AI assistant
SCI — Interim / Quarterly Report 2021
Nov 8, 2021
52383_rns_2021-11-08_2b287d38-3b75-4141-a4b1-a66baf06d727.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:4119
SCI PHARMTECH, INC. AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020
Address: No.61, LN. 309, HAIHUN.RD., LUZHU DIST., TAOYUAN CITY 33856, TAIWAN (R.O.C) Telephone: (03)354-3133
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 10 11 11~33 33 34 34 34 35 35 35~37 37 37 37 37 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors of SCI Pharmtech, Inc.:
Introduction
We have reviewed the accompanying consolidated balance sheets of SCI Pharmtech, Inc. and its subsidiaries as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity” . A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the SCI Pharmtech, Inc. and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the review resulting in this independent auditors’ report are Kuan-Ying Kuo and Shu-Min Hsu.
KPMG
Taipei, Taiwan (Republic of China) May 6, 2021
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2021 and 2020
SCI PHARMTECH, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2021, December 31, 2020, and March 31, 2020 (expressed in thousands of New Taiwan dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1110 Current financial assets at fair value through profit or loss (note 6(b)) 1170 Notes and accounts receivable, net (notes 6(d) and 6(p)) 1206 Other receivables (note 10) 1310 Inventories, net (note 6(e)) 1470 Other current assets Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (note 6(b)) 1518 Non-current financial assets at fair value through other comprehensive income (note 6(c)) 1600 Property, plant and equipment (notes 6(f) and 8) 1755 Right-of-use assets (note 6(g)) 1780 Intangible assets 1840 Deferred tax assets 1900 Other non-current assets Total assets |
March 31, 2021 Amount % $ 811,372 18 - - 154,843 3 519,057 12 247,549 6 48,314 1 1,781,135 40 668,809 15 68,211 1 1,515,046 34 2,014 - 39,888 1 263,546 6 119,842 3 2,677,356 60 $ 4,458,491 100 |
December 31, 2020 Amount % 633,029 14 - - 337,749 8 519,651 11 380,879 8 47,503 1 1,918,811 42 667,955 14 85,697 2 1,500,152 33 2,568 - 41,319 1 263,546 6 89,890 2 2,651,127 58 4,569,938 100 |
March 31, 2020 Amount % 656,467 15 557,168 13 504,456 12 9 - 423,545 10 40,735 1 2,182,380 51 - - 102,728 2 1,884,571 44 2,477 - 46,206 1 57,243 1 34,729 1 2,127,954 49 4,310,334 100 Liabilities and Equity Current liabilities: 2170 Notes and accounts payable 2130 Current contract liabilities (note 6(p)) 2200 Other payables (note 6(i)) 2213 Payables on contractors and equipment 2230 Current tax liabilities 2250 Current provisions (note 6(k)) 2280 Current lease liabilities (note 6(j)) 2300 Other current liabilities Non-Current liabilities: 2580 Non-current lease liabilities (note 6(j)) 2570 Deferred tax liabilities 2640 Provisions for employee benefits, non-current Total liabilities Equity attributable to owners of parent (note 6(n)): 3100 Ordinary Share 3200 Capital surplus 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other components of equity Total equity Total liabilities and equity |
March 31, 2021 | December 31, 2020 | March 31, 2020 | ||
|---|---|---|---|---|---|---|---|---|
| Amount % |
Amount % |
Amount % |
||||||
| 80,878 2 97,295 2 188,938 4 21,064 1 127,490 3 595,232 13 1,340 - 9,977 - 1,122,214 25 1,248 - 103,811 2 20,443 - 125,502 2 1,247,716 27 794,853 17 1,348,339 30 390,081 9 - - 818,327 18 (29,378) (1) 3,322,222 73 4,569,938 100 |
70,115 2 61,726 1 226,079 5 27,758 1 154,014 4 86,081 2 1,681 - 12,522 - 639,976 15 815 - - - 21,173 - 21,988 - 661,964 15 794,853 19 1,348,339 31 332,971 8 4,788 - 1,179,766 27 (12,347) - 3,648,370 85 4,310,334 100 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
SCI PHARMTECH, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2021 and 2020
(expressed in Thousands of New Taiwan Dollars, except for earnings per common share)
| 4110 Sales revenue (note 6(p)) 5110 Cost of sales (notes 6(e), 6(l) and 12) 5900 Gross profit Operating expenses (notes 6(l) and 12): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6900 Net operating income Non-operating income and expenses: 7190 Other income 7101 Interest income 7235 Gains (losses) on financial assets (liabilities) at fair value through profit or loss 7510 Interest expense (note 6(j)) 7590 Miscellaneous disbursements 7630 Foreign exchange gains (losses) 7900 Profit before tax 7950 Less: Income tax expenses (note 6(m)) 8200 Profit 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss: 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8349 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (note 6(m)) 8300 Other comprehensive income, net 8500 Total comprehensive income Earnings per share (note 6(o)): 9750 Basic earnings per share 9850 Diluted earnings per share |
|
|---|---|
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards SCI PHARMTECH, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the three months ended March 31, 2021 and 2020
(expressed in Thousands of New Taiwan Dollars)
Equity attributable to owners of parent
| Balance at January 1, 2020 Profit for the three months ended March 31, 2020 Other comprehensive income for the three months ended March 31, 2020 Total comprehensive income for the three months ended March 31, 2020 Balance at March 31, 2020 Balance at January 1, 2021 Profit for the three months ended March 31, 2021 Other comprehensive income for the three months ended March 31, 2021 Total comprehensive income for the three months ended March 31, 2021 Balance at March 31, 2021 |
Ordinary shares |
Capital surplus |
Retained earnings | Retained earnings | Retained earnings | Other equity interest Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Total equity 22,254 3,474,640 - 208,331 (34,601) (34,601) (34,601) 173,730 (12,347) 3,648,370 (29,378) 3,322,222 - 41,673 (17,486) (17,486) (17,486) 24,187 (46,864) 3,346,409 |
Other equity interest Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Total equity 22,254 3,474,640 - 208,331 (34,601) (34,601) (34,601) 173,730 (12,347) 3,648,370 (29,378) 3,322,222 - 41,673 (17,486) (17,486) (17,486) 24,187 (46,864) 3,346,409 |
|
|---|---|---|---|---|---|---|---|---|
| Legal reserve |
Special reserve Unappropriated retained earnings |
|||||||
| $ 794,853 - - - $ 794,853 $ 794,853 - - - $ 794,853 |
