for the Hualien Huahsin Mine expansion application was to borrow another entity’s road. However, because the consent to pass through the adjacent mines was not obtained, the Company took t he initiative to withdraw the application and will file another application after re - planning. As of May 14, 2025, the relevant planning is still in progress and the application procedure has not yet been completed.
~31~
(IX) Short-term borrowings
| Credit bank loan Interest rate collars |
March 31, 2025 $ 1,550,000 1.90%~1.96% |
December 31, 2024 $ 1,200,000 1.90%~1.95% |
March 31, 2024 $ 400,000 |
|---|---|---|---|
1.905% |
In addition to the collateral provided for the short-term borrowings as described in Note 8, the Group also issued the guarantee notes of the amount as follows:
| Guarantee notes | March 31, 2025 $ 2,350,000 |
December 31, 2024 $ 1,950,000 |
March 31, 2024 $ 1,650,000 |
|---|---|---|---|
(X) Short-term notes and bills payable
March 31, 2025 December 31, 2024 March 31, 2024 Commercial papers payable $ 480,000 $ 410,000 $ 320,000 Less: Unamortized discount ( 214) ( 178) ( 17) $ 479,786 $ 409,822 $ 319,983 Interest rate collars 1.67%~1.77% 1.62%~1.82% 1.50%~1.59%
The guaranteed bills for the short-term notes and bills quota issued by the Group are as follows:
| Guarantee notes | March 31, 2025 $ 700,000 |
December 31, 2024 $ 800,000 |
March 31, 2024 |
|---|---|---|---|
$ 650,000 |
(XI) Other payables
| Salary and wages payable Electricity bill payable Payables for equipment Commodity tax payable Business tax payable Other Payable |
March 31, 2025 $ 69,666 28,544 26,167 11,633 21,309 34,494 $ 191,813 |
December 31, 2024 $ 165,966 38,683 24,684 16,353 3,900 38,999 $ 288,585 |
March 31, 2024 $ 74,069 21,040 25,971 15,212 3,863 33,269 $ 173,424 |
|---|---|---|---|
~32~
- (XII) Long term borrowings
| Nature of loan Loan period and borrowing method Long-term bank loan Secured loan From September 1, 2024 to November 1, 2027, monthly payment of interest, re- payment on maturity. Credit Loan From October 22, 2024 to October 31, 2026, monthly payment of interest, re- payment on maturity. |
Loan period and borrowing | Interest rate collars | Guarantee |
March 31, 2025 $ 2,480,000 550,000 $ 3,030,000 |
|---|---|---|---|---|
| 1.865% ~1.975% 1.95% ~1.975% |
Note Note |
| Nature of loan Loan period and borrowing method Long-term bank loan Secured loan From September 1, 2024 to November 1, 2027, monthly payment of interest, re- payment on maturity. Credit Loan From January 23, 2024 to October 31, 2026, monthly payment of interest, re- payment on maturity. Nature of loan Loan period and borrowing method Long-term bank loan Secured loan From September 1, 2023 to August 31, 2025, monthly payment of interest, re- payment on maturity. Credit Loan Interest will be paid monthly from September 30, 2023 to January 23, 2026 with interest repayable upon maturity. |
Interest rate collars 1.865% ~1.90% 1.95% ~2.096% Interest rate collars 1.875% 1.78% ~1.936% |
Guarantee | Guarantee | December 31, 2024 $ 2,480,000 950,000 $ 3,430,000 March 31, 2024 $ 1,700,000 1,000,000 $ 2,700,000 |
|---|---|---|---|---|
| Note Note Guarantee |
||||
| Note Note |
||||
~33~
Note: In addition to the collateral provided for the long-term borrowings as described in Note 8, the Group also issued the guarantee notes of the amount as follows:
| amount as follows: | |||
|---|---|---|---|
| Guarantee notes | March 31, 2025 $ 2,880,000 |
December 31, 2024 $ 2,880,000 |
March 31, 2024 |
$ 2,000,000 |
The Company entered into a credit facility agreement with E.SUN Bank in November 2024 to support the Company’s working capital and investment needs. Facility 1 is a medium-term loan with a credit period from November 2024 to October 2026. Facility 2 is a short-term loan with a credit period from November 2024 to October 2025. Facility 1 and Facility 2 share a combined credit limit of NT$400,000. Facility 3 is a medium-term loan with a credit period from November 2024 to October 2027 and a credit limit of NT$780,000. The collateral for this facility is the Com pany’s equity-method investment in shares, and the share pledge must be completed within three months after the initial drawdown. The share pledge was completed in January 2025. As of March 31, 2025, borrowings under the medium -term loan facilities amounted to NT$980,000. The main covenants are as follows:
During the term of the credit facility, the following financial ratios must be maintained and reviewed semi-annually. If the requirements are not met, the interest rate shall be increased by 25 basis points:
-
a. The current ratio shall not be less than 60%.
-
b. The debt ratio shall not exceed 400%.
The above financial ratios are calculated based on the consolidated financial statements audited or reviewed by the certified public accountant.
(XIII) Pensions
- (1) In accordance with the Labor Standards Act, the Group has established a defined benefit plan. This plan applies to the years of service rendered by all formal employees prior to the implementation of the Labor Pension Act on July 1, 2005, and to the subsequent service years of employees who elected to continue under the Labor Standards Act after its implementation. It also applies to all employed foreign mid - level skilled workers. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Group contributes an amount equal to 2% of the employees’ monthly salaries and wages each month to the retirement
~34~
fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. In addition, the Grou p assesses the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method, the Group will make contributions to employees expected to be qualified for retirement next year to cover the deficit by next March.
-
(2) For the three months ended March 31, 2025 and 2024, the Group ’s pension expenses recognized under the above pension plan were NT$36 and NT$33, respectively.
-
(3) Expected contributions to the defined benefit pension plans of Ruentex Interior Design for the year ending December 31, 2025 amounts to NT$153.
-
(1) The Group has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Group contributes monthly an amount based on 6% of the employees ’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(2) For the three months ended March 31, 2025 and 2024, pension expenses were NT$4,740 and NT$4,259, respectively.
(XIV) Provisions
| January 1 Provisions newly recognized for the current period Provisions utilized during the current period March 31 |
2025 | Total $ 12,639 35,955 ( 258) $ 48,336 |
2024 Warranty provision $ 11,329 332 ( 479) $ 11,182 |
|---|---|---|---|
| Warranty provision Carbon fee $ 12,639 $ - 615 35,340 ( 258) - $ 12,996 $ 35,340 |
|||
$ 12,639 615 ( 258) $ 12,996 |
~35~
An analysis of provisions is as follows:
| Current $ Non-current $ |
Current $ Non-current $ |
March 31, 2025 39,230 9,106 48,336 |
December 31, 2024 $ 3,944 8,695 $ 12,639 |
$ $ |
March 31, 2024 3,005 8,177 11,182 |
|---|---|---|---|---|---|
$ |
- Warranty provision
The Group’s provision for warranty mainly arises from interior decoration projects and is estimated based on the contract amount of each project.
- Carbon fee
The provision for carbon fee is recognized based on the general carbon fee rate of NT$300 per metric ton. As of May 14, 2025, the Company has submitted its voluntary reduction plan, which has not yet been approved by the competent authority. If the plan is approved and the Company is designated as operating in a high carbon leakage risk industry, the provision for carbon fee liabilities will be adjusted using the preferential rate and multiplied by the applicable emission adjustment factor.
(XV) Share-based payment
- As of December 31, 2024, the share-based payment agreement of subsidiary Ruentex Interior Design is as follows:
| Type of agreement Grant date Shares retained from cash capital increase for employee subscription May 7, 2024 |
Quantity (share) 225,000 |
Contract volume NA |
Vesting conditions Immediate vesting |
|---|---|---|---|
In the above-mentioned share-based payment agreement, the settlement is based on equity.
