AI assistant
RTM — Audit Report / Information 2025
Apr 24, 2026
52747_rns_2026-04-24_c0a71f97-8abe-4ff0-a7d6-5806b0d64927.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
~1~
Ruentex Materials Co., Ltd.
Unconsolidated Financial Statements and
Independent Auditors’ Report
2025 and 2024
(Stock Code: 8463)
Company Address: 10F., No. 308, Sec. 2, Bade Rd.,
Taipei City
Telephone: (02)8161-9989
Ruentex Materials Co., Ltd.
Unconsolidated Financial Statements and Independent Auditors’ Report 2025 and 2024
Table of Contents
| Item | Page/Number/Index |
|---|---|
| I. Cover Page | 1 |
| II. Table of Contents | 2 ~ 4 |
| III. Independent Auditors’ Report | 5 ~ 9 |
| IV. Unconsolidated Balance Sheets | 10 ~ 11 |
| V. Unconsolidated Statements of Comprehensive Income | 12 |
| VI. Unconsolidated Statements of Changes in Equity | 13 |
| VII. Unconsolidated Statements of Cash Flows | 14 ~ 15 |
| VIII. Notes to Unconsolidated Financial Statements | 16 ~ 76 |
| (I) History and Organization | 16 |
| (II) Date and Procedure for Approval of Financial Statements | 16 |
| (III) Application of New Standards, Amendments, and Interpretations | 16 ~ 18 |
| (IV) Summary of Significant Accounting Policies | 18 ~ 31 |
| (V) Significant Accounting Judgments, Estimations, Assumptions, and Sources of Estimation Uncertainty | 31 |
| (VI) Details of Significant Accounts | 31 ~ 60 |
| (VII) Related Party Transactions | 61 ~ 66 |
| (VIII) Pledged Assets | 66 |
~2~
Item
Page/Number/Index
(IX) Significant Contingent Liabilities and Unrecognized Contract Commitments 66
(X) Significant Disaster Loss 66
(XI) Significant Events After the Balance Sheet Date 67
(XII) Others 67~75
(XIII) Additional Disclosure 76
(XIV) Segment Information 76
IX. Details of Important Accounts
Statement of Cash and Cash Equivalents Statement 1
Statement of Notes Receivable Statement 2
Statement of Accounts Receivable Statement 3
Statement of Inventories Statement 4
Statement of Changes in Financial Assets at Fair Value Through Other Comprehensive Income - Non-Current Statement 5
Statement of Changes in Investments Accounted for Using Equity Method Statement 6
Statement of Short-term Borrowings Statement 7
Statement of Short-term Bills Payable Statement 8
Statement of Long-term Borrowings Statement 9
Statement of Operating Revenues Statement 10
Statement of Operating Costs Statement 11
Statement of Production Overheads Statement 12
Statement of Selling Expenses Statement 13
Item
Page/Number/Index
Statement of Administrative Expenses
Statement 14
Statement of R&D Expenses
Statement 15
Summarized Statement of Employee Benefits, Depreciation, Depletion and Amortization Expenses by Function for the Current Period
Statement 16
~4~
Independent Auditors' Report
(2026)Cai-Shen-Bao-Zi No.25004353
To the Board of Directors of Ruentex Materials Co., Ltd.:
Audit Opinions
We have audited the unconsolidated balance sheets of Ruentex Materials Co., Ltd. as of December 31, 2025, and 2024; the unconsolidated statements of comprehensive income, changes in equity, and cash flows for the years then ended; and the notes to the unconsolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying unconsolidated financial statements present fairly, in all material respects, the unconsolidated financial position of Ruentex Materials Co., Ltd. as of December 31, 2025 and 2024, and its unconsolidated financial performance and unconsolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Audit Opinions
We conducted our audits in accordance with the Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants and auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Unconsolidated Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the unconsolidated financial statements of the Company for the year ended December 31, 2025. These matters were addressed in the context of our audit opinion of the unconsolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the unconsolidated financial statements of Ruentex Materials Co., Ltd. for the year ended December 31, 2025 are as follows:
~6~
Assessment on Recognition of Construction Contract Income – Construction Completion Progress
Description of Key Audit Matters
Regarding the accounting policy on operating revenue recognition, please refer to Note 4(25) of the unconsolidated financial report. For the critical accounting estimates and assumptions, please refer to Note 5. For the operating revenue, please refer to Note 6(19).
Ruentex Materials Co., Ltd. and its subsidiaries’ (investments accounted for using the equity method) construction contract revenue was calculated based on the percentage of completion method and according to the completion progress during the construction contract period. The construction progress was calculated based on the percentage of the cost incurred for each construction contract up to the end of the financial reporting period over the estimated total cost for such construction contract. The aforementioned estimated total cost was provided by Ruentex Materials Co., Ltd. and its subsidiaries based on the quantitative units of the owners’ design and construction drawings, along with the fluctuations in current market prices at that time. This estimate was made to determine various construction costs to be invested, including subcontracting, material, and labor costs.
Since the estimated total construction cost affects the completion progress and the recognition of construction contract income, and since the items of total construction cost are complicated and often involve a high degree of estimation, resulting in significant uncertainty, consequently, we considered the assessment on the construction completion progress used in the recognition of construction contract income as one of the key matters in this year’s audit.
Corresponding Audit Procedures
The procedures that we have conducted in response to the construction completion progress by Ruentex Materials Co., Ltd. and its subsidiaries (accounted in equity method investments) of the above key audit matter are summarized as follows:
-
Based on our understanding of the business operations and the nature of the industry of Ruentex Materials Co., Ltd. and its subsidiaries, we assessed the internal operating procedures used in the estimation of the total construction cost. This includes the procedures for determining each construction cost item (subcontracting costs, material costs, and labor costs) based on the quantitative units of the owners’ design and construction drawings, as well as the consistency of the estimation method.
-
We assessed and tested the internal controls established by management over the recognition of construction contract income based on the construction completion progress,
including checking the supporting documents for additional and deducted works during the current period and for significant valuation works.
-
We conducted on-site observation and interviews at major construction sites still in progress at the end of the period to confirm that the progress of such projects was appropriate.
-
We obtained the details of construction profit or loss at the end of the period and performed relevant substantive procedures, including randomly checking the incurred cost of the current period against appropriate supporting documents, checking additional and deducted works against supporting documents, and recalculating the construction contract income recognized based on the construction completion progress to ensure that it had been properly recorded.
Responsibilities of the Management and Governing Bodies for Unconsolidated Financial Statements
Management is responsible for the preparation and fair presentation of the unconsolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of unconsolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the unconsolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless management intends to either liquidate Ruentex Materials Co., Ltd., cease operations, or has no realistic alternative but to do so.
Those charged with governance of Ruentex Materials Co., Ltd. (including the Audit Committee) are responsible for overseeing the Company's financial reporting process.
Responsibilities of the Accountants for the Audit of Unconsolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the unconsolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatement may be caused by fraud or error. Misstatements are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these unconsolidated financial statements.
~7~
As part of an audit in accordance with the auditing standards in the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We have also conducted the following tasks:
- Identify and assess the risk of material misstatement of the unconsolidated financial statements due to fraud or error, design and adopt appropriate countermeasures for the risks assessed, and obtain sufficient and appropriate audit evidences in order to be used as the basis for the audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
- We evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Ruentex Materials Co., Ltd.'s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the unconsolidated financial statements or, if such disclosures are inadequate, to modify our audit opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause Ruentex Materials Co., Ltd. to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the unconsolidated financial statements, including the related notes, and whether the unconsolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient and appropriate audit evidence for the financial information of individual entities of Ruentex Materials Co., Ltd. in order to express an opinion on the unconsolidated financial statements. We are responsible for the guidance, supervision and execution of the audit and for preparing the audit opinion on the unconsolidated financial statements.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
~8~
We also provide those charged with governance with statements that the personnel of our firm subject to the independence requirements have complied with the relevant ethical requirements regarding independence, and we have also communicated with those charged with governance on all relationships and other matters, including relevant safeguards, that may reasonably be thought to bear on our independence.
From the matters communicated with those charged with governance, we determine those matters that were of the most significance in the audit of the unconsolidated financial statements of Ruentex Materials Co., Ltd. for the year ended December 31, 2025 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation preclude public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
PwC Taiwan
Huang, Chin-Lien
Certified Public Accountant
Chang, Shu-Chiung
Financial Supervisory Commission
Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi
No. 1100348083
Former Financial Supervisory Commission, Executive Yuan
Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi
No. 0990042602
March 13, 2026
Ruentex Materials Co., Ltd.
Unconsolidated Balance Sheets
December 31, 2025 and 2024
Unit: NT$ thousands
| Assets | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current Assets | ||||||
| 1100 | Cash and cash equivalents | 6(1) | $ 192,010 | 2 | $ 159,073 | 2 |
| 1140 | Contract asset - current | 6(19) and 7 | 19,598 | - | 23,530 | - |
| 1150 | Net notes receivable | 6(2) | 196,334 | 3 | 252,803 | 3 |
| 1160 | Notes receivable - related parties - net | 6(2) and 7 | 8,579 | - | 5,485 | - |
| 1170 | Net Accounts Receivable | 6(2) | 637,304 | 8 | 618,403 | 8 |
| 1180 | Accounts receivable - related parties - net | 6(2) and 7 | 23,052 | - | 35,328 | 1 |
| 1210 | Other Receivables - related party | 7 | 99 | - | - | - |
| 1220 | Current tax assets | - | - | 87 | - | |
| 130X | Inventories | 6(3) | 831,431 | 10 | 751,973 | 9 |
| 1410 | Prepayments | 54,074 | 1 | 27,908 | - | |
| 1470 | Other Current Assets | 881 | - | 856 | - | |
| 11XX | Total current assets | 1,963,362 | 24 | 1,875,446 | 23 | |
| Non-current assets | ||||||
| 1517 | Financial assets at fair value through other comprehensive income - non-current | 6(4) and 7 | 400,274 | 5 | 528,970 | 6 |
| 1550 | Investments accounted for using equity method | 6(5)(13) and 8 | 1,996,393 | 24 | 1,857,611 | 23 |
| 1600 | Property, plant, and equipment | 6(6), 7 and 8 | 3,729,274 | 45 | 3,694,552 | 45 |
| 1755 | Right-of-use assets | 6(7) | 16,526 | - | 26,215 | - |
| 1780 | Intangible Assets | 6(8) | 52,623 | - | 164,765 | 2 |
| 1840 | Deferred tax Assets | 6(27) | 55,494 | 1 | 29,533 | - |
| 1900 | Other non-current Assets | 6(1) and 8 | 100,175 | 1 | 115,426 | 1 |
| 15XX | Total non-current assets | 6,350,759 | 76 | 6,417,072 | 77 | |
| 1XXX | Total Assets | $ 8,314,121 | 100 | $ 8,292,518 | 100 |
(Continued)
Ruentex Materials Co., Ltd.
Unconsolidated Balance Sheets
December 31, 2025 and 2024
Unit: NT$ thousands
| Liabilities and Equity | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current liabilities | ||||||
| 2100 | Short-term borrowings | 6(10) and 8 | $ 1,700,000 | 21 | $ 1,200,000 | 14 |
| 2110 | Short-term notes and bills payable | 6(11) | 409,898 | 5 | 409,822 | 5 |
| 2130 | Contract liabilities - current | 6(19) and 7 | 42,844 | 1 | 39,729 | - |
| 2150 | Notes payable | 69,177 | 1 | 123,599 | 2 | |
| 2160 | Notes payable - related party | 7 | 1,924 | - | 566 | - |
| 2170 | Accounts Payable | 273,208 | 3 | 295,242 | 4 | |
| 2180 | Accounts payable - related party | 7 | 2,361 | - | 2,107 | - |
| 2200 | Other payables | 6(12) | 195,259 | 2 | 220,254 | 3 |
| 2220 | Other Payable - Related Party | 7 | 13,130 | - | 368 | - |
| 2230 | Income tax liabilities of current period | 9,063 | - | 13,918 | - | |
| 2280 | Lease liabilities - current | 6(7) | 18,610 | - | 16,344 | - |
| 2399 | Other current liabilities - other | 6(15) | 14,000 | - | 1,626 | - |
| 21XX | Total Current Liabilities | 2,749,474 | 33 | 2,323,575 | 28 | |
| Non-current liabilities | ||||||
| 2540 | Long-term borrowings | 6(13) and 8 | 3,060,000 | 37 | 3,430,000 | 42 |
| 2570 | Deferred income tax liabilities | 6(27) | 37 | - | 38 | - |
| 2580 | Lease liabilities - non-current | 6(7) | 6,357 | - | 12,781 | - |
| 2600 | Other non-Current liabilities | 23,194 | - | 22,563 | - | |
| 25XX | Total Non-Current Liabilities | 3,089,588 | 37 | 3,465,382 | 42 | |
| 2XXX | Total Liabilities | 5,839,062 | 70 | 5,788,957 | 70 | |
| Equity | ||||||
| Capital | 6(16) | |||||
| 3110 | Share capital | 1,500,000 | 18 | 1,500,000 | 18 | |
| Capital surplus | 6(17) | |||||
| 3200 | Capital surplus | 746,018 | 9 | 746,018 | 9 | |
| Retained earnings | 6(18) | |||||
| 3310 | Legal reserve | 81,032 | 1 | 62,246 | 1 | |
| 3320 | Special reserve | 48,663 | 1 | 55,895 | 1 | |
| 3350 | Undistributed earnings | 289,402 | 3 | 188,065 | 2 | |
| Other equities | ||||||
| 3400 | Other equities | ( 190,056) | ( 2) | ( 48,663) | ( 1) | |
| 3XXX | Total Equity | 2,475,059 | 30 | 2,503,561 | 30 | |
| Significant Contingent Liabilities and Unrecognized Commitments | 9 | |||||
| Significant subsequent events | 11 | |||||
| 3X2X | Total Liabilities and Equity | $ 8,314,121 | 100 | $ 8,292,518 | 100 |
The accompanying notes are an integral part of these unconsolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
Ruentex Materials Co., Ltd.
Unconsolidated Statements of Comprehensive Income
For the Years Ended December 31, 2025 and 2024
Unit: NT$ thousands
(Except earnings per share, which is in NT$)
| Item | Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| 4000 | Operating Revenue | 6(19) and 7 | $ 4,765,815 | 100 | $ 4,673,931 | 100 |
| 5000 | Operation cost | 6(3)(8) | ||||
| (14)(20) | ||||||
| (25) | ||||||
| (26) and 7 | (4,315,361) | (90) | (4,242,604) | (91) | ||
| 5900 | Gross profit | 450,454 | 10 | 431,327 | 9 | |
| Operating Expenses | 6(8)(14) | |||||
| (26) | ||||||
| (26) and 7 | ||||||
| 6100 | Distribution costs | (100,048) | (2) | (99,296) | (2) | |
| 6200 | General & administrative expenses | (78,443) | (2) | (100,071) | (2) | |
| 6300 | R&D expenses | (64,965) | (1) | (58,942) | (2) | |
| 6450 | Expected credit impairment loss | 12(2) | (246) | - | (3,391) | - |
| 6000 | Total Operating Expenses | (243,702) | (5) | (261,700) | (6) | |
| 6900 | Operating Profit | 206,752 | 5 | 169,627 | 3 | |
| Non-operating Income and Expenses | ||||||
| 7100 | Interest revenue | 6(21) | 2,305 | - | 2,117 | - |
| 7010 | Other income | 6(22) | 21,078 | - | 19,315 | - |
| 7020 | Other gains and losses | 6(8)(9) | ||||
| 6(23) | (133,179) | (3) | (778) | - | ||
| 7050 | Financial Costs | 6(7)(24) | (96,085) | (2) | (68,900) | (1) |
| 7070 | Share of profit or loss of subsidiaries, associates and joint ventures accounted for using the equity method | 6(5) | ||||
| 267,717 | 6 | 85,740 | 2 | |||
| 7000 | Total non-operating income and expenses | 61,836 | 1 | 37,494 | 1 | |
| 7900 | Net profit before tax | 268,588 | 6 | 207,121 | 4 | |
| 7950 | Income tax benefit (expense) | 6(27) | 9,381 | - | (19,588) | - |
| 8200 | Net income of current period | $ 277,969 | 6 | $ 187,533 | 4 | |
| Other comprehensive income (net) | ||||||
| Items not to be reclassified into profit or loss | ||||||
| 8316 | Unrealized profit or loss on equity investments at fair value through other comprehensive income | 6(4) | ||||
| ($ 128,696) | (3) | $ 56,967 | 1 | |||
| 8330 | Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using the equity method – items not to be reclassified subsequently to profit or loss | (12,775) | - | 6,452 | - | |
| 8310 | Total of items not to be reclassified into profit or loss | (141,471) | (3) | 63,419 | 1 | |
| 8500 | Total comprehensive income for this period | $ 136,498 | 3 | $ 250,952 | 5 | |
| Earnings per share | 6(28) | |||||
| 9750 | Basic earnings per share | $ | 1.85 | $ | 1.25 | |
| 9850 | Diluted earnings per share | $ | 1.85 | $ | 1.25 |
The accompanying notes are an integral part of these unconsolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
Ruentex Materials Co., Ltd.