1,348,339 | 332,971 - - - 332,971 390,081 - - - 390,081 |
4,788 - - - 4,788 - - - - - |
971,435 | 22,254 - (34,601) (34,601) (12,347) (29,378) - (17,486) (17,486) (46,864) |
|||
| - - |
208,331 - |
|||||||
| - | 208,331 | |||||||
| 1,348,339 | 1,179,766 | |||||||
| 1,348,339 | 818,327 | |||||||
| - - |
41,673 - |
|||||||
| - | 41,673 | |||||||
| 1,348,339 | 860,000 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
SCI PHARMTECH, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three months ended March 31, 2021 and 2020
(expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit before tax Adjustments for: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Net loss (gain) on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Others Total adjustments to reconcile profit Changes in operating assets and liabilities: Decrease (increase) in notes and accounts receivable Decrease (increase) in inventories Decrease (increase) in other receivables and other current assets Increase (decrease) in contract liabilities Increase (decrease) in notes and accounts payable Increase (decrease) in other payable Increase (decrease) in provisions Increase (decrease) in other current liabilities Increase (decrease) in provision for employee benefits, non-current Total changes in operating assets and liabilities Total adjustments Cash flow from (used in) operations Interest received Interest paid Income taxes paid Net cash flows from (used in) operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through profit or loss Acquisition of property, plant and equipment Decrease (increase) in refundable deposits Increase in prepayments of property, plant and equipment Net cash flows from (used in) investing activities Cash flows from (used in) financing activities: Payment of lease liabilities Net cash flows from (used in) financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards SCI PHARMTECH, INC. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
SCI Pharmtech, Inc. (the “Company”) was incorporated in September 18, 1987 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The major business activities of the Company are the research and development, manufacture and sale of Active Pharmaceutical Ingredients (“ API” ), Intermediates, specialty chemicals. The consolidated financial statements of the Company comprise the Company and its subsidiaries (together referred to as the “Group” and individually as the “ Group entities” ). Please refer to note 4(b) for related information of the Group primarily business activities. Mercuries & Associates, Holding Ltd. is the parent company of the Company.
(2) Approval date and procedures of the consolidated financial statements
These consolidated financial statements were authorized for issuance by the Board of Directors on May 6, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
-
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”
-
●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”
(Continued)
9
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” |
Content of amendment Effective date per IASB The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. January 1, 2023 |
|---|---|
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018-2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
(Continued)
10
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(4) Summary of significant accounting policies:
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.
(b) Basis of Consolidation
- (ii) List of subsidiaries in the consolidated financial statements.
| Name of investor |
Name of subsidiary | Principal activity The research and development, manufacture and sale of API |
Shareholding | Shareholding |
|---|---|---|---|---|
| March 31, 2021 % 100.00 |
December 31, 2020 March 31, 2020 % 100.00 % 100.00 |
|||
| The Company | Yushan Pharmaceuticals Inc. (Yushan) |
(c) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(d) Employee benefits
The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.
(Continued)
11
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.
(6) Explanation of significant accounts:
Expect for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to note 6 of the 2020 annual consolidated financial statements.
- (a) Cash and cash equivalents
| Cash on hand Checking accounts and demand deposits Time deposits Bills sold under repurchase agreements |
March 31, 2021 $ 502 446,479 127,698 236,693 $ 811,372 |
December 31, 2020 592 283,291 127,505 221,641 633,029 |
March 31, 2020 506 192,137 254,312 209,512 |
|---|---|---|---|
| 656,467 |
(i) The Group did not provide cash and cash equivalents as collateral for its loans.
-
(ii) Please refer to note 6(r) for the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Group.
-
(b) Financial assets at fair value through profit or loss
| Mandatorily measured at fair value through profit or loss: Non-derivative financial assets Beneficiary certificate Stocks listed on domestic markets Total Current Non-current |
March 31, 2021 $ 417,397 251,412 $ 668,809 $ - $ 668,809 |
December 31, 2020 417,065 250,890 667,955 - 667,955 |
March 31, 2020 |
|---|---|---|---|
| 326,033 231,135 |
|||
| 557,168 | |||
| 557,168 | |||
| - |
(Continued)
12
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group reassessed the purpose of holding the aforementioned financial assets and reclassified them under non-current assets from current assets on September 30, 2020.
The Group did not provide any aforementioned financial assets as collateral for its loans as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
- (c) Financial asset at fair value through other comprehensive income, non-current:
| Financial assets at fair value through other comprehensive income: Emerging stocks and unlisted stocks in domestic markets |
March 31, 2021 $ 68,211 |
December 31, 2020 85,697 |
March 31, 2020 |
|---|---|---|---|
| 102,728 |
The Group designated the investments shown above as equity securities as at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term for strategic purposes.
No strategic investments were disposed for the three months ended March 31, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.
Please refer to note 6(r) for market risk of the Group.
As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any aforementioned financial assets as collateral for its loans.
