AI assistant
TNC — Interim / Quarterly Report 2019
Nov 8, 2019
52171_rns_2019-11-08_9dabbf41-7918-4ad6-b1ce-14f8bcdfeffc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Taiwan Navigation Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the Six Months Ended June 30, 2019 and 2018 and Independent Auditors’ Review Report
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders Taiwan Navigation Co., Ltd.
Introduction
We have reviewed the accompanying consolidated balance sheets of Taiwan Navigation Co., Ltd. and its subsidiaries (collectively, the “Group”) as of June 30, 2019 and 2018, the consolidated statements of comprehensive income for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standard No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Note 11 to the consolidated financial statements, as of June 30, 2019 and 2018, investments accounted for using the equity method were NT$118,571 thousand and NT$103,746 thousand, respectively; for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, net comprehensive income recognized from these equity-method investments was NT$13,827 thousand and NT$8,973 thousand and NT$9,824 thousand and NT$4,442 thousand, respectively, which was calculated on the basis of financial statements that have not been reviewed.
- 1 -
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the aforementioned investees and the relevant information disclosed been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2019 and 2018 and its consolidated financial performance for the three months ended June 30, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Hui-Min Huang and Chih-Ming Shao.
Deloitte & Touche Taipei, Taiwan Republic of China
August 6, 2019
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance, and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures, and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 2 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 6) Financial assets at fair value through profit or loss (Notes 7 and 23) Financial assets at fair value through other comprehensive income (Notes 8 and 23) Accounts receivable, net (Notes 9) Trade receivables from related parties (Notes 23) Prepayments (Note 23) Other financial assets (Notes 10) Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income (Notes 8 and 23) Investments accounted for using the equity method (Note 11) Property, plant and equipment (Notes 12 and 24) Investment properties (Note 13) Prepayments for equipment (Note 25) Other non-current assets (Note 24) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Note 14) Contract liabilities (Notes 17) Accounts payable Trade payables to related parties (Note 23) Dividends payable Other payables Current tax liabilities (Notes 4 ) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Notes 14 and 24) Deferred tax liabilities (Note 4) Net defined benefit liabilities (Note 4) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 16) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Total equity attributable to owners of the Corporation Total equity TOTAL |
June 30, 2019 (Reviewed) Amount % $ 508,637 3 - - 107,793 1 90,328 1 35,681 - 115,063 1 290,988 2 35,509 - 1,183,999 8 298,642 2 118,571 1 11,643,444 76 1,096,693 7 778,678 5 258,436 1 14,194,464 92 $ 15,378,463 100 $ 106,084 1 43,395 - 127,068 1 13,169 - 544,623 4 118,354 1 54,233 - 70,417 - 1,077,343 7 3,666,060 24 326,239 2 66,055 1 15,870 - 4,074,224 27 5,151,567 34 4,172,945 27 334,382 2 1,760,362 12 34,868 - 3,876,209 25 5,671,439 37 48,130 - 10,226,896 66 10,226,896 66 $ 15,378,463 100 |
December 31, 2018 (Audited) Amount % $ 478,550 3 76,777 1 116,247 1 69,249 - 59,043 - 117,382 1 319,880 2 18,611 - 1,255,739 8 241,601 2 115,001 1 11,863,484 78 1,097,370 7 306,899 2 255,807 2 13,880,162 92 $ 15,135,901 100 $ 557,322 4 45,905 - 137,399 1 26,430 - 2,147 - 142,786 1 4,011 - 23,806 - 939,806 6 3,388,005 22 303,556 2 68,813 1 15,729 - 3,776,103 25 4,715,909 31 4,172,945 28 334,382 2 1,664,599 11 242,486 1 4,040,448 27 5,947,533 39 34,868) - 10,419,992 69 10,419,992 69 $ 15,135,901 100 |
June 30, 2018 (Reviewed) |
|||
|---|---|---|---|---|---|---|
( |
Amount % $ 306,716 2 78,286 - 118,889 1 64,742 - 134,362 1 121,259 1 268,473 2 25,417 - 1,118,144 7 214,058 1 103,746 1 12,325,837 81 1,098,046 7 149,415 1 258,147 2 14,149,249 93 $ 15,267,393 100 $ 405,530 3 56,380 - 145,266 1 49,551 - 294,253 2 101,090 1 5,461 - 9,264 - 1,066,795 7 4,016,422 26 289,489 2 60,695 1 17,213 - 4,383,819 29 5,450,614 36 4,172,945 27 334,382 2 1,664,599 11 242,486 2 3,497,809 23 5,404,894 36 (95,442) (1) 9,816,779 64 9,816,779 64 $ 15,267,393 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 6, 2019)
- 3 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| OPERATING REVENUE (Notes 4, 13, 17 and 23) OPERATING COSTS (Notes 4, 12, 13, 15 and 23) GROSS PROFIT OPERATING EXPENSES (Notes 12 and 15) PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Share of profit of associates accounted for using the equity method (Note 11) Interest income Dividend income Other income (Note 23) Gain on disposal of property, plant and equipment Net gain on foreign currency exchange Interest expense (Note 12) Other expenses Net loss on financial assets at fair value through profit or loss Total non-operating income and expenses INCOME BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 4 and 18) NET INCOME FOR THE PERIOD OTHER COMPREHENSIVE INCOME (LOSS) (Note 4) Items that will not be reclassified subsequently to profit or loss: Unrealized loss on investments in equity instruments designated as at fair value through other comprehensive income Share of other comprehensive income of associates accounted for using the equity method (Note 11) |
For the Three Months Ended June 30 | For the Three Months Ended June 30 | For the Three Months Ended June 30 | For the Six Months | For the Six Months | Ended June 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |||||
| Amount % $ 795,910 100 587,514 74 208,396 26 32,488 4 175,908 22 7,058 1 5,904 1 6,885 1 3,437 - 350 - 1,516 - ( 24,135 ) ( 3 ) ( 1,197 ) - ( 4,027) - ( 4,209) - 171,699 22 72,400 9 99,299 13 ( 10,095 ) ( 1 ) 6,769 1 ( 3,326) - |
( |
Amount % $ 837,146 100 637,482 76 199,664 24 29,302 4 170,362 20 3,709 - 3,195 - 6,885 1 4,774 1 113,414 14 8,424 1 (31,291 ) (4 ) (1,089 ) - (11,452) (1) 96,569 12 266,931 32 6,568 1 260,363 31 (44,769 ) (5 ) 5,264 - 39,505) ( 5) |
Amount % $ 1,544,709 100 1,135,114 74 409,595 26 65,577 4 344,018 22 7,066 - 13,131 1 6,885 - 30,468 2 350 - 1,570 - ( 51,932 ) ( 3 ) ( 2,572 ) - ( 5,195) - ( 229) - 343,789 22 77,400 5 266,389 17 ( 16,995 ) ( 1 ) 2,758 - ( 14,237) ( 1) |
( |
Amount % $ 1,634,400 100 1,242,346 76 392,054 24 58,053 4 334,001 20 3,691 - 5,679 - 6,885 1 19,417 1 113,414 7 3,802 - (58,543 ) (3 ) (2,462 ) - (13,530) (1) 78,353 5 412,354 25 7,500 - 404,854 25 (101,120 ) (6 ) 751 - 100,369) ( 6 ) (Continued) |
- 4 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| Items that may be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations Other comprehensive income for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD NET INCOME ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests EARNINGS PER SHARE (Note 19) Basic Diluted |
For the Three Months Ended June 30 | For the Three Months Ended June 30 | For the Three Months Ended June 30 | For the Six Months Ended June 30 | For the Six Months Ended June 30 | For the Six Months Ended June 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |||||
| Amount % $ 67,739 8 64,413 8 $ 163,712 21 $ 99,299 12 - - $ 99,299 12 $ 163,712 21 - - $ 163,712 21 $ 0.24 $ 0.24 |
Amount % $ 356,367 43 316,862 38 $ 577,225 69 $ 260,363 31 - - $ 260,363 31 $ 577,225 69 - - $ 577,225 69 $ 0.62 $ 0.62 |
Amount % $ 97,235 7 82,998 6 $ 349,387 23 $ 266,389 17 - - $ 266,389 17 $ 349,387 23 - - $ 349,387 23 $ 0.64 $ 0.64 |
Amount % $ 187,487 11 87,118 5 $ 491,972 30 $ 404,854 25 - - $ 404,854 25 $ 491,972 30 - - $ 491,972 30 $ 0.97 $ 0.97 |
|||||
| $ | $ | |||||||
$ |
$ |
|||||||
| $ | $ | |||||||
$ |
$ |
|||||||
| $ | $ | |||||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 6, 2019)
(Concluded)
- 5 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
BALANCE AT JANUARY 1, 2018 Effect of retrospective application BALANCE AT JANUARY 1, 2018 AS ADJUSTED Appropriation of 2017 earnings Legal reserve Special reserve Cash dividends Net income for the six months ended June 30, 2018 Other comprehensive income(loss) for the six months ended June 30, 2018, net of income tax Total comprehensive income (loss) for the six months ended June 30, 2018 BALANCE AT JUNE 30, 2018 BALANCE AT JANUARY 1, 2019 Appropriation of 2018 earnings Legal reserve Cash dividends Reverse of special reserve Net income for the six months ended June 30, 2019 Other comprehensive income (loss) for the six months ended June 30, 2019, net of income tax Total comprehensive income (loss) for the six months ended June 30, 2019 BALANCE AT JUNE 30, 2019 |
Ordinary Shares Shares (In Thousands) Amount Capital Surplus 417,294 $ 4,172,945 $ 334,382 - - - 417,294 4,172,945 334,382 - - - - - - - - - - - - - - - - - - 417,294 $ 4,172,945 $ 334,382 417,294 $ 4,172,945 $ 334,382 - - - - - - - - - - - - - - - - - - 417,294 $ 4,172,945 $ 334,382 |