Unconsolidated Statements of Changes in Equity
For the Years Ended December 31, 2025 and 2024
Unit: NT$ thousands
| Notes | Share capital | Capital surplus | Retained earnings | Unrealized financial assets at fair value through other comprehensive income acquired Income (Loss) | Total Equity | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Issued at premium | Difference between the equity price and the book value of actual acquisition or disposition of subsidiaries | Changes in the ownership interests of subsidiaries as recognized | Legal reserve | Special reserve | Undistributed earnings | |||||
| 2024 | ||||||||||
| Balance on January 1, 2024 | $ 1,500,000 | $ 621,657 | $ 15,076 | $ 40,391 | $ 50,770 | $ 50,317 | $ 114,756 | ($ 111,752) | $ 2,281,215 | |
| Net income of current period | - | - | - | - | - | - | 187,533 | - | 187,533 | |
| Other comprehensive income | - | - | - | - | - | - | 330 | 63,089 | 63,419 | |
| Total comprehensive income for this period | - | - | - | - | - | - | 187,863 | 63,089 | 250,952 | |
| Appropriation and distribution of the earnings for 2023: | 6(18) | |||||||||
| Profit set aside as legal reserve | - | - | - | - | 11,476 | - | ( 11,476 ) | - | - | |
| Provision of special reserves | - | - | - | - | - | 5,578 | ( 5,578 ) | - | - | |
| Cash dividends | - | - | - | - | - | - | ( 97,500 ) | - | ( 97,500 ) | |
| Changes in ownership interests in subsidiaries | 6(5) | - | - | - | 68,894 | - | - | - | - | 68,894 |
| Balance on December 31, 2024 | $ 1,500,000 | $ 621,657 | $ 15,076 | $ 109,285 | $ 62,246 | $ 55,895 | $ 188,065 | ($ 48,663 ) | $ 2,503,561 | |
| 2025 | ||||||||||
| Balance on January 1, 2025 | $ 1,500,000 | $ 621,657 | $ 15,076 | $ 109,285 | $ 62,246 | $ 55,895 | $ 188,065 | ($ 48,663 ) | $ 2,503,561 | |
| Net income of current period | - | - | - | - | - | - | 277,969 | - | 277,969 | |
| Other comprehensive income | - | - | - | - | - | - | ( 78 ) | ( 141,393 ) | ( 141,471 ) | |
| Total comprehensive income for this period | - | - | - | - | - | - | 277,891 | ( 141,393 ) | 136,498 | |
| Appropriation and distribution of the earnings for 2024: | 6(18) | |||||||||
| Profit set aside as legal reserve | - | - | - | - | 18,786 | - | ( 18,786 ) | - | - | |
| Reversal of special reserve | - | - | - | - | - | ( 7,232 ) | 7,232 | - | - | |
| Cash dividends | - | - | - | - | - | - | ( 165,000 ) | - | ( 165,000 ) | |
| Balance on December 31, 2025 | $ 1,500,000 | $ 621,657 | $ 15,076 | $ 109,285 | $ 81,032 | $ 48,663 | $ 289,402 | ($ 190,056 ) | $ 2,475,059 |
The accompanying notes are an integral part of these unconsolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
Ruentex Materials Co., Ltd.
Unconsolidated Statements of Cash Flows
For the Years Ended December 31, 2025 and 2024
Unit: NT$ thousands
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before Income Tax current period | $ 268,588 | $ 207,121 | |
| Adjustments | |||
| Income and expenses | |||
| Depreciation expense | 6(6)(7) | ||
| (25) | 288,557 | 272,001 | |
| Depreciation and amortization expenses | 6(8)(25) | 1,017 | 6,269 |
| Expected credit impairment loss | 12(2) | 246 | 3,391 |
| Interest Cost | 6(24) | 96,085 | 68,900 |
| Interest revenue | 6(21) | ( 2,305 ) | ( 2,117 ) |
| Dividend income | 6(22) | ( 18,001 ) | ( 18,001 ) |
| Share of gains of subsidiaries, associates and joint ventures accounted for using the equity method | 6(5) | ||
| Loss on disposal of property, plant and equipment | 6(23) | - | 41 |
| Gains on lease modifications | 6(7)(23) | ( 5 ) | - |
| Impairment loss on intangible assets | 6(8)(23) | 112,410 | - |
| Impairment loss on other financial assets | 6(8)(23) | 20,000 | - |
| Changes in assets/liabilities relating to operating activities | |||
| Net changes in assets relating to operating activities | |||
| Contract asset | 3,932 | ( 10,792 ) | |
| Notes receivable | 56,469 | ( 84,316 ) | |
| Bills receivable - related parties | ( 3,094 ) | ( 1,590 ) | |
| Accounts receivable | ( 19,147 ) | ( 4,875 ) | |
| Account Receivable - Related Party | 12,276 | 1,935 | |
| Other Receivables - related party | ( 99 ) | - | |
| Inventories | ( 79,458 ) | ( 19,155 ) | |
| Prepayments | ( 26,166 ) | 4,458 | |
| Other Current Assets | ( 23 ) | 598 | |
| Net change in liabilities related to operating activities | |||
| Contract liabilities - current | 3,115 | 12,516 | |
| Notes payable | ( 54,422 ) | 28,252 | |
| Notes payable - related party | 1,358 | ( 155 ) | |
| Accounts Payable | ( 22,034 ) | 80,840 | |
| Accounts payable - related party | 254 | 49 | |
| Other payables | ( 3,601 ) | 35,667 | |
| Other payables - related party | 1,841 | ( 19 ) | |
| Provisions - current and non-current | 6(15) | 11,417 | - |
| Other Current liabilities | 957 | 243 | |
| Other non-Current liabilities | ( 972 ) | 2,822 | |
| Cash flow in from operating | 381,478 | 498,343 | |
| Interest received | 2,303 | 2,114 | |
| Dividends received | 134,161 | 60,751 | |
| Interest paid | ( 97,047 ) | ( 67,210 ) | |
| Income tax paid | ( 21,436 ) | ( 14,207 ) | |
| Income tax refunded | 87 | - | |
| Cash inflow from operating activities | 399,546 | 479,791 |
(Continued)
Ruentex Materials Co., Ltd.
Unconsolidated Statements of Cash Flows
For the Years Ended December 31, 2025 and 2024
Unit: NT$ thousands
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash flows from investing activities | |||
| Acquisition of financial assets at fair value | 6(4) | ||
| through other comprehensive income | $ - | ($ 885) | |
| Increase in other financial assets | ( 44 ) | ( 42 ) | |
| Real estate, plant and equipment acquired | 6(29) | ( 319,603 ) | ( 269,639 ) |
| Acquisition of intangible assets | 6(8) | ( 1,285 ) | ( 935 ) |
| Acquisition of investments accounted for using the equity method | 6(5) | ||
| Increase in prepayments for equipment | ( 6,747 ) | ( 1,533 ) | |
| Increase in prepaid construction payments | 7(3) | - | ( 2,084 ) |
| Decrease (increase) in refundable deposits | ( 42 ) | 49 | |
| Cash used in investing activities | ( 327,721 ) | ( 1,839,417 ) | |
| Cash flows from financing activities | |||
| Increase in short-term borrowings | 6(30) | 500,000 | 450,000 |
| Increase in short-term bills payable | 6(30) | - | 140,000 |
| Proceeds from long-term borrowings | 6(30) | 870,000 | 1,380,000 |
| Repayments of long-term borrowings | 6(30) | ( 1,240,000 ) | ( 450,000 ) |
| Increase in guarantee deposits | 6(30) | 1,603 | 898 |
| Principal elements of lease payments | 6(30) | ( 5,491 ) | ( 22,044 ) |
| Cash dividends paid | 6(18) | ( 165,000 ) | ( 97,500 ) |
| Net cash generated from (used in) financing activities | ( 38,888 ) | 1,401,354 | |
| Increase in cash and cash equivalents for the current period | 32,937 | 41,728 | |
| Cash and cash equivalents, beginning of period | 159,073 | 117,345 | |
| Cash and cash equivalents, end of period | $ 192,010 | $ 159,073 |
The accompanying notes are an integral part of these unconsolidated financial statements, please refer to them all.
Chairman: Mo, Wei-Han
Manager: Lin, Yi-Chieh
Accounting Manager: Wu, Po-Chung
Ruentex Materials Co., Ltd.
Notes to Unconsolidated Financial Statements
2025 and 2024
Unit: NT$ thousands
(Except as Otherwise Indicated)
I. History and Organization
Ruentex Materials Co., Ltd. (hereinafter referred to as the “Company”), was incorporated in September 1992 under the laws of the Republic of China (ROC) and began operations in July 2009. It was formerly known as “Ruentex Cement Co., Ltd.”. In December 2013, the Company changed its name to “Ruentex Materials Co., Ltd.”. The main businesses of the Company are (1) The manufacture and distribution of semi-finished products and manufactured goods for cement, (2) The mining, manufacturing, and distribution of cement raw materials and mining and distribution of mineral ore, (3) Quarrying, (4) Building materials development, manufacture, and distribution, (5) Manufacture and sale of clay used for wall primer, powder coating material, tile adhesive, self-leveling cement, and dry-mixed cement mortar applications. Ruentex Engineering & Construction Co., Ltd. holds 39.15% equity of the Company. Ruentex Development Co., Ltd. is the ultimate parent company of the Company. The Company has been listed for trading on the Taipei Stock Exchange (TWSE) since July 13, 2015.
II. Date and Procedure for Approval of Financial Statements
The unconsolidated financial statements were authorized for issuance by the Company’s Board of Directors on March 13, 2026.
III. Application of New Standards, Amendments and Interpretations
(I) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed and issued by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed and issued by FSC effective from 2025 are as follows:
| New and revised standards, amendments to standards and interpretations | Effective date published by the International Accounting Standards Board |
|---|---|
| Amendments to IAS No. 21 "Lack of Convertibility" | January 1, 2025 |
The above standards and interpretations have no significant impact to the Company’s financial condition and operating result based on the Company’s assessment.
~16~
(II) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by FSC
New standards, interpretations and amendments endorsed by FSC effective from 2026 are as follows:
| New and revised standards, amendments to standards and interpretations | Effective date published by the International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments" | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-Dependent Electricity” | January 1, 2026 |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendment to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9—Comparative Information” | January 1, 2023 |
| Annual Improvements to IFRS Accounting Standards—Volume 11 | January 1, 2026 |
Except for the following, the above standards and interpretations have no significant impact on the Company’s financial condition and operating result based on the Company’s assessment:
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments"
It is updated that the fair values of equity instruments designated as at fair value through other comprehensive income through an irrevocable election should be disclosed on a per-category basis without a need to disclose the fair value per instrument. In addition, the amount of fair value gain or loss recognized in other comprehensive income during the reporting period should be disclosed and separately presented in the amount of fair value gain or loss related to the investments that were derecognized during the reporting period, the amount of fair value gain and loss related to the investments still held at the end of the reporting period; and cumulative gains and losses from investments derecognized during the reporting period and transferred to equity during the reporting period.
(III) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
~18~
| New and revised standards, amendments to standards and interpretations | Effective date published by the International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” | To be determined by the International Accounting Standards Board (IASB) |
| IFRS 18 "Presentation and Disclosure in of Financial Statements" | January 1, 2027 (Note) |
| IFRS 19 “Disclosure Initiative—Subsidiaries without Public Accountability: Disclosures” | January 1, 2027 |
| Amendments to IAS 21, “Translation to a Hyperinflationary Presentation Currency” | January 1, 2027 |
Note: In its press release dated September 25, 2025, the FSC announced that public companies shall apply International Financial Reporting Standard 18 (hereinafter referred to as “IFRS 18”) starting from 2028. Furthermore, if an enterprise wishes to adopt IFRS 18 early, it may elect to apply the provisions of IFRS 18 in advance after the FSC endorses the standard.
Except for the following, the above standards and interpretations have no significant impact on the Company’s financial condition and operating result based on the Company’s assessment:
IFRS 18 "Presentation and Disclosure in of Financial Statements"
IFRS 18 "Presentation and Disclosure in of Financial Statements" replaces IAS 1, updates the structure of statements of comprehensive income, adds the disclosure of management performance measures, and improves the principles for aggregation and disaggregation used in the main financial statements and notes.
IV. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these unconsolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(I) Compliance statement
These unconsolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(II) Basis of preparation
-
Except for the following items, these unconsolidated financial statements have been prepared under the historical cost convention:
Financial assets at fair value through other comprehensive income. -
The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC
Interpretations, as endorsed and issued into effect by the FSC (collectively referred to herein as the “IFRSs”), requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 5.
(III) Foreign currency translation
Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The Company’s financial statements are presented in “New Taiwan dollars,” which is the Company’s functional currency.
Foreign currency transactions and balances
- Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
- Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon retranslation at the balance sheet date are recognized in profit or loss.
- Non-monetary assets and liabilities denominated in foreign currencies, held at fair value through profit or loss, are retranslated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies and held at fair value through other comprehensive income are retranslated at the exchange rates prevailing at the balance sheet date. Their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
- All foreign exchange gains and losses are presented in the statement of comprehensive income within “other gains and losses.”
(IV) Classification of current and non-current items
- Assets that meet one of the following criteria are classified as current assets:
(1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.
(2) Liabilities held mainly for trading purposes.
(3) Assets that are expected to be realized within 12 months after thereporting period.
~19~
(4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than 12 months after the reporting period.
The Company classifies all assets that do not meet the above criteria as non-current assets.
- Liabilities that meet one of the following criteria are classified as current liabilities:
(1) Liabilities that are expected to be settled within the normal operating cycle.
(2) Liabilities held mainly for trading purposes.
(3) Liabilities that are to be settled within 12 months after the reporting period.
(4) Liabilities for which the Company does not have an unconditional right to defer settlement for at least 12 months after the reporting period.
The Company classifies all liabilities that do not meet the above criteria as non-current liabilities.
- The operating cycles of construction contracts are usually longer than one year; therefore, assets and liabilities related to operations and long-term construction contracts are classified as current or non-current according to the length of their operating cycles.
(V) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
(VI) Financial Assets at fair value through other comprehensive income acquired
- These are equity investments not held for trading for which an irrevocable election is made at initial recognition to present changes in fair value in other comprehensive income.
- The Company applies trade date accounting to financial assets at fair value through other comprehensive income that are purchased or sold under regular way transactions.
- The Company measures such financial assets at fair value plus transaction costs on initial recognition and subsequently measures them at fair value:
For equity instruments, changes in fair value are recognized in other comprehensive income. Upon derecognition, the cumulative gains or losses previously recognized in other comprehensive income shall not be reclassified subsequently to profit or loss, but shall be transferred to retained earnings. When the Company's right to receive dividends is established, it is probable that the economic benefits associated with the dividends will flow to the Company, and the amount of the dividends can be measured reliably, the Company recognizes dividend income in profit or loss.
(VII) Accounts and notes receivable
- Accounts and notes receivable refer to the Company's unconditional right to consideration in exchange for goods transferred or services rendered in accordance with the contract terms.
~20~
- Short-term accounts and notes receivable without bearing interest are measured at the original invoice amount, as the effect of discounting is immaterial.
(VIII) Impairment of financial assets
At each balance sheet date, for financial assets measured at amortized cost, the Company considers all reasonable and supportable information, including forward-looking information. For those for which credit risk has not increased significantly since initial recognition, the loss allowance is measured at an amount equal to the 12-month expected credit losses. For those for which credit risk has increased significantly since initial recognition, the loss allowance is measured at an amount equal to the lifetime expected credit losses. For accounts receivable or contract assets that do not contain a significant financing component, the loss allowance is measured at an amount equal to the lifetime expected credit losses.
(IX) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to receive the cash flows from the financial asset expire.
(X) Lease transactions of lessor – operating leases
Lease income from an operating lease (net of any incentives given to the lessee) is recognized in profit or loss on a straight-line basis over the lease term.
(XI) Inventories
The perpetual inventory system is adopted. Inventories are measured at the lower of cost and net realizable value, and cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads allocated based on normal operating capacity, but excludes borrowing costs. In comparing cost and net realizable value item by item, net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.
(XII) Investments accounted for using the equity method – subsidiaries and associates
- Subsidiaries are entities, including structured entities, controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
- Unrealized gains and losses arising from transactions between the Company and its subsidiaries have been eliminated. The accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
- The Company's share of profit or loss of subsidiaries after acquisition is recognized in profit or loss for the current period, and its share of other comprehensive income of subsidiaries after acquisition is recognized in other comprehensive income. If the
~21~
Company's share of losses of a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognize losses in proportion to its shareholding.
-
Changes in the Company's ownership interest in a subsidiary that do not result in loss of control, that is, transactions with non-controlling interests, are accounted for as equity transactions, namely, transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
-
Associates are all entities over which the Company has significant influence but not control. In general, the Company holds, directly or indirectly, 20% or more of the voting rights of such entities. Investments in associates are accounted for using the equity method and are initially recognized at cost.
-
The Company's share of profit or loss of associates after acquisition is recognized in profit or loss for the current period, and its share of other comprehensive income of subsidiaries after acquisition is recognized in other comprehensive income. If the Company's share of losses of any associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognize further losses unless the Company has incurred legal or constructive obligations or has made payments on behalf of the associate.
-
When an associate has changes in equity other than profit or loss and other comprehensive income, and such changes do not affect the Company's ownership percentage in the associate, the Company recognizes its share of such changes in "capital surplus" based on its ownership percentage.
-
Unrealized gains and losses arising from transactions between the Company and its associates are eliminated to the extent of the Company's interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. The accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
-
If an associate issues new shares and the Company does not subscribe for or acquire the new shares in proportion to its ownership interest, resulting in a change in the Company's ownership percentage while the Company continues to have significant influence over the associate, the resulting change in the carrying amount of the investment is recognized as an adjustment to "capital surplus" and "investments accounted for using the equity method." If the Company's ownership percentage decreases, then, in addition to the above adjustment, the proportionate amount of gains or losses previously recognized in other comprehensive income in relation to that ownership interest shall be reclassified to profit or loss if such gains or losses would be reclassified to profit or loss on the disposal of the related assets or liabilities.
~22~
-
Upon disposal of an associate, if the Company loses significant influence over the associate, all amounts previously recognized in other comprehensive income in relation to the associate shall be accounted for on the same basis as would be required if the Company had directly disposed of the related assets or liabilities. Accordingly, if a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss on the disposal of the related assets or liabilities, such gain or loss is reclassified from equity to profit or loss when the Company loses significant influence over the associate. If the Company continues to have significant influence over the associate, then the amount previously recognized in the other comprehensive income is transferred out proportionally according to the aforementioned method.
-
At each balance sheet date, for associates with indications of impairment, the Company performs an impairment test by treating the entire carrying amount of the investment, including goodwill, as a single asset and comparing its recoverable amount, being the higher of value in use and fair value less costs of disposal, with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of such impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
-
In accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, profit or loss and other comprehensive income for the current period in the unconsolidated financial statements shall be the same as the profit or loss and other comprehensive income attributable to owners of the parent presented in the financial statements prepared on a consolidated basis. Owners' equity in the unconsolidated financial statements shall be the same as the equity attributable to owners of the parent presented in the financial statements prepared on a consolidated basis.
(XIII) Property, plant, and equipment
-
Property, plant and equipment are recorded at acquisition cost, and the interest is capitalized over the acquisition and construction period.