- (d) Notes and accounts receivable
| Notes receivable Accounts receivable Less: Loss allowance |
March 31, 2021 $ 702 154,141 - $ 154,843 |
December 31, 2020 99 337,650 - 337,749 |
March 31, 2020 |
|---|---|---|---|
| 1,532 504,103 (1,179) |
|||
| 504,456 |
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables, as well as incorporated forward looking information, including the reasonable prediction of historical credit loss experience and future economic situation (macroeconomic and relevant industry information). The loss allowance provision was determined as follows:
(Continued)
13
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 360 days past due More than 360 days past due Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 360 days past due Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 360 days past due More than 360 days past due |
March 31, 2021 | Loss allowance provision - - - - - - - - - Loss allowance provision - - - - - - - - Loss allowance provision - - - - - - - 1,179 1,179 (Continued) |
|
|---|---|---|---|
| Gross carrying amount Rate of loss allowance provision $ 107,748 - 38,332 - 1,947 - 6,816 - - - - - - - - % 100 $ 154,843 December 31, 2020 |
|||
| Rate of loss allowance provision - - - - - - - March 31, 2020 |
|||
| Rate of loss allowance provision - - - - - - - % 100 |
14
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The movement in the allowance for notes and trade receivable was as follows:
| Balance at January 1 (Balance at March 31) | For the three months ended March 31, |
For the three months ended March 31, |
|---|---|---|
| 2021 $ - |
2020 | |
| 1,179 |
As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any aforementioned notes and accounts receivable as collaterals for its loans.
(e) Inventories
| Raw materials Work in progress Finished goods |
March 31, 2021 $ 139,777 17,431 90,341 $ 247,549 |
December 31, 2020 116,984 16,322 247,573 380,879 |
March 31, 2020 |
|---|---|---|---|
| 96,008 65,774 261,763 |
|||
| 423,545 |
For the three months ended March 31, 2021 and 2020, inventory cost recognized as cost of sales amounting to $161,166 and $407,432, respectively, and unallocated production overheads amounting to $64,999 and $19,118, respectively.
The write-down of inventories to net realizable value were recorded as cost of sales. Furthermore, the Group reversed the allowance for inventory valuation loss and obsolescence because the net realizable value was no longer lower than the cost after the disposal of obsolete inventories. The details are as following:
| The write-downs (reversals) | 2021 $ 1,619 |
2020 (639) |
|---|---|---|
As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any inventories as collaterals for its loans.
(Continued)
15
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(f) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:
| Cost: Balance on January 1, 2021 Additions Transferred (out) in Disposal and derecognitions Balance on March 31, 2021 Balance on January 1, 2020 Additions Transferred (out) in Disposal and derecognitions Balance on March 31, 2020 Depreciation and impairments loss: Balance on January 1, 2021 Depreciation for the period Transferred (out) in Disposals and derecognitions Balance on March 31, 2021 Balance on January 1, 2020 Depreciation for the period Disposals and derecognitions Balance on March 31, 2020 Carrying amounts: Balance on January 1, 2021 Balance on March 31, 2021 Balance on January 1, 2020 Balance on March 31, 2020 |
Land | Buildings and construction |
Buildings and construction |
Machinery and equipment |
Machinery and equipment |
Office equipment |
Others equipment |
Prepayment for equipment and construction in progress 222,713 21,947 - - 244,660 168,428 26,701 (5,000) - 190,129 - - - - - - - - - 222,713 244,660 168,428 190,129 |
Total 2,191,683 25,110 2,352 (3,650) 2,215,495 3,458,826 28,820 11,325 (7,643) 3,491,328 691,531 12,568 - (3,650) 700,449 1,581,827 32,573 (7,643) 1,606,757 1,500,152 1,515,046 1,876,999 1,884,571 |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 825,680 - - - $ 825,680 $ 825,680 - - - $ 825,680 $ - - - - $ - $ - - - $ - $ 825,680 $ 825,680 $ 825,680 $ 825,680 |
553,521 - - - |
543,884 3,163 2,109 (3,005) 546,151 1,667,500 1,752 16,325 (6,568) 1,679,009 420,724 6,536 - (3,005) 424,255 1,219,926 23,185 (6,568) 1,236,543 123,160 121,896 447,574 442,466 |
32,917 - 243 (645) 32,515 40,656 367 - (24) 40,999 17,963 823 - (645) 18,141 20,099 993 (24) 21,068 14,954 14,374 20,557 19,931 |
12,968 - - - |
||||||||
| 553,521 | 12,968 | |||||||||||
| 18,720 - - - |
||||||||||||
| 18,720 | ||||||||||||
| 4,842 268 - - |
||||||||||||
| 5,110 | ||||||||||||
| 7,748 398 - |
||||||||||||
| 8,146 | ||||||||||||
| 8,126 | ||||||||||||
| 7,858 | ||||||||||||
| 10,972 | ||||||||||||
| 10,574 |
In May 2013, the Group purchased a piece of land for the construction of its factory in Taoyuan Luzhu that was auctioned by the court at a price of $211,184. The amount had been paid in full, and the transfer procedures have been completed. The title deed of a certain portion of the land, measuring 2,259 square meters, was given to Mr. Weichyun Wong due to certain legal requirements.
(Continued)
16
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
However, both parties agreed that the Group is the actual owner of the land.
In 2020, the Company derecognized some part of property, plant and equipment in fire damage amounting to $401,187. Please refer to note 10 for the details.
As of March 31, 2021, December 31, 2020 and March 31, 2020, part of the property, plant and equipment the Group had provided at collateral for its loans. Please refer to note 8 for details.
(g) Right-of-use assets
The Group leases many assets including company cars and copy machines. Information about leases for which the Group as a lessee is presented below:
| Cost: Balance on January 1, 2021 Additions Reductions Balance on March 31, 2021 Balance on January 1, 2020 (Same as balance on March 31, 2020) Accumulated depreciation: Balance on January 1, 2021 Depreciation for the period Reductions Balance on March 31, 2021 Balance on January 1, 2020 Depreciation for the period Balance on March 31, 2020 Carrying amount: Balance on January 1, 2021 Balance on March 31, 2021 Balance on January 1, 2020 Balance on March 31, 2020 |
Amount $ 5,657 - (90) $ 5,567 $ 4,747 $ 3,089 511 (47) $ 3,553 $ 1,773 497 $ 2,270 $ 2,568 $ 2,014 $ 2,974 $ 2,477 |
|---|---|
(h) Short-term borrowings
The details of short-term borrowings were as following:
| Unsecured bank loans Unused credit line for short-term borrowings Range of interest rates |
March 31, 2021 |
March 31, 2021 |
December 31, 2020 - 338,989 - |
March 31, 2020 |
|
|---|---|---|---|---|---|
| $ - $ 350,000 - |
- | ||||
| 338,038 | |||||
| - | - |
Please refer to note 8 for the details of property, plant and equipment as collateral for its loans.
