Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SCI Interim / Quarterly Report 2021

Nov 8, 2021

52383_rns_2021-11-08_2b287d38-3b75-4141-a4b1-a66baf06d727.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:4119

SCI PHARMTECH, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

Address: No.61, LN. 309, HAIHUN.RD., LUZHU DIST., TAOYUAN CITY 33856, TAIWAN (R.O.C) Telephone: (03)354-3133

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
10
11
11~33
33
34
34
34
35
35
35~37
37
37
37
37

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of SCI Pharmtech, Inc.:

Introduction

We have reviewed the accompanying consolidated balance sheets of SCI Pharmtech, Inc. and its subsidiaries as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity” . A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the SCI Pharmtech, Inc. and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the review resulting in this independent auditors’ report are Kuan-Ying Kuo and Shu-Min Hsu.

KPMG

Taipei, Taiwan (Republic of China) May 6, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2021 and 2020

SCI PHARMTECH, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31, 2020, and March 31, 2020 (expressed in thousands of New Taiwan dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Current financial assets at fair value through
profit or loss (note 6(b))
1170
Notes and accounts receivable, net (notes 6(d)
and 6(p))
1206
Other receivables (note 10)
1310
Inventories, net (note 6(e))
1470
Other current assets
Non-current assets:
1510
Non-current financial assets at fair value
through profit or loss (note 6(b))
1518
Non-current financial assets at fair value
through other comprehensive income
(note 6(c))
1600
Property, plant and equipment (notes 6(f) and
8)
1755
Right-of-use assets (note 6(g))
1780
Intangible assets
1840
Deferred tax assets
1900
Other non-current assets
Total assets
March 31, 2021
Amount
%
$ 811,372
18
-
-
154,843
3
519,057
12
247,549
6
48,314
1
1,781,135
40
668,809
15
68,211
1
1,515,046
34
2,014
-
39,888
1
263,546
6
119,842
3
2,677,356
60
$
4,458,491
100
December 31, 2020
Amount
%
633,029
14
-
-
337,749
8
519,651
11
380,879
8
47,503
1
1,918,811
42
667,955
14
85,697
2
1,500,152
33
2,568
-
41,319
1
263,546
6
89,890
2
2,651,127
58
4,569,938
100
March 31, 2020
Amount
%
656,467
15
557,168
13
504,456
12
9
-
423,545
10
40,735
1
2,182,380
51
-
-
102,728
2
1,884,571
44
2,477
-
46,206
1
57,243
1
34,729
1
2,127,954
49
4,310,334
100
Liabilities and Equity
Current liabilities:
2170
Notes and accounts payable
2130
Current contract liabilities (note 6(p))
2200
Other payables (note 6(i))
2213
Payables on contractors and equipment
2230
Current tax liabilities
2250
Current provisions (note 6(k))
2280
Current lease liabilities (note 6(j))
2300
Other current liabilities
Non-Current liabilities:
2580
Non-current lease liabilities (note 6(j))
2570
Deferred tax liabilities
2640
Provisions for employee benefits, non-current
Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3100
Ordinary Share
3200
Capital surplus
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
3400
Other components of equity
Total equity
Total liabilities and equity
March 31, 2021 December 31, 2020 March 31, 2020
Amount
%
Amount
%
Amount
%
80,878
2
97,295
2
188,938
4
21,064
1
127,490
3
595,232
13
1,340
-
9,977
-
1,122,214
25
1,248
-
103,811
2
20,443
-
125,502
2
1,247,716
27
794,853
17
1,348,339
30
390,081
9
-
-
818,327
18
(29,378)
(1)
3,322,222
73
4,569,938
100
70,115
2
61,726
1
226,079
5
27,758
1
154,014
4
86,081
2
1,681
-
12,522
-
639,976
15
815
-
-
-
21,173
-
21,988
-
661,964
15
794,853
19
1,348,339
31
332,971
8
4,788
-
1,179,766
27
(12,347)
-
3,648,370
85
4,310,334
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

SCI PHARMTECH, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2021 and 2020

(expressed in Thousands of New Taiwan Dollars, except for earnings per common share)

4110
Sales revenue (note 6(p))
5110
Cost of sales (notes 6(e), 6(l) and 12)
5900
Gross profit
Operating expenses (notes 6(l) and 12):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6900
Net operating income
Non-operating income and expenses:
7190
Other income
7101
Interest income
7235
Gains (losses) on financial assets (liabilities) at fair value through profit or loss
7510
Interest expense (note 6(j))
7590
Miscellaneous disbursements
7630
Foreign exchange gains (losses)
7900
Profit before tax
7950
Less: Income tax expenses (note 6(m))
8200
Profit
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through
other comprehensive income
8349
Less: Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss (note 6(m))
8300
Other comprehensive income, net
8500
Total comprehensive income
Earnings per share (note 6(o)):
9750
Basic earnings per share
9850
Diluted earnings per share

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards SCI PHARMTECH, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2021 and 2020

(expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent

Balance at January 1, 2020
Profit for the three months ended March 31, 2020
Other comprehensive income for the three months ended March 31, 2020
Total comprehensive income for the three months ended March 31, 2020
Balance at March 31, 2020
Balance at January 1, 2021
Profit for the three months ended March 31, 2021
Other comprehensive income for the three months ended March 31, 2021
Total comprehensive income for the three months ended March 31, 2021
Balance at March 31, 2021
Ordinary
shares
Capital
surplus
Retained earnings Retained earnings Retained earnings Other equity interest
Unrealized
gains (losses) from
financial assets
measured at fair value
through other
comprehensive
income
Total equity
22,254
3,474,640
-
208,331
(34,601)
(34,601)
(34,601)
173,730
(12,347)
3,648,370
(29,378)
3,322,222
-
41,673
(17,486)
(17,486)
(17,486)
24,187
(46,864)
3,346,409
Other equity interest
Unrealized
gains (losses) from
financial assets
measured at fair value
through other
comprehensive
income
Total equity
22,254
3,474,640
-
208,331
(34,601)
(34,601)
(34,601)
173,730
(12,347)
3,648,370
(29,378)
3,322,222
-
41,673
(17,486)
(17,486)
(17,486)
24,187
(46,864)
3,346,409
Legal
reserve
Special
reserve
Unappropriated
retained earnings
$ 794,853
-
-
-
$
794,853
$ 794,853
-
-
-
$
794,853
1,348,339 332,971
-
-
-
332,971
390,081
-
-
-
390,081
4,788
-
-
-
4,788
-
-
-
-
-
971,435 22,254
-
(34,601)
(34,601)
(12,347)
(29,378)
-
(17,486)
(17,486)
(46,864)
-
-
208,331
-
- 208,331
1,348,339 1,179,766
1,348,339 818,327
-
-
41,673
-
- 41,673
1,348,339 860,000

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

SCI PHARMTECH, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2021 and 2020

(expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments for:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Others
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Decrease (increase) in notes and accounts receivable
Decrease (increase) in inventories
Decrease (increase) in other receivables and other current assets
Increase (decrease) in contract liabilities
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payable
Increase (decrease) in provisions
Increase (decrease) in other current liabilities
Increase (decrease) in provision for employee benefits, non-current
Total changes in operating assets and liabilities
Total adjustments
Cash flow from (used in) operations
Interest received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Decrease (increase) in refundable deposits
Increase in prepayments of property, plant and equipment
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Payment of lease liabilities
Net cash flows from (used in) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards SCI PHARMTECH, INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

SCI Pharmtech, Inc. (the “Company”) was incorporated in September 18, 1987 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The major business activities of the Company are the research and development, manufacture and sale of Active Pharmaceutical Ingredients (“ API” ), Intermediates, specialty chemicals. The consolidated financial statements of the Company comprise the Company and its subsidiaries (together referred to as the “Group” and individually as the “ Group entities” ). Please refer to note 4(b) for related information of the Group primarily business activities. Mercuries & Associates, Holding Ltd. is the parent company of the Company.

(2) Approval date and procedures of the consolidated financial statements

These consolidated financial statements were authorized for issuance by the Board of Directors on May 6, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

(Continued)

9

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018-2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(Continued)

10

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of Consolidation

  • (ii) List of subsidiaries in the consolidated financial statements.
Name of
investor
Name of subsidiary Principal activity
The research and development,
manufacture and sale of API
Shareholding Shareholding
March 31,
2021
%
100.00
December
31, 2020
March 31,
2020
%
100.00
%
100.00
The Company Yushan Pharmaceuticals
Inc. (Yushan)

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.

(Continued)

11

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts:

Expect for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to note 6 of the 2020 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash on hand
Checking accounts and demand deposits
Time deposits
Bills sold under repurchase agreements
March 31,
2021
$ 502
446,479
127,698
236,693
$
811,372
December 31,
2020
592
283,291
127,505
221,641
633,029
March 31,
2020
506
192,137
254,312
209,512
656,467

(i) The Group did not provide cash and cash equivalents as collateral for its loans.

  • (ii) Please refer to note 6(r) for the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Financial assets at fair value through profit or loss

Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Beneficiary certificate
Stocks listed on domestic markets
Total
Current
Non-current
March 31,
2021
$ 417,397
251,412
$
668,809
$
-
$
668,809
December 31,
2020
417,065
250,890
667,955
-
667,955
March 31,
2020
326,033
231,135
557,168
557,168
-

(Continued)

12

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group reassessed the purpose of holding the aforementioned financial assets and reclassified them under non-current assets from current assets on September 30, 2020.

The Group did not provide any aforementioned financial assets as collateral for its loans as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

  • (c) Financial asset at fair value through other comprehensive income, non-current:
Financial assets at fair value through other
comprehensive income:
Emerging stocks and unlisted stocks in
domestic markets
March 31,
2021
$
68,211
December 31,
2020
85,697
March 31,
2020
102,728

The Group designated the investments shown above as equity securities as at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term for strategic purposes.

No strategic investments were disposed for the three months ended March 31, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.

Please refer to note 6(r) for market risk of the Group.

As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any aforementioned financial assets as collateral for its loans.