~36~
- Details of the above share-based payment agreement are as follows:
2024
| Outstanding stock options on January 1 Stock options granted in this period Stock options exercised in this period Outstanding stock options on December 31 |
Number of stock options (shares) Strike price (NT$) - $ - 225,000 165 ( 225,000) 165 - - |
|---|---|
- For Ruentex Design’s share-based payment transaction on the grant date, the Black-Scholes model was adopted to estimate the fair value of the stock options. The relevant information is as follows:
| Grant date Type of agreement Shares retained from cash capital increase for employee subscription113.05.07 |
Fair value per share of options (NTD) $171.73 |
Expected price volatility 34.43% |
Expected | Expected dividend rate Strike price (NT$) Risk- free rate 0.00% $ 165 1.22% |
Fair value |
|---|---|---|---|---|---|
duration (years) 0.02 |
per share | ||||
(NT$) $7.7106 |
(XVI) Capital
-
The number of outstanding shares of the Company as of March 31, 2025 and 2024 was both 150,000 thousand shares, and the number of shares for the three months ended on March 31, 2025 and 2024 remained unchanged.
-
As of March 31, 2025, the Company’s authorized capital was NT$2,000,000, and the paid-in capital was NT$1,500,000 with a par value of NT$10 per share; all shares are issued as ordinary shares. All proceeds from shares issued have been collected.
(XVII) Capital surplus
- Pursuant to the R.O.C. Company Act, capital surplus arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~37~
- Regarding capital surplus - changes in the ownership interests of subsidiaries as recognized, please refer to Note 6(29).
(XVIII) Retained earnings
-
Under the Articles of Incorporation of the Company, the earnings, if any, shall be distributed after close of the year as follows:
-
(1) First pay income tax.
-
(2) Make up loss accumulated in previous year, if any.
-
(3) Amortize 10% as legal reserve unless the accumulated legal reserve is up to the total paid-in capital of the Company.
-
(4) Amortize or rotate special reserve as required by law or the competent authority.
-
(5) For the balance after deduction of the sums under the preceding Paragraphs (1)-(4), the Board of Directors shall propose the allocation to be duly allocated after being submitted and resolved in the shareholders’ meeting.
-
The Company's dividend payout policy is based on the Company Act and the Company's Articles of Incorporation, which allow the Company to consider the financial, business, operational and capital budgeting factors, while taking into account shareholders' interests, balanced dividends, and the Company's long-term financial planning. A distribution plan by the Board shall be submitted to the shareholders' meeting. However, keeping within the available surplus for distribution, the dividends to shareholders shall be no less than 50 percent of the balance amount derived from taking the after-tax profit of the current year less the profit set aside as legal reserve and special reserve, the cash dividend ratio shall not be less than 30 percent of the total dividend distribution for the year.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholder in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.
-
In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
~38~
- The Company’s earning distribution plan for the year ended December 31, 2023 approved by the shareholders’ meeting on May 24, 2024 is as follows:
2023
| Legal reserve Special reserve Cash dividends Total |
Amount $ 11,476 5,578 97,500 $ 114,554 |
Dividend per share (NTD) |
|---|---|---|
$ 0.65 |
- (1) The Company’s earning distribution plan for the year ended December 31, 2024 approved by the board of directors’ meeting on March 12, 2025 is as follows:
| Legal reserve Profit reversed as special reserve Cash dividends Total |
2024 Amount Dividend per share (NTD) $ 18,786 ( 7,232) 165,000 $ 1.10 $ 176,554 |
2024 Amount Dividend per share (NTD) $ 18,786 ( 7,232) 165,000 $ 1.10 $ 176,554 |
|---|---|---|
| Amount $ 18,786 ( 7,232) 165,000 $ 176,554 |
||
$ 1.10 |
- (2) The above-mentioned 2024 distribution plan had not yet been resolved by the shareholders' meeting as of May 14, 2025.
(XIX) Operating Revenue
| Revenue from contracts with customers: Revenue from sales of goods Revenue from construction contracts Other revenue from contracts |
January 1 to March 31, 2025 $ 1,088,048 596,008 18,620 $ 1,702,676 |
January 1 to March 31, | January 1 to March 31, | January 1 to March 31, 2024 $ 1,081,561 412,693 24,694 $ 1,518,948 |
|---|---|---|---|---|
2025 1,088,048 596,008 18,620 1,702,676 |
||||
$ |
$ |
1. Detail of customer contract income
The Group’s revenue is mainly from the transfer of services over time and transfer of products at a point of time, and it can be divided based on product lines as follows:
~39~
| January 1 to March 31, 2025 Departmental revenue Revenue from internal department transactions Revenue from contracts with external customers Timing of revenue recognition Revenue recognized at a point in time Revenue recognized over time |
$ | Cement business 469,009 - |
Building materials | Building materials | Engineering and construction business $ 596,153 ( 145) $ 596,008 $ - 596,008 $ 596,008 |
Total $ 1,706,079 ( 3,403) $ 1,702,676 $ 1,088,048 614,628 $ 1,702,676 |
|---|---|---|---|---|---|---|
$ ( |
business 640,917 3,258) 637,659 637,659 - 637,659 |
|||||
$ |
469,009 | $ |
||||
$ |
450,389 18,620 |
$ |
||||
$ |
469,009 |
$ |
| January 1 to March 31, 2024 Departmental revenue Revenue from internal department transactions Revenue from contracts with external customers Timing of revenue recognition Revenue recognized at a point in time Revenue recognized over time |
$ | Cement business 550,266 - |
Building materials | Building materials | Engineering and construction business $ 414,288 ( 1,595) $ 412,693 $ - 412,693 $ 412,693 |
Total $ 1,522,490 ( 3,542) $ 1,518,948 $ 1,081,561 437,387 $ 1,518,948 |
|---|---|---|---|---|---|---|
$ ( |
business 557,936 1,947) 555,989 555,989 - 555,989 |
|||||
$ |
550,266 | $ |
||||
$ |
525,572 24,694 |
$ |
||||
$ |
550,266 |
$ |
- As of March 31, 2025 and 2024 for the signed construction contracts, the aggregated amounts of the transaction amount allocated to the unsatisfied contract performance, and the estimated recognition years are as the following:
| following: | ||
|---|---|---|
| Year 2025 2024 |
Year of the estimated recognized revenues Amounts of the signed contracts |
|
2025 ~ 2028 2024 ~ 2025 |
$ 1,876,380 $ 1,646,601 |
~40~
- Contract assets and contract liabilities
The Group’s recognition of contract assets and contract liabilities related to contracts with customers is as follows:
| Contract asset: Contract asset - Retainable receivable (including related parties) Contract asset - Construction contract (including related parties) Total Contract liability: Contract liability - Sales contract for goods Contract liabilities - Construction contract (including related parties) Total |
March 31, 2025 $ 59,165 637,688 $ 696,853 $ 8,073 109,765 $ 117,838 |
December 31, 2024 March 31, 2024 $ 54,019 $ 25,604 696,620 391,269 $ 750,639 $ 416,873 $ 32,533 $ 11,116 61,879 18,104 $ 94,412 $ 29,220 |
January 1, 2024 |
|---|---|---|---|
$ 54,019 696,620 $ 750,639 $ 32,533 61,879 $ 94,412 |
$ 13,150 364,587 $ 377,737 $ 23,527 26,825 $ 50,352 |
- The contract assets/contract liabilities recognized in the aforementioned construction contracts on March 31, 2025, December 31, 2024 and March 31, 2024 are as follows:
March 31, 2025 December 31, 2024 March 31, 2024 January 1, 2024 Total costs incurred plus $ 2,473,661 $ 2,131,744 $ 1,858,891 $ 1,552,369 profits recognized Less: Amount requested for ( 1,945,738) ( 1,497,003) ( 1,485,726) ( 1,214,607) progress of works Status of net assets and $ 527,923 $ 634,741 $ 373,165 $ 337,762 liabilities of contracts
- For information on the credit risk of related contract assets, please refer to Note 12(2).