(Continued)
17
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Please refer to note 6(r) for the information of interest risk, foreign currency risk and liquidity risk.
- (i) Other payables
| Salaries payable Others |
March 31, 2021 $ 84,386 58,495 $ 142,881 |
December 31, 2020 118,602 70,336 188,938 |
March 31, 2020 |
|---|---|---|---|
| 142,365 83,714 |
|||
| 226,079 |
- (j) Lease liabilities
The carrying amount of lease liabilities was as follows:
| Current Non-current |
March 31, 2021 $ 1,043 $ 988 |
December 31, 2020 1,340 1,248 |
March 31, 2020 |
|---|---|---|---|
| 1,681 | |||
| 815 |
Please refer to note 6(r) for maturity analysis.
| For the three months ended March 31, 2021 2020 The amounts recognized in profit or loss were as follows: Interest on lease liabilities $ 9 10 Expenses relating to short-term leases $ 2,033 540 Variable lease payments not included in the measurement of lease liabilities $ 65 153 Expense relating to leases of low-value assets, excluding short-term leases of low-value assets $ 244 68 Profits from the change of the lease (recorded as other income) $ (1) - The amounts recognized in the statement of cash flows for the Group were as follows: Total cash outflow for leases $ 2,864 1,267 |
For the three months ended March 31, |
For the three months ended March 31, |
|---|---|---|
| 2021 | 2020 | |
| 10 | ||
| 540 | ||
| 153 | ||
| 68 | ||
| - | ||
| 1,267 |
The Group leases company cars and copy machines: The leases typically run for a period of three to six years.
The Group also leases vehicles and office equipment with contract terms of less than one year. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-ofuse assets and lease liabilities for these leases.
(Continued)
18
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(k) Provisions
Except for the following disclosure, there was no significant change for provisions for the periods from January 1 to March 31, 2021 and 2020. For the related information, please refer to note 6(l) of the consolidated financial statements for the year ended December 31, 2020.
| Balance at January 1, 2021 Provisions used during the year Balance at December 31, 2021 Balance at January 1, 2020 Provisions made during the year Provisions used during the year Balance at December 31,2020 |
Environmental protection costs |
Fire Disaster Indemnity 509,076 (6,465) 502,611 - - - - |
Total | |
|---|---|---|---|---|
| 595,232 (9,749) |
||||
| 585,483 | ||||
| 83,957 16,218 (14,094) |
||||
| 86,081 |
(l) Employee benefits
(i) Defined benefit plans
Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.
The expenses recognized in profit or loss for the Group were as follows:
| For the three | months | |||
|---|---|---|---|---|
| ended March 31, | ||||
| 2021 | 2020 | |||
| Operating | cost | $ | 172 | 387 |
| Operating | expenses | 64 | (57) | |
| $ | 236 | 330 |
(Continued)
19
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Defined contribution plans
The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance for the three months ended March 31, 2021 and 2020 were as follows:
| For the three | months | ||
|---|---|---|---|
| ended March 31, | |||
| 2021 | 2020 | ||
| Operating cost | $ | 1,360 | 1,305 |
| Selling expenses | 66 | 65 | |
| Administration expenses | 170 | 161 | |
| Research expenses | 223 | 190 | |
| $ | 1,819 | 1,721 |
(m) Income taxes
-
(i) The income tax expense in the interim financial statements is measured and disclosed accordance to paragraph B12 of IAS 34 “International Financial Reporting”.
-
(ii) The income tax expenses for the three months ended March 31, 2021 and 2020 were calculated as follows:
| For | the three months ended | the three months ended | |
|---|---|---|---|
| March 31, | |||
| 2021 | 2020 | ||
| Current income tax expense | $ | 10,205 | 57,484 |
- (iii) The amount of income tax recognized in other comprehensive income for the three months ended March 31, 2021 and 2020 were as follows:
| For the three months ended | For the three months ended | ||
|---|---|---|---|
| March 31, | |||
| 2021 | 2020 | ||
| Items that will not be reclassified subsequently to | |||
| profit or loss: | |||
| Remeasurement from defined benefit plans | $ | - | - |
- (iv) Examination and approval
The ROC tax authorities have examined the Company’s and Yushan Pharmaceuticals Inc.'s income tax returns through 2019.
(Continued)
20
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(n) Capital and other equity
Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to March 31, 2021 and 2020. For the related information, please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2020.
(i) Retained Earnings
The Company’s article of incorporation stipulates that Company’s net earnings should first be used to offset the prior years’ deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and special reserves are supposed to set aside in accordance with the relevant regulations or as required by the government. And then any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.
According to the Company’s dividend policy, the type of dividends should be determined after considering the Company’ s capital and financial structure, operating conditions, operating surplus, industrial characteristics and cycle. The distribution of net earnings should not be lower than 50% of the current profit before tax. Cash dividends to stockholders should not be lower than 10% of the total dividends.