Retained Earnings Unappropriated Legal Reserve Special Reserve Earnings $ 1,617,952 $ - $ 3,674,194 - - - 1,617,952 - 3,674,194 46,647 - (46,647) - 242,486 (242,486) - - (292,106) - - 404,854 - - - - - 404,854 $ 1,664,599 $ 242,486 $ 3,497,809 $ 1,664,599 $ 242,486 $ 4,040,448 95,763 - ( 95,763 ) - - ( 542,483 ) - ( 207,618 ) 207,618 - - 266,389 - - - - - 266,389 $ 1,760,362 $ 34,868 $ 3,876,209 |
Other Equity Exchange Differences on Unrealized Loss on Investments in Financial Assets at Fair Value Through Unrealized Gain (Loss) on Translating Other Available-for- Foreign Comprehensive sale Financial Operations Income Assets Total Equity ( $ 131,037 ) $ - ( $ 111,449 ) $ 9,556,987 - ( 51,523) 111,449 59,926 ( 131,037 ) ( 51,523 ) - 9,616,913 - - - - - - - - - - - (292,106) - - - 404,854 187,487 ( 100,369) - 87,118 187,487 ( 100,369) - 491,972 $ 56,450 ($ 151,892) $ - $ 9,816,779 $ 126,590 ( $ 161,458 ) $ - $ 10,419,992 - - - - - - - ( 542,483 ) - - - - - - - 266,389 97,235 ( 14,237) - 82,998 97,235 ( 14,237) - 349,387 $ 223,825 ($ 175,695) $ - $ 10,226,896 |
|---|---|---|---|
| Shares (In Thousands) 417,294 - 417,294 - - - - - - 417,294 417,294 - - - - - - 417,294 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 6, 2019)
- 6 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation and amortization expenses Net loss on fair value change of financial instruments at fair value through profit or loss Interest expense Interest income Dividend income Share of profit of associates accounted for using the equity method Gain on disposal of property, plant and equipment Unrealized loss (gain) on foreign currency exchange Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Accounts receivable Trade receivables from related parties Prepayments Other current assets Other financial assets Contract liabilities Notes and accounts payable Trade payables to related parties Other payables Other current liabilities Net defined benefit liabilities Cash generated from operations Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease (increase) in other financial assets Decrease (increase) in other non-current assets Increase in prepayments of equipment Interest received Net cash generated from (used in) investing activities |
For the Six Months Ended June 30 |
|---|---|
| 2019 2018 $ 343,789 $ 412,354 367,754 394,862 5,195 13,530 51,932 58,543 ( 13,131 ) ( 5,679 ) ( 6,885 ) ( 6,885 ) ( 7,066 ) ( 3,691 ) ( 350 ) ( 113,414 ) 349 ( 1,923 ) - 32,018 ( 21,050 ) 3,231 29,085 ( 88,619 ) 3,293 6,654 ( 482 ) ( 1,493 ) ( 17,626 ) ( 21,455 ) ( 2,781 ) 4,811 ( 11,537 ) 9,820 ( 13,204 ) 13,666 ( 24,624 ) ( 13,207 ) 46,558 ( 5,478 ) ( 2,758) ( 17,315) 726,461 670,330 ( 4,480) ( 6,039) 721,981 664,291 ( $ 20,043 ) ( $ 51,251 ) 350 231,612 48,819 ( 65,579 ) ( 90 ) ( 8,130 ) ( 470,038 ) ( 2,023 ) 9,996 3,056 ( 431,006) 107,685 |
(Continued)
- 7 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Increase in other non-current liabilities Interest paid Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Six Months Ended June 30 |
|---|---|
| 2019 2018 ( 152,409 ) 28,911 15,000 - ( 75,000 ) ( 824,381 ) 134 1,052 ( 52,271) ( 58,005) ( 264,546) ( 852,423) 3,658 4,352 30,087 ( 76,095 ) 478,550 382,811 $ 508,637 $ 306,716 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 6, 2019)
- 8 -
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
1. GENERAL INFORMATION
Taiwan Navigation Co., Ltd. (the “Corporation”), whose shares are listed on the Taiwan Stock Exchange, was originally majority-owned by the Taiwan Provincial Government but was privatized on June 20, 1998. The Corporation mainly engages in passenger and freight transport via water, port warehousing, aquatic sand mining, and navigation channel dredging and also acts as a shipping agency, provides tugboats, and acts as a land owner in agreements with construction companies for the use of its land for the construction of residential and commercial buildings for sale and rental.
Tai Shing Maritime Co., S.A. (Tai Shing) was established in the Republic of Panama, and Shin Wang Maritime Inc. (Shin Wang) was established in Liberia. The Corporation holds a respective 100% interest in Tai Shing and Shin Wang. Tai Shing and Shin Wang mainly engage in the general management, purchasing, sale, charter, and operation of sea navigation routes and in other maritime operations of ships.
The consolidated financial statements of the Corporation and its subsidiaries, collectively referred to as the “Group”, are presented in New Taiwan dollars, the functional currency of the Corporation.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Corporation’s board of directors on August 6, 2019.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies:
IFRS 16 “Leases”
IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessee and lessor. It supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations. Refer to Note 4 for related accounting policies.
- 9 -
Definition of a lease
The Group elects to apply the guidance of IFRS 16 in determining whether contracts are, or contain, a lease only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 are not reassessed and are accounted for in accordance with the transitional provisions under IFRS 16.
The Group as lessee
The group will recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments under low-value and short-term leases will be recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Group will present the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liabilities will be classified within financing activities; cash payments for the interest portion will be classified within financing activities. Prior to the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. Cash flows for operating leases were classified within operating activities on the consolidated statements of cash flows. Leased assets and finance lease payables were recognized on the consolidated balance sheets for contracts classified as finance leases.
The Group elects to apply IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized in retained earnings on January 1, 2019. Comparative information is not restated.
Lease liabilities were recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liabilities, the Group applies IAS 36 to all right-of-use assets.
The Group also applies the following practical expedients:
-
a) The Group applies a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities
-
b) The Group accounts for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.
-
c) The Group excludes initial direct costs from the measurement of right-of-use assets on January 1, 2019.
-
d) The Group uses hindsight, such as in determining lease terms, to measure lease liabilities.
The initial application of IFRS 16 has no material impact on the Group’s assets, liabilities and equity as of January 1, 2019. The difference of the operating lease commitments disclosed under IAS 17 on December 31, 2018 is explained as follows:
The future minimum lease payments of non-cancellable operating lease commitments on December 31, 2018 $ 43,260 Less: Recognition exemption for short-term leases (43,260) - Undiscounted amounts on January 1, 2019 $
- 10 -
The Group as lessor
The Group does not make any adjustments for leases in which it is a lessor and it accounts for those leases with the application of IFRS 16 starting from January 1, 2019.
- b. The IFRSs endorsed by the Financial Supervisory Commission (FSC) for application starting from 2020
| New IFRSs Amendments to IFRS 3 “Definition of a Business” Amendments to IAS 1 and IAS 8 “Definition of Material” |
Effective Date Announced by IASB |
|---|---|
| January 1, 2020 (Note 1) January 1, 2020 (Note 2) |
-
Note 1: The Group shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.
-
Note 2: The Group shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.
-
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
-
c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
Effective Date New IFRSs Announced by IASB (Note 1) Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between An Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2021
- Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosed information required in a complete set of annual consolidated financial statements.
-
11 -
-
b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for the financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
3) Level 3 inputs are unobservable inputs on an asset or liability.
-
c. Basis of consolidation
-
1) Principles for preparing consolidated financial statements
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.
All intra-group transactions, balances, income, and expenses are eliminated in full upon consolidation.
- 2) Subsidiaries included in the consolidated financial statements
The Group holds 100% of the interest of the subsidiaries which are included in the consolidated financial statements. The subsidiaries are Tai Shing and Shin Wang, which are mainly engaged in marine freight transportation services.