~41~
(XX) Operation cost
| Cost of sales of goods Cost of construction contract Other costs from contracts |
January 1 to March 31, 2025 $ 1,075,548 479,630 721 $ 1,555,899 |
January 1 to March 31, 2024 $ 974,860 328,996 2,191 $ 1,306,047 |
|---|---|---|
(XXI) Interest revenue
| Interest on cash in banks Interest income from the financial assets measured at amortized costs |
January 1 to March 31, 2025 $ 2,510 193 $ 2,703 |
January 1 to March 31, 2024 $ 955 - $ 955 |
|---|---|---|
(XXII) Other income
| Rent income Other income |
January 1 to March 31, 2025 $ 278 - $ 278 |
January 1 to March 31, 2024 |
|---|---|---|
$ 278 35 $ 313 |
(XXIII) Other gains and losses
| January 1 to March 31, 2025 Gain on foreign currency valuation $ 10 Others ( 206) ($ 196) |
January 1 to March 31, 2024 |
|---|---|
$ 60 ( 144) ($ 84) |
~42~
(XXIV) Financial Costs
| Interest expense: Bank loan Lease liabilities |
January 1 to March 31, 2025 $ 23,877 119 $ 23,996 |
January 1 to March 31, 2024 |
|---|---|---|
$ 15,339 80 $ 15,419 |
(XXV) Additional information of expenses by nature
| Changes in products, finished goods, and works-in-process, and raw materials and supplies consumed Contract work Employee benefit expense Depreciation expenses for property, plant and equipment Depreciation expenses for right-of- use assets Depreciation and amortization expenses of intangible assets Other expense Operating costs and expenses |
January 1 to March 31, 2025 $ 609,342 454,123 165,730 64,502 4,736 260 342,942 $ 1,641,635 |
January 1 to March 31, 2024 |
|---|---|---|
$ 597,741 310,419 154,989 60,324 12,803 2,053 260,953 $ 1,399,282 |
(XXVI) Employee benefit expense
| January 1 to March 31, 2025 Wages and salaries $ 136,297 Labor and Health Insurance costs 15,061 Pension expense 4,776 Directors’ Remuneration 1,722 Other employment fees 7,874 $ 165,730 |
January 1 to March 31, 2024 |
|---|---|
$ 130,014 11,576 4,292 1,662 7,445 $ 154,989 |
~43~
-
According to the Articles of Incorporation, the Company shall appropriate at least 1% of the remainder of the profit for the year as profit sharing remuneration for employees after deducting the accumulated losses from the profit for the current year. None will be distributed for director remuneration.
-
(1) The Company's estimated amounts of employee remuneration from January 1 to March 31, 2025 and 2024 were NT$204 and NT$678, respectively, and the aforementioned amounts were recorded as salary expenses.
-
(2) The employees’ compensation was estimated and accrued based on 1% of distributable profit of the current year for the three months ended on March 31, 2025.
-
(3) As resolved by the Board of Directors on March 12, 2025, the remuneration to employees for 2024 is consistent with the remuneration to employees of NT$2,092 recognized in the 2024 financial statements. The aforementioned employee remuneration will be distributed in the form of cash. As of the reporting date, the actual distribution has not yet been made.
-
(4) Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the board of directors and the shareholders at the shareholders’ meeting will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(XXVII) Income tax
-
Income tax expense
-
(1) Components of income tax expense:
| Current income tax: Income tax occurred in the current period Total income tax for current period Deferred income tax: Origination and reversal of temporary differences Total deferred income tax Income tax expense |
January 1 to March 31, 2025 $ 14,551 14,551 ( 2,323) ( 2,323) $ 12,228 |
January 1 to March 31, 2024 |
|---|---|---|
$ 20,947 20,947 169 169 $ 21,116 |
~44~
- (2) The income tax direct (debit) credit relating to components of other comprehensive income is as follows:
January 1 to March 31, 2025 January 1 to March 31, 2024 Changes in fair value through other comprehensive income $ 3,466 $ 1,335
- The Company’s income tax returns through 2022 have been assessed as approved by the Tax Authority.
(XXVIII) Earnings per share
| Basic earnings per share Net income attributable to ordinary shareholders of the parent Diluted earnings per share Net income attributable to ordinary shareholders of the parent Impact of potential diluted common shares Remuneration to employee Effects of the net income attributable to ordinary shareholders of the parent plus potential ordinary shares |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
January 1 to March 31, 2025 After-tax amount Number of shares outstanding (thousand shares) at the end of the period Earnings per share (NTD) 22,519 150,000 $ 0.15 22,519 150,000 - 73 22,519 150,073 $ 0.15 |
|
|---|---|---|---|---|---|---|---|---|
$ |
After-tax amount 22,519 |
Number of shares outstanding (thousand |
||||||
share (NTD) 0.15 0.15 |
||||||||
shares) at the end of |
||||||||
the period 150,000 150,000 73 |
||||||||
$ |
22,519 - |
$ | ||||||
| $ | 22,519 | 150,073 |
~45~
| Basic earnings per share Net income attributable to ordinary shareholders of the parent Diluted earnings per share Net income attributable to ordinary shareholders of the parent Impact of potential diluted common shares Remuneration to employee Effects of the net income attributable to ordinary shareholders of the parent plus potential ordinary shares |
January 1 to March 31, 2024 | January 1 to March 31, 2024 | January 1 to March 31, 2024 | January 1 to March 31, 2024 | January 1 to March 31, 2024 | January 1 to March 31, 2024 | Earnings per |
Earnings per |
|
|---|---|---|---|---|---|---|---|---|---|
$ |
After-tax amount 56,646 |
Number of shares outstanding (thousand |
|||||||
share (NTD) 0.38 0.38 |
|||||||||
shares) at the end of |
|||||||||
the period 150,000 150,000 65 |
|||||||||
$ |
56,646 - |
$ | |||||||
| $ | 56,646 | 150,065 |
(XXIX) Transactions with non -controlling interests
For the cash capitalization of a subsidiary, the Company has not subscribed according to the shareholding percentage.
Ruentex Interior Design, a subsidiary of the Company, conducted capital increase in cash by issuing new shares in May 2024. The Company did not subscribe in proportion to the shareholding, which resulted in a decrease in the combined shareholding of Ruentex Interior Design from 35.19% to 31.66%. Please find Note 4(3) for details. The effects of changes in Ruentex Interior Design’s equity in 2024 on the equity attributable to the owners of parent are as follows:
| Cash Share-based payment Increase in the carrying amount of non-controlling interests Capital surplus - changes in the ownership interests of subsidiaries as recognized |
2024 $ 278,226 1,735 ( 211,067) $ 68,894 |
|---|---|
~46~
(XXX) Cash flow supplementary information
- Investing activities not affecting cash flow:
January 1 to March 31, 2025 January 1 to March 31, 2024
| Prepayments for construction funds and business facilities reclassified to real estate, plants, and equipment |
$ 2,084 | $ 690 |
|---|---|---|
- Investing activities paid partially by cash:
| Acquisition of property, plant and equipment Add: Payables for equipment at the beginning of the period Less: Payables for equipment at the end of the period Cash payments for current period |
January 1 to March 31, 2025 January 1 to March 31, 2024 |
January 1 to March 31, 2025 January 1 to March 31, 2024 |
|---|---|---|
$ 66,129 24,684 ( 26,167) $ 64,646 |
$ 52,661 13,065 ( 25,971) $ 39,755 |
~47~
(XXXI) Changes of liabilities from financing activities
| January 1 Changes of the financing cash flows Other non-cash changes March 31 January 1 Changes of the financing cash flows Revaluation of lease liabilities Other non-cash changes March 31 |
2025 | 2025 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Short-term borrowings $ 1,200,000 350,000 - $ 1,550,000 |
Short-term notes and bills payable $ 409,822 70,000 ( 36) $ 479,786 |
Lease liabilities- current and non- current $ 39,939 $ ( 3,325) ( - |
Long-term borrowings 3,430,000 400,000) - |
||||||
| $ | 36,614 $ |
3,030,000 | $ |
9,394 $ |
|||||
2024 |
|||||||||
| Short-term borrowings $ 750,000 ( 350,000) - - $ 400,000 |
Short-term notes and bills payable $ 269,936 50,000 - 47 |
Lease liabilities- current and non- current $ 38,147 $ ( 3,355) 9,846 - |
Long-term borrowings 2,500,000 200,000 - - |
||||||
| $ 319,983 | $ | 44,638 $ |
2,700,000 | $ 7,541 $ |
~48~
VII. Transaction with Related Parties
(I) Parent Company and the ultimate controller
- The Company is controlled by Ruentex Engineering & Construction Co., Ltd. which holds 39.15% of the Company’s shares. The ultimate parent company of the Company is the Ruentex Development Co., Ltd.