(ii) Earnings distribution
On March 24. 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. On June 19, 2020, the shareholder's meeting resolved to distribute the 2019 earnings. These earnings were appropriated as follows:
| Dividends distributed to ordinary shareholders: Cash Stock Total |
2020 Amount per share (dollars) Total amount $ 0.5 39,743 2.0 158,970 $ 198,713 |
2019 | 2019 |
|---|---|---|---|
| Amount per share (dollars) 5.80 - |
Total amount |
||
| 461,014 - |
|||
| 461,014 |
(Continued)
21
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) Other equity (net of tax)
| Other equity (net of tax) | ||
|---|---|---|
| Financial | ||
| assets | ||
| measured at | ||
| fair value | ||
| through other | ||
| comprehensive | ||
| income | ||
| Balance at January 1, 2021 | $ | (29,378) |
| Unrealized gains (losses) from financial assets measured at fair value through | ||
| other comprehensive income | (17,486) | |
| Balance at March 31, 2021 | $ | (46,864) |
| Balance at January 1, 2020 | $ | 22,254 |
| Unrealized gains (losses) from financial assets measured at fair value through | ||
| other comprehensive income | (34,601) | |
| Balance at March 31, 2020 | $ | (12,347) |
(o) Earnings per share
For the three months ended March 31, 2021 and 2020, the Company’ s earnings per share was calculated as follows:
| Basic earnings per share Profit attributable to ordinary shareholders of the Company $ Weighted-average number of ordinary shares (thousand shares) $ Diluted earnings per share Profit attributable to ordinary shareholders of the Company $ Weighted-average number of ordinary shares (thousand shares) Effect of potentially dilutive ordinary shares: Effect of employee compensation Weighted-average number of ordinary shares (thousand shares) (diluted) $ |
For the three months ended March 31, 2021 2020 41,673 208,331 79,485 79,485 0.52 2.62 41,673 208,331 79,485 79,485 487 710 79,972 80,195 0.52 2.60 |
For the three months ended March 31, 2021 2020 41,673 208,331 79,485 79,485 0.52 2.62 41,673 208,331 79,485 79,485 487 710 79,972 80,195 0.52 2.60 |
|---|---|---|
| 2021 41,673 79,485 0.52 41,673 79,485 487 79,972 0.52 |
||
| 208,331 | ||
| 79,485 | ||
| 2.62 | ||
| 208,331 | ||
| 79,485 710 |
||
| 80,195 | ||
| 2.60 |
(Continued)
22
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(p) Revenue from contracts with customers
- (i) Disaggregation of revenue
| Disaggregation of revenue | |||
|---|---|---|---|
| For | the three months ended | ||
| March 31, | |||
| 2021 | 2020 | ||
| Primary geographical markets: | |||
| Italy | $ | 74,816 | 150,051 |
| China | 53,600 | 11,847 | |
| Taiwan | 39,597 | 46,076 | |
| United States | 26,227 | 117,724 | |
| Spain | 25,407 | 153,942 | |
| Turkey | 25,285 | 20,742 | |
| Germany | 17,236 | 26,169 | |
| Japan | 12,182 | 66,950 | |
| Switzerland | - | 64,441 | |
| Others | 49,276 | 126,386 | |
| $ | 323,626 | 784,328 | |
| Major products | |||
| Active Pharmaceutical Ingredients | $ | 204,570 | 534,543 |
| Intermediates | 110,320 | 219,521 | |
| Specialty Chemical | 8,736 | 30,264 | |
| $ | 323,626 | 784,328 |
(ii) Contract balances
| Notes and accounts receivable Less: allowance for impairment Total Contract liabilities (sales received in advance) |
March 31, 2021 $ 154,843 - $ 154,843 $ 62,291 |
December 31, 2020 337,749 - 337,749 97,295 |
March 31, 2020 505,635 (1,179) 504,456 61,726 |
|---|---|---|---|
Please refer to note 6(d) for the information of accounts receivable and the impairment.
The changes of contract liabilities are arising from the difference of time point, which the Group transfers the ownership of goods and which customers do the payment.
(Continued)
23
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(q) Remuneration to employees and directors
In accordance with the Articles of incorporation, the Company should contribute no less than 3% of the profit as employee remuneration and less than 2% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The aforementioned employees’ compensation will be distributed in shares or cash. The recipients may include the employees of the subordinate of the Company who meet certain specific requirements.
For the three months ended March 31, 2021 and 2020, the remunerations to employees amounted to $5,016 and $26,220, respectively, and the remunerations to directors amounted to $684 and $3,575, respectively. These amounts were calculated using the Company’s net income before tax without the remunerations to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. Shares distributed to employees as employees’ remuneration are calculated based on the closing price of the Company’s shares on the day before the approval by the Board of Directors.
For the year ended December 31, 2020 and 2019, the remunerations to employees amounted to $44,000 and $69,459, respectively, and the remunerations to directors amounted to $1,000 and $9,301, respectively. The remunerations above are identical to those of the actual distributions. The information is available on the Market Observation Post System website.
(r) Financial Instruments
Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to note 6(t) of the consolidated financial statements for the year ended December 31, 2020.
(i) Credit risk
1) Credit risk exposure
The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.
2) Concentration of credit risk
The Group’ s customers are mainly from the pharmaceutical industry; therefore, the Group does not concentrate on a specific customer and the sales regions are widely spread, thus, there should be no concern on the significant concentrations of accounts receivable credit risk. And in order to mitigate accounts receivable credit risk, the Group constantly assesses the financial status of its customers, wherein it does not require its customers to provide any collateral.
(Continued)
24
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
3) Receivables and debt securities
-
a) For credit risk exposure of notes and trade receivables, please refer to note 6(d).
-
b) Other financial assets at amortized cost include other receivables and time deposits. The counterparties of the time deposits held by the Group are the financial institutions with investment grade credit ratings. Therefore, the credit risk is considered to be low.
(ii) Liquidity Risk
The following table shows the contractual maturities of financial liabilities, excluding estimated interest payments:
| March 31, 2021 Non-derivative financial liabilities: Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment December 31, 2020 Non-derivative financial liabilities: Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment |
Carrying Amount $ 20,132 2,031 142,881 32,131 $ 197,175 $ 80,878 2,588 188,938 21,064 $ 293,468 |
Contractual cash flows (20,132) (2,063) (142,881) (32,131) (197,207) (80,878) (2,629) (188,938) (21,064) (293,509) |
Within a year (20,132) (1,066) (142,881) (32,131) (196,210) (80,878) (1,368) (188,938) (21,064) (292,248) |
1 ~ 2 years - (828) - - (828) - (922) - - (922) |
Over 2 years - (169) - - (169) - (339) - - (339) |
|---|---|---|---|---|---|
(Continued)
25
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| March 31, 2020 Non-derivative financial liabilities: Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment |
Carrying Amount $ 70,115 2,496 226,079 27,758 $ 326,448 |
Contractual cash flows (70,115) (2,566) (226,079) (27,758) (326,518) |
Within a year (70,115) (1,731) (226,079) (27,758) (325,683) |
1 ~ 2 years - (531) - - (531) |
Over 2 years - (304) - - (304) |
|---|---|---|---|---|---|
The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.
