Goodtech
ISIN: NO0004913609 | Ticker: GOD | LEI: 5967007LIEEXZXFGWW36
Country: Norway
Goodtech is a robotics, automation and digitalization specialist. We enable smarter, greener and more sustainable industrial solutions.
As the leading system integrator in the Nordic region's with more than 300 skilled employees who, with their experience and expertise, contribute to streamlining industry - every day! Our total range of expertise lives up to the ambition to digitize industrial operations and improve our customers' competitiveness by combining our process and solution expertise with new technology.
We specialize in robotics, automation and digitalization. We adapt changes in our customers' businesses, streamline production, increase their competitiveness and profitability, and make jobs safer. Goodtech is a leader in fully automated production solutions - including robotics, automation, SCADA, Manufacturing Execution Systems (MES), automated production lines, package solutions and power distribution systems.
1913
Served areaWorldwide
Headcount300
HeadquartersPostboks 6578 Etterstad, 0607 Oslo – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 505,017,000.00 | 517,109,000.00 | 547,174,000.00 |
| Noncurrent Assets | N/A | 286,240,000.00 | 299,078,000.00 | 265,932,000.00 |
| Property Plant And Equipment | N/A | 48,087,000.00 | 47,275,000.00 | 17,324,000.00 |
| Investments In Subsidiaries Joint Ventures And Associates | N/A | N/A | 0.00 | 2,308,000.00 |
| Deferred Tax Assets | N/A | 39,727,000.00 | 40,014,000.00 | 36,294,000.00 |
| Current Assets | N/A | 218,777,000.00 | 218,030,000.00 | N/A |
| Inventories | N/A | 5,011,000.00 | 9,059,000.00 | 2,555,000.00 |
| Current Trade Receivables | N/A | 61,247,000.00 | 84,020,000.00 | 73,248,000.00 |
| Other Current Receivables | N/A | 6,257,000.00 | 10,481,000.00 | 10,566,000.00 |
| Cash and cash equivalents | 65,387,000.00 | 108,121,000.00 | 88,717,000.00 | 84,359,000.00 |
| Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | N/A | 218,030,000.00 | 192,160,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | N/A | 0.00 | 89,079,000.00 |
| Equity And Liabilities | N/A | 505,017,000.00 | 517,109,000.00 | 547,174,000.00 |
| Equity | 229,858,000.00 | 276,247,000.00 | 261,741,000.00 | 258,897,000.00 |
| Issued Capital | N/A | 54,086,000.00 | 54,752,000.00 | 55,471,000.00 |
| Treasury Shares | N/A | 290,000.00 | 444,000.00 | 1,802,000.00 |
| Additional Paidin Capital | N/A | 424,510,000.00 | 428,627,000.00 | 431,516,000.00 |
| Noncontrolling Interests | N/A | 2,591,000.00 | 1,522,000.00 | 0.00 |
| Liabilities | N/A | 228,770,000.00 | 255,369,000.00 | 228,288,000.00 |
| Noncurrent Liabilities | N/A | 43,200,000.00 | 46,232,000.00 | 36,044,000.00 |
| Noncurrent Provisions | N/A | 0.00 | 2,758,000.00 | 548,000.00 |
| Noncurrent Portion Of Noncurrent Loans Received | N/A | 1,814,000.00 | 6,576,000.00 | 0.00 |
| Current Liabilities | N/A | 185,569,000.00 | 209,137,000.00 | 192,244,000.00 |
| Current Provisions | N/A | 23,210,000.00 | 16,502,000.00 | 11,138,000.00 |
| Trade And Other Current Payables | N/A | 79,543,000.00 | 106,199,000.00 | 104,898,000.00 |
| Current Contract Liabilities | N/A | 36,610,000.00 | 28,533,000.00 | 18,222,000.00 |
| Current Tax Liabilities Current | N/A | 263,000.00 | 0.00 | 0.00 |
| Liabilities Included In Disposal Groups Classified As Held For Sale | N/A | N/A | 0.00 | 59,987,000.00 |
| Current Borrowings And Current Portion Of Noncurrent Borrowings | N/A | 35,284,000.00 | 44,351,000.00 | 44,422,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Contracts With Customers | 512,761,000.00 | 454,990,000.00 | 507,838,000.00 |
| Other Income | 3,139,000.00 | 774,000.00 | 6,691,000.00 |