- d. Other significant accounting policies
Except for the policies related to leases and the policies explained as follows, please refer to the summary of significant accounting policies of 2018 Consolidated Financial Statements.
- 1) Leases
2019
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
(1)The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
- 12 -
When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group.
(2)The Group as lessee
The Group recognizes short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses and cost on a straight-line basis over the lease terms.
2018
All the leases are classified as operating leases.
(1)The Group as lessor
Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.
(2)The Group as lessee
Operating lease payments are recognized as cost on a straight-line basis over the lease term.
- 2) Retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
- 3) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings. The effect of a change in tax rate resulting from a change in tax law is recognized consistently with the accounting for the transaction itself which gives rise to the tax consequence, and this is recognized in profit or loss.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimations and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
- 13 -
6. CASH AND CASH EQUIVALENTS
| Cash on hand Checking accounts and demand deposits Cash equivalents Time deposits with original maturities of less than 3 months |
June 30, 2019 December 31, 2018 $ 386 $ 262 48,811 37,128 459,440 441,160 $ 508,637 $ 478,550 |
June 30, 2018 $ 688 47,940 258,088 $ 306,716 |
|---|---|---|
The market rate intervals of cash in banks and cash equivalents at the end of the reporting period were as follows:
| June 30, | December 31, | June 30, | |
|---|---|---|---|
| 2019 | 2018 | 2018 | |
| Bank balance | 0.01%~2.85% | 0.01%~3.30% |
0.01%~2.58% |
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Financial assets mandatorily classified as at FVTPL-current Derivative financial assets Mandatory convertible bonds |
June 30, 2019 December 31, 2018 $ - $ 76,777 |
June 30, 2018 $ 78,286 |
|---|---|---|
The Group’s investments in mandatory convertible bonds mentioned above was mature on June 2019. The group converted it into private placement listed shares of the Yang Ming Marine Transport Corporation in accordance with the method of conversion; please refer to note23.
- 14 -
8. FINANCIAL ASSES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Current Domestic investments Listed shares Yang Ming Marine Transport Corporation Non-current Domestic investments Private placement listed shares Yang Ming Marine Transport Corporation Unlisted shares Chunghwa Investment Co., Ltd. Foreign investments Unlisted shares Taiwan Foundation International Pte. Ltd. |
June 30, 2019 December 31, 2018 $ 107,793 $ 116,247 $ 209,059 $ 145,794 42,732 49,943 251,791 195,737 46,851 45,864 $ 298,642 $ 241,601 |
June 30, 2018 $ 118,889 $ 139,306 74,752 214,058 - $ 214,058 |
|---|---|---|
The Group’s investments in the ordinary shares mentioned above are expected to earn profit through dividend income. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
9. ACCOUNTS RECEIVABLE, NET
| Accounts receivable At amortized cost Gross carrying amount Less: Allowance for impairment loss |
June 30, 2019 December 31, 2018 $ 92,928 $ 71,849 2,600 2,600 $ 90,328 $ 69,249 |
June 30, 2018 $ 67,342 2,600 $ 64,742 |
|---|---|---|
The Group applies the approach, which permits the use of a lifetime expected credit losses allowance for all accounts receivable. The expected credit losses on accounts receivables are estimated by reference to past default experience with the respective debtors and an analysis of the debtors’ current financial positions. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the loss allowance, which is based on the past due status of receivables, is not further distinguished according to the different segments of the Group’s customer base.
- 15 -
The Group writes off an account receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivable. For accounts receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due. Where recoveries are made, these are recognized in profit or loss.
The aging of receivables is as follows:
| Up to 60 days 61-90 days More than 90 days Gross carrying amount Loss allowance (lifetime ECLs) ( Amortized cost |
June 30, 2019 December 31, 2018 $ 66,170 $ 64,546 10,990 4,015 15,768 3,288 92,928 71,849 2,600) ( 2,600) ( $ 90,328 $ 69,249 |
June 30, 2018 $ 63,163 3,706 473 67,342 2,600) $ 64,742 |
|---|---|---|
The above aging schedule was based on the number of days past due days from the invoice date.
As of June 30, 2019,December 31, 2018 and June 30, 2018, the amounts of the allowances for impairment loss assessed for were $2,600 thousand.
10. OTHER FINANCIAL ASSETS
| Time deposits with original maturities of more than 3 months Others |
June 30, 2019 December 31, 2018 $ 229,844 $ 276,589 61,144 43,291 $ 290,988 $ 319,880 |
June 30, 2018 $ 216,266 52,207 $ 268,473 |
|---|---|---|
The market rate intervals of time deposits with original maturities of more than 3 months at the end of the reporting period were as follows:
| June 30, | December 31, | June 30, |
|---|---|---|
| 2019 | 2018 | 2018 |
| 2.81%-3.00% | 2.56%-3.15% |
2.00%-2.60% |
11. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Associates that are not individually material Yunn Wang Investment Co., Ltd. |
June 30, 2019 December 31, 2018 $ 118,571 $ 115,001 |
June 30, 2018 $ 103,746 |
|---|---|---|
At the end of the reporting period, the Group holds 49.75% interest in Yunn Wang Investment Co., Ltd. (Yunn Wang).
- 16 -
Refer to Table 5 “Information on Investees” (following these Notes to Consolidated Financial Statements) for the nature of activities, principal place of business and country of incorporation of Yunn Wang.
The share of profit or loss and other comprehensive income of Yunn Wang were calculated based on the financial statements that have not been reviewed.
The aggregate information of associates is as follows:
| The Group’s share of: Net profit for the period Other comprehensive income Total comprehensive income for the period |
For the Three Months Ended June 30 2019 2018 $ 7,058 $ 3,709 6,769 5,264 $ 13,827 $ 8,973 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|
| 2019 $ 7,066 2,758 $ 9,824 |
2018 $ 3,691 751 $ 4,442 |
12. PROPERTY, PLANT AND EQUIPMENT
| Assets used by the Group Assets leased under operating leases |
June 30, 2019 |
|
|---|---|---|
| $ 675,290 10,968,154 $ 11,643,444 |
a. Assets used by the Group - 2019
| Freehold Land Cost Balance at January 1, 2019 $ 191,103 Additions - Disposals - Balance at June 30, 2019 $ 191,103 Accumulated depreciation Balance at January 1, 2019 Disposals Depreciation expenses Balance at June 30, 2019 Carrying amounts at December 31, 2018 and January 1, 2019 $ 191,103 Carrying amounts at June 30, 2019 $ 191,103 |
Buildings Transportation Equipment Other Equipment Total $ 82,555 $ 1,553,872 $ 3,737 $ 1,831,267 - 11,126 - 11,126 - ( 9,294) ( 204) ( 9,498) $ 82,555 $ 1,555,704 $ 3,533 $ 1,832,895 $ 36,350 $ 1,107,481 $ 2,824 $ 1,146,655 - ( 9,294 ) ( 204 ) ( 9,498 ) 809 19,467 172 20,448 $ 37,159 $ 1,117,654 $ 2,792 $ 1,157,605 $ 46,205 $ 446,391 $ 913 $ 684,612 $ 45,396 $ 438,050 $ 741 $ 675,290 |
|---|---|
- 17 -
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
| Buildings | |
|---|---|
| Main buildings | 48-60 years |
| Renovation work | 8 years |
| Transportation equipment | |
| Vessels | 25 years |
| Drydock | 2years |
| Vehicles and motorcycles | 3-5 years |
| Other equipment | 3-10 years |
Property, plant and equipment used by the Group and pledged as collateral for bank borrowings are set out in Note 24.
b. Assets leased under operating leases - 2019
| Transportation Equipment Other Equipment Cost Balance at January 1, 2019 $ 15,724,581 $ 22,859 Additions 8,917 - Disposals ( 10,993) - Effects of foreign currency exchange differences 176,630 257 Balance at June 30, 2019 $ 15,899,135 $ 23,116 Accumulated depreciation Balance at January 1, 2019 $ 4,565,273 $ 3,295 Disposals ( 10,993) - Depreciation expenses 344,518 1,906 Effects of foreign currency exchange differences 50,068 30 Balance at June 30, 2019 $ 4,948,866 $ 5,231 Carrying amounts at December 31, 2018 and January 1, 2019 $ 11,159,308 $ 19,564 Carrying amounts at June 30, 2019 $ 10,950,269 $ 17,885 |
Total $ 15,747,440 8,917 ( 10,993) 176,887 $ 15,922,251 $ 4,568,568 ( 10,993) 346,424 50,098 $ 4,954,097 $ 11,178,872 $ 10,968,154 |
|---|---|
The group of operating leases relate to leases of bulk vessel base on the change of index or the fixed payment, and there is an option to extend for another years during lease period. Parts of operating lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.