-
(iii) Currency risk
-
1) Exposure to foreign currency risk
The Group’s significant exposure to foreign currency risk was as follow:
Foreign currency: in thousands of dollars
| Financial assets Monetary items USD to TWD EUR to TWD Financial liabilities Monetary items USD to TWD |
M | arch 31, 2021 | TWD 406,139 110,057 8,204 |
De | cember 31, 2 | 020 | Foreign currency |
March 31, 2020 |
|---|---|---|---|---|---|---|---|---|
| Foreign currency |
Exchange rate |
Foreign currency |
Exchange rate |
TWD 503,325 110,658 40,285 |
Exchange rate TWD 30.175 717,320 33.04 94,726 30.175 45,685 |
|||
| $ 14,258 3,307 288 |
28.485 33.28 28.485 |
17,704 3,178 1,417 |
28.43 34.82 28.43 |
23,772 2,867 1,514 |
2) Sensitivity analysis
The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, loans and borrowings, accounts payable, accrued expenses and other payables that are denominated in foreign currency.
(Continued)
26
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The analysis assumes that all other variables remain constant. A strengthening (weakening) 1% of the functional currency against each foreign currency for the three months ended March 31, 2021 and 2020 would have affected the net profit before tax increased or decreased $5,080 and $7,664, respectively. The analysis is performed on the same basis for both periods.
- 3) Foreign exchange gain and loss on monetary items
The exchange gains and losses of monetary items, including realized and unrealized, are changed into functional currency, which is the Group’s presentation currency. For the three months ended March 31, 2021 and 2020, the exchange gains (losses), including realized and unrealized, are $(5,568) and $4,664, respectively.
(iv) Interest rate analysis
For the details of financial assets and liabilities exposed to interest rate risk, please refer to note 6(r) liquidity risk.
The details of financial assets and liabilities exposed to interest rate risk were as follows:
| Variable rate instruments: Financial assets Financial liabilities |
Carrying amount |
|---|---|
| March 31, 2021 March 31, 2020 $ 445,962 191,855 - - |
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Group management’s assessment of the reasonably possible interest rate change.
If the interest rate had increased or decreased by 0.25%, the Group's net profit before tax would have increased or decreased by $279 and $120, respectively, for the three months ended March 31, 2021 and 2020, with all other variable factors remaining constant. This is mainly due to the Group’s bank savings with variable interest rates.
(Continued)
27
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(v) Fair value
- 1) Fair value hierarchy
The fair value of financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss Non-derivative financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Emerging stocks and unlisted stocks on domestic market Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Refunded deposits (recognized as other non-current assets) Subtotal Total Financial liabilities measured at amortized cost Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment Total |
March 31, 2021 | March 31, 2021 | March 31, 2021 | ||
|---|---|---|---|---|---|
| Book value | Fair Value | ||||
| Level 1 668,809 - - - - - - - - - |
Level 2 - - - - - - - - - - |
Level 3 Total - 668,809 68,211 68,211 - - - - - - - - - - - - - - - - |
|||
| $ 668,809 68,211 811,372 154,843 519,057 3,210 1,488,482 $ 2,225,502 $ 20,132 2,031 142,881 32,131 $ 197,175 |
(Continued)
28
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial assets at fair value through profit or loss Non-derivative financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Emerging stocks and unlisted stocks on domestic market Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Refunded deposits (recognized as other non-current assets) Subtotal Total Financial liabilities measured at amortized cost Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment Total Financial assets at fair value through profit or loss Non-derivative financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Emerging stocks and unlisted stocks on domestic market |
December 31, 2020 | December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|---|
| Book value | Fair Value | |||||
| Level 1 Level 2 667,955 - - - - - - - - - - - - - - - - - - - March 31, 2020 |
Level 3 Total - 667,955 85,697 85,697 - - - - - - - - - - - - - - - - |
|||||
| $ 667,955 85,697 633,029 337,749 519,651 1,210 1,491,639 $ 2,245,291 $ 80,878 2,588 188,938 21,064 $ 293,468 |
||||||
| Book value | Fair Value | |||||
| Level 1 557,168 19,682 |
Level 2 Level 3 Total - - 557,168 - 83,046 102,728 |
|||||
| $ 557,168 102,728 |
||||||
| 102,728 |
(Continued)
29
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Refunded deposits (recognized as other non-current assets) Subtotal Total Financial liabilities measured at amortized cost Notes and accounts payable Lease liabilities (including current and non-current) Other payables Payables on contractors and equipment Total |
March 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|
| Book value | Fair Value | ||||
| Level 1 - - - - - - - - |
Level 2 Level 3 Total - - - - - - - - - - - - - - - - - - - - - - - - |
||||
| 656,467 504,456 9 5,758 1,166,690 $ 1,826,586 $ 70,115 2,496 226,079 27,758 $ 326,448 |
656,467 504,456 9 5,758 |
||||
| 1,166,690 |
- 2) Valuation techniques for financial instruments not measured at fair value
The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:
- a) Financial assets and liabilities measured at amortized cost
If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
-
3) Valuation techniques for financial instruments measured at fair value
-
a) Non-derivative financial instruments
Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.
(Continued)
30
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.
Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.
The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.
4) Transfers from one level to another
For the three months ended March 31, 2021 and 2020, there was no transfer from one level to another.