(II) Names of related parties and relationship
| Name of the related party Ruentex Development Co., Ltd. (Ruentex Development) Ruentex Engineering & Construction Co., Ltd. Ruen Yang Construction Co., Ltd. (Ruen Yang Construction) Ruentex Property Management and Maintenance Co., Ltd. Ruentex Bai-Yi Development co., Ltd. Ruentex Xu-Zhan Development co., Ltd. Ruentex Construction & Development Co., Ltd. Ruentex Innovative Development Co., Ltd. (Ruentex Innovative Development) Ruentex Industries Ltd. Nan Shan Life Insurance Co., Ltd. Nan Shan General Insurance Co., Ltd. OBI Pharma, Inc. Shing Yen Construction & Development Co., Ltd. Ruentex Construction & Engineering Co., Ltd. Penglin Investment Co., Ltd. Huei Hong Investment Co., Ltd. Shu-Tien Urology and Ophthalmology Clinic |
Relation to the Group Ultimate parent company of the Group Direct parent company (The parent company of the Group) Fellow subsidiary (A subsidiary of the parent company of the Group) Fellow subsidiary (A subsidiary of the ultimate parent company of the Group) Fellow subsidiary (A subsidiary of the ultimate parent company of the Group) Fellow subsidiary (A subsidiary of the ultimate parent company of the Group) Fellow subsidiary (A subsidiary of the ultimate parent company of the Group) Fellow subsidiary (A subsidiary of the ultimate parent company of the Group) Other related parties (investees accounted for using the equity method by the ultimate parent company of the Company) Other related parties (investees accounted for using the equity method by the ultimate parent company of the Company) Other related parties (subsidiaries of investees accounted for using the equity method by the ultimate parent company of the Company) Other related party (the Group’s substantial related party) Other related parties (investees accounted for using the equity method by the ultimate parent company of the Company) Other related party (the management personnel of the Group’s parent company is the representative of the juridical person director of the Company) Other related party (its director is the representative of the juridical person director of the Group) Other related party (The Group’s juridical person director) Other related party (a juridical person director of an affiliate of the ultimate parent company of the Group) |
|---|---|
~49~
Name of the related party Relation to the Group Chang Quan Investment Co., Ltd. Other related party (The Group’s representative of the juridical person director is the representative of the juridical person director of the company) Sunny Friend Environmental Technology Other related parties (investees accounted for using the Co., Ltd. equity method by the ultimate parent company of the Company) Teh Hsin ENTERPRISE CO., LTD. (Teh Associate (investee accounted for using the equity method Hsin) (Note 1) by the Group) Samuel Yen-Liang Yin Other related party (the relative within the first degree of kinship of the representative of the juridical corporate director of the Group) Mo, Wei-Han Chairperson of the Company Lin, Yi-Chieh (Note 2) President of the Company Chen, Hsueh-Hsien (Note 2) Former president of the Company Lee Chih-Hung Chairman of the Company’s direct parent company Chien Tsang-Tsun Chairperson of the subsidiary of the Company Lu, Yu-Huang President of the subsidiary of the Company
-
Note 1: The Group acquired 35% shares of Teh Hsin on November 15, 2024. Teh Hsin is an associate of the Group, and transactions with Teh Hsin have been disclosed starting from that date. For related information, please refer to Note 6(5).
-
Note 2: Hsueh-Hsien Chen resigned from the position of President on March 12, 2025. The Company appointed Yi-Chieh Lin as the new President pursuant to a resolution of the Board of Directors.
(III) Significant related party transactions and balances
- Operating Revenue
Sales of goods:-The ultimate parent company-The direct parent company-Other related parties-AssociatesContract of construction: -Ruentex Development-The direct parent company-Fellow subsidiary-Other related parties |
January 1 to March 31, 2025 $ 2,683 43,130 2,122 53 177,035 7,675 5,896 53 $ 238,647 |
January 1 to March 31, 2024 |
|---|---|---|
$ 31,714 33,942 3,081 - 71,388 7,002 101,754 14,553 $ 263,434 |
~50~
There is no significant difference in the transaction prices and payment terms for goods sold and the non-related parties. The contract prices of the contract of construction is negotiated by both parties and are collected by the due date as stated in the contract.
- Receivables from related parties
Notes receivable:-Ruentex Development-The direct parent company-Other related parties-AssociatesAccounts receivable -Ruentex Development-The direct parent company-Ruentex Innovative Development-Fellow subsidiary-Other related parties-Associates |
March 31, 2025 $ 59,285 - - 40 $ 59,325 March 31, 2025 $ 119,398 28,542 - 2,925 2,087 16 $ 152,968 |
December 31, 2024 | March 31, 2024 $ - 438 - - $ 438 March 31, 2024 $ 53,447 28,920 63,878 5,032 3,760 - $ 155,037 |
|---|---|---|---|
$ 48,729 2,413 979 - $ 52,121 December 31, 2024 |
|||
$ 35,201 27,849 6,792 3,193 1,505 57 $ 74,597 |
- Contract assets - retainable receivables
-The ultimate parent company-The direct parent company-Fellow subsidiary |
$ |
March 31, 2025 14,210 1,893 32,573 48,676 |
December 31, 2024 $ 14,786 2,247 32,573 $ 49,606 |
March 31, 2024 $ 4,351 1,149 19,245 |
||
|---|---|---|---|---|---|---|
$ |
$ 24,745 |
~51~
- Incomplete work of construction contracting and advance construction receipts
| Ruentex Development Ruentex Innovative Development The direct parent company Other related parties Ruentex Development Ruentex Innovative Development The direct parent company Other related parties |
March 31, 2025 Total contract amount Amount requested for progress of works (Tax excluded) $ 900,305 $ 368,173 712,050 620,447 65,801 35,615 3,660 - $ 1,681,816 $ 1,024,235 |
March 31, 2025 Total contract amount Amount requested for progress of works (Tax excluded) $ 900,305 $ 368,173 712,050 620,447 65,801 35,615 3,660 - $ 1,681,816 $ 1,024,235 |
December 31, 2024 Total contract amount Amount requested for progress of works (Tax excluded) $ 938,046 $ 310,804 717,881 626,915 65,250 30,772 3,660 - $ 1,724,837 $ 968,491 March 31, 2024 |
December 31, 2024 Total contract amount Amount requested for progress of works (Tax excluded) $ 938,046 $ 310,804 717,881 626,915 65,250 30,772 3,660 - $ 1,724,837 $ 968,491 March 31, 2024 |
||
|---|---|---|---|---|---|---|
Total contract amount (Tax excluded) $ 900,305 712,050 65,801 3,660 |
Total contract amount (Tax excluded) $ 938,046 717,881 65,250 3,660 |
|||||
progress of works $ 368,173 620,447 35,615 - $ 1,024,235 |
||||||
$ 1,681,816 |
$ 1,724,837 |
|||||
Total contract amount (Tax excluded) $ 1,069,838 686,839 61,461 46,512 |
Amount requested for |
|||||
progress of works $ 121,299 427,415 24,761 - $ 573,475 |
||||||
$ 1,864,650 |
~52~
5. Balance of accounts payable from related parties
Notes payable:-The direct parent company-Fellow subsidiary-Other related partiesAccounts payable: -The direct parent companyOther payables (Note): -The ultimate parent company-The direct parent company-Fellow subsidiary-Other related parties |
March 31, 2025 $ 1,923 99 175 $ 2,197 $ 2,334 $ 5 7 200 211 $ 423 |
December 31, 2024 | March 31, 2024 $ 1,212 9 216 |
|---|---|---|---|
$ 566 - - $ 566 $ 2,107 $ 6 4 200 236 $ 446 |
|||
| $ 1,437 $ 4,637 $ 5 376 200 257 |
|||
| $ 838 |
Note: Mainly due to insurance premiums, rents, computer maintenance fees payable, phone bills, and cleaning fees.