-
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of real estate, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
~23~
- The assets' residual values, useful lives, and depreciation methods are reviewed and adjusted, if appropriate, at each financial year-end. If expectations for the assets' residual values and useful lives differ from previous estimates, or if the patterns of consumption of the assets' future economic benefits have changed significantly, any change is accounted for as a change in estimate under IAS 8, "Accounting Policies, Changes in Accounting Estimates and Errors," from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Buildings and structures | 2 years–50 years |
|---|---|
| Machinery and equipment | 2 years–25 years |
| Transportation equipment | 2 years–5 years |
| Office equipment | 3 years–5 years |
| Leased assets | 3 years–5 years |
| Miscellaneous equipment | 2 years–11 years |
(XIV) Lessees' lease transactions – right-of-use assets/lease liabilities
-
The lease assets are recognized as the right-of-use assets and lease liabilities on the date availed to the Company. If the lease contracts are short-term lease or low-value underlying asset lease, the lease payments are recognized as expenses during the lease terms with the straight-line method.
-
From the starting date of lease, the lease liabilities are recognized at the current values of the unpaid lease payments discounted with the Company's incremental lending rate; the lease payments include the fixed payments deducting the receivable lease incentives. Subsequently, they are measured at the amortized costs based on the interest method, and recognized as the interest expenses during the lease terms. Shall the lease terms or lease payments change due to the non-contractual modifications, the lease liabilities will be measured again, and the remeasurements will be used to adjust the right-of-use assets.
-
The right-of-use assets are recognized as the costs on the starting date of leases. The costs include the original measured amount of the lease liabilities. Subsequently, they are measured at the costs; the depreciation expenses are recognized at the end of useful lives, or the expiry of the lease terms, whichever is earlier. Shall the lease liabilities be reassessed, the right-of-use assets will adjust any re-measurement of the lease liabilities.
-
For lease modifications that reduce the scope of a lease, the lessee will reduce the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease and recognize the difference between the reduced carrying amount and the remeasurements of the lease liabilities in the profit or loss. For all other lease modifications, the remeasurements of the lease liabilities shall be adjusted against the right-of-use assets.
~24~
(XV) Intangible Assets
- Mineral source
Based on expected number of units the mineral resource should produce, depreciation is calculated using the unit of production method. If there is any change to the expected production units, the depreciation per unit is recalculated using the assets’ carrying amount, and the depreciation recognized in the prior years is not restated.
- Trademark, patent rights and service concession
Trademarks, patent rights, and service concessions are stated as acquisition cost. They are assets with finite useful life and are amortized on a straight-line basis with their useful lives of 10 years.
- Computer software
Computer software is stated at acquisition cost and amortized on a straight-line basis with useful lives of 3–5 years.
- Intangible assets generated internally – expenses of R&D
(1) R&D expenses are recognized as the expenses of the current term when occur.
(2) The R&D expenses disqualified from the following criteria are recognized as the expenses of the current term; the R&D expenses qualified with the following criteria are recognized as intangible assets:
A. The technical feasibility of being intangible assets has been achieved, so that the intangible asset may be used or sold;
B. Intention to complete the intangible assets for use or sale;
C. Capability to use or sell the intangible assets;
D. The likely perspective economic benefits of the concerned intangible assets may be proved;
E. Sufficient technical, financial, and other resources to complete the developments are in place, to use or sell the intangible assets; and
F. The expenses attributed to the intangible assets during the development may be measured reliably.
(3) The intangible assets generated internally – the grouting materials for offshore wind power generation – are amortized on a straight-line basis over their estimated useful lives of 5 years after they have reached the state of use.
(XVI) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer
~25~
exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
(XVII) Loans
Refer to long-term, short-term borrowings from banks and other long-term, short-term loans. During the initial recognition, the Company measures according to the fair value with deduction of transaction cost. Subsequently, for any difference between the amount after the deduction of transaction cost and the redemption value, the effective interest method is adopted to recognize the interest expense in the profit or loss according to amortized procedure during the circulation period.
(XVIII) Accounts and notes payable
- Debt arising from purchase of raw materials, goods or services and notes payable arising from ordinary course of business or non-business related matters.
- For short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.
(XIX) Derecognition of financial liabilities
The Company derecognizes financial liabilities when, and only when, the contract's obligations are discharged, canceled, or expired.
(XX) Provisions
The carbon fee levied under Taiwan's Climate Change Response Act and its regulations does not fall within the scope of IFRIC 21 Levies, but is instead recognized and measured in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. If the estimated annual emissions are likely to exceed the threshold for carbon fee imposition, a related liability should be accrued in the interim financial statements based on the proportion of emissions incurred to date relative to the estimated total annual emissions.
(XXI) Employee benefits
- Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid and are recognized as expenses when the related services are rendered.
- Pensions
Defined contribution plan
For defined contribution plans, pension contributions are recognized as pension costs in the current period on an accrual basis. Prepaid contributions are recognized as assets to the extent of a cash refund or a reduction in future payments.
~26~
- Termination benefits
Termination benefits are benefits provided in exchange for the termination of an employee’s employment before the normal retirement date or as a result of an employee’s decision to accept an offer of benefits in exchange for the termination of employment. The Company recognizes termination benefit expenses at the earlier of when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring. Benefits that are not expected to be settled wholly within 12 months after the balance sheet date are discounted.
- Employees’ compensation
Employees’ compensation is recognized as an expense and a liability when the Company has a legal or constructive obligation and the amount can be reasonably estimated. If the subsequently resolved actual distribution amount differs from the accrued amount, the difference is accounted for as a change in accounting estimate. If employees’ compensation is distributed in the form of shares, the number of shares is calculated based on the closing price on the day preceding the date of the Board of Directors’ resolution.
(XXII) Income tax
-
Income tax expense comprises current and deferred income tax. Income tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity, in which case the tax is recognized in other comprehensive income or directly in equity.
-
Current income tax is calculated using the tax rates enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in income tax returns with respect to applicable tax laws and regulations and, where appropriate, recognizes provisions based on the amounts expected to be paid to the tax authorities. The additional income tax imposed on undistributed earnings under the Income Tax Act is recognized, in the year following the year in which the earnings are generated, after the shareholders’ meeting approves the earnings distribution proposal, based on the actual distribution of earnings.
-
Deferred income tax is recognized using the balance sheet liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the balance sheet. Deferred income tax liabilities arising from the initial recognition of goodwill are not recognized. Deferred income tax arising from the initial recognition of an asset or liability in a transaction other than a business combination is not recognized if, at the time of the transaction, it affects neither accounting profit nor taxable profit or tax loss. Deferred income tax on temporary differences arising from investments in subsidiaries is not recognized if the Company is able to control the timing
~27~
of the reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred income tax is measured using the tax rates, and tax laws, enacted or substantively enacted at the balance sheet date and expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
Current income tax assets and current income tax liabilities are offset only when there is a legally enforceable right to offset the recognized amounts and there is an intention either to settle on a net basis or to realize the asset and settle the liability simultaneously. Deferred income tax assets and deferred income tax liabilities are offset only when there is a legally enforceable right to offset current income tax assets against current income tax liabilities and the deferred income tax assets and liabilities are levied by the same taxation authority on the same taxable entity, or on different taxable entities that intend either to settle on a net basis or to realize the asset and settle the liability simultaneously.
-
Tax incentives arising from research and development expenditures are accounted for using the income tax credit method.
(XXIII) Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
(XXIV) Dividends distribution
Dividends distributed to the Company's shareholders are recognized in the financial statements when such dividends are approved by the shareholders in a shareholders' meeting. Cash dividends are recognized as liabilities.
(XXV) Revenue recognition
- Sales of goods
(1) The Company manufactures and sells cement and building materials related products. Revenue from the sale of goods is recognized when control of the products has been transferred to the customer – that is, when the products are delivered to the customer and the Company has no unfulfilled performance obligations that could affect the customer's acceptance of the products. Delivery occurs when the products have been transported to the specified location, the risks of obsolescence and loss have been transferred to the customer, and the customer has accepted the products in
~28~
accordance with the sales contract, or there is objective evidence that all acceptance criteria have been satisfied.
(2) Accounts receivable are recognized when the products are delivered to the customer because, from that point in time, the Company has an unconditional right to the consideration under the contract, and only the passage of time is required before payment is due from the customer.
(3) Financial component
The period between the transfer of the promised goods or services to the customer and payment by the customer under the contracts entered into between the Company and its customers does not exceed one year. Accordingly, the Company does not adjust the transaction price to reflect the time value of money.
(4) The Company operates a customer loyalty program for its distribution customers. At the end of each year, reward points are granted to distribution customers based on the transaction amount for that year in accordance with the contracts. Distribution customers are entitled to redeem the reward points for a fixed percentage discount on future product purchases. The reward points provide customers with a material right that they would not receive without entering into the original transaction. Accordingly, the reward points granted to customers constitute a separate performance obligation. The transaction price is allocated to the products and the reward points based on their relative stand-alone selling prices. The stand-alone selling price of the reward points is estimated based on the discount available to the customer and the likelihood of redemption based on past experience. The stand-alone selling price of the products is estimated based on the contract price. The transaction price allocated to the reward points is recognized as a contract liability until the customer redeems the points, or when the points expire, at which time it is recognized as revenue.
- Construction contract revenue, service contract revenue and repair revenue
(1) For construction contracts and repairs, the Company's performance creates or enhances an asset that the customer controls as the asset is created or enhanced. Accordingly, revenue is recognized over time as the performance obligation is satisfied over time. Repair revenue is recognized in full upon completion because the amount is not significant and the contract period is shorter than three months. If the contract period exceeds three months, it is still treated as construction contract revenue and recognized over the contract period based on the stage of completion using the percentage of completion method. Since labor service does not create assets for the Company for other purposes, and the Company has an enforceable right to the proceeds from performance completed so far, it is a type of revenue recognized as the performance obligation is gradually satisfied over time.
~29~
(2) The Company recognizes revenue from construction contracts, service contracts and repairs over the contract period using the percentage of completion method based on the stage of completion of the contract, and contract costs are recognized as expenses in the period in which they are incurred. The stage of completion is determined by reference to the percentage of contract costs incurred to date as of the end of the reporting period relative to the estimated total contract costs for each contract. When total contract costs are likely to exceed total contract revenue, the expected loss is recognized as an expense immediately. When the outcome of a construction contract cannot be measured reliably but the Company expects to recover the contract costs incurred in satisfying the performance obligation, revenue is recognized only to the extent of contract costs incurred until the outcome of the performance obligation can be measured reliably.
(3) Estimates of revenue, costs and stage of completion are revised as circumstances change. Any resulting increases or decreases in estimated revenue or costs are reflected in profit or loss in the period in which the circumstances giving rise to the revision become known to management.
(4) Contract terms relating to performance bonuses, penalties and claims that may cause changes in the total contract price are accounted for as variable consideration. Variable consideration is estimated using the method that better predicts the amount of consideration to which the Group will be entitled, and is recognized only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur.
(5) The Company’s construction contracts, service contracts and repair contracts include terms under which part of the contract consideration is payable only after project acceptance by the customer. Such retention receivables provide protection to the customer against the other party’s failure to adequately perform some or all of its obligations under the contract, and therefore do not give rise to a significant financing component.
(6) The gross amount due from customers for contract work, representing costs incurred plus recognized profits less recognized losses in excess of progress billings, is recognized as a contract asset. If progress billings exceed costs incurred plus recognized profits less recognized losses on contracts in progress, the excess is recognized as a contract liability.
(XXVI) Government grants
Government grants are recognized at fair value when there is reasonable assurance that the Group will comply with the conditions attaching to the grants and that the grants will be received. Where the nature of a government grant is to compensate the Company for
~30~
expenses incurred, it is recognized in profit or loss on a systematic basis over the periods in which the related expenses are recognized and is presented as a deduction from “manufacturing expenses” and “operating expenses.”
V. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
The preparation of these unconsolidated financial statements requires management to make critical judgments in applying the Company’s accounting policies and make critical estimates and assumptions concerning future events. Estimates and assumptions may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such estimates and assumptions have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The critical accounting judgments, estimates and key sources of assumption uncertainty are addressed as follows:
(I) Critical judgments in applying the Company’s accounting policies
None.
(II) Critical accounting estimates and assumptions
Revenue recognition
Construction contract revenue should be recognized by reference to the stage of completion in the contract period using the percentage of completion method. Contract costs are recognized in the incurred period. The stage of completion is determined by reference to the contract costs incurred to date and the proportion that contract costs incurred for work performed to date compared to the estimated total contract costs. Since the estimation of construction total cost can affect the recognition of construction completion progress and the construction contract income, and since the construction total cost items are complicated and often involve a high degree of estimation, such that it can cause major uncertainty.
VI. Details of Significant Accounts
(I) Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on hand and revolving funds | $ 230 | $ 230 |
| Checking deposits | 19,767 | 38,459 |
| Demand deposits | 61,934 | 84,577 |
| Cash equivalents – Bonds under repurchase agreements | 110,079 | 35,807 |
| $ 192,010 | $ 159,073 |
- The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
- The Company's restricted time deposits as of December 31, 2025 and 2024, due to guarantees for the performance of contracts were NT$91,942 and NT$91,898, respectively. They were classified as other financial assets – non-current (recognized in “other non-current assets”). Please refer to Note 8.
(II) Notes and accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable | $ 196,334 | $ 252,803 |
| Notes Receivable – related party | 8,579 | 5,485 |
| $ 204,913 | $ 258,288 | |
| Accounts receivable | $ 648,085 | $ 628,938 |
| Less: Allowance for loss | ( 10,781) | ( 10,535) |
| Subtotal | 637,304 | 618,403 |
| Accounts receivable - related party | 23,052 | 35,328 |
| $ 660,356 | $ 653,731 |
-
The Company issues the invoice and bill of lading when taking the customer's order, debts accounts receivable and credits advance sales receipt (the "contract liability-current" account). When it receives notes issued by the customer, the amount is then transferred to notes receivable from accounts receivable. Based on demand quantity, the customer pick up the cement in batches, and the actual sales amount is then transferred from advance sales receipt to revenue. To prevent inflated assets and liabilities, the notes and accounts receivable and advance sales receipts related to undelivered cement are offset by each other and presented in net values. As of December 31, 2025 and 2024, the amounts were NT$123,774, and NT$92,525.
-
The aging analysis of notes receivable (including related parties) and accounts receivable (including related parties) is as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Accounts receivable | Notes receivable | Accounts receivable | Notes receivable | |
| Not overdue | $ 657,274 | $ 204,913 | $ 652,291 | $ 258,288 |
| Overdue | ||||
| Within 30 days | 2,759 | - | 2,698 | - |
| 31--60 days | 2,528 | - | 770 | - |
| 61--90 days | 1,248 | - | 1,970 | - |
| 91 days and more | 7,328 | - | 6,537 | - |
| $ 671,137 | $ 204,913 | $ 664,266 | $ 258,288 |
The aging analysis was based on past due date.
-
The balances of notes and accounts receivable as of December 31, 2025 and 2024, were all generated from contracts with customers. The balances of contractual notes receivable and accounts receivable are NT$172,382 and NT$654,182, respectively for January 1, 2024.
-
The Company's maximum exposure to credit risk, before consideration of associated collateral held and other credit enhancements, was NT$204,913 and NT$258,288 for notes receivable as of December 31, 2025 and 2024, respectively; and NT$660,356 and NT$653,731 for accounts receivable as of December 31, 2025 and 2024, respectively.
-
For credit risk information related to accounts receivable and notes receivable, please refer to Note 12(2).
(III) Inventories
| December 31, 2025 | |||
|---|---|---|---|
| Cost | Allowance for valuation losses | Carrying amount | |
| Materials and supplies | $ 545,231 | ($ 2,700) | $ 542,531 |
| Work in process | 153,212 | - | 153,212 |
| Finished goods | 134,395 | ( 269) | 134,126 |
| Merchandise inventory | 1,562 | - | 1,562 |
| $ 834,400 | ($ 2,969) | $ 831,431 | |
| December 31, 2024 | |||
| Cost | Allowance for valuation losses | Carrying amount | |
| Materials and supplies | $ 505,512 | ($ 2,478) | $ 503,034 |
| Work in process | 138,575 | - | 138,575 |
| Finished goods | 110,119 | ( 154) | 109,965 |
| Merchandise inventory | 399 | - | 399 |
| $ 754,605 | ($ 2,632) | $ 751,973 |
The expenses of inventories recognized for the current period are as follows:
| 2025 | 2024 | |
|---|---|---|
| Cost of inventories sold | $ 4,268,600 | $ 4,176,416 |
| Loss on market value decline of inventory | 337 | 14 |
| Unallocated manufacturing costs | - | 5,129 |
| Revenue from sales of scraps | ( 3,885) | ( 5,071) |
| $ 4,265,052 | $ 4,176,488 |
(IV) Financial assets at fair value through other comprehensive income acquired - non-Current
| Item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Non-current items: | ||
| Equity Instrument | ||
| Shares of TWSE listed companies | $ 555,517 | $ 555,517 |
| Shares of the TPEx listed companies | 25,753 | 25,753 |
| 581,270 | 581,270 | |
| Adjustments for valuation | ||
| Shares of TWSE listed companies | ( 158,784) | ( 34,220) |
| Shares of the TPEx listed companies | ( 22,212) | ( 18,080) |
| ( 180,996) | ( 52,300) | |
| Total | $ 400,274 | $ 528,970 |
- The Company elected to classify investments in shares of TWSE listed companies held for stable dividend income as financial assets at fair value through other comprehensive income. The fair values of such investments amounted to NT$396,733 and NT$521,297 as of December 31, 2025 and 2024, respectively.
- The Company elected to classify the strategic investments in privately offered shares of TWSE listed companies as financial assets at fair value through other comprehensive income, amounting to NT$3,541 and NT$7,673, as of December 31, 2025 and 2024, respectively.
- OBI Pharma, Inc., a TPEx listed company, increased its capital in cash in November 2024, and the Company subscribed for 13,828 shares in an amount of NT$885.
- OBI Pharma, Inc., a TPEx listed company, resolved at its first special shareholders' meeting on October 20, 2025 to carry out a capital reduction to offset accumulated losses in the amount of $1,315,797, representing a capital reduction ratio of 50%. The capital reduction record date was November 24, 2025, and the record date for the issuance of replacement shares was February 2, 2026.
- Detail of the financial assets at fair value through other comprehensive income recognized under the profit (loss) and comprehensive income is as follows:
| 2025 | 2024 | |
|---|---|---|
| Equity instruments at fair value through other comprehensive income | ||
| Changes in fair value recognized as other comprehensive income | ($ 128,696) | $ 56,967 |
| Dividend income recognized in profit and loss | $ 18,001 | $ 18,001 |
-
The maximum exposure to credit risk for the Company’s financial assets at fair value through other comprehensive income, before consideration of associated collateral held and other credit enhancements, was NT$400,274 and NT$528,970 as of December 31, 2025 and 2024, respectively.