  • (d) Notes and accounts receivable
Notes receivable
Accounts receivable
Less: Loss allowance
March 31,
2021
$ 702
154,141
-
$
154,843
December 31,
2020
99
337,650
-
337,749
March 31,
2020
1,532
504,103
(1,179)
504,456

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables, as well as incorporated forward looking information, including the reasonable prediction of historical credit loss experience and future economic situation (macroeconomic and relevant industry information). The loss allowance provision was determined as follows:

(Continued)

13

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 360 days past due
More than 360 days past due
Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 360 days past due
Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 360 days past due
More than 360 days past due
March 31, 2021 Loss
allowance
provision
-
-
-
-
-
-
-
-
-
Loss
allowance
provision
-
-
-
-
-
-
-
-
Loss
allowance
provision
-
-
-
-
-
-
-
1,179
1,179
(Continued)
Gross
carrying
amount
Rate of loss
allowance
provision
$ 107,748
-
38,332
-
1,947
-
6,816
-
-
-
-
-
-
-
-
%
100
$
154,843
December 31, 2020
Rate of loss
allowance
provision
-
-
-
-
-
-
-
March 31, 2020
Rate of loss
allowance
provision
-
-
-
-
-
-
-
%
100

14

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movement in the allowance for notes and trade receivable was as follows:

Balance at January 1 (Balance at March 31) For the three months ended
March 31,
For the three months ended
March 31,
2021
$
-
2020
1,179

As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any aforementioned notes and accounts receivable as collaterals for its loans.

(e) Inventories

Raw materials
Work in progress
Finished goods
March 31,
2021
$ 139,777
17,431
90,341
$
247,549
December 31,
2020
116,984
16,322
247,573
380,879
March 31,
2020
96,008
65,774
261,763
423,545

For the three months ended March 31, 2021 and 2020, inventory cost recognized as cost of sales amounting to $161,166 and $407,432, respectively, and unallocated production overheads amounting to $64,999 and $19,118, respectively.

The write-down of inventories to net realizable value were recorded as cost of sales. Furthermore, the Group reversed the allowance for inventory valuation loss and obsolescence because the net realizable value was no longer lower than the cost after the disposal of obsolete inventories. The details are as following:

The write-downs (reversals) 2021
$
1,619
2020
(639)

As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group did not provide any inventories as collaterals for its loans.

(Continued)

15

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(f) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:

Cost:
Balance on January 1, 2021
Additions
Transferred (out) in
Disposal and derecognitions
Balance on March 31, 2021
Balance on January 1, 2020
Additions
Transferred (out) in
Disposal and derecognitions
Balance on March 31, 2020
Depreciation and impairments loss:
Balance on January 1, 2021
Depreciation for the period
Transferred (out) in
Disposals and derecognitions
Balance on March 31, 2021
Balance on January 1, 2020
Depreciation for the period
Disposals and derecognitions
Balance on March 31, 2020
Carrying amounts:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Land Buildings
and
construction
Buildings
and
construction
Machinery
and
equipment
Machinery
and
equipment
Office
equipment
Others
equipment
Prepayment
for
equipment
and
construction
in progress
222,713
21,947
-
-
244,660
168,428
26,701
(5,000)
-
190,129
-
-
-
-
-
-
-
-
-
222,713
244,660
168,428
190,129
Total
2,191,683
25,110
2,352
(3,650)
2,215,495
3,458,826
28,820
11,325
(7,643)
3,491,328
691,531
12,568
-
(3,650)
700,449
1,581,827
32,573
(7,643)
1,606,757
1,500,152
1,515,046
1,876,999
1,884,571
$ 825,680
-
-
-
$
825,680
$ 825,680
-
-
-
$
825,680
$ -
-
-
-
$
-
$ -
-
-
$
-
$
825,680
$
825,680
$
825,680
$
825,680
553,521
-
-
-
543,884
3,163
2,109
(3,005)
546,151
1,667,500
1,752
16,325
(6,568)
1,679,009
420,724
6,536
-
(3,005)
424,255
1,219,926
23,185
(6,568)
1,236,543
123,160
121,896
447,574
442,466
32,917
-
243
(645)
32,515
40,656
367
-
(24)
40,999
17,963
823
-
(645)
18,141
20,099
993
(24)
21,068
14,954
14,374
20,557
19,931
12,968
-
-
-
553,521 12,968
18,720
-
-
-
18,720
4,842
268
-
-
5,110
7,748
398
-
8,146
8,126
7,858
10,972
10,574

In May 2013, the Group purchased a piece of land for the construction of its factory in Taoyuan Luzhu that was auctioned by the court at a price of $211,184. The amount had been paid in full, and the transfer procedures have been completed. The title deed of a certain portion of the land, measuring 2,259 square meters, was given to Mr. Weichyun Wong due to certain legal requirements.

(Continued)

16

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

However, both parties agreed that the Group is the actual owner of the land.

In 2020, the Company derecognized some part of property, plant and equipment in fire damage amounting to $401,187. Please refer to note 10 for the details.

As of March 31, 2021, December 31, 2020 and March 31, 2020, part of the property, plant and equipment the Group had provided at collateral for its loans. Please refer to note 8 for details.

(g) Right-of-use assets

The Group leases many assets including company cars and copy machines. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance on January 1, 2021
Additions
Reductions
Balance on March 31, 2021
Balance on January 1, 2020 (Same as balance on March 31, 2020)
Accumulated depreciation:
Balance on January 1, 2021
Depreciation for the period
Reductions
Balance on March 31, 2021
Balance on January 1, 2020
Depreciation for the period
Balance on March 31, 2020
Carrying amount:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Amount
$ 5,657
-
(90)
$
5,567
$
4,747
$ 3,089
511
(47)
$
3,553
$ 1,773
497
$
2,270
$
2,568
$
2,014
$
2,974
$
2,477

(h) Short-term borrowings

The details of short-term borrowings were as following:

Unsecured bank loans
Unused credit line for short-term borrowings
Range of interest rates
March 31,
2021
March 31,
2021
December 31,
2020
-
338,989
-
March 31,
2020
$
-
$
350,000
-
-
338,038
- -

Please refer to note 8 for the details of property, plant and equipment as collateral for its loans.