- Property transactions
Real estate, plant and equipment acquired
To proceed with the construction of the "Technical Warehouse Expansion Project of Dongshan Plant, Yilan," the Company signed a construction contract with Ruen Yang Construction on March 13, 2024, after the Board of Directors approved the construction. The company is expected to undertake the construction of the new construction project, and the inspection and acceptance of the project completion is to be completed in March 2025. The final total contract price and the paid amount is NT$2,084.
- Lease transactions - Lessee/rent expenses
Rent expenses of short-term lease contracts
| Fellow subsidiary Other related parties |
January 1 to March 31, 2025 $ 514 55 $ 569 |
January 1 to March 31, 2024 |
|---|---|---|
$ 514 55 $ 569 |
~53~
The Group’s rent objects are the exhibition center and the warehouse with monthly rental payment.
-
The Company and the direct parent company signed and entered into an agreement in January 2023 on contract processing. The monthly payment is NT$1,200. If the monthly production surpasses 3,800 tonnes, an additional payment of NT$80 per kiloton shall be made (for production at less than one kiloton, it will be calculated based on one kiloton). The processing expenses recognized for the three months ended March 31, 2025 and 2024 were bot h NT$3,600.
-
The Company and the direct parent company signed and entered into an agreement in August 2022 on contract processing. The monthly payment is NT$632. If the monthly production surpasses 2,000 tonnes, an additional payment of NT$80 per kiloton shall be made (for production at less than one kiloton, it will be calculated based on one kiloton). The processing expenses recognized for the three months ended March 31, 2025 and 2024 were both NT$1,896.
-
Status of endorsements and guarantees provided by related parties to the Group
| The direct parent company Key management personnel |
March 31, 2025 $ 88,368 $ 7,930,000 |
December 31, 2024 | March 31, 2024 |
|---|---|---|---|
$ 88,368 $ 7,630,000 |
$ 88,368 |
||
$ 6,300,000 |
-
Related party who owns the land based on a trust deed
-
A portion of the Company’s land is agricultural land. Due to legal restrictions, the Group is not entitled to the property rights of the aforementioned land. Therefore, the property rights of the agricultural l and obtained in 2009, 2010, 2015, and 2020 were registered to the chief management and pledged as collateral to the Company. As of March 31, 2025, the carrying value of agricultural and animal husbandry land was NT$84,306 under "Property, plant and equipment."
~54~
(IV) Key management compensation information
| Wages and salaries and short-term employee benefits Post-employment benefits Total |
January 1 to March 31, 2025 | January 1 to March 31, 2024 |
|---|---|---|
$ 20,235 283 $ 20,518 |
$ 19,275 265 $ 19,540 |
VIII. Pledged Assets
The Group’s Assets pledged as collateral are as follows:
| Asset items Investments accounted for using equity method Other financial assets- current (listed as Other Current Assets) Property, plant, and equipment Other financial assets - non-current (listed as “other non-current assets”) |
Carrying amount | Carrying amount | March 31, 2024 $ - 8,814 1,520,782 91,856 $ 1,621,452 |
For guarantee purpose Long-term borrowings and guarantee quota Performance bond Long-term and short-term borrowings and guarantee quota Performance bond |
|---|---|---|---|---|
March 31, 2025 $ 1,611,632 156,798 1,516,450 91,898 $ 3,376,778 |
December 31, 2024 |
|||
$ - 155,696 1,518,993 901,898 $ 1,766,587 |
IX. Significant Contingent Liabilities and Unrecognized Commitments
- (I) Contingencies
Please refer to Note 6(8).
(II) Commitments
Except those described in Note 6(7), (12) and 7, other material commitments are as follows:
- As of March 31, 2025, December 31, 2024 and March 31, 2024, the total amount of the construction contracts entered into by the Group for undertaking and renovation projects were NT$2,758,806, NT$2,564,091 and NT$1,832,366, respectively. Amounts of NT$1,096,722, NT$953,599 and NT$1,126,879 have been paid, respectively, and the remainder will be paid based on the stage of completion.
~55~
- As of March 31, 2024, the amounts of letters of credit issued by the Group but not yet used are EUR 106 thousand, respectively.
X. Significant Disaster Loss
None.
XI. Significant subsequent events
None.
XII. Others
(I) Capital management
The Group’s objectives when managing capital are to safeguard the company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return share capital to shareholders, issue new shares or sell assets in order to adjust to reach the most suitable capital structure. The Group uses the debt-to-capital ratio to monitor its capital, and such ratio is calculated by dividing the net debt by the total capital. The net liabilities is equal to total borrowings (including “current and non-current borrowings” on the consolidated financial statements) deducting cash and cash equivalents. Total capital is the “equity” stated on the consolidated balance sheet plus net liabilities. The strategy in 2025 of the Group maintained the same strategy of 2024. The Group’s debt ratios as of March 31, 2025, December 31, 2024, and March 31, 2024 were as follows:
| Total borrowings Less: Cash and cash equivalents Net debt Total equity Total capital Debt-to-total-capital ratio |
March 31, 2025 $ 5,060,000 ( 816,815) 4,243,185 3,044,568 $ 7,287,753 58.22% |
December 31, 2024 | March 31, 2024 $ 3,420,000 ( 596,231) 2,823,769 2,640,299 $ 5,464,068 51.68% |
|---|---|---|---|
$ 5,040,000 ( 905,794) 4,134,206 3,109,169 $ 7,243,375 57.08% |
~56~
(II) Financial instruments
1. Type of financial instruments
| Financial Assets Financial assets at amortzed cost Cash and cash equivalents Current financial assets at amortized cost Notes receivable due from related parties Accounts receivable due from related parties Other receivables Refundable deposits (recorded as other non-current assets) Other financial assets (listed as other current assets and other non- current assets) Investments in equity instruments designated as financial assets at fair value through other comprehensive income |
March 31, 2025 $ 816,815 50,000 252,813 1,111,354 3,223 23,653 248,696 586,762 |
March 31, 2025 $ 816,815 50,000 252,813 1,111,354 3,223 23,653 248,696 586,762 |
December 31, 2024 $ 905,794 50,000 307,474 787,787 2,660 23,599 247,594 717,099 $ 3,042,007 |
December 31, 2024 $ 905,794 50,000 307,474 787,787 2,660 23,599 247,594 717,099 $ 3,042,007 |
March 31, 2024 $ 596,231 - 150,665 781,010 3,365 23,598 100,670 589,399 |
March 31, 2024 $ 596,231 - 150,665 781,010 3,365 23,598 100,670 589,399 |
|
|---|---|---|---|---|---|---|---|
$ 3,093,316 |
$ 2,244,938 |
~57~
March 31, 2025 December 31, 2024 March 31, 2024
| Financial Liabilities Financial liabilities are carried at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable (including related parties) Accounts payable (including related parties) Other payables (including related parties) Long-term borrowings Guarantee deposits received (listed as other non-current liabilities) Lease liabilities - current and non- current |
$ 1,550,000 479,786 242,204 1,380,997 192,236 3,030,000 9,394 $ 6,884,617 $ 36,614 |
$ 1,200,000 409,822 201,897 1,216,289 289,031 3,430,000 8,792 $ 6,755,831 $ 39,939 |
$ 400,000 319,983 167,604 721,862 174,262 2,700,000 7,541 $ 4,491,252 |
|---|---|---|---|
$ 44,638 |
-
Risk management policies
-
(1) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk, and price risk), credit risk, and liquidity risk.