- 5) Reconciliation of Level 3 fair values
| January 1, 2021 Total gains and losses recognized: In profit or loss In other comprehensive income March 31, 2021 January 1, 2020 Total gains and losses recognized: In profit or loss In other comprehensive income March 31, 2020 |
Fair value through other comprehensive income Unquoted equity instruments $ 85,697 - (17,486) $ 68,211 $ 108,619 - (25,573) $ 83,046 |
|---|---|
(Continued)
31
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
For the three months ended March 31, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:
| For the three | months | ||
|---|---|---|---|
| ended March 31, | |||
| 2021 | 2020 | ||
| Total gains and losses recognized: | |||
| In other comprehensive income, and presented in | |||
| “unrealized gains and losses from financial assets at | |||
| fair value through other comprehensive income” | $ | (17,486) | (25,573) |
- 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Group’s financial instruments that use Level 3 inputs to measure fair value include “ financial assets measured at fair value through other comprehensive income – debt investments”. Financial assets at fair value through other comprehensive income – equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of financial assets at fair value through other comprehensive income – equity investments without an active market are individually independent, and there is no correlation between them.
Quantified information of significant unobservable inputs was as follows:
| Item Fair value through other comprehensive income– equity investments without an active market 〃 〃 |
Valuation technique Price-Book ratio method 〃 Comparable transaction method |
Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement ‧ The multiplier of Price- Book Ratio (As of March 31, 2021, December 31, 2020 and March 31, 2020 were 1.73~3.38, 1.79~5.01 and 1.98, respectively) The higher the fair value is, the higher the multiplier will be. ‧ Lack-of-Marketability discount rate (As of March 31, 2021, December 31, 2020 and March 31, 2020 were 23%~50%, 23%~50% and 50%, respectively) The higher the Lack-of- Marketability discount rate is, the lower the fair value will be. ‧ Lack-of-Marketability discount rate (As of March 31, 2020 was 24.31%~30.65%) The higher the Lack-of- Marketability discount rate is, the lower the fair value will be. |
|---|---|---|
(Continued)
32
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions
The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions that may lead to various results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
| March 31, 2021 Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income December 31, 2020 Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income March 31, 2020 Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income |
Inputs Price-Book ratio multiples Lack-of Marketability discount rate Price-Book ratio multiples Lack-of Marketability discount rate Price-Book ratio multiples Lack-of Marketability discount rate |
Move up or Other comprehensive income downs Favorable Unfavorable 5% $ 2,910 2,993 5% $ 2,067 2,145 5% $ 3,496 3,536 5% $ 2,895 2,895 5% $ 1,911 1,911 5% $ 2,705 2,705 |
Other comprehensive income |
Other comprehensive income |
|---|---|---|---|---|
| Unfavorable | ||||
| 2,993 | ||||
| 2,145 | ||||
| 3,536 | ||||
| 2,895 | ||||
| 1,911 | ||||
| 2,705 | ||||
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
(s) Financial risk management
There were no significant changes in the Group’ s financial risk management and policies as disclosed in note 6(u) of the consolidated financial statements for the year ended December 31, 2020.
(Continued)
33
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(t) Capital management
Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2020. Please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2020.
(u) Investing and financing activities not affecting current cash flow
The Group’s investing and financing activities which did not affect the current cash flow for the three months ended March 31, 2021 and 2020, were as follows:
-
(i) For the acquisition of right-of-use assets by lease for the three months ended March 31, 2021 and 2020, please refer to note 6(g).
-
(ii) Reconciliation of liabilities arising from financing activities for the three months ended March 31, 2021 and 2020, were as follows:
| Lease liabilities Lease liabilities |
January 1, 2021 $ 2,588 January 1, 2020 $ 2,992 |
Cash flows (513) Cash flows (496) |
Non-cash changes Changes in lease payments (44) Non-cash changes Changes in lease payments - |
March 31, 2021 |
|---|---|---|---|---|
| 2,031 | ||||
| March 31, 2020 |
||||
| 2,496 |
(7) Related-party transactions:
-
(a) Names and relationship with related parties: None.
-
(b) Significant transaction with related parties: None.
-
(c) Key management personnel compensation
| For | the three months ended | the three months ended | ||
|---|---|---|---|---|
| March 31, | ||||
| 2021 | 2020 | |||
| Salary | and short-term employee benefits | $ | 5,068 | 14,078 |
(Continued)
34
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(8) Pledged assets:
The carrying values of pledged assets were as follows:
| Assets Land Building |
Subject Pledged as collaterals 〃 |
March 31, 2021 $ 42,736 4,008 $ 46,744 |
December 31, 2020 42,736 4,171 46,907 |
March 31, 2020 |
|---|---|---|---|---|
| 42,736 4,673 |
||||
| 47,409 |
(9) Commitments and contingencies:
-
(a) As of March 31, 2021, December 31, 2020 and March 31, 2020, the unused balance of the Group’s outstanding standby letters of credit amounted to $17,245, $29,106 and $11,962, respectively.
-
(b) The significant outstanding purchase commitments for property, plant and equipment were as follows:
| Acquisitions of property, plant and equipment | March 31, 2021 $ 98,534 |
December 31, 2020 49,143 |
March 31, 2020 47,317 |
|---|---|---|---|
(10) Losses Due to Major Disasters:
A major fire accident occurred on December 20, 2020, and caused damage to some buildings, equipment, construction in progress, and inventories, and spreading to several nearby factories, of which property was impaired and business operation was interrupted. The Company derecognized damaged buildings, equipment and construction in progress at $401,187, and the inventories at $175,565, and accrued for the damage loss for nearby damaged companies for $509,076. The total disaster loss is $1,085,828.
Among which, the damage loss is based on the best estimate from the available evidence as of the reporting date. However, the actual loss of the claim is still subject to future negotiation, and there are contingent liabilities that cannot be estimated or recorded.
For the period from January 1 to March 31, 2021, the above compensation losses amounting to $6,465 had been paid. As of March 31, 2021 and December 31, 2020, the fire disaster indemnity was $502,611 and $509,076, respectively, which was recorded under provisions. Please refer to note 6(k).