(Continued)

17

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Please refer to note 6(r) for the information of interest risk, foreign currency risk and liquidity risk.

  • (i) Other payables
Salaries payable
Others
March 31,
2021
$ 84,386
58,495
$
142,881
December 31,
2020
118,602
70,336
188,938
March 31,
2020
142,365
83,714
226,079
  • (j) Lease liabilities

The carrying amount of lease liabilities was as follows:

Current
Non-current
March 31,
2021
$
1,043
$
988
December 31,
2020
1,340
1,248
March 31,
2020
1,681
815

Please refer to note 6(r) for maturity analysis.

For the three months ended
March 31,
2021
2020
The amounts recognized in profit or loss were as follows:
Interest on lease liabilities
$
9
10
Expenses relating to short-term leases
$
2,033
540
Variable lease payments not included in the measurement of
lease liabilities
$
65
153
Expense relating to leases of low-value assets,
excluding short-term leases of low-value assets
$
244
68
Profits from the change of the lease (recorded as other income)
$
(1)
-
The amounts recognized in the statement of cash flows for the
Group were as follows:
Total cash outflow for leases
$
2,864
1,267
For the three months ended
March 31,
For the three months ended
March 31,
2021 2020
10
540
153
68
-
1,267

The Group leases company cars and copy machines: The leases typically run for a period of three to six years.

The Group also leases vehicles and office equipment with contract terms of less than one year. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-ofuse assets and lease liabilities for these leases.

(Continued)

18

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Provisions

Except for the following disclosure, there was no significant change for provisions for the periods from January 1 to March 31, 2021 and 2020. For the related information, please refer to note 6(l) of the consolidated financial statements for the year ended December 31, 2020.

Balance at January 1, 2021
Provisions used during the year
Balance at December 31, 2021
Balance at January 1, 2020
Provisions made during the year
Provisions used during the year
Balance at December 31,2020
Environmental
protection
costs
Fire
Disaster
Indemnity
509,076
(6,465)
502,611
-
-
-
-
Total
595,232
(9,749)
585,483
83,957
16,218
(14,094)
86,081

(l) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The expenses recognized in profit or loss for the Group were as follows:

For the three months
ended March 31,
2021 2020
Operating cost $ 172 387
Operating expenses 64 (57)
$ 236 330

(Continued)

19

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance for the three months ended March 31, 2021 and 2020 were as follows:

For the three months
ended March 31,
2021 2020
Operating cost $ 1,360 1,305
Selling expenses 66 65
Administration expenses 170 161
Research expenses 223 190
$ 1,819 1,721

(m) Income taxes

  • (i) The income tax expense in the interim financial statements is measured and disclosed accordance to paragraph B12 of IAS 34 “International Financial Reporting”.

  • (ii) The income tax expenses for the three months ended March 31, 2021 and 2020 were calculated as follows:

For the three months ended the three months ended
March 31,
2021 2020
Current income tax expense $ 10,205 57,484
  • (iii) The amount of income tax recognized in other comprehensive income for the three months ended March 31, 2021 and 2020 were as follows:
For the three months ended For the three months ended
March 31,
2021 2020
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement from defined benefit plans $ - -
  • (iv) Examination and approval

The ROC tax authorities have examined the Company’s and Yushan Pharmaceuticals Inc.'s income tax returns through 2019.

(Continued)

20

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to March 31, 2021 and 2020. For the related information, please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2020.

(i) Retained Earnings

The Company’s article of incorporation stipulates that Company’s net earnings should first be used to offset the prior years’ deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and special reserves are supposed to set aside in accordance with the relevant regulations or as required by the government. And then any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.

According to the Company’s dividend policy, the type of dividends should be determined after considering the Company’ s capital and financial structure, operating conditions, operating surplus, industrial characteristics and cycle. The distribution of net earnings should not be lower than 50% of the current profit before tax. Cash dividends to stockholders should not be lower than 10% of the total dividends.

(ii) Earnings distribution

On March 24. 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. On June 19, 2020, the shareholder's meeting resolved to distribute the 2019 earnings. These earnings were appropriated as follows:

Dividends distributed to
ordinary shareholders:
Cash
Stock
Total
2020
Amount
per share
(dollars)
Total
amount
$ 0.5
39,743
2.0
158,970
$
198,713
2019 2019
Amount
per share
(dollars)
5.80
-
Total
amount
461,014
-
461,014

(Continued)

21

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other equity (net of tax)

Other equity (net of tax)
Financial
assets
measured at
fair value
through other
comprehensive
income
Balance at January 1, 2021 $ (29,378)
Unrealized gains (losses) from financial assets measured at fair value through
other comprehensive income (17,486)
Balance at March 31, 2021 $ (46,864)
Balance at January 1, 2020 $ 22,254
Unrealized gains (losses) from financial assets measured at fair value through
other comprehensive income (34,601)
Balance at March 31, 2020 $ (12,347)

(o) Earnings per share

For the three months ended March 31, 2021 and 2020, the Company’ s earnings per share was calculated as follows:

Basic earnings per share
Profit attributable to ordinary shareholders of the Company
$
Weighted-average number of ordinary shares (thousand shares)
$
Diluted earnings per share
Profit attributable to ordinary shareholders of the Company
$
Weighted-average number of ordinary shares (thousand shares)
Effect of potentially dilutive ordinary shares:
Effect of employee compensation
Weighted-average number of ordinary shares (thousand shares)
(diluted)
$
For the three months ended
March 31,
2021
2020

41,673
208,331
79,485
79,485

0.52
2.62

41,673
208,331
79,485
79,485
487
710
79,972
80,195

0.52
2.60
For the three months ended
March 31,
2021
2020

41,673
208,331
79,485
79,485

0.52
2.62

41,673
208,331
79,485
79,485
487
710
79,972
80,195

0.52
2.60
2021

41,673
79,485

0.52

41,673
79,485
487
79,972

0.52
208,331
79,485
2.62
208,331
79,485
710
80,195
2.60

(Continued)

22

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(p) Revenue from contracts with customers

  • (i) Disaggregation of revenue
Disaggregation of revenue
For the three months ended
March 31,
2021 2020
Primary geographical markets:
Italy $ 74,816 150,051
China 53,600 11,847
Taiwan 39,597 46,076
United States 26,227 117,724
Spain 25,407 153,942
Turkey 25,285 20,742
Germany 17,236 26,169
Japan 12,182 66,950
Switzerland - 64,441
Others 49,276 126,386
$ 323,626 784,328
Major products
Active Pharmaceutical Ingredients $ 204,570 534,543
Intermediates 110,320 219,521
Specialty Chemical 8,736 30,264
$ 323,626 784,328

(ii) Contract balances

Notes and accounts receivable
Less: allowance for impairment
Total
Contract liabilities (sales received in
advance)
March 31,
2021
$ 154,843
-
$
154,843
$
62,291
December 31,
2020
337,749
-
337,749
97,295
March 31,
2020
505,635
(1,179)
504,456
61,726

Please refer to note 6(d) for the information of accounts receivable and the impairment.

The changes of contract liabilities are arising from the difference of time point, which the Group transfers the ownership of goods and which customers do the payment.

(Continued)

23

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Remuneration to employees and directors

In accordance with the Articles of incorporation, the Company should contribute no less than 3% of the profit as employee remuneration and less than 2% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The aforementioned employees’ compensation will be distributed in shares or cash. The recipients may include the employees of the subordinate of the Company who meet certain specific requirements.

For the three months ended March 31, 2021 and 2020, the remunerations to employees amounted to $5,016 and $26,220, respectively, and the remunerations to directors amounted to $684 and $3,575, respectively. These amounts were calculated using the Company’s net income before tax without the remunerations to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. Shares distributed to employees as employees’ remuneration are calculated based on the closing price of the Company’s shares on the day before the approval by the Board of Directors.

For the year ended December 31, 2020 and 2019, the remunerations to employees amounted to $44,000 and $69,459, respectively, and the remunerations to directors amounted to $1,000 and $9,301, respectively. The remunerations above are identical to those of the actual distributions. The information is available on the Market Observation Post System website.

(r) Financial Instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to note 6(t) of the consolidated financial statements for the year ended December 31, 2020.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.

2) Concentration of credit risk

The Group’ s customers are mainly from the pharmaceutical industry; therefore, the Group does not concentrate on a specific customer and the sales regions are widely spread, thus, there should be no concern on the significant concentrations of accounts receivable credit risk. And in order to mitigate accounts receivable credit risk, the Group constantly assesses the financial status of its customers, wherein it does not require its customers to provide any collateral.

(Continued)

24

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Receivables and debt securities

  • a) For credit risk exposure of notes and trade receivables, please refer to note 6(d).

  • b) Other financial assets at amortized cost include other receivables and time deposits. The counterparties of the time deposits held by the Group are the financial institutions with investment grade credit ratings. Therefore, the credit risk is considered to be low.

(ii) Liquidity Risk

The following table shows the contractual maturities of financial liabilities, excluding estimated interest payments:

March 31, 2021
Non-derivative financial
liabilities:
Notes and accounts payable
Lease liabilities (including
current and non-current)
Other payables
Payables on contractors and
equipment
December 31, 2020
Non-derivative financial
liabilities:
Notes and accounts payable
Lease liabilities (including
current and non-current)
Other payables
Payables on contractors and
equipment
Carrying
Amount
$ 20,132
2,031
142,881
32,131
$
197,175
$ 80,878
2,588
188,938
21,064
$
293,468
Contractual
cash flows
(20,132)
(2,063)
(142,881)
(32,131)
(197,207)
(80,878)
(2,629)
(188,938)
(21,064)
(293,509)
Within a
year
(20,132)
(1,066)
(142,881)
(32,131)
(196,210)
(80,878)
(1,368)
(188,938)
(21,064)
(292,248)
1 ~ 2
years
-
(828)
-
-
(828)
-
(922)
-
-
(922)
Over 2
years
-
(169)
-
-
(169)
-
(339)
-
-
(339)

(Continued)

25

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2020
Non-derivative financial
liabilities:
Notes and accounts payable
Lease liabilities (including
current and non-current)
Other payables
Payables on contractors and
equipment
Carrying
Amount
$ 70,115
2,496
226,079
27,758
$
326,448
Contractual
cash flows
(70,115)
(2,566)
(226,079)
(27,758)
(326,518)
Within a
year
(70,115)
(1,731)
(226,079)
(27,758)
(325,683)
1 ~ 2
years
-
(531)
-
-
(531)
Over 2
years
-
(304)
-
-
(304)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follow:

Foreign currency: in thousands of dollars

Financial assets
Monetary items
USD to TWD
EUR to TWD
Financial liabilities
Monetary items
USD to TWD
M arch 31, 2021
TWD
406,139
110,057
8,204
De cember 31, 2 020
Foreign
currency
March 31, 2020
Foreign
currency
Exchange
rate
Foreign
currency
Exchange
rate
TWD
503,325
110,658
40,285
Exchange
rate
TWD
30.175
717,320
33.04
94,726
30.175
45,685
$ 14,258
3,307
288
28.485
33.28
28.485
17,704
3,178
1,417
28.43
34.82
28.43
23,772
2,867
1,514

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, loans and borrowings, accounts payable, accrued expenses and other payables that are denominated in foreign currency.

(Continued)

26

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The analysis assumes that all other variables remain constant. A strengthening (weakening) 1% of the functional currency against each foreign currency for the three months ended March 31, 2021 and 2020 would have affected the net profit before tax increased or decreased $5,080 and $7,664, respectively. The analysis is performed on the same basis for both periods.

  • 3) Foreign exchange gain and loss on monetary items

The exchange gains and losses of monetary items, including realized and unrealized, are changed into functional currency, which is the Group’s presentation currency. For the three months ended March 31, 2021 and 2020, the exchange gains (losses), including realized and unrealized, are $(5,568) and $4,664, respectively.

(iv) Interest rate analysis

For the details of financial assets and liabilities exposed to interest rate risk, please refer to note 6(r) liquidity risk.

The details of financial assets and liabilities exposed to interest rate risk were as follows:

Variable rate instruments:
Financial assets
Financial liabilities
Carrying amount
March 31, 2021
March 31, 2020
$ 445,962
191,855
-
-

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Group management’s assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 0.25%, the Group's net profit before tax would have increased or decreased by $279 and $120, respectively, for the three months ended March 31, 2021 and 2020, with all other variable factors remaining constant. This is mainly due to the Group’s bank savings with variable interest rates.

(Continued)

27

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Fair value

  • 1) Fair value hierarchy

The fair value of financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Financial assets at fair value through
profit or loss
Non-derivative financial assets
mandatorily measured at fair value
through profit or loss
Financial assets at fair value through
other comprehensive income
Emerging stocks and unlisted stocks
on domestic market
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable
Other receivables
Refunded deposits (recognized as other
non-current assets)
Subtotal
Total
Financial liabilities measured at
amortized cost
Notes and accounts payable
Lease liabilities (including current and
non-current)
Other payables
Payables on contractors and equipment
Total
March 31, 2021 March 31, 2021 March 31, 2021
Book value Fair Value
Level 1
668,809
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
Level 3
Total
-
668,809
68,211
68,211
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 668,809
68,211
811,372
154,843
519,057
3,210
1,488,482
$
2,225,502
$ 20,132
2,031
142,881
32,131
$
197,175

(Continued)

28

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value through
profit or loss
Non-derivative financial assets
mandatorily measured at fair value
through profit or loss
Financial assets at fair value through
other comprehensive income
Emerging stocks and unlisted stocks
on domestic market
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable
Other receivables
Refunded deposits (recognized as
other non-current assets)
Subtotal
Total
Financial liabilities measured at
amortized cost
Notes and accounts payable
Lease liabilities (including current and
non-current)
Other payables
Payables on contractors and
equipment
Total
Financial assets at fair value through
profit or loss
Non-derivative financial assets
mandatorily measured at fair value
through profit or loss
Financial assets at fair value through
other comprehensive income
Emerging stocks and unlisted stocks
on domestic market
December 31, 2020 December 31, 2020 December 31, 2020
Book value Fair Value
Level 1
Level 2
667,955
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
March 31, 2020
Level 3
Total
-
667,955
85,697
85,697
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 667,955
85,697
633,029
337,749
519,651
1,210
1,491,639
$
2,245,291
$ 80,878
2,588
188,938
21,064
$
293,468
Book value Fair Value
Level 1
557,168
19,682
Level 2
Level 3
Total
-
-
557,168
-
83,046
102,728
$ 557,168
102,728
102,728

(Continued)

29

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable
Other receivables
Refunded deposits (recognized as other
non-current assets)
Subtotal
Total
Financial liabilities measured at
amortized cost
Notes and accounts payable
Lease liabilities (including current and
non-current)
Other payables
Payables on contractors and equipment
Total
March 31, 2020 March 31, 2020
Book value Fair Value
Level 1
-
-
-
-
-
-
-
-
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
656,467
504,456
9
5,758
1,166,690
$
1,826,586
$ 70,115
2,496
226,079
27,758
$
326,448
656,467
504,456
9
5,758
1,166,690
  • 2) Valuation techniques for financial instruments not measured at fair value

The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

  • a) Financial assets and liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques for financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

(Continued)

30

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

4) Transfers from one level to another

For the three months ended March 31, 2021 and 2020, there was no transfer from one level to another.