-
(2) Risk management work is executed by the Group’s Financial Department according to the policies approved by the Board of Directors. Through close cooperation with the various operating units of the Group, the Group’s Financial Department is responsible for the identification, evaluation, and hedging of financial risks. The board of directors provides written principles for overall risk management , as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
~58~
-
Significant financial risks and degrees of financial risks
-
(1) Market risk
Foreign exchange risk
-
A. The Group’s risk management’s objective is to manage currency exchange risk, interest risk, credit risk, and liquidity risk regarding operating activities. To reduce relevant financial risks, the Group is devoted to identifying, evaluating, and circumventing market uncertainties to mitigate the potential negative impacts on the company’s financial performance due to market movements.
-
B. The Group’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be affected by exchange rate fluctuations is as follow:
March 31, 2025
| (Foreign currency: Functional currency) Financial assets - Monetary items USD:NTD Financial liabilities - Monetary items USD:NTD (Foreign currency: Functional currency) Financial assets - Monetary items USD:NTD Financial liabilities - Monetary items USD:NTD EUR:NTD JPY:NTD |
Amount in foreign currency |
End | of period measured | Carrying | Carrying | Carrying | Sensitivity analysis Range of variation Effects on profit and loss 1% $ 7 1% 1 |
Sensitivity analysis Range of variation Effects on profit and loss 1% $ 7 1% 1 |
Sensitivity analysis Range of variation Effects on profit and loss 1% $ 7 1% 1 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
Range of variation 1% 1% |
|||||||||||
(NT$ Thousand) |
|||||||||||
$ 21 3 |
|||||||||||
Amount in foreign currency (NT$ Thousand) $ 17 52 2 409 |
End of period measured exchange rate 32.79 32.79 34.14 0.2099 |
Carrying amount (NT$) $ 557 1,705 68 86 |
Sensitivity analysis |
||||||||
Range of |
Effects on profit and loss $ 6 17 1 1 |
||||||||||
amount (NT$) $ 557 1,705 68 86 |
|||||||||||
variation 1% 1% 1% 1% |
~59~
March 31, 2024
| (Foreign currency: Functional currency) Financial assets - Monetary items USD:NTD Financial liabilities - Monetary items USD:NTD |
Amount in foreign currency (NT$ Thousand) $ 29 28 |
End of period measured exchange rate 32.00 32.00 |
Carrying | Sensitivity analysis Range of variation Effects on profit and loss 1% $ 9 1% 9 |
Sensitivity analysis Range of variation Effects on profit and loss 1% $ 9 1% 9 |
|
|---|---|---|---|---|---|---|
Range of |
||||||
amount (NT$) $ 928 896 |
||||||
variation 1% 1% |
$ |
- C. Foreign exchange risk has significant impact on the Group, and all of the foreign exchange gains or losses (including realized and unrealized) on monetary items recognized were gains of NT$10 and NT$60, for the three months ended on March 31, 2025 and 2024, respectively.
Price risk
-
A. The Group’s equity instruments exposed to price risk were the financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
B. The Group mainly invests in domestic or foreign equity instruments. The prices of equity instruments is affected by the uncertainty of the future value of investment subject matters. If the prices of these equity instruments had increased/decreased by 1% with all other variables held constant, other comprehensive income due to classification to gains or losses of equity investments at fair value through other comprehensive income for the three months ended on March 31, 2025 and 2024 would have increased/decreased by NT$5,868 and NT$5,894, respectively.
Cash flow and fair value interest rate risk
- A. The Group’s interest rate risk arises from short- and long-term borrowings with floating interest rates that expose the Group to cash flow interest rate risk. For the three months ended March 31, 2025 and 2024, the Group’s borrowings issued at variable rates were mostly denominated in the New Taiwan Dollar.
~60~
-
B. The borrowing of the Group was measured at amortized cost, and re-pricing was performed according to the annual interest rate specified in the contract. Therefore, the Group is exposed to the risk of future market interest rate changes.
-
C. If interest rates on borrowings had been 0.1% higher or lower with all other variables held constant, profit after income tax for the three months ended March 31, 2025 and 2024 would have decreased/increased by NT$916 and NT$620, respectively, due to change of interest expenses of borrowings at the variable interest rate.
-
(2) Credit risk
-
A. Credit risk refers to the risk of financial loss to the Group arising from default by clients or transaction counterparties of financial instruments on the contract obligations. Such risk is mainly due to the counterparties inability to repay the contract assets and accounts receivable according to the payment terms, and it is classified as contract cash flow at amortized cost.
-
B. The Group established management of credit risk from the Group ’s perspective. According to the internally specified credit extension policy, before each operating entity and each new customer establish the terms for payment and goods delivery, it is necessary to perform management and credit risk analysis. The internal risk control considers the financial position, past experience and other factors in order to assess the credit quality of customers. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board of directors. The utilization of credit limits is regularly monitored.
-
C. The Group adopts IFRS 9 to provide preliminary assumption, and when the payment specified according to the contract term has exceeded 90 days, breach of contract is deemed to have occurred.
-
D. The Group uses IFRS 9 to provide the following assumptions, to determine if the credit risks of the financial instrument significantly increased since the initial recognition. When the contractual payments are overdue from the payment terms for more than 30 days, it is deemed that the credit risks of the financial instrument significantly have increased since the initial recognition.
~61~
-
E. The Group classifies the accounts payable of customers according to the characteristics of customer type, and adopts the simplified method to use the loss rate method as the basis for estimating the expected credit loss.
-
F. After the collection procedures, the amount of financial assets that cannot be reasonably estimated will be written-off. However, the Group will continue to pursue the legal right of recourse to protect its claims.
-
G. The Group used the forecasting ability of the Taiwan Institute of Economic Research report to adjust historical and timely information to assess the default possibility and estimate impairment provisions for accounts receivable (including related parties) and contract assets (including related parties). As of March 31, 2025, December 31, 2024, and March 31, 2024, the loss rate methodology is as follows:
| March 31, 2025 Expected loss Total carrying amount Allowance for losses December 31, 2024 Expected loss Total carrying amount Allowance for losses March 31, 2024 Expected loss Total carrying amount Allowance for losses |
Group I 0.01%~0.03% $ 1,518,799 $ 89 Group I 0.01%~0.03% $ 1,239,921 $ 97 Group I 0.01%~0.03% $ 926,408 $ 93 |
Group 2 1.01%~100% $ 296,159 $ 6,662 Group 2 0.63%~100% $ 309,040 $ 10,438 Group 2 0.50%~100% $ 277,361 $ 5,793 |
Total $ 1,814,958 $ 6,751 Total $ 1,548,961 $ 10,535 Total |
|---|---|---|---|
| $ 1,203,769 $ 5,886 |
Group 1: Sales counterparty established for 10 years and more, or accounts receivables arising from transactions with related parties and contracts for public construction or to debtors who have high probability of performing the payment financially.
~62~
-
Group 2: Sales counterparty established for less than 10 years, or those who have general payment performance ability.