- 18 -
The maturity analysis of lease payments receivable under operating lease payments was as follows:
| June 30, 2019 | ||
|---|---|---|
| Year | 1 | $ 1,260,915 |
| Year | 2 | 231,648 |
$ 1,492,563 |
The above items of property, plant and equipment leased under operating leases are depreciated on a straight-line basis over their estimated useful lives as follows:
Transportation equipment Vessels 20-25 years Drydock 2.5 years Other equipment 5-20 years
Property, plant and equipment leased under operating leases and pledged as collateral for bank borrowings are set out in Note 24.
c. 2018
| Freehold Land Cost Balance at January 1, 2018 $ 191,103 Additions - Disposals - Effects of foreign currency exchange differences - Balance at June 30, 2018 $ 191,103 Accumulated depreciation Balance at January 1, 2018 Depreciation expenses Disposals Effects of foreign currency exchange differences Balance at June 30, 2019 Carrying amounts at December 31, 2017 and January 1, 2018 $ 191,103 Carrying amounts at June 30, 2018 $ 191,103 |
Buildings Transportation Equipment Other Equipment Total $ 82,555 $ 18,582,208 $ 12,381 $ 18,868,247 - 34,591 16,660 51,251 - ( 627,784 ) ( 1,142 ) ( 628,926 ) - 386,319 575 386,894 $ 82,555 $ 18,375,334 $ 28,474 $ 18,677,466 $ 34,638 $ 6,308,132 $ 5,738 $ 6,348,508 856 391,988 1,010 393,854 - ( 509,830 ) ( 898 ) ( 510,728 ) - 119,920 75 119,995 $ 35,494 $ 6,310,210 $ 5,925 $ 6,351,629 $ 47,917 $ 12,274,076 $ 6,643 $ 12,519739 $ 47,061 $ 12,065,124 $ 22,549 $ 12,325,837 |
|---|---|
The group leases bulk vessel as operating leases, and there is an option to extend for another years during lease period. Parts of operating lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.
The future minimum lease payments of non-cancellable operating leases were as follows:
| December 31, 2018 | December 31, 2018 | June 30, 2018 | |
|---|---|---|---|
| Not later than 1 year | $ | 1,227,345 | $ 1,243,489 |
| Later than 1 year and not later than 5 years | 185,348 |
285,483 |
|
| $ | 1,412,693 |
$ 1,528,972 |
- 19 -
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings Main buildings 48-60 years Renovation work 8 years Transportation equipment Vessels 20-25 years Drydock 2-3 years Vehicles and motorcycles 3-8 years Other equipment 3-20 years
Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 24.
Information about capitalized interest is as follows:
| Capitalized interest Range of capitalization rate |
For the Three Months Ended June 30 2019 2018 $ 6,164 $ 1,125 2.93%-3.55% 2.44%-3.16% |
For the Three Months Ended June 30 2019 2018 $ 6,164 $ 1,125 2.93%-3.55% 2.44%-3.16% |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 6,164 2.93%-3.55% |
2019 $ 9,721 2.93%-3.57% |
2018 $ 2,023 2.10%-3.16% |
Depreciation expenses related to property, plant and equipment and investment properties were as follows:
Operating costs Operating expenses |
For the Three Months Ended June 30 2019 2018 $ 185,706 $ 198,646 595 475 $ 186,301 $ 199,121 |
For the Three Months Ended June 30 2019 2018 $ 185,706 $ 198,646 595 475 $ 186,301 $ 199,121 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 185,706 595 $ 186,301 |
2019 $ 366,447 1,102 $ 367,549 |
2018 $ 393,616 914 $ 394,530 |
Amortization expenses related to other non-current assets were as follows:
Operating expenses |
For the Three Months Ended June 30 2019 2018 $ 102 $ 170 |
For the Three Months Ended June 30 2019 2018 $ 102 $ 170 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 102 |
2019 $ 205 |
2018 $ 332 |
- 20 -
13. INVESTMENT PROPERTIES
| Cost Land Buildings Less: Accumulated depreciation - buildings |
June 30, 2019 December 31, 2018 $ 1,055,678 $ 1,055,678 120,895 120,895 1,176,573 1,176,573 79,880 79,203 |
June 30, 2018 $ 1,055,678 121,072 1,176,750 78,704 |
|---|---|---|
$ 1,096,693 $ 1,097,370 $ 1,098,046
The abovementioned investment properties were leased out for 1 to 18 years. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.
The maturity analysis of lease payments receivable under operating leases of investment properties as of June 30, 2019 was as follows:
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 onwards |
June 30, 2019 $ 51,836 37,502 20,236 12,485 12,568 168,452 $ 303,079 |
|---|---|
The maturity analysis of lease payments receivable under operating leases of investment properties as of December 31 and June 30, 2018 were as follows:
| December 31, 2018 Not later than 1 year $ 47,559 Later than 1 year and not later than 5 years 81,490 Later than 5 years 174,778 $ 303,827 |
June 30, 2018 $ 51,140 92,877 181,020 $ 325,037 |
|---|---|
Except for depreciation, the Group did not recognize material additions, disposals, or impairment loss of investment properties during the six months ended June 30, 2019 and 2018.
Investment properties were depreciated using the straight-line method over their estimated useful lives of 60 years.
The fair values of the investment properties were $3,555,321 thousand and $3,505,306 thousand as of December 31, 2018 and 2017, respectively. Management of the Group had assessed and determined that there was no significant change in the fair value during the six months ended June 30, 2018 and 2017, respectively.
- 21 -
Rental income and operating expenses directly related to investment properties are as follows:
| Rental income related to investment properties Operating expenses directly related to investment properties Direct operating expenses from investment properties generating rental income Direct operating expenses from investment properties not generating rental income 14. BORROWINGS a. Short-term borrowings Unsecured borrowings Line of credit borrowings Interest rate range b. Long-term borrowings Secured borrowings Secured borrowings(1) credit borrowings(2) Interest rate range |
For the Three Months Ended June 30 For the Six Months Ended June 30 2019 2018 2019 2018 $ 12,944 $ 13,175 $ 25,934 $ 25,744 $ 4,033 $ 4,005 $ 8,130 $ 8,008 100 110 199 219 $ 4,133 $ 4,115 $ 8,329 $ 8,227 June 30, 2019 December 31, 2018 June 30, 2018 $ 106,084 $ 557,322 $ 405,530 0.95%-2.93% 0.95%~3.25% 0.98%-2.65% June 30, 2019 December 31, 2018 June 30, 2018 $ 3,239,700 $ 3,203,715 $ 4,016,422 426,360 184,290 - $ 3,666,060 $ 3,388,005 $ 4,016,422 0.95%~3.35% 3.16%~3.57% 3.07%~3.16% |
For the Six Months Ended June 30 |
|
|---|---|---|---|
(1) Secured borrowings include bank loans of the Corporation and project loans for the construction of ships of Tai Shing, whose freehold ships are provided as collateral (refer to Note 24), which have principal and interest amortized on a monthly, quarterly and semi-annual basis and which are expected to be paid off in October 2027. Tai Shing paid off a portion of the principal due in July 2022 as of June 30, 2019.
-
(2) Interest on line of credit borrowings is paid on a monthly basis. The principal will be repaid on a quarterly basis from September 2020 and expected to be paid off in September 2023.
-
22 -
15. RETIREMENT BENEFIT PLANS
For the six months ended June 30, 2018 and 2017, the employee benefits expense in respect of the Group’s defined retirement benefit plans were calculated using the respective actuarially determined annual pension cost discount rate as of December 31, 2018 and 2017.
The details of employee benefits expense were as follow:
Post-employment benefits Defined contribution plans Defined benefit plans Other employee benefits An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Three Months Ended June 30 2019 2018 $ 2,810 $ 2,517 657 642 3,467 3,159 185,884 179,792 $ 189,351 $ 182,951 $ 165,856 $ 162,986 23,495 19,965 $ 189,351 $ 182,951 |
For the Three Months Ended June 30 2019 2018 $ 2,810 $ 2,517 657 642 3,467 3,159 185,884 179,792 $ 189,351 $ 182,951 $ 165,856 $ 162,986 23,495 19,965 $ 189,351 $ 182,951 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 2,810 657 3,467 185,884 $ 189,351 $ 165,856 23,495 $ 189,351 |
2019 $ 5,640 1,314 6,954 365,360 $ 372,314 $ 324,582 47,732 $ 372,314 |
2018 $ 4,975 1,453 6,428 358,577 $ 365,005 $ 325,189 39,816 $ 365,005 |
Employee’s compensation and remuneration of directors and supervisors
According to the Articles of Incorporation of the Corporation, the Corporation accrued employees’ compensation at the rates of no less than 0.5% and remuneration of directors and supervisors at rates of no higher than 1.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors and supervisors.