The Company has already entered into related property insurance contracts and is currently in the process of negotiation with the insurance company to handle claims. The Company has confirmed with the insurance company and its notary to recognize the virtually certain amount of compensation that can be received from the insurance company as claim receivables, but shall not exceed the disaster loss of each asset. As of March 31, 2021 and December 31, 2020, the Company recognizes the claim receivables for $519,057, which was recorded under other receivables. However, the insurance claims involve disaster identification, the Company has not been able to confirm the total amount of insurance claims, and will recognize it when the Company can almost be certain that it can receive the subsequent increase in insurance claims income.
(Continued)
35
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(11) Subsequent Events:
The Group established an investee company, Framosa Co., Ltd., in Taiwan with Veolia Environment, wherein the Group held 40% shares of the investee company, which engaged in circular economy by purifying and utilizing used solvents. The investment cost amounting to $66,000 had been paid on April 19, 2021.
(12) Other:
- (a) The followings are the summary statement of current period employee benefits, depreciation and amortization expenses by function:
| By function By item |
For the three months ended March 31, 2021 |
For the three months ended March 31, 2021 |
For the three months ended March 31, 2021 |
For the three months ended March 31, 2020 |
For the three months ended March 31, 2020 |
For the three months ended March 31, 2020 |
|---|---|---|---|---|---|---|
| Cost of sales |
Operating expenses |
Total | Cost of sales |
Operating expenses |
Total | |
| Employee benefits Salary Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
27,696 3,736 1,532 - 783 9,106 431 |
16,797 1,295 523 684 1,427 3,973 1,006 |
44,493 5,031 2,055 684 2,210 13,079 1,437 |
53,884 3,875 1,692 - 824 28,084 468 |
40,307 1,216 359 3,575 2,324 4,986 1,002 |
94,191 5,091 2,051 3,575 3,148 33,070 1,470 |
- (b) Seasonality of operations
The Group’s operations were not affected by seasonality or cyclicality factors.
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2021:
-
(i) Loans to other parties: None.
-
(ii) Guarantees and endorsements for other parties: None.
(Continued)
36
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):
Unit: thousand dollars
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value |
Percentage of ownership (%) |
Fair value | |||||
| The Company 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 |
Beneficiary Certificate (UPAMC James Bond Money Market Fund) Beneficiary Certificate (Cathay Taiwan Money Market Fund) Beneficiary Certificate (Nomura Taiwan Money Market) Beneficiary Certificate (Taishin 1699 Money Market Fund) Beneficiary Certificate (Jih Sun Money Market Fund) Beneficiary Certificate (Yuanta USD Money Market Fund-USD) Beneficiary Certificate (Nomura Global Short Duration Bond Fund) Beneficiary Certificate (CTBC Hua Win Money Market Fund) Beneficiary Certificate (Fubon China Policy Bank Bond ETF) Beneficiary Certificate (Yuanta De-Li Money Market Fund) Beneficiary Certificate (Mega Diamond Money Market Fund) Stock (Fubon S&P Preferred Shares A) Stock (Fubon S&P Preferred Shares B) Stock (TAISHIN FINANCIAL HOLDING CO., LTD. Preferred Stock E) Stock (Cathay Financial Holding Co., Ltd. Preferred Stock A) Stock (Cathay Financial Holding Co., Ltd. Preferred Stock B) Stock (Cathay Financial Holding Co., Ltd. Common Stock) Stock (Fubon S&P US Preferred Stock) Stock (CTBC Financial Holding Co., Ltd. Preferred Shares B) Stock (Shin Kong Financial Holding Co., Ltd. Preferred Shares A) Stock (Chailease Hdding Co., Ltd. Preferred Share A) Stock (Energenesis Biomedical Co., Ltd) Stock (Sunny Pharmtech Inc.) |
- - - - - - - - - - - - - - - - - - - - - - - |
Non-current Financial asset at fair value through profit or loss 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 Financial assets at fair value through other comprehensive income 〃 |
2,760 4,093 1,273 3,592 3,022 99 2,840 4,064 420 2,744 3,568 793 36 400 790 33 28 2,350 685 642 150 1,458 4,497 |
46,501 51,335 20,951 49,053 45,210 30,229 30,436 45,167 8,211 45,141 45,163 49,166 2,239 21,240 48,822 2,057 1,357 40,138 43,498 27,895 15,000 38,528 29,683 |
- - - - - - - - - - - - - - - - - - - - - 2.44 % 3.47 % |
46,501 51,335 20,951 49,053 45,210 30,229 30,436 46,167 8,211 45,141 45,163 49,166 2,239 21,240 48,822 2,057 1,357 40,138 43,498 27,895 15,000 38,528 29,683 |
- - - - - - - - - - - - - - - - - - - - - - |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of $100 million or 20% of the capital stock: None.
(Continued)
37
SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(viii) Receivables from related parties with amounts exceeding the lower of $100 million or 20% of the capital stock: None.
-
(ix) Trading in derivative instruments: None.
-
(x) Business relationships and significant intercompany transactions: None.
-
(b) Information on investees:
The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):
| Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | Unit: thousand dollars/ thousand shares | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investor |
Name of investee |
Location | Main businesses and products |
Original investment amount | Balance as of March 31, 2021 | Net income (losses) of investee |
Share of profits/losses of investee |
Note | |||
| March 31, 2021 |
December 31, 2020 |
Shares (thousands) |
Percentage of ownership |
Carrying value |
|||||||
| SCI PHARMTEC H, INC. |
Yushan Pharmaceuticals Inc. |
R.O.C. | The research and development, manufacture and sale of API |
351,761 | 351,761 | 35,190 | % 100 |
349,069 | (117) | (117) | Note 1 |
Note 1:The transactions had been eliminated in the consolidated financial statements.
-
(c) Information on investment in mainland China: None.
-
(d) Major shareholders:
Unit: shares
| Shareholding Shareholder’s Name |
Shares | Percentage |
|---|---|---|
| Mercuries & Associates Holding Ltd. | 25,236,132 | % 31.74 |
| Zhan Liwei | 5,050,000 | % 6.35 |
(14) Segment information:
The Group only uses one segment to assess its performance and allocate resources. Hence, there is no need to disclose the information.