-
H. The accounts receivable allowance loss change table under the simplified approach of the Group is as follows:
| 2025 Accounts receivable January 1 $ 10,535 Reversal of impairment loss( 3,784) March 31 $ 6,751 |
2024 Accounts receivable |
|---|---|
| $ 7,144 ( 1,258) $ 5,886 |
-
I. The financial assets measured by the amortized cost accounted for by the Group are engineering contract guarantee deposits, demand deposit and pledged time certificate of deposit with original maturity date for more than three months. Because the cooperating financial institutions’ credit ratings are good, and the Company has conducted transactions with many financial institutions to diversify the credit risk, the probability of default is expected to be very low.
-
(3) Liquidity risk
-
A. Cash flow forecasting is performed by each of the operating entities of the Group and aggregated by the Finance Department. The Department also monitors the projections for the Group’s need for funds to ensure that there is sufficient funding to support operating requirements.
-
B. For the remaining cash held by each of the operating entities, when it exceeds the management needs of operating capital, it then invests the remaining capital in a saving deposit with interest, time deposit, or equivalent cash - repurchase agreements, etc. The instruments selected have appropriate maturity date or sufficient liquidity in order to cope with the aforementioned forecasts and to provide sufficient movement level.
~63~
- C. Details of the loan credit not yet drawn down by the Group are as follows:
| March 31, 2025 Due within one year $ 1,441,260 Due longer than one year800,000 $ 2,241,260 |
December 31, 2024 $ 1,211,260 700,000 $ 1,911,260 |
March 31, 2024 $ 1,100,000 971,696 |
|---|---|---|
$ 2,071,696 |
- D. The table below analyzes the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. Derivative financial liabilities are analyzed on the remaining period at the balance sheet date to the expected maturity date. The amounts disclosed in the following table are the contractual undiscounted cash flows:
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| March 31, 2025 Short-term borrowings Short-term notes and bills payable (Note) Notes payable (including related parties) Accounts payable (including related parties) Other payables (including related parties) Lease liabilities - current (Note) Long-term borrowings (Note) Lease liabilities - non-current (Note) Guarantee deposits received (listed as other non-current liabilities) |
3 months and below Within 3 months to 1 year More than 1 year |
$ 1,550,000 $ - $ - 480,000 - - 241,130 1,074 - 336,193 917,281 127,523 175,785 5,434 11,017 9,012 15,844 - 14,478 43,434 3,072,928 - - 12,264 - - 9,394 |
Note: The amount includes the expected interest to be paid in the future.
~64~
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| December 31, 2024 Short-term borrowings Short-term notes and bills payable (Note) Notes payable (including related parties) Accounts payable (including related parties) Other payables (including related parties) Lease liabilities - current (Note) Long-term borrowings (Note) Lease liabilities - non-current (Note) Guarantee deposits received (listed as other non-current liabilities) |
3 months and below Within 3 months to 1 year More than 1 year |
$ 1,200,000 $ - $ - 410,000 - - 201,183 714 - 303,729 793,302 119,258 242,520 35,390 11,121 8,957 15,899 - 16,364 49,091 3,489,962 - - 15,707 - - 8,792 |
Note: The amount includes the expected interest to be paid in the future.
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| March 31, 2024 Short-term borrowings Short-term notes and bills payable (Note) Notes payable (including related parties) Accounts payable (including related parties) Other payables (including related parties) Lease liabilities - current (Note) Long-term borrowings (Note) Lease liabilities - non-current (Note) Guarantee deposits received (listed as other non-current liabilities) |
3 months and below Within 3 months to 1 year More than 1 year |
$ 400,000 $ - $ - 320,000 - - 166,754 850 - 230,540 378,835 112,487 142,366 16,604 15,292 20,148 10,178 - 11,930 34,455 2,720,521 - - 14,666 - - 7,541 |
Note: The amount includes the expected interest to be paid in the future.
~65~
(III) Fair value information
-
The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical Assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks is included.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability.
-
Financial instruments other than those measured at fair value The carrying amount of the Group’s cash and cash equivalents and the financial instruments measured at amortized cost, including notes receivable (including related parties), accounts receivable (including related parties), other receivables, other financial assets, guarantee deposits paid, short-term borrowings, short-term notes payable, notes payable (including related parties), accounts payable (including related parties), other payables (including related parties), other long-term borrowings, and guarantee deposits received are approximate to their fair values.
-
The related information of financial and non-financial instruments measured at fair value by level on the basis of the natures, characteristic and risk, and fair value of the assets is as follows:
March 31, 2025 Level 1 Level 2 Level 3 Total Assets Recurring fair value Financial Assets at fair value through other comprehensive income acquired Equity securities - - $ 586,762 $ $ $ 586,762
~66~
| December 31, 2024 Assets Recurring fair value Financial Assets at fair value through other comprehensive income acquired Equity securities March 31, 2024 Assets Recurring fair value Financial Assets at fair value through other comprehensive income acquired Equity securities |
Level 1 $ 717,099 Level 1 $ 589,399 |
Level 2 $- Level 2 $- |
Level 3 $- Level 3 $- |
Total $ 717,099 Total $ 589,399 |
|---|---|---|---|---|
-
The Group’s financial instruments are traded in active markets, their fair value is measured based on the market quotation at the end of the balance sheet date. The market is deemed to be an active market when the quotation can be obtained instantly and regularly from the stock exchange, dealer, broker, industry, rating agencies, and regulatory body, and that the quotation represents the actual and regular market transactions conducted under the basis of a normal transaction. The market price of the financial assets held by the Group is the closing market price. These instruments belong to Level 1. Level 1 instruments are mainly equity instruments. Their classification is financial assets at fair value through other comprehensive income.
-
There was no transfer between the Level 1 and the Level 2 fair values fo r the three months ended March 31, 2025 and 2024.
XIII. Separately Disclosed Items
(I) Significant transaction information
-
Loans to others: None.
-
Endorsement/guarantee provided for others: None.
-
Holding of significant marketable securities at the end of the period (not including subsidiaries): Please refer to Table 1.
~67~
-
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 2.
-
Receivables from related parties reaching NT$ 100 million or 20% of paidin capital or more: Please refer to Table 3.
-
Business relationship between the parent and subsidiaries and status of the important transactions: None.
-
(II) Information on Investees
-
Names, locations, and other information of investees: Please refer to Table 4.
(III) Information on Investments in China
- None.
XIV. Information on operating segments
(I) General information
The Group’s management has determined the reportable operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions.