For the three months ended June 30, 2019 and 2018 and six months ended June 30, 2019 and 2018, the employees’ compensation and the remuneration of directors and supervisors were as follows:
Accrual rate
| Employees’ compensation Remuneration of directors and supervisors Amount |
For the Six Months Ended June 30 |
|---|---|
| 2019 2018 1% 1% 1% 1% |
| Employees’ compensation Remuneration of directors and supervisors |
For the Three Months Ended June 30 2019 2018 $ 1,480 $ 976 $ 1,480 $ 976 |
For the Three Months Ended June 30 2019 2018 $ 1,480 $ 976 $ 1,480 $ 976 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 1,480 $ 1,480 |
2019 $ 2,960 $ 2,960 |
2018 $ 1,952 $ 1,952 |
- 23 -
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
The appropriation of employees’ compensation and remuneration of directors and supervisors for 2018 and 2017, which were resolved by the board of directors in March 2019 and 2018, was as follows:
Amount
| Employees’ compensation Remuneration of directors and supervisors |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2019 $ 10,080 $ 10,080 |
2018 $ 4,970 $ 4,970 |
There is no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2018.
The actual amounts of the employees’ compensation and remuneration of directors and supervisors paid for 2017 differed from the amounts recognized in the consolidated financial statements for the year ended December 31, 2017. The differences were adjusted to profit and loss for the year ended December 31, 2018.
| Amounts approved in the board of directors’ meeting Amounts recognized in the annual consolidated financial statements |
For the Year Ended December 31, 2017 |
|---|---|
| Employees’ Compensation Remuneration of Directors and Supervisors $ 4,970 $ 4,970 $ 4,975 $ 4,974 |
Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Corporation’s board of directors in 2019 and 2018 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- 24 -
16. EQUITY
a. Ordinary shares
| Number of shares authorized (in thousands) Value of shares authorized Number of shares issued and fully paid (in thousands) Value of shares issued |
June 30, 2019 December 31, 2018 480,000 480,000 $ 4,800,000 $ 4,800,000 417,294 417,294 $ 4,172,945 $ 4,172,945 |
June 30, 2018 480,000 $ 4,800,000 417,294 $ 4,172,945 |
|---|---|---|
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
b. Capital surplus
| Treasury share transactions Donations |
June 30, 2019 December 31, 2018 $ 334,352 $ 334,352 30 30 $ 334,382 $ 334,382 |
June 30, 2018 $ 334,352 30 $ 334,382 |
|---|---|---|
Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
c. Retained earnings and dividends policy
Under the dividends policy as set out in the Corporation’s Articles of Incorporation, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve of 10% of the remaining profit or until the legal reserve equals the Corporation’s paid-in capital, and setting aside or reversing a special reserve in accordance with the laws and regulations. Then, any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors and supervisors, refer to Note 15.
The Articles of Incorporation also stipulate a dividends policy whereby the payment of cash dividends takes precedence over the issuance of share dividends. In principle, cash dividends shall not be less than 50% of the total dividends distributed.
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865 issued by the FSC and in the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company.
- 25 -
The appropriation of earnings for 2018 and 2017 were approved in shareholders’ meetings in June 2019 and 2018, was as follows:
| Legal reserve Reversal of Special reserve Cash dividends |
Appropriation of Earnings For the Year Ended December 31 2018 2017 $ 95,763 $ 46,647 ( 207,618) 242,486 542,483 292,106 |
Dividends Per Share (NT$) | Dividends Per Share (NT$) | Dividends Per Share (NT$) |
|---|---|---|---|---|
| For the Year Ended **December 31 ** |
||||
| 2018 $ 1.3 |
2017 $ 0.7 |
17. REVENUE
| For the Three Months Ended | For the Three Months Ended | For the Three Months Ended | For the Six Months Ended |
For the Six Months Ended |
For the Six Months Ended |
For the Six Months Ended |
||
|---|---|---|---|---|---|---|---|---|
| June 30 | June 30 | |||||||
| 2019 | 2018 | 2019 | 2018 | |||||
| Revenue from contracts with customers | $ 781,247 | $ | 822,336 | $ 1,508,391 | $ 1,604,978 | |||
| Revenue from transportation | ||||||||
| Rental income | ||||||||
| Rental income from investment | ||||||||
| properties (Note 13) | 12,944 | 13,175 | 25,934 | 25,744 | ||||
| Other operating revenue | ||||||||
| Other revenue | 1,719 |
1,635 | 10,384 | 3,678 | ||||
| $ 795,910 | $ | 837,146 | $ 1,544,709 | $ 1,634,400 | ||||
| Contract balances | ||||||||
| June 30, 2019 | December 31, 2018 | June 30, 2018 |
January 1, | 2018 | ||||
| Contract liabilities | $ 43,395 | $ 45,905 | $ | 56,380 | $ | 50,833 |
The change in the balance of contract liabilities primarily result from the timing difference between the Group’s performance and the respective customer’s payment.
- 26 -
18. INCOME TAX
- a. Income tax recognized in profit or loss
Major components of income tax expense were as follows:
Current tax In respect of the current period Income tax on unappropriated earnings Adjustments for the prior periods Deferred tax In respect of the current period Adjustments to deferred tax attributable to changes in tax rates and laws Income tax expense recognized in profit or loss |
For the Three Months Ended June 30 2019 2018 $ 8,769 $ 5,601 25,843 - 195 122 34,807 5,723 37,593 845 - - 37,593 845 $ 72,400 $ 6,568 |
For the Three Months Ended June 30 2019 2018 $ 8,769 $ 5,601 25,843 - 195 122 34,807 5,723 37,593 845 - - 37,593 845 $ 72,400 $ 6,568 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 8,769 25,843 195 34,807 37,593 - 37,593 $ 72,400 |
2019 $ 28,664 25,843 195 54,702 22,698 - 22,698 $ 77,400 |
2018 $ 5,601 - 122 5,723 877 900 1,777 $ 7,500 |
The Income Tax Act in the ROC was amended in 2018, and the corporate income tax rate was adjusted from 17% to 20%, effective in 2018. The effect of the change in tax rate on deferred tax expense to be recognized in profit or loss is recognized in full in the period in which the change in the tax rate occurs. In addition, the rate of the corporate surtax applicable to the 2018 unappropriated earnings will be reduced from 10% to 5%.
In July 2019, the President of the ROC approved the announcement of the amendments to the Statute of Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in certain assets or technologies above a specific amount are allowed as deduction when computing the income tax on unappropriated earnings. However, the related implementation rules are yet to be issued by the Ministry of Finance; thus, the Company could not estimate the effect on the current income tax.
b. Income tax assessments
The income tax returns of the Corporation and Tai Shing through 2017 have been assessed by the tax authorities.
- 27 -
19. EARNINGS PER SHARE
Unit: NT$ Per Share
Basic earnings per share Diluted earnings per share |
For the Three Months Ended June 30 2019 2018 $ 0.24 $ 0.62 $ 0.24 $ 0.62 |
For the Three Months Ended June 30 2019 2018 $ 0.24 $ 0.62 $ 0.24 $ 0.62 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 0.24 $ 0.24 |
2019 $ 0.64 $ 0.64 |
2018 $ 0.97 $ 0.97 |
The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:
Net Profit for the Period
Earnings used in the computation of basic earnings per share |
For the Three Months Ended June 30 2019 2018 $ 99,299 $ 260,363 |
For the Three Months Ended June 30 2019 2018 $ 99,299 $ 260,363 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 99,299 |
2019 $ 266,389 |
2018 $ 404,854 |
Weighted Average Number of Ordinary Shares Outstanding (In Thousand Shares)
Weighted average number of ordinary shares in computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Three Months Ended June 30 2019 2018 417,294 417,294 152 117 417,446 417,411 |
For the Three Months Ended June 30 2019 2018 417,294 417,294 152 117 417,446 417,411 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 417,294 152 417,446 |
2019 417,294 419 417,713 |
2018 417,294 262 417,556 |
If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
- 28 -
20. CASH FLOWS INFORMATION FROM FINANCING ACTIVITIES
For the Six Months Ended June 30, 2019
Short-term borrowings Long-term borrowings |
Opening Balance Cash Flows $ 557,322 ( $ 152,409 ) 3,388,005 ( 60,000) $ 3,945,327 ($ 212,409) |
Non-cash Changes Foreign Exchange Movement Reclassification $ 1,171 ( $ 300,000 ) 38,055 300,000 $ 39,226 $ - |
Closing Balance $ 106,084 3,666,060 |
|
|---|---|---|---|---|
$ 3,772,144 |
For the Six Months Ended June 30, 2018
| Short-term borrowings Long-term borrowings |
Opening Balance $ 372,754 4,748,871 ( $ 5,121,625 ( |
Cash Flows $ 28,911 824,381) $ 795,470) |
Non-cash Changes Foreign Exchange Movement $ 3,865 91,932 $ 95,797 |
Closing Balance $ 405,530 4,016,422 $ 4,421,953 |
|
|---|---|---|---|---|---|
21. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.
Key management personnel of the Group review the capital structure on an annual basis. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Group may adjust the amount of dividends paid to shareholders, the number of new shares issued, or the existing debt redeemed.
- 29 -
22. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
The Group’s management believes that the carrying amount of financial assets and liabilities recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.