-
For information on the price risk of financial assets at fair value through other comprehensive income, please refer to Note 12(2).
(V) Investments accounted for using equity method
- Statement of investments accounted for using the equity method is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiaries: | ||
| Ruentex Interior Design Inc. (Ruentex Interior Design) | $ 288,848 | $ 280,647 |
| Associates: | ||
| Teh Hsin Enterprise Co., Ltd. (Teh Hsin) | 1,707,545 | 1,576,964 |
| Total | $ 1,996,393 | $ 1,857,611 |
- The share of profit or loss of subsidiaries and associates recognized under the equity method for 2025 and 2024 is as follows:
| 2025 | 2024 | |
|---|---|---|
| Subsidiaries: | ||
| Ruentex Interior Design | $ 92,226 | $ 73,124 |
| Associates: | ||
| Teh Hsin | 175,491 | 12,616 |
| Total | $ 267,717 | $ 85,740 |
3. Subsidiaries
(1) To cooperate with the public underwriting before the initial listing on the Taipei Exchange by Ruentex Interior Design, a subsidiary of the Company, the Board of Directors approved by resolution, on March 26, 2024, a cash capital increase of 1,500 thousand shares, with a face value of NT$10 per share, all of which are ordinary shares. May 17, 2024, was the record date for the capital increase, and the registration of the change was completed on June 19, 2024. The Company did not subscribe for the shares in proportion to its shareholding; accordingly, its shareholding ratio decreased to 31.66%, and capital surplus – changes in ownership interests in subsidiaries in the
~35~
amount of $68,894 was recognized. For related information, please refer to Note 6(30) to the Company’s consolidated financial statements for the year ended December 31, 2025.
(2) For information on the Company’s subsidiaries, please refer to Note 4(3) to the Company’s consolidated financial statements for the year ended December 31, 2025.
- Associates
(1) The basic information of the Company’s significant associates is as follows:
| Company name | Principal Place of Business | Shareholding percentage | Nature of relationship | Measurement method | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| TEH HSIN | Taiwan | 35% | 35% | Diversification | Equity method |
(2) The summarized financial information of the associates that are material to the Company are as follows:
Balance Sheets
| Teh Hsin | Teh Hsin | |||
|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | |||
| Current Assets | $ | 1,613,034 | $ | 1,319,000 |
| Non-current assets | 959,320 | 652,051 | ||
| Current liabilities | ( | 447,495) | ( | 218,577) |
| Non-current liabilities | ( | 2,864) | ( | 3,561) |
| Total net assets | $ | 2,121,995 | $ | 1,748,913 |
| Portion of the net assets of associates (Note) | $ | 742,714 | $ | 612,133 |
Note: The difference from the carrying amount is primarily attributable to the fair value difference of non-current assets.
Statements of Comprehensive Income
| Teh Hsin | Teh Hsin | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Income | $ | 1,957,460 | $ | 1,310,534 |
| Net income of current period | 501,386 | 280,694 | ||
| Other comprehensive income (net of tax) | - | - | ||
| Total comprehensive income for this period | $ | 501,386 | $ | 280,694 |
| Dividends received from associates | $ | 44,910 | $ | - |
(3) On September 20, 2024, the Board of Directors of the Company resolved to acquire equity interest in TEH HSIN. A share purchase agreement was entered into with a non-related party on September 26, 2024, for the purchase of 14,969,837 shares at NT$104.5 per share, totaling NT$1,564,348. The acquired shares represent a 35% equity interest. The share transfer registration was completed on November 15, 2024.
(4) The Company holds a 35% equity interest in Teh Hsin and is its single largest shareholder. However, based on the past shareholders' meeting attendance records, it is evident that other shareholders actively participate in TEH HSIN's decision-making processes. Among the nine seats on TEH HSIN's Board of Directors, the Company holds only three. This indicates that the Company does not have the practical ability to direct the relevant activities of TEH HSIN. Accordingly, the Company has determined that it does not have control over TEH HSIN, but instead has significant influence.
(5) For information regarding the pledged shares of investments accounted for under the equity method, please refer to Notes 6(12) and 8.
(6) The investments accounted for using the equity method in Teh Hsin for 2025 and 2024 were valued based on financial statements audited by the independent auditor.
~37~
(VI) Property, plant, and equipment
| Land | Buildings and structures | Machinery and equipment | Transportation equipment | Office equipment | Leased assets | Lease improvements | Miscellaneous equipment | Unfinished construction and equipment pending for inspection | Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| January 1 | ||||||||||
| Cost | $ 1,535,961 | $ 1,500,468 | $ 2,350,658 | $ 10,584 | $ 7,433 | $ 704 | $ 889 | $ 84,821 | $ 51,967 | $ 5,543,485 |
| Accumulated depreciation | - | ( 585,920) | ( 1,155,573) | ( 10,026) | ( 3,796) | ( 704) | ( 396) | ( 26,367) | - | ( 1,782,782) |
| Accumulated impairment | - | ( 10,331) | ( 55,441) | - | - | - | - | ( 379) | - | ( 66,151) |
| $ 1,535,961 | $ 904,217 | $ 1,139,644 | $ 558 | $ 3,637 | $ - | $ 493 | $ 58,075 | $ 51,967 | $ 3,694,552 | |
| January 1 | $ 1,535,961 | $ 904,217 | $ 1,139,644 | $ 558 | $ 3,637 | $ - | $ 493 | $ 58,075 | $ 51,967 | $ 3,694,552 |
| Addition | - | 2,611 | 61,514 | - | 1,301 | - | - | 7,972 | 236,770 | 310,168 |
| Transfer for current period (Note) | - | 55,804 | 148,961 | - | - | - | - | 5,137 | ( 207,818) | 2,084 |
| Costs of disposal | - | - | ( 398) | - | - | - | - | - | - | ( 398) |
| Disposal of accumulated depreciation | - | - | 398 | - | - | - | - | - | - | 398 |
| Depreciation expense | - | ( 35,745) | ( 228,459) | ( 383) | ( 1,220) | - | ( 187) | ( 11,536) | - | ( 277,530) |
| December 31 | $ 1,535,961 | $ 926,887 | $ 1,121,660 | $ 175 | $ 3,718 | $ - | $ 306 | $ 59,648 | $ 80,919 | $ 3,729,274 |
| December 31 | ||||||||||
| Cost | $ 1,535,961 | $ 1,558,883 | $ 2,560,735 | $ 10,584 | $ 8,734 | $ 704 | $ 889 | $ 97,930 | $ 80,919 | $ 5,855,339 |
| Accumulated depreciation | - | ( 621,665) | ( 1,383,634) | ( 10,409) | ( 5,016) | ( 704) | ( 583) | ( 37,903) | - | ( 2,059,914) |
| Accumulated impairment | - | ( 10,331) | ( 55,441) | - | - | - | - | ( 379) | - | ( 66,151) |
| $ 1,535,961 | $ 926,887 | $ 1,121,660 | $ 175 | $ 3,718 | $ - | $ 306 | $ 59,648 | $ 80,919 | $ 3,729,274 |
Note: The balance of the transfer amount is the transfer from prepayments for construction.
| 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Land | Buildings and structures | Machinery and equipment | Transportation equipment | Office equipment | Leased assets | Lease improvements | Miscellaneous equipment | Unfinished construction and equipment pending for inspection | Total | |
| January 1 | ||||||||||
| Cost | $1,535,961 | $1,477,660 | $2,071,138 | $10,584 | $6,680 | $704 | $889 | $66,997 | $209,720 | $5,380,333 |
| Accumulated depreciation | - | (544,090) | (1,057,135) | (9,608) | (3,214) | (704) | (209) | (35,151) | - | (1,650,111) |
| Accumulated impairment | - | (10,331) | (55,441) | - | - | - | - | (379) | - | (66,151) |
| $1,535,961 | $923,239 | $958,562 | $976 | $3,466 | $- | $680 | $31,467 | $209,720 | $3,664,071 | |
| January 1 | $1,535,961 | $923,239 | $958,562 | $976 | $3,466 | $- | $680 | $31,467 | $209,720 | $3,664,071 |
| Addition | - | 5,359 | 62,353 | - | 1,344 | - | - | 17,787 | 194,415 | 281,258 |
| Transfer for current period (Note) | - | 17,748 | 318,498 | - | - | - | - | 18,298 | (352,168) | 2,376 |
| Costs of disposal | - | (299) | (101,331) | - | (591) | - | - | (18,261) | - | (120,482) |
| Disposal of accumulated depreciation | - | 258 | 101,331 | - | 591 | - | - | 18,261 | - | 120,441 |
| Depreciation expense | - | (42,088) | (199,769) | (418) | (1,173) | - | (187) | (9,477) | - | (253,112) |
| December 31 | $1,535,961 | $904,217 | $1,139,644 | $558 | $3,637 | $- | $493 | $58,075 | $51,967 | $3,694,552 |
| December 31 | ||||||||||
| Cost | $1,535,961 | $1,500,468 | $2,350,658 | $10,584 | $7,433 | $704 | $889 | $84,821 | $51,967 | $5,543,485 |
| Accumulated depreciation | - | (585,920) | (1,155,573) | (10,026) | (3,796) | (704) | (396) | (26,367) | - | (1,782,782) |
| Accumulated impairment | - | (10,331) | (55,441) | - | - | - | - | (379) | - | (66,151) |
| $1,535,961 | $904,217 | $1,139,644 | $558 | $3,637 | $- | $493 | $58,075 | $51,967 | $3,694,552 |
- Details of the property, plant and equipment pledged to others as collateral are provided in Note 8.
- Due to legal restrictions, part of the Company’s land is held in the name of another person, and a mortgage has been created in favor of the Company. Please refer to Note 7 for details.
(VII) Lease transactions - lessees
- The underlying assets leased by the Company are the offices, land for mining use, parking spaces and company vehicles, and the term of lease is between 2020 and 2030. The lease contracts are negotiated individually, with different terms and conditions. The leased assets are neither to be used as collaterals for loans, nor the rights to be transferred to others in the form of business transfer or merger, among other forms.
- The lease period for the employee dormitories, warehouse and exhibition center leased by the Company is less than 12 months.
- Information on the carrying amount of the right-of-use assets and the recognized depreciation expenses is as follows:
| 2025 | ||||
|---|---|---|---|---|
| Land | Buildings | Transportation equipment | Total | |
| January 1 | ||||
| Cost | $ 22,165 | $ 25,301 | $ 752 | $ 48,218 |
| Accumulated depreciation | ( 3,335) | ( 18,292) | ( 376) | ( 22,003) |
| $ 18,830 | $ 7,009 | $ 376 | $ 26,215 | |
| January 1 | $ 18,830 | $ 7,009 | $ 376 | $ 26,215 |
| Addition-Newly added lease contracts | 658 | - | 972 | 1,630 |
| Cost of derecognition | ( 662) | - | - | ( 662) |
| Accumulated depreciation on the de-booking date | 662 | - | - | 662 |
| Lease contract modifications - costs | - | - | ( 752) | ( 752) |
| Lease contract modifications - accumulated depreciation | - | - | 460 | 460 |
| Depreciation expense | ( 5,505) | ( 5,222) | ( 300) | ( 11,027) |
| December 31 | $ 13,983 | $ 1,787 | $ 756 | $ 16,526 |
| December 31 | ||||
| Cost | $ 22,161 | $ 25,301 | $ 972 | $ 48,434 |
| Accumulated depreciation | ( 8,178) | ( 23,514) | ( 216) | ( 31,908) |
| $ 13,983 | $ 1,787 | $ 756 | $ 16,526 |
| 2024 | ||||
|---|---|---|---|---|
| Land | Buildings | Transportation equipment | Total | |
| January 1 | ||||
| Cost | $ 7,265 | $ 25,244 | $ 752 | $ 33,261 |
| Accumulated depreciation | ( 6,306) | ( 13,569) | ( 125) | ( 20,000) |
| $ 959 | $ 11,675 | $ 627 | $ 13,261 | |
| January 1 | $ 959 | $ 11,675 | $ 627 | $ 13,261 |
| Addition-Newly added lease contracts | 21,454 | 543 | - | 21,997 |
| Cost of derecognition | ( 16,400) | ( 486) | - | ( 16,886) |
| Accumulated depreciation on the de-booking date | 16,400 | 486 | - | 16,886 |
| Revaluation of lease liabilities | 9,846 | - | - | 9,846 |
| Depreciation expense | ( 13,429) | ( 5,209) | ( 251) | ( 18,889) |
| December 31 | $ 18,830 | $ 7,009 | $ 376 | $ 26,215 |
| December 31 | ||||
| Cost | $ 22,165 | $ 25,301 | $ 752 | $ 48,218 |
| Accumulated depreciation | ( 3,335) | ( 18,292) | ( 376) | ( 22,003) |
| $ 18,830 | $ 7,009 | $ 376 | $ 26,215 |
- Lease liabilities related to lease contracts are as the following:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Total amount of lease liabilities | $ 24,967 | $ 29,125 |
| Less: Due within one year (listed as lease liabilities - current) | ( 18,610) | ( 16,344) |
| $ 6,357 | $ 12,781 |
- Information of income items related to lease contracts are as the following:
| 2025 | 2024 | |
|---|---|---|
| Items affects the income of the current period | ||
| Interest expenses of lease liabilities | $ 314 | $ 258 |
| Expenses of short-term lease contracts | $ 2,334 | $ 2,296 |
| Gains on lease modifications | ($ 5) | $ - |
- The total cash outflow for the lease of the Company for the years ended on December 31, 2025 and 2024, was NT$8,139 and NT$24,598, respectively.
- Yilan Luodong Business Area No. 70, 71, 73--75, 80, 82--85, and Nan'ao Business Area No. 27 and 28 were leased by the Company for mineral field use. As said leases expired
on June 18, 2020. The Company applied to the competent authorities for the renewal of the leases of the ancillary facilities of the mining land, and the process was completed in January 2023. In addition, according to the letter from the Yilan Branch of the Forestry and Conservation Administration, Ministry of Agriculture, in March 2024, the rent of the mining land was calculated based on the approved market value of forest land and included in the ecological damage compensation. The Company re-assessed the said lease liability and recognized right-of-use assets of NT$9,846 and lease liabilities of NT$9,846. The above lease expires on June 18, 2024. The Company has applied to the competent authority for a lease extension through June 18, 2028, and has recognized a right-of-use asset of NT$21,454 and a lease liability of NT$21,454 accordingly.
(VIII) Intangible Assets
| 2025 | ||||
|---|---|---|---|---|
| Mineral source | Trademark, patent rights and service concession | Others | Total | |
| January 1 | ||||
| Cost | $ 234,798 | $ 30,000 | $ 112,039 | $ 376,837 |
| Accumulated amortization | ( 60,416) | ( 30,000) | ( 48,444) | ( 138,860) |
| Accumulated impairment | ( 61,972) | - | ( 11,240) | ( 73,212) |
| $ 112,410 | $ - | $ 52,355 | $ 164,765 | |
| January 1 | $ 112,410 | $ - | $ 52,355 | $ 164,765 |
| Addition | - | - | 1,285 | 1,285 |
| Amortization | - | - | ( 1,017) | ( 1,017) |
| Impairment loss | ( 112,410) | - | - | ( 112,410) |
| December 31 | $ - | $ - | $ 52,623 | $ 52,623 |
| December 31 | ||||
| Cost | $ 234,798 | $ 30,000 | $ 113,324 | $ 378,122 |
| Accumulated amortization | ( 60,416) | ( 30,000) | ( 49,461) | ( 139,877) |
| Accumulated impairment | ( 174,382) | - | ( 11,240) | ( 185,622) |
| $ - | $ - | $ 52,623 | $ 52,623 |
| 2024 | ||||
|---|---|---|---|---|
| Mineral source | Trademark, patent rights and service concession | Others | Total | |
| January 1 | ||||
| Cost | $ 234,798 | $ 30,000 | $ 111,104 | $ 375,902 |
| Accumulated amortization | ( 60,416) | ( 30,000) | ( 42,175) | ( 132,591) |
| Accumulated impairment | ( 61,972) | - | ( 11,240) | ( 73,212) |
| $ 112,410 | $ - | $ 57,689 | $ 170,099 | |
| January 1 | $ 112,410 | $ - | $ 57,689 | $ 170,099 |
| Addition | ||||
| - | - | 935 | 935 | |
| Amortization | - | - | ( 6,269) | ( 6,269) |
| December 31 | $ 112,410 | $ - | $ 52,355 | $ 164,765 |
| December 31 | ||||
| Cost | $ 234,798 | $ 30,000 | $ 112,039 | $ 376,837 |
| Accumulated amortization | ( 60,416) | ( 30,000) | ( 48,444) | ( 138,860) |
| Accumulated impairment | ( 61,972) | - | ( 11,240) | ( 73,212) |
| $ 112,410 | $ - | $ 52,355 | $ 164,765 |
Details of amortization of intangible assets are as follows:
| 2025 | 2024 | |
|---|---|---|
| Operation cost | $ 788 | $ 6,080 |
| Operating Expenses | 229 | 189 |
| $ 1,017 | $ 6,269 |
The Company owns the mine operation rights at Yilan Lankan Mine (Tai-Ji-Cai-Zi No. 5569 Mine Operation Right) and Hualien Huahsin Mine (Tai-Ji-Cai-Zi No. 5345 Marble Mine Operation Right) which will expire on June 18, 2032 and July 1, 2025, respectively. At present, the limestone quarrying in the original mining area has nearly been exhausted and an application has been made to the Bureau of Mines, Ministry of Economic Affairs, in accordance with Article 43 of the Mining Act for an extension of the mining area within the original mine operation rights (Expansion).
- On September 15, 2020, the above-mentioned application for the Yilan Lankan Mine Expansion received the Administrative Disposition Jin Shou Wu Zi No. 10920107100 from the Ministry of Economic Affairs, which stated, “Because the public land authority (i.e. the Luodong District Office of the Forestry Bureau of the Council of Agriculture, Executive Yuan) has indicated that the approval of mineral land is denied because it does
not meet the requirements of No. 13 of the Regulations for Conservation Forest Managements; therefore, the application is rejected in accordance with Article 43 of the Mining Act.” The Company filed a petition in accordance with the law on October 6, 2020 due to dissatisfaction with the administrative sanction imposed by the authority; however, the petition was rejected by the Executive Yuan, referencing Yuan-Tai-Su-Zi No. 1100178798 dated July 8, 2021. The material changes from the adverse impact on the Company’s assets due to administrative authorities’ fact determination and application of laws had led to signs of impairment of the Company’s assets in accordance with the IAS 36. The property, plants, and equipment of NT$66,151 and intangible assets of NT$73,212 related to the Yilan Lankan Mine, totaling NT$139,363, were recognized in impairment losses in June 2021.