- (II) Information on Departments
The segment information provided to the Chief Operating Decision-Maker for the reportable segments is as follows:
January 1 to March 31, 2025
| External revenue Internal departmental revenue Departmental revenue Net operating profit (loss) from the segment Segment income (loss) includes: Depreciation expense Amortization |
Cement business $ 469,009 - |
Cement business $ 469,009 - |
Building materials | Building materials | Engineering and construction business $ 596,008 145 $ 596,153 $ 78,832 $ 2,631 12 $ 2,643 |
Engineering and | Engineering and | $ | Total 1,702,676 3,403 1,706,079 61,041 69,238 260 |
|---|---|---|---|---|---|---|---|---|---|
construction business 596,008 145 596,153 78,832 2,631 12 2,643 |
|||||||||
$ |
business 637,659 3,258 640,917 78,234 18,341 97 18,438 |
||||||||
| $ 469,009 | $ |
$ | $ |
||||||
($ 96,025) |
$ |
$ |
$ |
||||||
$ 48,266 151 |
$ |
$ |
$ |
||||||
| $ 48,417 | $ | $ | $ | 69,498 |
~68~
January 1 to March 31, 2024
| External revenue Internal departmental revenue Departmental revenue Net operating profit from the segment Segment income (loss) includes: Depreciation expense Amortization |
Cement business $ 550,266 - |
Building materials | Building materials | Engineering and construction business $ 412,693 1,595 $ 414,288 $ 56,082 $ 2,441 49 $ 2,490 |
Engineering and | Engineering and | Total $ 1,518,948 3,542 $ 1,522,490 $ 119,666 $ 73,127 2,053 $ 75,180 |
|---|---|---|---|---|---|---|---|
construction business 412,693 1,595 414,288 56,082 2,441 49 2,490 |
|||||||
$ |
business 555,989 1,947 557,936 23,310 12,952 1,819 14,771 |
||||||
| $ 550,266 | $ |
$ |
|||||
$ 40,274 |
$ |
$ |
|||||
$ 57,734 185 |
$ |
$ |
|||||
| $ 57,919 | $ |
$ |
(III) Reconciliation for segment income (loss)
When the Chief Operating Decision-Maker of the Group evaluates the segment performance and allocates resources, the foundation for the judgement is based on the net operating profit. Reconciliation for current net operating profit/income before tax from the reportable segment is as follows:
| Net operating profit from the segment Interest revenue Interest Cost Other items Net income before tax from the segment |
January 1 to March 31, 2025 | January 1 to March 31, 2024 |
|---|---|---|
$ 61,041 2,703 ( 23,996) 34,750 $ 74,498 |
$ 119,666 955 ( 15,419) 229 $ 105,431 |
~69~
Ruentex Materials Co., Ltd. and its subsidiaries
Significant marketable securities held at the end of the period (not including subsidiaries, associates and joint ventures)
March 31, 2025
Attached Table 1
Unit: NT$ thousands (Except as Otherwise Indicated)
| Company holding the securities Type and name of the securities (Note 1) Ruentex Materials Co., Ltd. Shares of Ruentex Industries Ltd. Shares of OBI Pharma, Inc. Ruentex Interior Design Inc. Shares of Ruentex Industries Ltd. |
Relationship with the securities issuer (Note 2) Account recognized The investee accounted for under the equity method by the Company’s ultimate parent company. Financial assets at fair value through other comprehensive income - non-current Substantive related party of the Company Financial assets at fair value through other comprehensive income - non-current The investee accounted for under the equity method by the Company’s ultimate parent company. Financial assets at fair value through other comprehensive income - non-current |
Shares Carrying amou 7,200,236 $ 131,165 2,598,464 |
Carrin amou | End of the period nt (Note 3) Shareholding percentage Fair value 425,534 0.65 $ 425,534 7,659 0.05 7,659 153,569 0.24 153,569 |
End of the period nt (Note 3) Shareholding percentage Fair value 425,534 0.65 $ 425,534 7,659 0.05 7,659 153,569 0.24 153,569 |
Remarks |
|---|---|---|---|---|---|---|
nt (Note 3) 425,534 7,659 153,569 |
||||||
| (Note 4) | ||||||
Note 1: Securities indicated in the Table refer to shares, bonds, beneficiary certificates and securities derived from the items mentioned above within the scope of IFRS No.9.
Note 2: Not required to be filled in for the issuers of securities that are not related parties. Note 3: For items measured at fair value, the carrying amount column shall reflect the amount after fair value adjustments. For items not measured at fair value, the carrying amount column shall reflect the original acquisition cost or amortized cost, net of accumulated impairment.
Note 4: The securities listed that are limited to their use due to the provision of security, pledge loans or others in accordance with the contract shall indicate the number of shares provided for guarantee or pledge, the amount of guarantee or pledge and the limits on the use in the in the column of “Remarks”.
Note 5: The securities listed in this schedule are determined by the Company based on the principle of materiality.
Attached Table 1 Page 1
Ruentex Materials Co., Ltd. and its subsidiaries
Total purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital
For the Three Months Ended March 31, 2025
| Attached Table 2 The company making the purchase (sale) of goods Name of counterparty Relationship Ruentex Interior Design Inc. Ruentex Development Co., Ltd. Ultimate parent company of the Company |
Purchase (sale) of goods Project solicitation, Service revenue, Sales revenue |
Transaction conditions Amount As a percentage of total purchases (sales) of goods (Note 4) Credit period $ 167,419 29.07 The amount shall be collected in accordance with the term of the construction/services/sales contract |
Unit: NT$ thousands (Except as Otherwise Indicated) Difference between the terms and conditions of transaction and the general type of transaction and the reason for any such difference (Note 1) Notes receivable/payable and accounts receivable/payable Remarks (Note 2) Unit price Credit period Balance As a percentage of notes receivable/payable and accounts receivable/payable (Note 4) Negotiated price The amount shall be collected in accordance with the term of the construction/services/sales contract $ 171,637 31.28 |
|---|---|---|---|
Note 1: If the terms and conditions of transaction with the related parties are different from the general terms and conditions of transaction, the difference and the reason for any such difference shall be specified in the column of unit price and the credit period. Note 2: In the case of prepayments in advance (or advance receipts), the reasons, the terms and conditions of the contract, the amount and the difference between the general type of transactions shall be specified in the column of Remarks.
- Note 3: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.
Note 4: Calculate from the perspective of the entity of the company making the purchase (sale) of goods.
Attached Table 2 Page 1
Ruentex Materials Co., Ltd. and its subsidiaries
Accounts receivable due from related parties amounting to at least $100 million or 20% of the paid-in capital
March 31, 2025
Attached Table 3 Unit: NT$ thousands (Except as Otherwise Indicated) Balance of accounts receivable due from related Overdue accounts receivable due from related Period of receivables from related parties parties parties The company recognized as receivables counterpartyName of Relationship (Note 1) Turnover Amount Approach to handling amount recovered later Amount of loss allowance Ruentex Interior Design Inc. Ruentex Ultimate parent $ 171,637 5.39 $ - $ - $ 139,736 $ - Development Co., company of the Ltd. Company
Note 1: Please fill in the value separately according the accounts receivable, notes receivable and other receivables.
Note 2: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.
Attached Table 3 Page 1
Ruentex Materials Co., Ltd. and its subsidiaries
The name of the invested company, the location and other relevant information (excluding the invested companies in China)
For the Three Months Ended March 31, 2025
Attached Table 4
Unit: NT$ thousands
| Name of the investing company Ruentex Materials Co., Ltd. Ruentex Materials Co., Ltd. |
Name of the investee company (Notes 1 and 2) Ruentex Interior Design Inc. Teh Hsin Enterprise Co., Ltd. |
Location Taiwan Taiwan |
Main business items Interior design Building Materials |
Original investment amount Holding at the end of period End of the current period End of last year Shares Percentage Carrying amount $ 126,721 $ 126,721 4,750,000 31.66 $ 289,222 1,564,348 1,564,348 14,969,837 35.00 1,611,632 |
Profit or loss of the | Investment gains and losses recognized in the current period (Note 2(3)) Remark $ 18,421 Subsidiaries 34,668 Associates |
|---|---|---|---|---|---|---|
| investee for the period (Note 2(2)) $ 58,172 99,044 |
||||||
| period $ 126,721 1,564,348 |
-
Note 1: For public companies with an overseas holding company and a consolidated financial statement as its principal financial statement according to the local laws and regulations must disclose only related information to that holding company, which is an overseas investee.
-
Note 2: Those who do not fall under the circumstances described in Note 1 shall be filled in according to the following rules:
-
(1) The columns of “Investee,” “Location,” “Main business items,” “Original investment amount” and “Ownership, end of the period” shall be filled out based on the (public) Company’s investment status and the investment situation of each investee directly or indirectly controlled in order, and the relationship between each investee and the (public) Company (e.g., a subsidiary or a sub-subsidiary) shall be indicated in the remarks column.
-
(2) In the column "Current profit or loss on investee,” the amount of current profit or loss on each investee shall be entered.
-
(3) In the column "Investment gains and losses recognized in the current period,” only the amount of profit or loss on each subsidiary recognized by the (public) Company as direct investment and on each investee measured by the equity method shall be entered, and the rest is not required to be entered. When filling in the “Recognized amount of current profit or loss on each subsidiary directly invested,” it shall be confirmed that the amount of the current profit or loss on each subsidiary has included the investment gains and losses that shall be recognized in accordance with the regulations for its investment.
Attached Table 4 Page 1