  • 5) Reconciliation of Level 3 fair values
January 1, 2021
Total gains and losses recognized:
In profit or loss
In other comprehensive income
March 31, 2021
January 1, 2020
Total gains and losses recognized:
In profit or loss
In other comprehensive income
March 31, 2020
Fair value through other
comprehensive income
Unquoted equity
instruments
$ 85,697
-
(17,486)
$
68,211
$ 108,619
-
(25,573)
$
83,046

(Continued)

31

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended March 31, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:

For the three months
ended March 31,
2021 2020
Total gains and losses recognized:
In other comprehensive income, and presented in
“unrealized gains and losses from financial assets at
fair value through other comprehensive income” $ (17,486) (25,573)
  • 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s financial instruments that use Level 3 inputs to measure fair value include “ financial assets measured at fair value through other comprehensive income – debt investments”. Financial assets at fair value through other comprehensive income – equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of financial assets at fair value through other comprehensive income – equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information of significant unobservable inputs was as follows:

Item
Fair value through
other
comprehensive
income–
equity investments
without an active
market

Valuation
technique
Price-Book ratio
method

Comparable
transaction method
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
‧ The multiplier of Price-
Book Ratio (As of March
31, 2021, December 31,
2020 and March 31,
2020 were 1.73~3.38,
1.79~5.01 and 1.98,
respectively)
The higher the fair value
is, the higher the
multiplier will be.
‧ Lack-of-Marketability
discount rate (As of
March 31, 2021,
December 31, 2020 and
March 31, 2020 were
23%~50%, 23%~50%
and 50%, respectively)
The higher the Lack-of-
Marketability
discount rate is, the
lower the fair value
will be.
‧ Lack-of-Marketability
discount rate (As of
March 31, 2020 was
24.31%~30.65%)
The higher the Lack-of-
Marketability
discount rate is, the
lower the fair value
will be.

(Continued)

32

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions that may lead to various results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2021
Financial assets at fair
value through other
comprehensive income
Financial assets at fair
value through other
comprehensive income
December 31, 2020
Financial assets at fair
value through other
comprehensive income
Financial assets at fair
value through other
comprehensive income
March 31, 2020
Financial assets at fair
value through other
comprehensive income
Financial assets at fair
value through other
comprehensive income
Inputs
Price-Book ratio
multiples
Lack-of
Marketability
discount rate
Price-Book ratio
multiples
Lack-of
Marketability
discount rate
Price-Book ratio
multiples
Lack-of
Marketability
discount rate
Move up or
Other comprehensive
income
downs
Favorable
Unfavorable
5%
$
2,910
2,993
5%
$
2,067
2,145
5%
$
3,496
3,536
5%
$
2,895
2,895
5%
$
1,911
1,911
5%
$
2,705
2,705
Other comprehensive
income
Other comprehensive
income
Unfavorable
2,993
2,145
3,536
2,895
1,911
2,705

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(s) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in note 6(u) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

33

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2020. Please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2020.

(u) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow for the three months ended March 31, 2021 and 2020, were as follows:

  • (i) For the acquisition of right-of-use assets by lease for the three months ended March 31, 2021 and 2020, please refer to note 6(g).

  • (ii) Reconciliation of liabilities arising from financing activities for the three months ended March 31, 2021 and 2020, were as follows:

Lease liabilities
Lease liabilities
January 1,
2021
$
2,588
January 1,
2020
$
2,992
Cash flows
(513)
Cash flows
(496)
Non-cash
changes
Changes in
lease
payments
(44)
Non-cash
changes
Changes in
lease
payments
-
March 31,
2021
2,031
March 31,
2020
2,496

(7) Related-party transactions:

  • (a) Names and relationship with related parties: None.

  • (b) Significant transaction with related parties: None.

  • (c) Key management personnel compensation

For the three months ended the three months ended
March 31,
2021 2020
Salary and short-term employee benefits $ 5,068 14,078

(Continued)

34

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Assets
Land
Building
Subject
Pledged as collaterals
March 31,
2021
$ 42,736
4,008
$
46,744
December 31,
2020
42,736
4,171
46,907
March 31,
2020
42,736
4,673
47,409

(9) Commitments and contingencies:

  • (a) As of March 31, 2021, December 31, 2020 and March 31, 2020, the unused balance of the Group’s outstanding standby letters of credit amounted to $17,245, $29,106 and $11,962, respectively.

  • (b) The significant outstanding purchase commitments for property, plant and equipment were as follows:

Acquisitions of property, plant and equipment March 31,
2021
$
98,534
December 31,
2020
49,143
March 31,
2020
47,317

(10) Losses Due to Major Disasters:

A major fire accident occurred on December 20, 2020, and caused damage to some buildings, equipment, construction in progress, and inventories, and spreading to several nearby factories, of which property was impaired and business operation was interrupted. The Company derecognized damaged buildings, equipment and construction in progress at $401,187, and the inventories at $175,565, and accrued for the damage loss for nearby damaged companies for $509,076. The total disaster loss is $1,085,828.

Among which, the damage loss is based on the best estimate from the available evidence as of the reporting date. However, the actual loss of the claim is still subject to future negotiation, and there are contingent liabilities that cannot be estimated or recorded.

For the period from January 1 to March 31, 2021, the above compensation losses amounting to $6,465 had been paid. As of March 31, 2021 and December 31, 2020, the fire disaster indemnity was $502,611 and $509,076, respectively, which was recorded under provisions. Please refer to note 6(k).