However, to ensure the equity and efficiency of the Company’s assets, if the mining land for the legally held mineral resources can be expanded and mining can continue, it will make a reasonable contribution to the Company’s future profits. The Yilan Lankan Stone Mine expansion case was filed with the High Administrative Court on September 9, 2021. However, the administrative lawsuit was dismissed on February 29, 2024 by the Taipei High Administrative Court in 2021 Su-Zi No. 1062, and the Company filed an appeal with the Supreme Administrative Court in March 2024. However, the appeal was dismissed on December 18, 2025 by the Supreme Administrative Court in 2024 Shang-Zi No. 240. As the Company has already recognized an impairment loss, the result of this judgment has no material impact on the Company’s financial position or operations. The Company will continue to review the relevant laws and regulations and assess the feasibility of filing a separate application.
- The mining right for the Hualien Huahsin Mine expired on July 1, 2025. An application for an extension of the mining right was filed in June 2024 and is currently under review. As for the expansion application, the proposed mining and transportation method involved passing through another entity’s road. However, because consent to pass through the adjacent mines was not obtained, the Company took the initiative to withdraw the application and will file a new application after re-planning. As of March 13, 2026, the relevant planning is still in progress, and the application procedure has not yet been completed.
Due to factors such as the legal environment, environmental protection and industrial policies, and the high degree of uncertainty in the review and approval process, significant adverse changes have affected the Company’s assets. In accordance with IAS 36, these circumstances constitute indicators of impairment of the Company’s assets. After evaluation, the Company recognized an impairment loss in December 2025 on the intangible assets related to the aforementioned Hualien Huaxin Stone Mine mining area
~44~
in the amount of $112,410 and on refundable deposits (presented under other non-current assets) in the amount of $20,000, for a total of $132,410. The aforementioned impairment loss was attributable to the Cement Business Division. The Company will continue to proceed with the aforementioned mining right extension and expansion applications to safeguard its asset interests and ensure the effective use of its assets.
(IX) Impairment of non-financial assets
- The impairment loss recognized by the Company for the year ended December 31, 2025 amounted to NT$112,410, details of which are as follows:
| | 2025
Recognized in profit or
loss for the current
period |
| --- | --- |
| Impairment loss – intangible assets | |
| Mineral source | $ 112,410 |
- Details of the aforementioned impairment loss disclosed by segment are as follows:
| | 2025
Recognized in profit or
loss for the current
period |
| --- | --- |
| Cement Business Department | $ 112,410 |
- For the description of the aforementioned impairment loss recognized, please refer to Note 6(8).
(X) Short-term borrowings
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Credit bank loan | $ 1,700,000 | $ 1,200,000 |
| Interest rate collars | 1.905%~1.95% | 1.90%~1.95% |
In addition to the collateral provided for the short-term borrowings as described in Note 8, the Company also issued the guarantee notes of the amount as follows:
| Guarantee notes | December 31, 2025 | December 31, 2024 |
|---|---|---|
| $ 2,200,000 | $ 1,500,000 |
(XI) Short-term notes and bills payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Commercial papers payable | $ 410,000 | $ 410,000 |
| Less: Unamortized discount | ( 102) | ( 178) |
| $ 409,898 | $ 409,822 | |
| Interest rate collars | 1.57%~1.82% | 1.62%~1.82% |
The guaranteed bills for the short-term notes and bills quota issued by the Company are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Guarantee notes | $ 750,000 | $ 800,000 |
(XII) Other payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Salary and wages payable | $ 109,712 | $ 105,877 |
| Electricity bill payable | 34,648 | 38,683 |
| Commodity tax payable | 14,132 | 16,353 |
| Payables for equipment | 4,328 | 24,684 |
| Other Payable | 32,439 | 34,657 |
| $ 195,259 | $ 220,254 |
(XIII) Long-term borrowings
| Nature of loan | Loan period and borrowing method | Interest rate collars | Guarantee | December 31, 2025 |
|---|---|---|---|---|
| Long-term bank loan | ||||
| Secured loan | From November 1, 2024, to November 1, 2027, monthly payment of interest, re-payment on maturity. | 1.865% ~2.00% | Note | $ 2,760,000 |
| Credit Loan | From December 17, 2025, to June 17, 2027, monthly payment of interest, re-payment on maturity. | 1.95% | Note | |
| 300,000 | ||||
| $ 3,060,000 |
~47~
| Nature of loan | Loan period and borrowing method | Interest rate collars | Guarantee | December 31, 2024 |
|---|---|---|---|---|
| Long-term bank loan | ||||
| Secured loan | From September 1, 2024 to November 1, 2027, monthly payment of interest, re-payment on maturity. | 1.865% | ||
| ~1.90% | Note | $ 2,480,000 | ||
| Credit Loan | From January 23, 2024 to October 31, 2026, monthly payment of interest, re-payment on maturity. | 1.95% | ||
| ~2.096% | Note | |||
| 950,000 | ||||
| $ 3,430,000 |
Note: In addition to the collateral provided for the long-term borrowings as described in Note 8, the Company also issued the guarantee notes of the amount as follows:
| Guarantee notes | December 31, 2025 | December 31, 2024 |
|---|---|---|
| $ 3,080,000 | $ 2,880,000 |
The Company entered into a credit facility agreement with E.SUN Bank in November 2024 to support the Company’s working capital and investment needs. Facility 1 is a medium-term loan with a credit period from November 2024 to October 2026. Facility 2 is a short-term loan with a credit period from November 2024 to October 2025. Facility 1 and Facility 2 share a combined credit limit of NT$400,000. Facility 3 is a medium-term loan with a credit period from November 2024 to November 2027 and a credit limit of NT$780,000. The collateral for this facility is the Company’s equity method investment in shares, and the share pledge must be completed within three months after the initial drawdown. The share pledge was completed in January 2025. As of December 31, 2025, borrowings under the medium-term loan facilities amounted to NT$780,000. The main covenants are as follows:
During the term of the credit facility, the following financial ratios must be maintained and reviewed semi-annually. If the requirements are not met, the interest rate shall be increased by 25 basis points:
a. The current ratio shall not be less than 60%.
b. The debt ratio shall not exceed 400%.
The above financial ratios are calculated based on the consolidated financial statements audited or reviewed by the certified public accountant.
(XIV) Pensions
- (1) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, which applies to all employed foreign mid-level technical personnel. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes an amount equal to 2% of the employees' monthly salaries and wages each month to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. In addition, the Company assesses the balance in the aforementioned labor pension reserve account by December 31 of each year. If the account balance is insufficient to pay the pension calculated by the aforementioned method, the Company will make contributions by next March to employees expected to qualify for retirement next year to cover the deficit.
(2) For the years ended December 31, 2025 and 2024, the pension costs recognized by the Company under the aforementioned pension plan were NT$48 and NT$15, respectively.
- (1) The Company has established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
(2) For the years ended December 31, 2025 and 2024, the pension costs recognized by the Company under the aforementioned pension plan were NT$12,613 and NT$11,997, respectively.
(XV) Provisions
| 2025 | |
|---|---|
| Carbon fee | |
| January 1 | $ - |
| Provisions recognized for the current period | 11,417 |
| December 31 | $ 11,417 |
An analysis of provisions is as follows:
| current | December 31, 2025 |
|---|---|
| $ 11,417 |
The Company has received approval from the competent authority for its voluntary emissions reduction plan and to be designated as a high carbon leakage risk industry. It is also highly likely to meet the 2025 targets and is expected to submit the 2025 progress report on its voluntary emissions reduction plan by the end of April 2026. Accordingly, the carbon fee liability provision is calculated based on the preferential carbon fee rate applicable to entities with approved reduction plans, and adjusted using the emission adjustment coefficient for high carbon leakage risk industries, in accordance with regulations.
(XVI) Capital
- The number of shares outstanding as of December 31, 2025 and 2024 was 150,000 thousand shares, with no change during the years ended December 31, 2025 and 2024.
- As of December 31, 2025, the Company's authorized capital was NT$2,000,000, and the paid-in capital was NT$1,500,000 with a par value of NT$10 per share; all shares are issued as ordinary shares. All proceeds from shares issued have been collected.
(XVII) Capital surplus
- Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on the issuance of common stock and donations can be used to cover accumulated deficits or to issue new stock or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
- Regarding capital surplus – changes in the ownership interests of subsidiaries as recognized, please refer to Note 6(5)3.
(XVIII) Retained earnings
- Under the Articles of Incorporation of the Company, the earnings, if any, shall be distributed after close of the year as follows:
(1) First pay income tax.
(2) Make up loss accumulated in previous year, if any.
(3) Amortize 10% as legal reserve unless the accumulated legal reserve is up to the total paid-in capital of the Company.
~49~
(4) Amortize or rotate special reserve as required by law or the competent authority.
(5) For the balance after deduction of the sums under the preceding Paragraphs (1)-(4), the Board of Directors shall propose the allocation to be duly allocated after being submitted and resolved in the shareholders' meeting.
- The Company's dividend payout policy is based on the Company Act and the Company's Articles of Incorporation, which allow the Company to consider the financial, business, operational and capital budgeting factors, while taking into account shareholders' interests, balanced dividends, and the Company's long-term financial planning. A distribution plan by the Board shall be submitted to the shareholders' meeting. However, keeping within the available surplus for distribution, the dividends to shareholders shall be no less than 50 percent of the balance amount derived from taking the after-tax profit of the current year less the profit set aside as legal reserve and special reserve, the cash dividend ratio shall not be less than 30 percent of the total dividend distribution for the year.
- Except for covering accumulated deficit or issuing new stocks or cash to shareholder in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company's paid-in capital.
- In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
- The Company's earning distribution plan for the year ended December 31, 2024 approved by the shareholders' meeting on May 16, 2025 is as follows:
| 2024 | ||
|---|---|---|
| Amount | Dividend per share (NTD) | |
| Legal reserve | $ 18,786 | |
| Special reserve | ( 7,232) | |
| Cash dividends | 165,000 | $ 1.10 |
| Total | $ 176,554 |
- The Company’s earning distribution plan for the year ended December 31, 2023 approved by the shareholders’ meeting on May 24, 2024 is as follows:
| 2023 | ||
|---|---|---|
| Amount | Dividend per share (NTD) | |
| Legal reserve | $ 11,476 | |
| Profit reversed as special reserve | 5,578 | |
| Cash dividends | 97,500 | $ 0.65 |
| Total | $ 114,554 |
- The Company’s earning distribution plan for the year ended December 31, 2025 approved by the Board of Directors’ meeting on March 13, 2026 is as follows:
| 2025 | ||
|---|---|---|
| Amount | Dividend per share (NTD) | |
| Legal reserve | $ 27,789 | |
| Special reserve | 141,393 | |
| Cash dividends | 120,000 | $ 0.80 |
| Total | $ 289,182 |
(XIX) Operating Revenue
| 2025 | 2024 | |
|---|---|---|
| Revenue from contracts with customers: | ||
| Revenue from sales of goods | $ 4,601,977 | $ 4,482,647 |
| Revenue from construction contracts | 70,988 | 90,018 |
| Other revenue from contracts | 92,850 | 101,266 |
| $ 4,765,815 | $ 4,673,931 |
- Detail of customer contract income
The Company’s revenue is mainly from the transfer of products and services over time or at a point of time, and it can be divided based on product lines as follows:
| 2025 | Cement business | Building materials business | Engineering and construction business | Total |
|---|---|---|---|---|
| Departmental revenue | $ 1,958,190 | $ 2,736,637 | $ 70,988 | $ 4,765,815 |
| Timing of revenue recognition | ||||
| Revenue recognized at a point in time | $ 1,865,340 | $ 2,736,637 | $ - | $ 4,601,977 |
| Revenue recognized over time | 92,850 | - | 70,988 | 163,838 |
| $ 1,958,190 | $ 2,736,637 | $ 70,988 | $ 4,765,815 | |
| 2024 | Cement business | Building materials business | Engineering and construction business | Total |
| Departmental revenue | $ 2,184,861 | $ 2,399,052 | $ 90,018 | $ 4,673,931 |
| Timing of revenue recognition | ||||
| Revenue recognized at a point in time | $ 2,083,595 | $ 2,399,052 | $ - | $ 4,482,647 |
| Revenue recognized over time | 101,266 | - | 90,018 | 191,284 |
| $ 2,184,861 | $ 2,399,052 | $ 90,018 | $ 4,673,931 |
- As of December 31, 2025 and 2024 for the signed construction contracts, the aggregated amounts of the transaction amount allocated to the unsatisfied contract performance, and the estimated recognition years are as the following:
| Year | Year of the estimated recognized revenues | Amounts of the signed contracts |
|---|---|---|
| 2025 | 2026–2029 | $ 222,524 |
| 2024 | 2025–2026 | $ 100,771 |
~53~
- Contract assets and contract liabilities
The Company’s recognition of contract assets and contract liabilities related to contracts with customers is as follows:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Contract asset: | |||
| Contract asset - Retainable receivable (including related parties) | $ 4,091 | $ 4,096 | $ 1,777 |
| Contract asset - Construction contract (including related parties) | 15,507 | 19,434 | 10,961 |
| Total | $ 19,598 | $ 23,530 | $ 12,738 |
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
| Contract liability: | |||
| Contract liability - Sales contract for goods | $ 31,408 | $ 32,533 | $ 23,527 |
| Contract liabilities - Construction contract (including related parties) | 11,436 | 7,196 | 3,686 |
| Total | $ 42,844 | $ 39,729 | $ 27,213 |
- The contract assets/contract liabilities recognized in the aforementioned construction contracts on December 31, 2025, December 31, 2024 and January 31, 2024 are as follows:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| $ 94,060 | $ 82,848 | $ 41,497 | |
| Total costs incurred plus profits recognized | |||
| Less: Amount requested for progress of works | ( 89,989) | ( 70,610) | ( 34,222) |
| Status of net assets and liabilities of contracts | $ 4,071 | $ 12,238 | $ 7,275 |
- For information on the credit risk of related contract assets, please refer to Note 12(2).
(XX) Operation cost
| 2025 | 2024 | |
|---|---|---|
| Cost of sales of goods | $ 4,265,052 | $ 4,176,488 |
| Cost of construction contract | 45,785 | 59,882 |
| Other costs from contracts | 4,524 | 6,234 |
| $ 4,315,361 | $ 4,242,604 |
(XXI) Interest revenue
| 2025 | 2024 | |
|---|---|---|
| Interest on cash in banks | $ 2,305 | $ 2,117 |
(XXII) Other income
| 2025 | 2024 | |
|---|---|---|
| Dividend income | $ 18,001 | $ 18,001 |
| Rent income | 1,124 | 1,116 |
| Other income | 1,953 | 198 |
| $ 21,078 | $ 19,315 |
(XXIII) Other gains and losses
| 2025 | 2024 | |
|---|---|---|
| Gain (loss) on foreign currency valuation | ($ 5) | $ 88 |
| Loss on disposal of property, plant and equipment | - | ( 41) |
| Impairment loss on intangible assets | ( 112,410) | - |
| Impairment loss on other financial assets | ( 20,000) | - |
| Gains on lease modifications | 5 | - |
| Others | ( 769) | ( 825) |
| ($ 133,179) | ($ 778) |
For details of the aforementioned impairment loss, please refer to Note 6(8).
(XXIV) Financial Costs
| 2025 | 2024 | |
|---|---|---|
| Interest expense: | ||
| Bank loan | $ 95,771 | $ 68,642 |
| Lease liabilities | 314 | 258 |
| $ 96,085 | $ 68,900 |
(XXV) Additional information of expenses by nature
| 2025 | 2024 | |
|---|---|---|
| Changes in products, finished goods, and works-in-process, and raw materials and supplies consumed | $ 2,447,880 | $ 2,519,516 |
| Contract work | 104,692 | 116,602 |
| Employee benefit expense | 413,579 | 392,752 |
| Depreciation expenses for property, plant and equipment | 277,530 | 253,112 |
| Depreciation expenses for right-of-use assets | 11,027 | 18,889 |
| Depreciation and amortization expenses of intangible assets | 1,017 | 6,269 |
| Other expense | 1,303,338 | 1,197,164 |
| Operating costs and expenses | $ 4,559,063 | $ 4,504,304 |
(XXVI) Employee benefit expense
| 2025 | 2024 | |
|---|---|---|
| Wages and salaries | $ 337,838 | $ 323,749 |
| Labor and Health Insurance costs | 33,665 | 28,014 |
| Pension expense | 12,661 | 12,012 |
| Directors’ Remuneration | 3,096 | 2,916 |
| Other employment fees | 26,319 | 26,061 |
| $ 413,579 | $ 392,752 |
-
According to the Articles of Incorporation, the Company shall appropriate at least 1% of the remainder of the profit for the year as profit sharing remuneration for employees after deducting the accumulated losses from the profit for the current year. None will be distributed for director remuneration. The shareholders meeting on May 16, 2025 has approved the amendment of the Articles of Incorporation, of which, the total amount of the remuneration allocated to junior staff must not be lower than 50% of the total remuneration for employees.
-
(1) The estimated amounts of employees’ compensation for the years ended December 31, 2025 and 2024 were NT$2,713 and NT$2,092, respectively. The aforementioned amounts were recognized as salary expenses.
(2) Employees’ compensation was estimated and accrued based on 1% of distributable profit of the current year for the year ended December 31, 2025. The employees’ compensation resolved by the Board of Directors on March 13, 2026 was NT$2,713, which will be distributed in the form of cash.
(3) As resolved by the Board of Directors on March 12, 2025, the remuneration to employees for 2024 is consistent with the remuneration to employees of NT$2,092 recognized in the 2024 financial statements. Employees' compensation for 2024 was paid in cash and was fully distributed in February 2026.