-
b. Fair value of financial instruments measured at fair value on a recurring basis
-
1) Fair value hierarchy
| June 30, 2019 Financial assets at FVTOCI Investments in equity instruments Listed shares - ROC Unlisted shares - ROC Unlisted shares - foreign |
Level 1 $ 107,793 - - $ 107,793 |
Level 2 $ 209,059 - - $ 209,059 |
Level 3 $ - 42,732 46,851 $ 89,583 |
Total $ 316,852 42,732 46,851 $ 406,435 |
|---|---|---|---|---|
December 31, 2018
| Level 1 Level 2 Level 3 Financial assets at FVTPL Derivative financial assets $ - $ 76,777 $ - Financial assets at FVTOCI Investments in equity instruments Listed shares - ROC $ 116,247 $ 145,794 $ - Unlisted shares - ROC - - 49,943 Unlisted shares - foreign - - 45,864 $ 116,247 $ 145,794 $ 95,807 June 30, 2018 Level 1 Level 2 Level 3 Financial assets at FVTPL Derivative financial assets $ - $ 78,286 $ - Financial assets at FVTOCI Investments in equity instruments Listed shares - ROC $ 118,889 $ 139,306 $ - Unlisted shares - ROC - - 74,752 $ 118,889 $ 139,306 $ 74,752 There were no transfers between Levels 1 and 2 in the current and prior periods. |
Total $ 76,777 $ 262,041 49,943 45,864 $ 357,848 Total $ 78,286 $ 258,195 74,752 $ 332,947 |
|---|---|
-
30 -
-
2) Valuation techniques and inputs applied for Level 2 fair value measurement
-
a) Derivative financial assets with no market price available for reference of their fair values have their fair values estimated using the respective mandatory convertible bonds’ evaluation model. The estimations and assumptions used by the Group for the evaluation method are consistent with those used by market participants in the pricing of financial instruments.
-
b) Domestic listed private shares and shares of mandatory convertible bonds with no market price available for reference of their fair values have their fair values estimated using the evaluation method. The estimations and assumptions used by the Group for the evaluation method are consistent with those used by market participants in the pricing of financial instruments. The relevant information used in the evaluation was obtainable by the Corporation.
The evaluation method used by the Group for estimating fair value is the Black-Scholes model.
- 3) Valuation techniques and inputs applied for Level 3 fair value measurement
Unlisted equity securities - ROC held by the Corporation are mainly investment in domestic listed shares. Besides, the asset of unlisted shares - foreign held by the Corporation were mainly bank deposits as of June 30, 2019, December 31, 2018, and June 30, 2018. Thus, the aforementioned unlisted equity securities were evaluated using the asset-based approach. Separate assets and liabilities of the underlying investments were respectively regarded as individual evaluation targets and were evaluated according to their nature to reflect their overall fair value. Unobservable inputs used by the Group were an 89.75% discount rate for lack of marketability as of June 30, 2019, December 31, 2018, and June 30, 2018. If the discount rate for lack of marketability were to increase/decrease by 1% and all other variables were held constant, the fair value would decrease/increase by $4,171, $4,875 and $7,296 thousand.
- c. Categories of financial instruments
| June 30, | December 31, | December 31, | June 30, | ||
|---|---|---|---|---|---|
| 2019 | 2018 | 2018 | |||
| Financial assets | |||||
| Financial assets at FVTPL | |||||
| Mandatorily at FVTPL |
$ | - |
$ | 76,777 $ | 78,286 |
| Financial assets at amortized cost (Note 1) | 925,634 | 926,722 | 774,293 | ||
| Financial assets at FVTOCI | |||||
| Equity instruments | 406,435 | 357,848 | 332,947 | ||
| Financial liabilities | |||||
| Financial liabilities at amortized cost (Note 2) | 4,575,358 | 4,254,089 | 5,012,112 |
-
Note1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, accounts receivable, trade receivables from related parties, and other financial assets.
-
Note 2: The balances include financial liabilities measured at amortized cost, which comprise short-term borrowings, accounts payable, trade payables to related parties, dividends payable, other payables, and long-term borrowings.
-
31 -
d. Financial risk management objectives and policies
The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payables, and borrowings. The Group’s corporate treasury function is responsible for monitoring and managing the financial risks related to the operations of the Group. These risks include market risk, credit risk, and liquidity risk.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency risk, interest rate risk and other price risk.
a) Foreign currency risk
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) at the end of the reporting period are set out in Note 27.
Sensitivity analysis
The Group was mainly exposed to the U.S. dollar (USD).
The following table details the Group’s sensitivity to a 2% increase and decrease in New Taiwan dollars against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 2%. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the end of the reporting period for a 2% change in foreign currency rates. The table below indicates an increase (a decrease) in pre-tax profit associated with the New Taiwan dollar strengthening 2% against the U.S. dollar.
| Loss | USD Impact on NTD | USD Impact on NTD | |
|---|---|---|---|
| For the Six Months Ended June 30 |
|||
| 2019 $ (2,578) |
2018 $ (3,988) |
b) Interest rate risk
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period are as follows:
| June 30, | December 31, | December 31, | June 30, | |||
|---|---|---|---|---|---|---|
| 2019 | 2018 | 2018 | ||||
| Fair value interest rate risk | ||||||
| Financial assets | $ | 689,284 |
$ | 794,526 |
$ | 552,640 |
| Cash flow interest rate risk | ||||||
| Financial assets | 16,103 | 26,135 | 20,543 | |||
| Financial liabilities | 3,772,144 | 3,945,327 | 4,421,952 |
Sensitivity analysis
The following sensitivity analysis was based on the Group’s exposure to changes in interest rates for non-derivative instruments at the end of the reporting period. For variable interest
- 32 -
rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 1% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
The financial assets and liabilities held by the Group with variable interest rates will change according to the effective interest rates, which vary with market interest rates, and will result in fluctuations of the future cash flows.
For the financial assets held by the Group with variable interest rates on June 30, 2019 and 2018, if the market interest rates had been 1% higher, the cash inflow from variable interest rate financial assets would have been $81 thousand and $103 thousand, respectively. If the market interest rates had been 1% lower, there would be an equal and opposite impact on variable interest rate financial assets, and the amount would be negative.
For the financial liabilities held by the Group with variable interest rates on June 30, 2019 and 2018, if the market interest rates had been 1% higher, the cash outflow from variable interest rate financial liabilities would have been $18,861 thousand and $22,110 thousand, respectively. If the market interest rates had been 1% lower, there would be an equal and opposite impact on variable interest rate financial liabilities, and the amount would be negative.
c) Other price risk
The Group was exposed to equity price risk on its investments in Domestic and Foreign listed shares and corporate bonds.
Sensitivity analysis
The Group assessed the risk of the financial assets with variances in exposure to prices. Sensitivity analyses were used for evaluating the exposure to equity price risks.
If investments prices had been 5% higher/lower, the pre-tax profit for the six months ended June 30, 2018 would have increased/decreased by $3,914 thousand, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the six months ended June 30, 2019 and 2018 would have increased/decreased by $20,322 and $16,647 thousand, as a result of the changes in fair value of financial assets at FVTOCI.
2) Credit risk
There is no significant concentration of credit risk for the Group. Credit risk is from cash and cash equivalent deposits in banks and accounts receivable from customers.
The Group adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient letters of bank guarantees and security deposits, where appropriate, as a means of mitigating the risk of financial loss from defaults. To reduce credit risk, the Group has established internal monitoring procedures to monitor credit risk exposure and the credit condition of counterparties.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks, financial institutions and incorporations with high credit-ratings assigned by international credit-rating agencies.
- 33 -
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of June 30, 2019, December 31, 2018, and June 30, 2018, the Group had available unutilized short-term bank loan facilities of $378,580 thousand, $222,545 thousand, and $318,780 thousand, respectively.
The following table details the Group’s remaining contractual maturity of its non-derivative financial liabilities with variable interest rates and agreed repayment periods. The table was drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.
June 30, 2019
| On Demand or Less than 1 Year Variable interest rate liabilities $ 108,200 December 31, 2018 On Demand or Less than 1 Year Variable interest rate liabilities $ 564,653 June 30, 2018 On Demand or Less than 1 Year Variable interest rate liabilities $ 412,261 |
1-3 Years $ 904,955 1-3 Years $ 317,810 1-3 Years $ 537,402 |
3-5 Years $ 1,457,819 3-5 Years $ 1,475,211 3-5 Years $ 1,641,633 |
5+ Years $ 1,846,032 5+ Years $ 2,171,977 5+ Years $ 2,430,614 |
|---|---|---|---|
23. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below:
- a. Names and categories of the related parties
Related Party Name Related Party Category Yang Ming Marine Transport Corporation (Yang Ming) Government - related parties Hong Ming Terminal & Stevedoring Corp. Subsidiary of government - related parties Yunn Wang Investment Co., Ltd. Associates
- 34 -
b. Operating transactions
| Operating revenue Government - related parties Yang Ming Associates Others Operating costs Government and its subsidiaries - related parties Yang Ming Others |
For the Three Months Ended June 30 2019 2018 $ 45,653 $ 80,667 5 28 $ 45,658 $ 80,695 $ 42,750 $ 72,640 287 603 $ 43,037 $ 73,243 |
For the Three Months Ended June 30 2019 2018 $ 45,653 $ 80,667 5 28 $ 45,658 $ 80,695 $ 42,750 $ 72,640 287 603 $ 43,037 $ 73,243 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 45,653 5 $ 45,658 $ 42,750 287 $ 43,037 |
2019 $ 92,970 11 $ 92,981 $ 89,099 645 $ 89,744 |
2018 $ 144,331 57 $ 144,388 $ 138,282 873 $ 139,155 |
Transactions with related parties were based on agreements. Lease contracts with associates were based on market conditions.