The Company has already entered into related property insurance contracts and is currently in the process of negotiation with the insurance company to handle claims. The Company has confirmed with the insurance company and its notary to recognize the virtually certain amount of compensation that can be received from the insurance company as claim receivables, but shall not exceed the disaster loss of each asset. As of March 31, 2021 and December 31, 2020, the Company recognizes the claim receivables for $519,057, which was recorded under other receivables. However, the insurance claims involve disaster identification, the Company has not been able to confirm the total amount of insurance claims, and will recognize it when the Company can almost be certain that it can receive the subsequent increase in insurance claims income.

(Continued)

35

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(11) Subsequent Events:

The Group established an investee company, Framosa Co., Ltd., in Taiwan with Veolia Environment, wherein the Group held 40% shares of the investee company, which engaged in circular economy by purifying and utilizing used solvents. The investment cost amounting to $66,000 had been paid on April 19, 2021.

(12) Other:

  • (a) The followings are the summary statement of current period employee benefits, depreciation and amortization expenses by function:
By function
By item
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
For the three months ended
March 31, 2020
For the three months ended
March 31, 2020
For the three months ended
March 31, 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation
Amortization
27,696
3,736
1,532
-
783
9,106
431
16,797
1,295
523
684
1,427
3,973
1,006
44,493
5,031
2,055
684
2,210
13,079
1,437
53,884
3,875
1,692
-
824
28,084
468
40,307
1,216
359
3,575
2,324
4,986
1,002
94,191
5,091
2,051
3,575
3,148
33,070
1,470
  • (b) Seasonality of operations

The Group’s operations were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2021:

  • (i) Loans to other parties: None.

  • (ii) Guarantees and endorsements for other parties: None.

(Continued)

36

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Unit: thousand dollars

Name of holder Category and
name of
security
Relationship
with
company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying
value
Percentage of
ownership (%)
Fair value
The Company





















Beneficiary Certificate (UPAMC James
Bond Money Market Fund)
Beneficiary Certificate (Cathay Taiwan
Money Market Fund)
Beneficiary Certificate (Nomura Taiwan
Money Market)
Beneficiary Certificate (Taishin 1699 Money
Market Fund)
Beneficiary Certificate (Jih Sun Money
Market Fund)
Beneficiary Certificate (Yuanta USD Money
Market Fund-USD)
Beneficiary Certificate (Nomura Global
Short Duration Bond Fund)
Beneficiary Certificate (CTBC Hua Win
Money Market Fund)
Beneficiary Certificate (Fubon China Policy
Bank Bond ETF)
Beneficiary Certificate (Yuanta De-Li
Money Market Fund)
Beneficiary Certificate (Mega Diamond
Money Market Fund)
Stock (Fubon S&P Preferred Shares A)
Stock (Fubon S&P Preferred Shares B)
Stock (TAISHIN FINANCIAL HOLDING
CO., LTD. Preferred Stock E)
Stock (Cathay Financial Holding Co., Ltd.
Preferred Stock A)
Stock (Cathay Financial Holding Co., Ltd.
Preferred Stock B)
Stock (Cathay Financial Holding Co., Ltd.
Common Stock)
Stock (Fubon S&P US Preferred Stock)
Stock (CTBC Financial Holding Co., Ltd.
Preferred Shares B)
Stock (Shin Kong Financial Holding Co.,
Ltd. Preferred Shares A)
Stock (Chailease Hdding Co., Ltd.
Preferred Share A)
Stock (Energenesis Biomedical Co., Ltd)
Stock (Sunny Pharmtech Inc.)
-
-
-

-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Non-current Financial asset at
fair value through profit or loss




















Financial assets at fair value
through other comprehensive
income
2,760
4,093
1,273
3,592
3,022
99
2,840
4,064
420
2,744
3,568
793
36
400
790
33
28
2,350
685
642
150
1,458
4,497
46,501
51,335
20,951
49,053
45,210
30,229
30,436
45,167
8,211
45,141
45,163
49,166
2,239
21,240
48,822
2,057
1,357
40,138
43,498
27,895
15,000
38,528
29,683
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2.44 %
3.47 %
46,501
51,335
20,951
49,053
45,210
30,229
30,436
46,167
8,211
45,141
45,163
49,166
2,239
21,240
48,822
2,057
1,357
40,138
43,498
27,895
15,000
38,528
29,683
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 million or 20% of the capital stock: None.

  • (v) Acquisition of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of $100 million or 20% of the capital stock: None.

(Continued)

37

SCI PHARMTECH, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (viii) Receivables from related parties with amounts exceeding the lower of $100 million or 20% of the capital stock: None.

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions: None.

  • (b) Information on investees:

The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):

Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares Unit: thousand dollars/ thousand shares
Name of
investor
Name of
investee
Location Main
businesses and products
Original investment amount Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31,
2021
December 31,
2020
Shares
(thousands)
Percentage of
ownership
Carrying
value
SCI
PHARMTEC
H, INC.
Yushan
Pharmaceuticals
Inc.
R.O.C. The research and development,
manufacture and sale of API
351,761 351,761 35,190 %
100
349,069 (117) (117) Note 1

Note 1:The transactions had been eliminated in the consolidated financial statements.

  • (c) Information on investment in mainland China: None.

  • (d) Major shareholders:

Unit: shares

Shareholding
Shareholder’s Name
Shares Percentage
Mercuries & Associates Holding Ltd. 25,236,132 %
31.74
Zhan Liwei 5,050,000 %
6.35

(14) Segment information:

The Group only uses one segment to assess its performance and allocate resources. Hence, there is no need to disclose the information.