(4) Information about employees' compensation of the Company as resolved by the Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
(XXVII) Income tax
- Income tax expense (benefit)
Components of income tax expense (benefit):
| 2025 | 2024 | |
|---|---|---|
| Current income tax: | ||
| Income tax occurred in the current period | $ 19,925 | $ 20,068 |
| Underestimate (Overestimate) of income tax for prior years | ( 3,344) | 214 |
| Total income tax for current period | 16,581 | 20,282 |
| Deferred income tax: | ||
| Origination and reversal of temporary differences | ( 25,962) | ( 694) |
| Total deferred income tax | ( 25,962) | ( 694) |
| Income tax expense (benefit) | ($ 9,381) | $ 19,588 |
- Reconciliation between income tax expense (benefit) and accounting profit
| 2025 | 2024 | |
|---|---|---|
| Income tax calculated based on profit before tax and the statutory tax rate | $ 53,718 | $ 41,424 |
| Expenses to be excluded as stipulated in the tax law | 218 | 46 |
| Income exempt from tax as stipulated in the tax law | ( 57,144) | ( 20,748) |
| Income tax effect of investment tax credits | - | ( 1,348) |
| Changes in assessment of realizability of deferred income tax assets | ( 2,829) | - |
| Underestimate (Overestimate) of income tax for prior years | ( 3,344) | 214 |
| Income tax expense (benefit) | ($ 9,381) | $ 19,588 |
- The amounts of deferred income tax assets or liabilities as a result of temporary differences are as follows:
| 2025 | |||
|---|---|---|---|
| January 1 | Recognized in profit and loss | December 31 | |
| Deferred income tax assets: | |||
| - Temporary differences: | |||
| Allowance for inventory | |||
| valuation losses | $ 526 | $ 67 | $ 593 |
| Unrealized sales discount | 4,740 | ( 184) | 4,556 |
| Unrealized impairment loss | 24,267 | 25,683 | 49,950 |
| Allowance for doubtful accounts | |||
| in excess of tax limit | - | 395 | 395 |
| Subtotal | 29,533 | 25,961 | 55,494 |
| Deferred income tax liabilities: | |||
| - Temporary differences: | |||
| Unrealized foreign exchange | |||
| gain | ( 38) | 1 | ( 37) |
| Subtotal | ( 38) | 1 | ( 37) |
| Total | $ 29,495 | $ 25,962 | $ 55,457 |
| 2024 | |||
| January 1 | Recognized in profit and loss | December 31 | |
| Deferred income tax assets: | |||
| - Temporary differences: | |||
| Allowance for inventory | |||
| valuation losses | $ 523 | $ 3 | $ 526 |
| Unrealized sales discount | 3,105 | 1,635 | 4,740 |
| Unrealized impairment loss | 25,193 | ( 926) | 24,267 |
| Subtotal | 28,821 | 712 | 29,533 |
| Deferred income tax liabilities: | |||
| - Temporary differences: | |||
| Unrealized foreign exchange | |||
| gain | ( 20) | ( 18) | ( 38) |
| Subtotal | ( 20) | ( 18) | ( 38) |
| Total | $ 28,801 | $ 694 | $ 29,495 |
- The Company's income tax returns through 2023 have been assessed as approved by the Tax Authority.
(XXVIII) Earnings per share
| 2025 | |||
|---|---|---|---|
| After-tax amount | Number of shares outstanding (thousand shares) at the end of the period | Earnings per share (NTD) | |
| Basic earnings per share | |||
| Net income attributable to common shareholders | $ 277,969 | 150,000 | $ 1.85 |
| Diluted earnings per share | |||
| Net income attributable to common shareholders | 277,969 | 150,000 | |
| Impact of potential diluted common shares | |||
| Remuneration to employee | - | 118 | |
| Effects of the net income attributable to ordinary shareholders plus potential common stocks | $ 277,969 | 150,118 | $ 1.85 |
| 2024 | |||
| After-tax amount | Number of shares outstanding (thousand shares) at the end of the period | Earnings per share (NTD) | |
| Basic earnings per share | |||
| Net income attributable to common shareholders | $ 187,533 | 150,000 | $ 1.25 |
| Diluted earnings per share | |||
| Net income attributable to common shareholders | $ 187,533 | 150,000 | |
| Impact of potential diluted common shares | |||
| Remuneration to employee | - | 92 | |
| Effects of the net income attributable to ordinary shareholders plus potential common stocks | $ 187,533 | 150,092 | $ 1.25 |
(XXIX) Cash flow supplementary information
- Investing activities not affecting cash flow:
| 2025 | 2024 | |
|---|---|---|
| Prepayments for construction funds and business facilities reclassified to real estate, plants, and equipment | $ 2,084 | $ 2,376 |
~59~
- Investing activities paid partially by cash:
| 2025 | 2024 | |
|---|---|---|
| Acquisition of property, plant and equipment | $ 310,168 | $ 281,258 |
| Add: Payables for equipment at the beginning of the period | 24,684 | 13,065 |
| Less: Payables for equipment at the end of the period | ( 4,328) | ( 24,684) |
| Less: Other payables – related parties at the end of the period | ( 10,921) | - |
| Cash payments for current period | $ 319,603 | $ 269,639 |
(XXX) Changes of liabilities from financing activities
| 2025 | ||||||
|---|---|---|---|---|---|---|
| Short-term borrowings | Short-term bills payable | Lease liabilities - current and non-current | Long-term borrowings | Non-current liabilities (guarantee deposits received) | Total liabilities from financing activities | |
| January 1 | $ 1,200,000 | $ 409,822 | $ 29,125 | $ 3,430,000 | $ 8,439 | $ 5,077,386 |
| Changes of the financing cash flows | 500,000 | - | ( 5,491) | ( 370,000) | 1,603 | 126,112 |
| Addition-Newly added lease contracts | - | - | 1,630 | - | - | 1,630 |
| Lease contract modifications | - | - | ( 297) | - | - | ( 297) |
| Other non-cash changes | - | 76 | - | - | - | 76 |
| December 31 | $ 1,700,000 | $ 409,898 | $ 24,967 | $ 3,060,000 | $ 10,042 | $ 5,204,907 |
| 2024 | ||||||
| Short-term borrowings | Short-term bills payable | Lease liabilities - current and non-current | Long-term borrowings | Non-current liabilities (guarantee deposits received) | Total liabilities from financing activities | |
| January 1 | $ 750,000 | $ 269,936 | $ 19,326 | $ 2,500,000 | $ 7,541 | $ 3,546,803 |
| Changes of the financing cash flows | 450,000 | 140,000 | ( 22,044) | 930,000 | 898 | 1,498,854 |
| Addition-Newly added lease contracts | - | - | 21,997 | - | - | 21,997 |
| Revaluation of lease liabilities | - | - | 9,846 | - | - | 9,846 |
| Other non-cash changes | - | ( 114) | - | - | - | ( 114) |
| December 31 | $ 1,200,000 | $ 409,822 | $ 29,125 | $ 3,430,000 | $ 8,439 | $ 5,077,386 |
VII. Transaction with Related Parties
(I) Parent Company and the ultimate controller
The Company is controlled by Ruentex Engineering & Construction Co., Ltd. which holds $39.15\%$ of the Company's shares. The ultimate parent company of the Company is the Ruentex Development Co., Ltd.
(II) Names of related parties and relationship
| Name of the related party | Relationship with the Company |
|---|---|
| Ruentex Development Co., Ltd. | Ultimate parent company of the Company |
| Ruentex Engineering & Construction Co., Ltd. (Ruentex Engineering) | Direct parent company (The parent company of the Company) |
| Ruentex Interior Design Inc. | Subsidiary of the Company |
| Ruentex Property Management and Maintenance Co., Ltd. | Fellow subsidiary (A subsidiary of the ultimate parent company of the Company) |
| Ruentex Bai-Yi Development co., Ltd. | Fellow subsidiary (A subsidiary of the ultimate parent company of the Company) |
| Ruentex Construction & Development Co., Ltd. | Fellow subsidiary (A subsidiary of the ultimate parent company of the Company) |
| Ruentex Innovative Development Co., Ltd. | Fellow subsidiary (A subsidiary of the ultimate parent company of the Company) |
| Ruen Yang Construction Co., Ltd. (Ruen Yang Construction) | Fellow subsidiary (A subsidiary of the direct parent company of the Company) |
| Ruentex Industries Ltd. | Other related party (investee accounted for using the equity method by the ultimate parent company of the Company) |
| Nan Shan Life Insurance Co., Ltd. | Other related party (investee accounted for using the equity method by the ultimate parent company of the Company) |
| Nan Shan General Insurance Co., Ltd. | Other related party (subsidiary of investee accounted for using the equity method by the ultimate parent company of the Company) |
| OBI Pharma, Inc. | Other related party (the Company's substantial related party) |
| Ruentex Construction & Engineering Co., Ltd. | Other related party (the management personnel of the Company's parent company is the representative of the juridical person director of the Company) |
| Shu-Tien Urology and Ophthalmology Clinic | Other related party (a juridical person director of an affiliate of the ultimate parent company of the Company) |
| Huei Hong Investment Co., Ltd. | Other related party (the Company's juridical person director) |
| Sunny Friend Environmental Technology Co., Ltd. | Other related party (investee accounted for using the equity method by the ultimate parent company of the Company) |
| Teh Hsin Enterprise Co., Ltd. (Teh Hsin) (Note 1) | Associate (investee accounted for using the equity method by the Company) |
| Samuel Yen-Liang Yin | Other related party (the relative within the first degree of kinship of the representative of the juridical corporate director of the Company) |
| Mo, Wei-Han | Chairman of the Company |
| Name of the related party | Relationship with the Company |
|---|---|
| Lin, Yi-Chieh (Note 2) | President of the Company |
| Chen, Hsueh-Hsien (Note 2) | Former president of the Company |
| Lee Chih-Hung | Chairman of the Company’s direct parent company |
Note 1: The Company acquired 35% of the shares of Teh Hsin on November 15, 2024. Teh Hsin is an associate of the Company, and transactions with Teh Hsin have been disclosed starting from that date. For related information, please refer to Note 6(5).
Note 2: Hsueh-Hsien Chen resigned from the position of President on March 12, 2025. The Company appointed Yi-Chieh Lin as the new President pursuant to a resolution of the Board of Directors.
(III) Significant related party transactions and balances
1. Operating Revenue
| 2025 | 2024 | |
|---|---|---|
| Sales of goods: | ||
| The ultimate parent company | $ 3,631 | $ 31,366 |
| The direct parent company | 161,513 | 129,305 |
| Subsidiaries | 8,310 | 9,191 |
| Fellow subsidiary | 185 | 255 |
| Other related parties | 6,794 | 12,006 |
| Associates | 449 | 55 |
| Contract of construction: | ||
| The ultimate parent company | 20,297 | 25,371 |
| The direct parent company | 19,059 | 34,990 |
| Subsidiaries | 331 | 549 |
| Fellow subsidiary | 441 | 5,744 |
| Other related parties | 4,127 | 5,656 |
| $ 225,137 | $ 254,488 |
There is no significant difference in the transaction prices and payment terms for goods sold and the non-related parties. The contract price for the construction contract is determined through negotiation between both parties and is collected within the payment period stipulated in the contract.
- Receivables from related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable: | ||
| The direct parent company | $ 8,358 | $ 2,413 |
| Subsidiaries | 164 | 2,093 |
| Other related parties | - | 979 |
| Associates | 57 | - |
| $ 8,579 | $ 5,485 | |
| Accounts receivable: | ||
| The ultimate parent company | $ 89 | $ 6,889 |
| The direct parent company | 22,297 | 19,171 |
| Subsidiaries | 180 | 646 |
| Fellow subsidiary | - | 7,060 |
| Other related parties | 423 | 1,505 |
| Associates | 63 | 57 |
| $ 23,052 | $ 35,328 | |
| Other receivables (note): | ||
| Associates | $ 99 | $ - |
Note: This is mainly due to remuneration to directors.
- Contract assets - retainable receivables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| The direct parent company | $ 1,444 | $ 2,247 |
| Subsidiaries | - | 57 |
| Other related parties | 364 | - |
| $ 1,808 | $ 2,304 |
- Incomplete work of construction contracting and advance construction receipts
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Total contract amount (tax excluded) | Amount requested for progress of works | Total contract amount (tax excluded) | Amount requested for progress of works | |
| The ultimate parent company | $ 53,328 | $ 48,452 | $ 58,720 | $ 22,885 |
| The direct parent company | 44,127 | 25,526 | 65,250 | 30,772 |
| Fellow subsidiary | - | - | 6,623 | 6,468 |
| Other related parties | 6,015 | 3,456 | 3,660 | - |
| $ 103,470 | $ 77,434 | $ 134,253 | $ 60,125 |
~64~
- Balance of accounts payable from related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes payable: | ||
| The direct parent company | $ 1,924 | $ 566 |
| Accounts payable: | ||
| The direct parent company | $ 2,361 | $ 2,107 |
| Other payables (Note): | ||
| The direct parent company | $ 7,113 | $ 4 |
| Fellow subsidiary | 6,017 | 200 |
| Other related parties | - | 164 |
| $ 13,130 | $ 368 |
Note: Mainly due to construction costs and utility bills.
- Property transactions
(1) Acquisition of intangible assets
Please refer to Note 6(4)3.
(2) Acquisition of property, plant and equipment
A. To proceed with the construction of the “Technical Warehouse Expansion Project of Dongshan Plant, Yilan,” the Company signed a construction contract with Ruen Yang Construction on March 13, 2024, after the Board of Directors approved the project. The Company is expected to undertake the construction of the new project, and the inspection and acceptance of the project’s completion are scheduled to be completed in March 2025. The final total contract price and the amount paid is NT$2,084.
B. To carry out the "Pingtung Ligang Plant Parking Lot New Construction Project," the Company, after approval by the Board of Directors on August 13, 2025, signed construction contracts with Ruentex Engineering & Construction Co., Ltd. and Ruen Yang Construction Co., Ltd. The total contract prices for commissioning Ruentex Engineering & Construction Co., Ltd. and Ruen Yang Construction Co., Ltd. to undertake the new construction project were NT$30,843 and NT$19,248, respectively. As of December 31, 2025, construction costs of NT$35,946 had been incurred, of which NT$10,921 remained unpaid. The use permit is expected to be obtained in August 2026.
- Lease transactions - Lessee/rent expenses
Rent expenses of short-term lease contracts
| 2025 | 2024 | |
|---|---|---|
| Fellow subsidiary | $ 2,057 | $ 2,057 |
The Company leases properties for use as a showroom, with rent paid monthly.
-
The Company and the direct parent company signed and entered into an agreement in January 2023 on contract processing. The monthly payment is NT$1,200. If the monthly production surpasses 3,800 tonnes, an additional payment of NT$80 per kiloton shall be made (for production at less than one kiloton, it will be calculated based on one kiloton). Processing expenses recognized for the years ended December 31, 2025 and 2024 were both NT$14,400.
-
The Company and the direct parent company signed and entered into an agreement in August 2022 on contract processing. The monthly payment is NT$632. If the monthly production surpasses 2,000 tonnes, an additional payment of NT$80 per kiloton shall be made (for production at less than one kiloton, it will be calculated based on one kiloton). Processing expenses recognized for the years ended December 31, 2025 and 2024 were both NT$7,584.
-
Status of endorsements and guarantees provided by related parties to the Company
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| The direct parent company | $ 88,368 | $ 88,368 |
| Key management personnel | $ 8,030,000 | $ 7,180,000 |
- Related party who owns the land based on a trust deed
A portion of the Company's land is agricultural land. Due to legal restrictions, the Group is not entitled to the property rights of the aforementioned land. Therefore, the property rights of the agricultural land obtained in 2009, 2010, 2015, and 2020 were registered to the chief management and pledged as collateral to the Company. As of December 31, 2025, the carrying value of agricultural and animal husbandry land was NT$84,306 under "Property, plant and equipment."
~65~
~66~
(IV) Key management compensation information
| 2025 | 2024 | |
|---|---|---|
| Wages and salaries and short-term employee benefits | $ 25,469 | $ 30,657 |
| Post-employment benefits | 480 | 560 |
| Total | $ 25,949 | $ 31,217 |
VIII. Pledged Assets
The Company’s assets pledged as collateral are as follows:
| Carrying amount | |||
|---|---|---|---|
| Asset items | December 31, 2025 | December 31, 2024 | For guarantee purpose |
| Investments accounted for using equity method | $ 1,707,545 | $ | Long-term borrowings and - guarantee quota |
| Property, plant, and equipment | 1,516,307 | 1,518,993 | Long-term borrowings and guarantee quota |
| Other financial assets - non-current (listed as “other non-current assets”) | 91,942 | 91,898 | Performance bond |
| $ 3,315,794 | $ 1,610,891 |
IX. Significant Contingent Liabilities and Unrecognized Commitments
(I) Contingencies
Please refer to Note 6(8).
(II) Commitments
Except those described in Note 6(7), (13) and 7, other significant commitments are as follows:
-
As of December 31, 2025 and 2024, the contract amount of subcontracting construction agreements entered into by the Company for contracted projects amounted to NT$40,879 and NT$43,637, respectively. Payments made in accordance with the contracts amounted to NT$31,124 and NT$25,117, respectively, and the remaining balances will be paid progressively in line with the construction progress.
-
As of December 31, 2025, the amounts of letters of credit issued by the Company but not yet used are USD246 thousand, respectively.
X. Significant Disaster Loss
None.
~67~
XI. Significant subsequent events
Except those described in Note 6(4), (18) and (26), there is no other significant subsequent events.
XII. Others
(I) Capital management
The Company’s objectives when managing capital are to safeguard the company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may change the amount of dividends paid to shareholders, return share capital to shareholders, issue new shares, or sell assets to achieve the most suitable capital structure. The Company uses the debt-to-capital ratio to monitor its capital, and such ratio is calculated by dividing the net debt by the total capital. The net liabilities is equal to total borrowings (including “current and non-current borrowings” on the financial statements) deducting cash and cash equivalents. Total capital is the “equity” stated on the balance sheet plus net liabilities.
The strategy in 2025 of the Company maintained the same strategy of 2024. The Company’s debt ratios as of December 31, 2025 and 2024, were as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Total borrowings | $ | 5,170,000 | $ | 5,040,000 |
| Less: Cash and cash equivalents | ( | 192,010) | ( | 159,073) |
| Net debt | 4,977,990 | 4,880,927 | ||
| Total equity | 2,475,059 | 2,503,561 | ||
| Total capital | $ | 7,453,049 | $ | 7,384,488 |
| Debt-to-total-capital ratio | 66.79% | 66.10% |
~68~
(II) Financial instruments
1. Type of financial instruments
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets at amortized cost | ||
| Cash and cash equivalents | $ 192,010 | $ 159,073 |
| Notes receivable (including related parties) | 204,913 | 258,288 |
| Accounts receivable (including related parties) | 660,356 | 653,731 |
| Refundable deposits (listed as other non-current assets) | 1,486 | 21,444 |
| Other financial assets (listed as other current assets) | 91,942 | 91,898 |
| Financial Assets at fair value through other comprehensive income acquired | ||
| Equity instrument investments by the option to designate | 400,274 | 528,970 |
| $ 1,550,981 | $ 1,713,404 | |
| Financial liabilities | ||
| Financial liabilities are carried at amortized cost | ||
| Short-term borrowings | $ 1,700,000 | $ 1,200,000 |
| Short-term notes and bills payable | 409,898 | 409,822 |
| Notes payable (including related parties) | 71,101 | 124,165 |
| Accounts payable (including related parties) | 275,569 | 297,349 |
| Other payables (including related parties) | 208,389 | 220,622 |
| Long-term borrowings | 3,060,000 | 3,430,000 |
| Guarantee deposits received (listed as other non-current liabilities) | 10,042 | 8,439 |
| $ 5,734,999 | $ 5,690,397 | |
| Lease liabilities - current and non-current | $ 24,967 | $ 29,125 |
2. Risk management policies
(1) The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk, and price risk), credit risk, and liquidity risk.