At the end of reporting period, trade receivables from related parties were as follows:
| Trade receivables Government - related parties Yang Ming Others Government - related parties Yang Ming |
June 30, 2019 December 31, 2018 $ 29,681 $ 59,043 6,000 - $ 35,681 $ 59,043 |
June 30, 2018 $ 128,362 6,000 $ 134,362 |
|---|---|---|
At the end of reporting period, prepayments from related parties (included in prepayments) were as follows:
| Government - related parties Others |
June 30, 2019 December 31, 2018 $ 5,513 $ 6,479 |
June 30, 2018 $ 5,280 |
|---|---|---|
- 35 -
At the end of reporting period, trade payables to related parties were as follows:
| Government and its subsidiaries- related parties Yang Ming Others |
June 30, 2019 December 31, 2018 $ 12,955 $ 26,092 214 338 $ 13,169 $ 26,430 |
June 30, 2018 $ 49,551 - $ 49,551 |
|---|---|---|
The Group did not recognize allowance for doubtful accounts and did not receive guarantees during the six months ended June 30, 2019 and 2018. In addition, the outstanding payables to related parties had no guarantees.
c. Other transactions with government - related parties
The Ministry of Transportation and Communication of the Executive Yuan of the ROC holds a 26.46% interest in the Corporation. In June 2012, the Corporation purchased seven-year, privately placed, secured mandatory convertible bonds (classified as at FVTPL-current) issued by Yang Ming (of which the Ministry of Transportation and Communication of the Executive Yuan of the ROC holds a 35.51% interest) for $200,000 thousand. The bonds, with a coupon rate of 3% per annum, and were transferrable starting from three months after issuance. The bonds has been converted into 9,597 thousand shares of privately placed ordinary shares in June 2019. The private shares can be applied for registration of the retroactive handling of public issuance and listing with the FSC, if Yang Ming complies with relevant laws. The Group base on the purpose of investment, classified it as at FVTPL-non-current.
In February 2017, the Corporation purchased 19,083 thousand shares of privately placed ordinary shares issued by Yang Ming for $199,990 thousand (classified as at FVTOCI - non-current), and the rights and obligations of the privately placed ordinary shares are the same as those of the ordinary shares issued by Yang Ming. However, the private shares are subject to the restrictions on transfer by the Securities Exchange Act., which say that private shares may not be transferred within 3 years of the delivery date. After 3 full years have elapsed since the delivery date of the privately placed ordinary shares, Yang Ming may apply for registration of the retroactive handling of public issuance and listing with the FSC, if Yang Ming complies with the relevant laws and regulations.
In November 2017, the Group paid $158,519 thousand in cash to acquire an additional 13,210 thousand shares issued by Yang Ming. However, the Group’s investment in Yang Ming was still classified as at FVTOCI - current, as the Group did not have any significant influence over Yang Ming.
d. Other transactions with related parties (included in non-operating income - other income)
| Associates (management service revenue) Others |
For the Three Months Ended June 30 2019 2018 $ 28 $ 28 |
For the Three Months Ended June 30 2019 2018 $ 28 $ 28 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2019 $ 28 |
2019 $ 57 |
2018 $ 57 |
- 36 -
e. Compensation of key management personnel
The compensation of directors, supervisors and other key management personnel were as follows:
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended June 30 2019 2018 $ 6,726 $ 5,069 281 249 $ 7,007 $ 5,318 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|
| 2019 $ 13,034 536 $ 13,570 |
2018 $ 10,168 499 $ 10,667 |
24. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets were pledged or mortgaged as collateral for long-term borrowings and transactions:
| Property, plant and equipment Pledged deposits (included in other non-current assets) |
June 30, 2019 December 31, 2018 $ 8,058,692 $ 8,138,906 253,635 250,878 $ 8,312,327 $ 8,389,784 |
June 30, 2018 $ 9,561,359 253,790 |
|---|---|---|
$ 9,815,149 |
25. SIGNIFICANT UNRECOGNIZED COMMITMENTS
-
a. Significant unrecognized commitments of the Group as of June 30, 2019 were as follows:
-
1) Aggregate information of the Group entering into ship management agreements with other entities is stated below:
| Ship CPC Corporation, Taiwan YUN AN I. II. III. V. VI TAI CHIN 201, 202, 203 and 205 HONG YUN and SHENH YUN HUA YUN, TONG YUN and DER YUN |
Date of Agreement 2015.05.16-2020.05.15 2007.02.10-2032.12.31 2017.01.05-2023.01.24 2017.04.07-2022.10.29 |
Calculation and Fee Collection Method |
|---|---|---|
| Basic fees of ship management were $1,400 thousand per month with additional bonuses and with collection on a monthly basis. The fee was $352 thousand per day, calculated by day, with collection on a monthly basis. Basic fees of ship management were $112 thousand for each ship per day, calculated by day, with collection on a monthly basis. Basic fees of ship management were $96-$104 thousand for each ship per day, calculated by day, with collection on a monthly basis. |
-
37 -
-
2) In May 2017, the board of directors of the subsidiary Tai Shing resolved to build two 62,000-ton bulk carriers with Oshima Shipbuilding Co., Ltd.; each bulk carrier’s cost was US$25,500 thousand. In addition, in December 2018, the board of directors resolved to upgrade two 62,000-ton bulk carriers to two 64,000-ton bulk carriers with the installation of SOx scrubber. As a result, each bulk carrier’s cost was US$26,390 thousand and the total cost of the upgrade was US$890 thousand. As of the date on which these consolidated financial statements were reviewed, the unpaid amount was US$41,996 thousand. The parent company is Tai Shing’s guarantor.
-
3) In December 2018, the board of directors of the subsidiary Tai Shing resolved to build 80,000-ton bulk carriers with Namura Shipbuilding Co., Ltd. and Oshima Shipbuilding Co., Ltd., and the total number of bulk carriers shall be not more than four bulk carriers with a total cost of less than US$136,000 thousand. In March and April 2019, Tai Shing has entered into contracts with Namura Shipbuilding Co., Ltd. and Oshima Shipbuilding Co., Ltd.; each bulk carrier’s cost was US$33,980 thousand, US$33,980 thousand, US$32,320 thousand, and US$33,900 thousand, respectively with a total amount of US$134,180 thousand. As of the date on which these consolidated financial statements were reviewed, the unpaid amount was US$120,762 thousand. The parent company is Tai Shing’s guarantor.
-
b. Significant unrecognized commitments of the Group as of December 31, 2018 were as follows:
-
1) Aggregate information of the Group entering into ship management agreements with other entities is stated below:
| Ship CPC Corporation, Taiwan YUN AN I. II. III. V. VI TAI CHIN 201, 202, 203 and 205 HONG YUN and SHENH YUN HUA YUN, TONG YUN and DER YUN |
Date of Agreement 2015.05.16-2020.05.15 2007.02.10-2032.12.31 2017.01.05-2023.01.24 2017.04.07-2022.10.29 |
Calculation and Fee Collection Method |
|---|---|---|
| Basic fees of ship management were $1,400 thousand per month with additional bonuses and with collection on a monthly basis. The fee was $350 thousand per day, calculated by day, with collection on a monthly basis. Basic fees of ship management were $112 thousand for each ship per day, calculated by day, with collection on a monthly basis. Basic fees of ship management were $96-$104 thousand for each ship per day, calculated by day, with collection on a monthly basis. |
-
2) In May 2017, the board of directors of the subsidiary Tai Shing resolved to build two 62,000-ton bulk carriers with Oshima Shipbuilding Co., Ltd.; each bulk carrier’s cost was US$25,500 thousand. In addition, in December 2018, the board of directors resolved to upgrade two 62,000-ton bulk carriers to two 64,000-ton bulk carriers with the installation of SOx scrubber. As a result, each bulk carrier’s cost was US$26,390 thousand and the total cost of the upgrade was US$890 thousand. As of the date of the independent auditors’ report to the consolidated financial statements for the year ended December 31, 2018, the unpaid amount was US$41,996 thousand. The parent company is Tai Shing’s guarantor.
