Pro Kapital Grupp Logo

Pro Kapital Grupp

ISIN: EE3100006040 | Ticker: PKG1T | LEI: 097900BGM10000061519
Sector: Real EstateSub-Industry: Real Estate Development
Country: Estonia

About Pro Kapital Grupp

Company Description

Pro Kapital Grupp is one of the leading Estonian real estate developer focussing on contemporary large-scale commercial and residential property developments in the capitals of Estonia, Latvia and Lithuania.

Pro Kapital Grupp is one of the oldest and largest real estate developers in the Baltics. We develop large and integrated areas with surrounding infrastructure and public spaces, located in the best locations in Tallinn, Riga and Vilnius.

Our work shapes the urban cityscape and has considerable impact on people’s quality of life and surrounding environment. Therefore, we consider each development project to be special – it has a story, the environment in which it is located and the people this area is for. The central idea is a safe, functional and modern environment that lasts long and enriches the urban space, preserving and enhancing its value.

In addition to our work in the beautiful capitals of the Baltic countries, we own and operate a hotel in Bad Kreuznach / GER.

Year founded


Served area



Sõjakooli 11, 11316 Tallinn – Estonia

Financial statements

Download as Excel
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022
Assets N/A 179,048,000.00 116,026,000.00
Noncurrent Assets N/A 109,506,000.00 48,065,000.00
Property Plant And Equipment N/A 6,745,000.00 6,754,000.00
Investment Property N/A 98,512,000.00 40,734,000.00
Goodwill N/A 262,000.00 262,000.00
Intangible Assets Other Than Goodwill N/A 113,000.00 92,000.00
Other Noncurrent Receivables N/A 3,517,000.00 21,000.00
Current Assets N/A 69,542,000.00 67,961,000.00
Inventories N/A 58,352,000.00 57,533,000.00
Trade And Other Current Receivables N/A 755,000.00 680,000.00
Current Prepaid Expenses N/A 1,042,000.00 122,000.00
Cash and cash equivalents 10,616,000.00 9,393,000.00 9,626,000.00
Equity And Liabilities N/A 179,048,000.00 116,026,000.00
Equity 69,305,000.00 9,571,000.00 42,843,000.00
Issued Capital N/A 11,338,000.00 11,338,000.00
Retained Earnings N/A -8,031,000.00 26,773,000.00
Share Premium N/A 5,661,000.00 1,748,000.00
Statutory Reserve N/A 1,134,000.00 0.00
Equity Attributable To Owners Of Parent N/A 13,086,000.00 42,843,000.00
Noncontrolling Interests N/A -3,515,000.00 0.00
Liabilities N/A 169,477,000.00 73,183,000.00
Noncurrent Liabilities N/A 30,902,000.00 47,656,000.00
Noncurrent Provisions N/A 182,000.00 48,000.00
Other Noncurrent Payables N/A 2,295,000.00 20,000.00
Deferred Tax Liabilities N/A 1,170,000.00 1,133,000.00
Longterm Borrowings N/A 27,255,000.00 46,455,000.00
Current Liabilities N/A 138,575,000.00 25,527,000.00
Current Provisions N/A 459,000.00 713,000.00
Trade And Other Current Payables N/A 22,211,000.00 7,297,000.00
Current Advances N/A 7,866,000.00 12,419,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings N/A 107,581,000.00 3,955,000.00
Line item in (eur) 01.01.2020/
Revenue 13,637,000.00 43,095,000.00
Other Income 3,865,000.00 35,615,000.00
Profit Loss From Operating Activities 2,491,000.00 39,820,000.00
Finance Income 4,000.00 6,000.00
Finance Costs 5,420,000.00 5,964,000.00
Profit Loss Before Tax -2,925,000.00 33,862,000.00
Income Tax Expense Continuing Operations 354,000.00 -10,000.00
Profit Loss From Continuing Operations -3,279,000.00 33,872,000.00
Profit Loss From Discontinued Operations -56,177,000.00 -4,115,000.00
Profit (loss) -59,456,000.00 29,757,000.00
Profit Loss Attributable To Owners Of Parent -55,678,000.00 29,757,000.00
Profit Loss Attributable To Noncontrolling Interests -3,778,000.00 0.00
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022
Profit (loss) N/A -59,456,000.00 29,757,000.00
Adjustments For Decrease Increase In Inventories N/A -13,011,000.00 818,000.00
Adjustments For Increase Decrease In Trade Account Payable N/A 10,025,000.00 477,000.00
Adjustments For Depreciation And Amortisation Expense N/A 416,000.00 374,000.00
Adjustments For Provisions N/A 59,000.00 -127,000.00
Other Adjustments For Noncash Items N/A -3,111,000.00 1,537,000.00
Cash Flows From Used In Operating Activities N/A -7,656,000.00 13,291,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 94,000.00 178,000.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 43,000.00 20,000.00
Interest Received Classified As Investing Activities N/A 1,000.00 3,000.00
Cash Flows From Used In Investing Activities N/A -980,000.00 1,164,000.00
Proceeds From Borrowings Classified As Financing Activities N/A 14,410,000.00 22,340,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 1,376,000.00 30,581,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 135,000.00 163,000.00
Interest Paid Classified As Financing Activities N/A 5,953,000.00 5,481,000.00
Cash Flows From Used In Financing Activities N/A 7,413,000.00 -14,222,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes N/A -1,223,000.00 233,000.00
Cash and cash equivalents 10,616,000.00 9,393,000.00 9,626,000.00

Please note that some sums might not add up.

Filings & Publications


Consolidated Report
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Sign up and we will give you access!

Capital markets information






Real Estate

Industry Group

Real Estate Management & Development


Real Estate Management & Development


Real Estate Development

Listed Stock Exchange

Nasdaq Baltic

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.