(2) Risk management work is executed by the Company’s Financial Department according to the policies approved by the Board of Directors. Through close cooperation with the various operating units of the Company, the Company’s Financial Department is responsible for the identification, evaluation, and hedging of financial risks. The board of directors provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
- Significant financial risks and degrees of financial risks
(1) Market risk
Foreign exchange risk
A. The Company’s risk management’s objective is to manage currency exchange risk, interest risk, credit risk, and liquidity risk regarding operating activities. To reduce relevant financial risks, the Company is devoted to identifying, evaluating, and circumventing market uncertainties to mitigate the potential negative impacts on the company’s financial performance due to market movements.
B. The Company’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be affected by exchange rate fluctuations is as follow:
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| Sensitivity analysis | |||||
| Foreign currency amount (thousands) | Exchange rate measurement at the end of the period | Carrying amount (NT$) | Range of variation | Effects on profit and loss | |
| (Foreign currency: Functional currency) | |||||
| Financial assets - Monetary items | |||||
| USD:NTD | $ 13 | 31.43 | $ 409 | 1% | $ 4 |
| Financial liabilities - Monetary items | |||||
| USD:NTD | 51 | 31.43 | 1,603 | 1% | 16 |
| EUR:NTD | 13 | 36.90 | 480 | 1% | 5 |
| December 31, 2024 | |||||
| --- | --- | --- | --- | --- | --- |
| Sensitivity analysis | |||||
| Foreign currency amount (thousands) | Exchange rate measurement at the end of the period | Carrying amount (NT$) | Range of variation | Effects on profit and loss | |
| (Foreign currency: Functional currency) | |||||
| Financial assets - Monetary items | |||||
| USD:NTD | $ 17 | 32.79 | $ 557 | 1% | $ 6 |
| Financial liabilities - Monetary items | |||||
| USD:NTD | 52 | 32.79 | 1,705 | 1% | 17 |
| EUR:NTD | 2 | 34.14 | 68 | 1% | 1 |
| JPY:NTD | 409 | 0.2099 | 86 | 1% | 1 |
C. Foreign exchange risk has a significant impact on the Company. All foreign exchange gains or losses (including realized and unrealized) on monetary items recognized were losses of NT$5 and gains of NT$88 for the years ended December 31, 2025 and 2024, respectively.
Price risk
A. The Company’s equity instruments exposed to price risk were the financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.
B. The Company mainly invests in domestic or foreign equity instruments. The prices of equity instruments is affected by the uncertainty of the future value of investment subject matters. If the prices of these equity instruments had increased/decreased by 1% with all other variables held constant, other comprehensive income due to classification to gains or losses of equity investments at fair value through other comprehensive income for the years ended December 31, 2025 and 2024, would have increased/decreased by NT$4,003 and NT$5,290, respectively.
Cash flow and fair value interest rate risk
A. The Company’s interest rate risk arises from short- and long-term borrowings with floating interest rates that expose the Company to cash flow interest rate risk. For the years ended December 31, 2025 and 2024, the Company’s borrowings issued at variable rates were mostly denominated in the New Taiwan Dollar.
B. The borrowing of the Company was measured at amortized cost, and re-pricing was performed according to the annual interest rate specified in the contract. Therefore, the Company is exposed to the risk of future market interest rate changes.
C. If interest rates on borrowings had been 0.1% higher or lower with all other variables held constant, profit after income tax for the years ended December 31, 2025 and 2024, would have decreased/increased by NT$3,808 and NT$3,704, respectively, due to change of interest expenses of borrowings at the variable interest rate.
~70~
(2) Credit risk
A. Credit risk refers to the risk of financial loss to the Company arising from default by clients or transaction counterparties of financial instruments on the contract obligations. Such risk is mainly due to the counterparties' inability to repay the contract assets and accounts receivable according to the payment terms, and it is classified as contract cash flow at amortized cost.
B. The Company established management of credit risk from the Company's perspective. According to the internally specified credit extension policy, before each operating entity and each new customer establish the terms for payment and goods delivery, it is necessary to perform management and credit risk analysis. The internal risk control considers the financial position, past experience and other factors in order to assess the credit quality of customers. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board of directors. The utilization of credit limits is regularly monitored.
C. The Company adopts IFRS 9 to provide preliminary assumption, and when the payment specified according to the contract term has exceeded 90 days, breach of contract is deemed to have occurred.
D. The Company uses IFRS 9 to provide the following assumptions, to determine if the credit risks of the financial instrument significantly increased since the initial recognition.
When contractual payments are overdue by more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is considered to have increased significantly since initial recognition.
E. The Company classifies the accounts payable of customers according to the characteristics of customer type, and adopts the simplified method to use the loss rate method as the basis for estimating the expected credit loss.
F. After the collection procedures, the amount of financial assets that cannot be reasonably estimated will be written-off. However, the Company will continue to pursue the legal right of recourse to protect its claims.
G. The Company utilized the forecasting capabilities of the Taiwan Institute of Economic Research report to adjust historical and current information in order to assess the likelihood of default and estimate impairment provisions for accounts receivable (including related parties) and contract assets (including related
~71~
parties). As of December 31, 2025 and 2024, the loss rate methodology is as follows:
| Group I | Group 2 | Total | |
|---|---|---|---|
| December 31, 2025 | |||
| Expected loss | 0.01~0.03% | 0.82~100% | |
| Total carrying amount | $ 359,797 | $ 330,938 | $ 690,735 |
| Allowance for losses | $ 96 | $ 10,685 | $ 10,781 |
| Group I | Group 2 | Total | |
| December 31, 2024 | |||
| Expected loss | 0.01~0.03% | 0.63~100% | |
| Total carrying amount | $ 378,756 | $ 309,040 | $ 687,796 |
| Allowance for losses | $ 97 | $ 10,438 | $ 10,535 |
Group 1: Sales counterparty established for 10 years and more, or accounts receivables arising from transactions with related parties and contracts for public construction or to debtors who have high probability of performing the payment financially.
Group 2: Sales counterparty established for less than 10 years, or those who have general payment performance ability.
H. The accounts receivable allowance loss change table under the simplified approach of the Company is as follows:
| 2025 | 2024 | |
|---|---|---|
| Accounts receivable | Accounts receivable | |
| January 1 | $ 10,535 | $ 7,144 |
| Provision of impairment loss | 246 | 3,391 |
| December 31 | $ 10,781 | $ 10,535 |
(3) Liquidity risk
A. Cash flow forecasting is performed by each of the operating entities of the Group and aggregated by the Finance Department. The Department also monitors the projections for the Group's need for funds to ensure that there is sufficient funding to support operating requirements.
B. For the remaining cash held by each of the operating entities, when it exceeds the management needs of operating capital, it then invests the remaining capital in a saving deposit with interest, time deposit, or equivalent cash - repurchase agreements, etc. The instruments selected have appropriate maturity date or sufficient liquidity in order to cope with the aforementioned forecasts and to provide sufficient movement level.
C. Details of the loan credit not yet drawn down by the Company are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Due within one year | $ 890,000 | $ 965,350 |
| Due longer than one year | 1,291,331 | 700,000 |
| $ 2,181,331 | $ 1,665,350 |
D. The table below analyzes the Company's non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period from the balance sheet date to the contractual maturity date for non-derivative financial liabilities. Derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the expected maturity date. The amounts disclosed in the following table are the contractual undiscounted cash flows:
Non-derivative financial liabilities:
| December 31, 2025 | Within 3 months to | ||
|---|---|---|---|
| 3 months and below | 1 year | More than 1 year | |
| Short-term borrowings | $ 1,700,000 | $ - | $ - |
| Short-term notes and bills payable (Note) | 410,000 | - | - |
| Notes payable (including related parties) | 68,695 | 2,406 | - |
| Accounts payable (including related parties) | 270,109 | 1,729 | 3,731 |
| Other payables (including related parties) | 207,241 | 1,088 | 60 |
| Lease liabilities - current (Note) | 12,447 | 6,391 | - |
| Long-term borrowings (Note) | 14,594 | 43,783 | 3,100,787 |
| Lease liabilities - non-current (Note) | - | - | 6,368 |
| Guarantee deposits received (listed as other non-current liabilities) | - | - | 10,042 |
Note: The amount includes the expected interest to be paid in the future.
Non-derivative financial liabilities:
December 31, 2024
| Within 3 months to | More than 1 year | ||
|---|---|---|---|
| Short-term borrowings | 3 months and below | 1 year | |
| $ 1,200,000 | $ | - | |
| Short-term notes and bills payable (Note) | 410,000 | - | - |
| Notes payable (including related parties) | 123,451 | 714 | - |
| Accounts payable (including related parties) | 294,673 | 1,031 | 1,645 |
| Other payables (including related parties) | 179,177 | 30,559 | 10,886 |
| Lease liabilities - current (Note) | 6,915 | 9,774 | - |
| Long-term borrowings (Note) | 16,364 | 49,091 | 3,489,962 |
| Lease liabilities - non-current (Note) | - | - | 12,985 |
| Guarantee deposits received (listed as other non-current liabilities) | - | - | 8,439 |
Note: The amount includes the expected interest to be paid in the future.
(III) Fair value information
- The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical Assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company's investment in listed stocks is included.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
- Financial instruments other than those measured at fair value
The carrying amount of the Company's cash and cash equivalents and the financial instruments measured at amortized cost, including notes receivable (including related parties), accounts receivable (including related parties), other receivables (including related parties), other financial assets, guarantee deposits paid, short-term borrowings, short-term notes payable, notes payable (including related parties), accounts payable (including related parties), other payables (including related parties), other long-term borrowings, and guarantee deposits received are approximate to their fair values.
- The related information of financial and non-financial instruments measured at fair value by level on the basis of the natures, characteristic and risk, and fair value of the assets is as follows:
| December 31, 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Recurring fair value | ||||
| Financial Assets at fair value through other comprehensive income acquired | ||||
| Equity securities | $ 400,274 | $ - | $ - | $ 400,274 |
| December 31, 2024 | Level 1 | Level 2 | Level 3 | Total |
| Assets | ||||
| Recurring fair value | ||||
| Financial Assets at fair value through other comprehensive income acquired | ||||
| Equity securities | $ 528,970 | $ - | $ - | $ 528,970 |
-
The Company's financial instruments are traded in active markets; their fair value is measured based on the market quotation at the end of the balance sheet date. The market is deemed to be an active market when the quotation can be obtained instantly and regularly from the stock exchange, dealer, broker, industry, rating agencies, and regulatory body, and that the quotation represents the actual and regular market transactions conducted under the basis of a normal transaction. The market price of the financial assets held by the Company is the closing market price. These instruments belong to Level 1. Level 1 instruments are mainly equity instruments. Their classification is financial assets at fair value through other comprehensive income.
-
There was no transfer between the Level 1 and the Level 2 fair values for the years ended December 31, 2025 and 2024.
~75~
XIII. Separately Disclosed Items
(I) Information on significant transactions (including related information on subsidiaries)
- Loans to others: None.
- Endorsement/guarantee provided for others: None.
- Holding of marketable securities at the end of the period (not including subsidiaries and associates): Please refer to Table 1.
- Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 2.
- Accounts receivable from related parties of at least NT$100 million or 20% of the paid-in capital: None.
- Business relationships between the parent company and its subsidiaries, and significant intercompany transactions: transactions amounting to NT$10 million or more are disclosed. In addition, disclosures are presented based on asset and revenue classifications.
For the year ended December 31, 2025, there were no business relationships or significant intercompany transactions between the parent company and its subsidiaries amounting to NT$10 million or more.
(II) Information on Investees
Names, locations, and other information of investees: Please refer to Table 3.
(III) Information on Investments in China
None.
XIV. Information on Departments
Not applicable.
~76~
Ruentex Materials Co., Ltd.
Significant marketable securities held at the end of the period (not including subsidiaries, associates and joint ventures)
December 31, 2025
Attached Table 1
Unit: NT$1000; Earnings per Share: NT$ in Thousands (Except as Otherwise Indicated)
| Company holding the securities | Type and name of the securities (Note 1) | Relationship with the securities issuer (Note 2) | Account recognized | End of the period | Remark (Note 4) | |||
|---|---|---|---|---|---|---|---|---|
| Shares | Carrying amount (Note 3) | Shareholding percentage | Fair value | |||||
| Ruentex Materials Co., Ltd. | Shares of Ruentex Industries Ltd. | The investee accounted for under the equity method by the Company's ultimate parent company. | Financial assets at fair value through other comprehensive income - non-current | 7,200,236 | $ 396,733 | 0.65 | $ 396,733 | |
| Shares of OBI Pharma, Inc. | Substantive related party of the Company | Financial assets at fair value through other comprehensive income - non-current | 131,165 | 3,541 | 0.05 | 3,541 | Note 6 | |
| Ruentex Interior Design Inc. | Shares of Ruentex Industries Ltd. | The investee accounted for under the equity method by the Company's ultimate parent company. | Financial assets at fair value through other comprehensive income - non-current | 2,598,464 | 143,175 | 0.24 | 143,175 |
Note 1: Securities indicated in the Table refer to shares, bonds, beneficiary certificates and securities derived from the items mentioned above within the scope of IFRS No.9.
Note 2: Not required to be filled in for the issuers of securities that are not related parties.
Note 3: For items measured at fair value, the carrying amount column shall reflect the amount after fair value adjustments. For items not measured at fair value, the carrying amount column shall reflect the original acquisition cost or amortized cost, net of accumulated impairment.
Note 4: The securities listed that are limited to their use due to the provision of security, pledge loans or others in accordance with the contract shall indicate the number of shares provided for guarantee or pledge, the amount of guarantee or pledge and the limits on the use in the column of "Remarks".
Note 5: The securities listed in this schedule are determined by the Company based on the principle of materiality.
Note 6: For the capital reduction to offset losses of OBI Pharma, Inc., please refer to Note 6(4).
Attached Table 1 Page 1
Ruentex Materials Co., Ltd.
Total purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital
January 1 to December 31, 2025
Attached Table 2
Unit: NT$1000; Earnings per Share: NT$ in Thousands (Except as Otherwise Indicated)
| The company making the purchase (sale) of goods | Name of counterparty | Relationship | Transaction conditions | Difference between the terms and conditions of transaction and the general type of transaction and the reason for any such difference (Note 1) | Notes receivable/payable and accounts receivable/payable | Remarks (Note 2) | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) of goods | Amount | As a percentage of total purchases (sales) of goods (Note 4) | Credit period | Unit price | Credit period | Balance | As a percentage of notes receivable/payable and accounts receivable/payable (Note 4) | ||||
| Ruentex Materials Co., Ltd. | Ruentex Engineering & Construction Co., Ltd. | Direct parent company of the Company | Revenue from project solicitation and sales | ($ 180,572) | 3.79 | The amount shall be collected in accordance with the term of the construction/sales contract | Negotiated price | The amount shall be collected in accordance with the term of the construction/sales contract | $ 30,655 | 3.54 | |
| Ruentex Interior Design Inc. | Ruentex Development Co., Ltd. | Ultimate parent company of the Company | Project solicitation, Service revenue, Sales revenue | ( 408,296) | 16.57 | The amount shall be collected in accordance with the term of the construction/services/sales contract | Negotiated price | The amount shall be collected in accordance with the term of the construction/services/sales contract | 22,134 | 4.49 | |
| Ruentex Interior Design Inc. | Ruentex Engineering & Construction Co., Ltd. | Direct parent company of the Company | Contract of construction | 490,280 | 25.80 | Amount paid according to the prescribed period of the construction contract | Negotiated price | Amount paid according to the prescribed period of the construction contract | ( 159,566) | 15.55 |
Note 1: If the terms and conditions of transaction with the related parties are different from the general terms and conditions of transaction, the difference and the reason for any such difference shall be specified in the column of unit price and the credit period.
Note 2: In the case of prepayments in advance (or advance receipts), the reasons, the terms and conditions of the contract, the amount and the difference between the general type of transactions shall be specified in the column of Remarks.
Note 3: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.
Note 4: Calculate from the perspective of the entity of the company making the purchase (sale) of goods.
Attached Table 2 Page 1
Ruentex Materials Co., Ltd.
The name of the invested company, the location and other relevant information (excluding the invested companies in China)
January 1 to December 31, 2025
Attached Table 3
Unit: NT$1000; Earnings per Share: NT$ in Thousands (Except as Otherwise Indicated)
| Name of the investing company | Name of the investee company (Notes 1 and 2) | Location | Main business items | Original investment amount | Holding at the end of period | Profit or loss of the investee for the period (Note 2(2)) | Investment gains and losses recognized in the current period (Note 2(3)) | Remark | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| End of the current period | End of last year | Shares | Percentage | Carrying amount | |||||||
| Ruentex Materials Co., Ltd. | Ruentex Interior Design Inc. | Taiwan | Interior design | $ 126,721 | $ 126,721 | 4,750,000 | 31.66 | $ 288,848 | $ 291,240 | $ 92,226 | Subsidiaries |
| Ruentex Materials Co., Ltd. | Teh Hsin Enterprise Co., Ltd. | Taiwan | Building Materials | 1,564,348 | 1,564,348 | 14,969,837 | 35.00 | 1,707,545 | 501,386 | 175,491 | Associates |
Note 1: For public companies with an overseas holding company and a consolidated financial report as its principal financial report according to the local laws and regulations must disclose only related information to that holding company, which is an overseas investee.
Note 2: Those who do not fall under the circumstances described in Note 1 shall be filled in according to the following rules:
(1) The columns of "Investee," "Location," "Main business items," "Original investment amount" and "Ownership, end of the period" shall be filled out based on the (public) Company's investment status and the investment situation of each investee directly or indirectly controlled in order, and the relationship between each investee and the (public) Company (e.g., a subsidiary or a sub-subsidiary) shall be indicated in the remarks column.