-
3) In December 2018, the board of directors of the subsidiary Tai Shing resolved to build 80,000-ton bulk carriers with Namura Shipbuilding Co., Ltd. and Oshima Shipbuilding Co., Ltd., and the total number of bulk carriers shall be not more than four bulk carriers with a total cost of less than US$136,000 thousand. In March 2018, Tai Shing has entered into a contract with Namura Shipbuilding Co., Ltd. to build two bulk carriers; each bulk carrier’s cost was US$33,980 thousand, with a total amount of US$67,960 thousand. As of the date of the independent auditors’ report to the
-
38 -
consolidated financial statements for the year ended December 31, 2018, the unpaid amount was US$61,164 thousand.
-
c. Significant unrecognized commitments of the Group as of June 30, 2018 were as follows:
-
1) Aggregate information of the Group entering into ship management agreements with other entities is stated below:
Ship Date of Agreement Calculation and Fee Collection Method CPC Corporation, Taiwan YUN AN I. II. III. V. VI 2015.05.16-2018.05.15 Basic fees of ship management were $1,400 thousand per month with additional bonuses and with collection on a monthly basis. TAI CHIN 201, 202, 2007.02.10-2032.12.31 The fee was $350 thousand per day, 203 and 205 calculated by day, with collection on a monthly basis. HONG YUN and 2017.01.05-2023.01.24 Basic fees of ship management were $112 SHENH YUN thousand for each ship per day, calculated by day, with collection on a monthly basis. HUA YUN, TONG 2017.04.07-2022.10.29 Basic fees of ship management were YUN and DER YUN $96-$104 thousand for each ship per day, calculated by day, with collection on a monthly basis.
- 2) In May 2017, the board of directors of the subsidiary Tai Shing resolved to build two 62,000-ton bulk carriers with Oshima Shipbuilding Co., Ltd., each of which cost US$25,500 thousand. As of the date on which the consolidated financial statements for the six months ended June 30, 2018 were reviewed, the unpaid amount was US$43,290 thousand. The parent company is Tai Shing’s guarantor.
26. SIGNIFICANT EVENTS AFTER REPORTING PERIOD
In June 2019, the Group signed a ship sales contract with Ningbo Haizhou Shipping Limited, which is expected to be delivered in the fourth quarter of 2019. In July 2019, the Group signed another ship sales contract with Bona Marine Limited, which has delivered in July 2019.
- 39 -
27. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The following information was aggregated by foreign currencies other than functional currencies of the group entities, and the exchange rates between foreign currencies and the respective functional currencies are disclosed. The significant assets and liabilities denominated in foreign currencies were as follows:
June 30, 2019
| Foreign Currencies (In Thousands) Exchange Rate Financial assets Monetary items USD $ 5,184 31.06 (USD:NTD) Financial liabilities Monetary items USD $ 1,034 31.06 (USD:NTD) December 31, 2018 Foreign Currencies (In Thousands) Exchange Rate Financial assets Monetary items USD $ 8,413 30.715 (USD:NTD) Financial liabilities Monetary items USD $ 1,444 30.715 (USD:NTD) June 30, 2018 Foreign Currencies (In Thousands) Exchange Rate Financial assets Monetary items USD $ 8,651 30.46 (USD:NTD) Financial liabilities Monetary items USD $ 2,105 30.46 (USD:NTD) |
Carrying Amount $ 161,007 $ 32,117 Carrying Amount $ 258,418 $ 44,341 Carrying Amount $ 263,523 $ 64,110 |
|---|---|
For the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, net foreign exchange gains were $1,516 thousand, $8,424 thousand, $1,570 thousand and $3,802 thousand, respectively, resulting from the fluctuation of the USD.
- 40 -
28. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and investees:
-
1) Financing provided to others (None)
-
2) Endorsements/guarantees provided (Table 1)
-
3) Marketable securities held (Table 2)
-
4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital (None)
-
5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital (None)
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital (None)
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 3)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital (None)
-
9) Trading in derivative instruments (Note 7)
-
10) Intercompany relationships and significant intercompany transactions (Table 4)
-
11) Information on investees (Table 5)
-
b. Information on investments in mainland China (None)
29. SEGMENT INFORMATION
The Group managed its organization and allocated resources by reference to a single operating segment, and its operating activities are related to the business of passenger and freight transportation and acting as a shipping agency.
- 41 -
TABLE 1
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2019 (New Taiwan Dollars/U.S. Dollars in Thousands)
| No. | Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limit on Endorsement/ Guarantee Given on Behalf of Each Party (Notes 1 and 2) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note 2) |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 2) |
Actual Borrowing Amount (Note 2) |
Amount Endorsed/ Guaranteed by Collaterals (Note 2) |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Notes 1 and 2) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiary |
Endorsement/ Guarantee Given by Subsidiary on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Company in Mainland China |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | |||||||||||||
| 0 | Taiwan Navigation | Tai Shing | Subsidiary | $ 8,345,890 | $6,942,052 ( US $223,505) |
$6,942,052 ( US $223,505) |
$6,528,271 ( US$210,183) |
$ - | 68% | $8,345,890 | Yes | - | - | - |
| 1 | Tai Shing | Taiwan Navigation | Parent | 7,292,018 (US $234,772) |
251,431 (US $8,095) |
251,431 (US $8,095) |
248,169 (US $7,990) |
248,169 (US$7,990) |
2.8% | 7,292,018 (US $234,772) |
- | Yes | - | - |
Note 1: Not more than twice the endorser’s/guarantor’s paid-in capital.
Note 2: Translated at the exchange rate on June 30, 2019, US$1=NT$31.06.
- 42 -
TABLE 2
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD JUNE 30, 2019 (In Thousands of New Taiwan Dollars)
| Holding Company Name | Type and Name/Issuer of Marketable Security |
Relationship with the Holding Company |
Financial Statement Account | June 30, 2019 | June 30, 2019 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (In Thousands) |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| Taiwan Navigation Co., Ltd. | Shares Chunghwa Investment Co., Ltd. Taiwan Foundation International Pte. Ltd. Private placement listed shares Yang Ming Listed shares Yang Ming |
- Corporate director The entity affected by the government The entity affected by the government |
Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - current |
4,590 1,500 28,680 13,210 |
$ 42,732 46,851 209,059 107,793 |
6% 15% 1.10% 0.51% |
$ 42,732 46,851 209,059 107,793 |
Note: See Table 5 for the information on investments in subsidiaries and associates.
- 43 -
TABLE 3
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2019
(In Thousands of New Taiwan Dollars)
| Seller/Buyer | Related Party | Relationship | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | % of Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % of Total (Note 1) |
||||
| Tai Shing Shin Wang |
Shin Wang Tai Shing |
The same parent company The same parent company |
Rental revenue Rental expense |
($330,644) 330,644 |
(40) 92 |
By negotiations By negotiations |
$ - - |
- - |
$ 33,797 (33,797) |
82 (100) |
(Note 2) (Note 2) |
Note 1: The proportion of the individual related party’s total receivables (payables).
Note 2: Eliminated upon consolidation.
- 44 -
TABLE 4
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE SIX MONTHS ENDED JUNE 30, 2019
(In Thousands of New Taiwan Dollars)
| No. | Company Name | Related Party | Relationship | Transaction Details | |||
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Payment Terms | % of Total Sales or Assets |
||||
| 1 | Tai Shing | Taiwan Navigation Co., Ltd. Shin Wang |
Parent The same parent company |
Operating revenue - rental Operating revenue - rental Trade receivables from related parties |
$ 80,109 330,644 33,797 |
The rental of 2 ships in total was calculated for each ship at $2-14 thousand per day and was collected on a monthly basis. The rental of 10 ships in total was calculated for each ship at $2-15 thousand per day and was collected on a monthly basis. The payment terms were based on agreements |
5 21 - |
Note: Eliminated upon consolidation.
- 45 -
TABLE 5
TAIWAN NAVIGATION CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE SIX MONTHS ENDED JUNE 30, 2019 (In Thousands of New Taiwan Dollars)
| Investor Company | Investee Company |
Location | Main Business and Products |
Investment Amount | Investment Amount | As of June 30, 2019 | As of June 30, 2019 | As of June 30, 2019 | Net Income (Loss) of the Investee |
Share of Profit (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2018 |
June 30, 2019 |
Number of Shares (In Thousands) |
% | Carrying Amount |
|||||||
| Taiwan Navigation Co., Ltd. | Tai Shing Shin Wang Yunn Wang |
Panama City, Panama Monrovia City, Liberia Taipei |
Rental and sale of ships Rental and sale of ships Investment |
$ 3,921,447 32,500 41,861 |
$ 3,921,447 32,500 41,861 |
- - 5,211 |
100.00 100.00 49.75 |
$ 8,829,419 218,352 118,571 |
$ 81,376 187,237 14,203 |
$ 81,376 187,237 7,066 |
Note Note |
Note: Eliminated upon consolidation.
- 46 -