| Employee Benefits Expense | 232,046,000.00 | 250,604,000.00 | 287,426,000.00 |
| Depreciation And Amortisation Expense | 22,287,000.00 | 20,254,000.00 | 20,456,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 0.00 | 380,000.00 | 0.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 0.00 | 380,000.00 | 0.00 |
| Other Expense By Nature | 44,289,000.00 | 55,568,000.00 | 63,928,000.00 |
| Profit Loss From Operating Activities | 3,563,000.00 | -8,802,000.00 | 1,976,000.00 |
| Finance Income | 11,649,000.00 | 6,563,000.00 | 9,666,000.00 |
| Finance Costs | 14,053,000.00 | 9,440,000.00 | 10,735,000.00 |
| Profit Loss Before Tax | 1,159,000.00 | -11,679,000.00 | 664,000.00 |
| Income Tax Expense Continuing Operations | 3,256,000.00 | -1,371,000.00 | 2,255,000.00 |
| Profit Loss From Continuing Operations | -2,097,000.00 | -10,308,000.00 | -1,591,000.00 |
| Profit Loss From Discontinued Operations | 2,000,000.00 | -6,934,000.00 | 84,000.00 |
| Profit (loss) | -97,000.00 | -17,242,000.00 | -1,506,000.00 |
| Profit Loss Attributable To Owners Of Parent | 276,000.00 | -16,476,000.00 | -1,043,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | -373,000.00 | -766,000.00 | -463,000.00 |
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | -97,000.00 | -17,242,000.00 | -1,506,000.00 |
| Adjustments For Income Tax Expense | N/A | 3,256,000.00 | -1,371,000.00 | 2,255,000.00 |
| Adjustments For Decrease Increase In Inventories | N/A | 206,000.00 | -2,561,000.00 | 1,935,000.00 |
| Adjustments For Provisions | N/A | -1,665,000.00 | -6,708,000.00 | -7,575,000.00 |
| Adjustments For Undistributed Profits Of Associates | N/A | N/A | 0.00 | -243,000.00 |
| Other Adjustments To Reconcile Profit Loss | N/A | -662,000.00 | -749,000.00 | -2,861,000.00 |
| Cash Flows From Used In Operations | N/A | 14,269,000.00 | 4,895,000.00 | 33,199,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 2,450,000.00 | 3,338,000.00 | 5,549,000.00 |
| Interest Received Classified As Operating Activities | N/A | 15,000.00 | 367,000.00 | 2,873,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 25,000.00 | -37,000.00 | 0.00 |
| Cash Flows From Used In Operating Activities | N/A | 11,192,000.00 | 1,963,000.00 | 30,524,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | N/A | 0.00 | 10,011,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 11,847,000.00 | 0.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 0.00 | 150,000.00 | 356,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 1,308,000.00 | 7,197,000.00 | 12,977,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 81,000.00 | 3,087,000.00 | 5,038,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -1,510,000.00 | -21,981,000.00 | -9,374,000.00 |
| Proceeds From Changes In Ownership Interests In Subsidiaries | N/A | 2,000,000.00 | 0.00 | N/A |
| Proceeds From Issuing Shares | N/A | 43,036,000.00 | 0.00 | 2,700,000.00 |
| Payments To Acquire Or Redeem Entitys Shares | N/A | 0.00 | 3,265,000.00 | 4,380,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 2,227,000.00 | 1,582,000.00 | 1,093,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 12,317,000.00 | 13,007,000.00 | 14,915,000.00 |
| Cash Flows From Used In Financing Activities | N/A | 31,848,000.00 | -14,558,000.00 | -17,509,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 41,531,000.00 | -34,577,000.00 | 3,641,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 1,203,000.00 | -132,000.00 | 718,000.00 |
| Cash and cash equivalents | 65,387,000.00 | 108,121,000.00 | 88,717,000.00 | 84,359,000.00 |
Please note that some sums might not add up.
NO0004913609
LEI5967007LIEEXZXFGWW36
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.