(2) In the column "Current profit or loss on investee," the amount of current profit or loss on each investee shall be entered.
(3) In the column "Investment gains and losses recognized in the current period," only the amount of profit or loss on each subsidiary recognized by the (public) Company as direct investment and on each investee accounted for using the equity method shall be entered, and the rest is not required to be entered. When filling in the "Recognized amount of current profit or loss on each subsidiary directly invested," it shall be confirmed that the amount of the current profit or loss on each subsidiary has included the investment gains and losses that shall be recognized in accordance with the regulations for its investment.
Attached Table 3 Page 1
Page 1 of the Statement 1
Ruentex Materials Co., Ltd.
Statement of cash and cash equivalents
December 31, 2025
Statement 1
Unit: NT$ thousands
| Item | Summary | Amount |
|---|---|---|
| Petty cash and cash on hand | $ 230 | |
| Bank deposits | ||
| - Checking deposits | 19,767 | |
| - Demand deposits | Including | |
| USD 13,311.18, exchange rate 31.43 | ||
| Euro 7.52, exchange rate 36.90 | 61,934 | |
| Cash equivalents - Bonds under repurchase agreements | Maturity before January 5, 2026, interest rate 0.77% | 110,079 |
| $ 192,010 |
(The following space is left blank)
Page 1 of the Statement 2
Ruentex Materials Co., Ltd.
Statement of notes receivable
December 31, 2025
Statement 2
Unit: NT$ thousands
| Customer Name | Summary | Amount | Remark |
|---|---|---|---|
| Customer A | $ 50,294 | ||
| Customer B | 13,098 | ||
| Other sporadic customers | The balance of each sporadic customer has not exceeded 5% or more of the account title | ||
| 132,942 | |||
| $ 196,334 |
(The following space is left blank)
Page 1 of the Statement 3
Ruentex Materials Co., Ltd.
Statement of accounts receivable
December 31, 2025
Statement 3
Unit: NT$ thousands
| Customer Name | Summary | Amount | Remark |
|---|---|---|---|
| Customer C | $ 108,551 | ||
| Customer A | 49,025 | ||
| Customer D | 37,072 | ||
| Other sporadic customers | The balance of each sporadic customer has not exceeded 5% or more of the account title | ||
| 453,437 | |||
| 648,085 | |||
| Less: Allowance for loss | ( 10,781) | ||
| $ 637,304 |
(The following space is left blank)
Ruentex Materials Co., Ltd.
Statement of inventories
December 31, 2025
Statement 4
Unit: NT$ thousands
| Item | Summary | Amount | Remark | |
|---|---|---|---|---|
| Cost | Net realizable value | |||
| Materials and supplies | $ 545,231 | $ 556,795 | Based on net realizable value | |
| Work in process | 153,212 | 164,731 | ||
| Finished goods | 134,395 | 152,856 | ||
| Merchandise inventory | 1,562 | 1,628 | for valuation | |
| 834,400 | $ 876,010 | |||
| Less: Allowance for loss on market value decline of inventory | ( 2,969) | |||
| Net amount | $ 831,431 |
(The following space is left blank)
Page 1 of the Statement 4
Page 1 of the Statement 5
Ruentex Materials Co., Ltd.
Statement of changes in financial assets at fair value through other comprehensive income – non-current
January 1 to December 31, 2025
Statement 5
Unit: NT$ thousands
| Beginning of period | Increase in the current period | Decrease in the current period | Change in adjustment for unrealized valuation gains and losses on financial instruments | End of the period | Provided as a guarantee or hedge | Remark | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Shares | Fair value | Shares | Amount | Shares | Disposal proceeds | Costs of disposal | Disposal gain (loss) | Shares | Fair value | |||
| Ruentex Industries Ltd. | 7,200,236 | $ 521,297 | - | $ - | - | $ - | $ - | $ - | ($ 124,564) | 7,200,236 | $ 396,733 | None | |
| OBI Pharma, Inc. | 131,165 | 7,673 | - | - | - | - | - | - | ( 4,132) | 131,165 | 3,541 | None | Note 1 |
| $ 528,970 | $ - | $ - | $ - | $ - | ($ 128,696) | $ 400,274 |
Note 1: For the capital reduction to offset losses of OBI Pharma, Inc., please refer to Note 6(4).
(The following space is left blank)
Page 1 of the Statement 6
Ruentex Materials Co., Ltd.
Statement of changes in investments accounted for using equity method
January 1 to December 31, 2025
Statement 6
Unit: NT$ thousands
| Name | Balance at the beginning of the period | Increase in the current period | Decrease in the current period | Balance at the end of the period | Market price or net equity value | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount (Notes 1 and 2) | Shares | Amount (Note 3) | Shares | Shareholding percentage | Amount | Unit price (NT$) | Total amount | Provided as a guarantee or hedge | |
| Ruentex Interior Design Inc. | 4,750,000 | $ 280,647 | - | $ 92,226 | - | ($ 84,025) | 4,750,000 | 31.66% | $ 288,848 | $ 228.00 | $ 1,083,000 | None |
| Teh Hsin Enterprise Co., Ltd. | 14,969,837 | 1,576,964 | - | 175,491 | - | ( 44,910) | 14,969,837 | 35.00% | 1,707,545 | 49.62 | 742,714 | Note 4 |
| Total | $ 1,857,611 | $ 267,717 | ($ 128,935) | $ 1,996,393 |
Note 1: Share of profit or loss of subsidiaries accounted for using the equity method.
Note 2: Share of profit or loss of associates accounted for using the equity method.
Note 3: Including cash dividends received in the current period, changes in fair value recognized in other comprehensive income, actuarial losses on defined benefit plans, and other changes.
Note 4: For information regarding the pledged shares of investments accounted for under the equity method, please refer to Note 6(12).
(The following space is left blank)
Page 1 of the Statement 7
Ruentex Materials Co., Ltd.
Statement of short-term borrowings
December 31, 2025
Statement 7
Unit: NT$ thousands
| Types of borrowing | Balance at the end of the period | Contract duration | Interest rate collars | Loan limit | Mortgage or guarantee | Remark |
|---|---|---|---|---|---|---|
| Credit Loan | ||||||
| First Commercial Bank | $ 400,000 | 2025.07.28–2026.07.28 | 1.905% | $ 600,000 | Guarantee notes $600,000 | |
| Bank of Taiwan | 400,000 | 2025.03.22–2026.03.22 | 1.92% | 400,000 | Guarantee notes $400,000 | |
| Land Bank of Taiwan | 200,000 | 2025.02.21–2026.02.21 | 1.91% | 200,000 | Guarantee notes $200,000 | |
| Far Eastern International Bank | 100,000 | 2025.09.27–2026.09.27 | 1.92% | 300,000 | Guarantee notes $300,000 | |
| Taishin International Bank | 400,000 | 2025.04.30–2026.04.30 | 1.945% | 400,000 | Guarantee notes $400,000 | |
| Taiwan Cooperative Bank | 200,000 | 2025.10.08–2026.09.26 | 1.95% | 300,000 | Guarantee notes $300,000 | |
| $ 1,700,000 |
(The following space is left blank)
Ruentex Materials Co., Ltd.
Statement of short-term notes and bills payable
December 31, 2025
Statement 8
Unit: NT$ thousands
| Item | Guarantee or acceptance institutions | Contract duration | Interest rate collars | Amount | Remark | |||
|---|---|---|---|---|---|---|---|---|
| Issue amount | Unamortized discount on short-term notes and bills payable | Carrying amount | Mortgage or guarantee | |||||
| Commercial papers payable | Mega Bills Finance | 2025.09.10–2026.09.09 | 1.76% | $ 200,000 | ($ 67) | $ 199,933 | Guarantee notes $200,000 | |
| Commercial papers payable | Dah Chung Bills Finance | 2025.06.17–2026.06.16 | 1.66% | 100,000 | ( 5) | 99,995 | Guarantee notes $100,000 | |
| Commercial papers payable | Ta Ching Bills Finance | 2025.06.18–2026.06.17 | 1.57% | 40,000 | ( 12) | 39,988 | Guarantee notes $100,000 | |
| Commercial papers payable | Grand Bills Finance | 2025.12.02–2026.12.01 | 1.82% | 70,000 | ( 18) | 69,982 | Guarantee notes $150,000 | |
| $ 410,000 | ($ 102) | $ 409,898 |
(The following space is left blank)
Page 1 of the Statement 8
Page 1 of the Statement 9
Ruentex Materials Co., Ltd.
Statement of long-term borrowings
December 31, 2025
Statement 9
Unit: NT$ thousands
| Creditor | Summary | Amount borrowed | Contract duration | Interest rate | Mortgage or guarantee | Remark |
|---|---|---|---|---|---|---|
| Chang Hwa Bank | Secured loan | $ 1,980,000 | 2025.09.01–2027.08.31 | 1.865% | Secured loan using property, plant, and equipment | One-off payment upon maturity |
| Bank SinoPac | Secured loan | 780,000 | 2024.11.01–2027.11.01 | 2.00% | Guarantee notes $780,000 and stock (Note) | One-off payment upon maturity |
| Hua Nan Commercial Bank | Credit Loan | 300,000 | 2025.12.17–2027.06.17 | 1.95% | Guarantee notes $300,000 | One-off payment upon maturity |
| Total | $ 3,060,000 |
Note: For information regarding the pledged shares of investments accounted for under the equity method, please refer to Note 6(12).
(The following space is left blank)
Page 1 of the Statement 10
Ruentex Materials Co., Ltd.
Statement of operating revenues
January 1 to December 31, 2025
Statement 10
Unit: NT$ thousands
| Item | Quantity | Amount | Remark |
|---|---|---|---|
| Sales revenue | |||
| Cement | 656 thousand tons | $ 1,867,160 | |
| RT.MIX building materials | 705 thousand tons | 2,765,569 | |
| Ground granulated blast | 3 thousand tons | 5,774 | |
| furnace slag | |||
| Total sales revenue | 4,638,503 | ||
| Sales return | ( 3,197) | ||
| Sales discount | ( 33,329) | ||
| Net sales revenue | 4,601,977 | ||
| Construction contract revenue | 70,988 | ||
| Other revenue from contracts | 92,850 | ||
| Net operating revenue | $ 4,765,815 |
(The following space is left blank)
Ruentex Materials Co., Ltd.
Statement of operating costs
January 1 to December 31, 2025
Statement 11
Unit: NT$ thousands
| Item | Amount | Remark |
|---|---|---|
| Operation cost | ||
| Cost of sales for externally purchased products | ||
| Beginning inventory | $ 399 | |
| Add: Purchases for current period | 16,001 | |
| Less: Ending inventory | ( 1,562) | |
| Total cost of purchases and sales | 14,838 | |
| Manufacturing business costs | ||
| Direct materials and supplies | ||
| Beginning inventory | 505,512 | |
| Add: Materials purchased in the current period | 2,729,040 | |
| Less: Ending inventory | ( 545,231) | |
| Less: Transferred to production overheads | ( 217,366) | |
| Materials and supplies consumption | 2,471,955 | |
| Direct labor (Note) | 152,373 | |
| Production overheads | 1,166,173 | |
| Manufacturing cost | 3,790,501 | |
| Add: Beginning inventory of work-in-process | 138,575 | |
| Less: Ending inventory of work-in-process | ( 153,212) | |
| Finished goods cost | 3,775,864 | |
| Add: Beginning inventory of finished goods | 110,119 | |
| Less: Ending inventory of finished goods | ( 134,395) | |
| Add: Taxes, transportation, etc. costs | 502,174 | |
| Less: Revenue from sales of scraps | ( 3,885) | |
| Subtotal of production cost | 4,249,877 | |
| Loss on market value decline of inventory | 337 | |
| Total production cost | 4,250,214 | |
| Total cost of sales | 4,265,052 | |
| Construction cost | 45,785 | |
| Other costs from contracts | 4,524 | |
| Total operating cost | $ 4,315,361 |
Note: Including wages and salaries of NT$90,033.
Page 1 of the Statement 11
Page 1 of the Statement 12
Ruentex Materials Co., Ltd.
Statement of production overheads
January 1 to December 31, 2025
Statement 12
Unit: NT$ thousands
| Item | Summary | Amount | Remark |
|---|---|---|---|
| Utilities expense | $ 373,790 | ||
| Depreciation expense | 276,576 | ||
| Packaging expense | 243,641 | ||
| Wages and salaries | 106,318 | ||
| Repair and maintenance expenses | 135,483 | ||
| Other overheads (Note) | 30,365 | ||
| $ 1,166,173 |
Note: Including amortization expense of NT$788.
(The following space is left blank)
Ruentex Materials Co., Ltd.
Statement of selling expenses
January 1 to December 31, 2025
Statement 13
Unit: NT$ thousands
| Item | Summary | Amount | Remark |
|---|---|---|---|
| Wages and salaries | $ 62,349 | ||
| Depreciation expense | 4,092 | ||
| Other overheads (Note) | 33,607 | ||
| $ 100,048 |
Note: Including amortization expense of NT$55.
(The following space is left blank)
Page 1 of the Statement 13
Page 1 of the Statement 14
Ruentex Materials Co., Ltd.
Statement of administrative expenses
January 1 to December 31, 2025
Statement 14
Unit: NT$ thousands
| Item | Summary | Amount | Remark |
|---|---|---|---|
| Wages and salaries | $ 42,122 | ||
| Depreciation expense | 3,715 | ||
| Other overheads (Note) | 32,606 | ||
| $ 78,443 |
Note: Including amortization expense of NT$174.
(The following space is left blank)
Ruentex Materials Co., Ltd.
Statement of R&D expenses
January 1 to December 31, 2025
Statement 15
Unit: NT$ thousands
| Item | Summary | Amount | Remark |
|---|---|---|---|
| Wages and salaries | $ 37,016 | ||
| Depreciation expense | 4,174 | ||
| Repair and maintenance expenses | 4,812 | ||
| Other expense | 18,963 | ||
| $ 64,965 |
(The following space is left blank)
Page 1 of the Statement 15
Ruentex Materials Co., Ltd.
Summarized statement of employee benefits, depreciation, depletion and amortization expenses by function for the current period (continued)
January 1 to December 31, 2025
Statement 16
Unit: NT$ thousands
| By function
By nature | 2025 | | | 2024 | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Operation costs | Operating expenses | Total | Operation costs | Operating expenses | Total |
| Employee benefit expense | | | | | | |
| Wages and salaries | $ 196,351 | $ 141,487 | $ 337,838 | $ 189,548 | $ 134,201 | $ 323,749 |
| Labor and Health Insurance costs | 21,822 | 11,843 | 33,665 | 17,945 | 10,069 | 28,014 |
| Pension expense | 7,473 | 5,188 | 12,661 | 7,104 | 4,908 | 12,012 |
| Directors’ Remuneration | - | 3,096 | 3,096 | - | 2,916 | 2,916 |
| Other employee benefit expense | 16,108 | 10,211 | 26,319 | 15,277 | 10,784 | 26,061 |
| Depreciation expenses (including depreciation expenses for right-of-use assets) | 276,576 | 11,981 | 288,557 | 259,612 | 12,389 | 272,001 |
| Amortization | 788 | 229 | 1,017 | 6,080 | 189 | 6,269 |
Notes:
- The number of employees for the current year and the previous year was 393 and 377, respectively, of which the number of directors not concurrently serving as employees was 8 in both years.
- For a company whose shares are listed on the Taiwan Stock Exchange or traded on the Taipei Exchange, the following information shall also be disclosed:
(1) The average employee welfare expense for the current year was NT$1,066 thousand ([total employee welfare expenses for the current year - total directors' remuneration] / [number of employees for the current year - number of directors not concurrently serving as employees]).
The average employee welfare expense for the previous year was NT$1,056 thousand ([total employee welfare expenses for the previous year - total directors' remuneration] / [number of employees for the previous year - number of directors not concurrently serving as employees]).
The average employee salary expense for the current year was NT$878 thousand (total salary expense for the current year / [number of employees for the
Page 1 of the Statement 16
Ruentex Materials Co., Ltd.
Summarized statement of employee benefits, depreciation, depletion and amortization expenses by function for the current period (continued)
January 1 to December 31, 2025
Statement 16
Unit: NT$ thousands
current year - number of directors not concurrently serving as employees]).
The average employee salary expense for the previous year was NT$877 thousand (total salary expense for the previous year / [number of employees for the previous year - number of directors not concurrently serving as employees]).
(2) The change in average employee salary expense was 0.11% ([average employee salary expense for the current year - average employee salary expense for the previous year] / average employee salary expense for the previous year).
Company salary policy
A. Director salary and remuneration policy:
The policy is primarily based on the provisions relating to directors' remuneration set forth in the Company's Articles of Incorporation. Directors' remuneration is authorized by the Board of Directors, taking into account each director's level of participation in the Company's operations and contribution to the Company, with reference to industry standards. Recommendations are first proposed by the Remuneration Committee and then submitted to the Board of Directors for discussion.
B. Managerial officer salary and remuneration policy:
The compensation of the Company's managerial officers shall be determined with reference to the general market level for comparable positions in the same industry, and with consideration of the individual's performance evaluation results, time devoted, responsibilities assumed, achievement of personal objectives, performance in other positions, compensation granted by the Company in recent years to persons in equivalent positions, as well as the reasonableness of the correlation between the individual's performance and the Company's operating results and future risks. This assessment is based on the achievement of the Company's short-term and long-term business objectives and its financial condition. Recommendations are first proposed by the Remuneration Committee and then submitted to the Board of Directors for discussion.
C. Employee salary and compensation policy:
The employee salary approval is based on the Company's "Salary Management Regulations" and the related bonus and subsidy regulations established by the Company. These form the basis for providing employee remuneration and benefits in compliance with labor laws, mainly consisting of basic salary (including base salary and meal subsidy), position allowance, professional subsidy, performance rewards, individual performance annual salary adjustments, end-of-year bonuses, and so on. In addition, pursuant to the relevant provisions of the Company's Articles of Incorporation, when the Company has annual profits, it shall appropriate no less than 1% thereof as employees' compensation. Of the total employees' compensation distributed, the portion distributed to grassroots employees shall not be less than 50% of the total employees' compensation. However, if the Company still has accumulated losses, an amount shall first be reserved to cover such losses, so that operating performance is appropriately reflected in employee compensation.
Page 2 of the Statement 16