AI assistant
SCI — Annual Report 2020
Dec 2, 2020
52383_rns_2020-12-02_f41bff00-9a04-4ad6-9bdb-57356d287cbb.pdf
Annual Report
Open in viewerOpens in your device viewer
1
Stock Code:4119
SCI PHARMTECH, INC.
Parent Company Only Financial Statements
With Independent Auditors’ Report For the Years Ended December 31, 2020 and 2019
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information 9. The contents of statements of major accounting items |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 10~23 24 25~53 53~54 54 54 54~55 55 55~56 56~58 58 58 58 58 59~68 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors’ Report
To the Board of Directors of SCI Pharmtech, Inc.:
Opinion
We have audited the financial statements of SCI Pharmtech, Inc. (“ the Company” ), which comprise the statement of financial position as of December 31, 2020 and 2019, the statement of comprehensive income, the statement of changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audit in accordance with the “Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants” and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Emphasis of Matter
As stated in Note 10 of the financial statements, SCI Pharmatech, Inc., a major fire accident occurred on December 20, 2020, and caused damage to some buildings, equipment, construction in progress, and inventories, and spreading to several nearby factories, of which property was impaired and business operation was interrupted. The related compensation for damages and loss has been estimated. SCI Pharmatech, Inc. has entered into property insurance contracts, and is currently in the negotiating process with insurance companies. As the claims involve disaster identification, the compensation amount is not completely confirmed yet as of the reporting date. Except for the compensation (recorded as a deduction to miscellaneous disbursements), which is virtually certain to be received, the Company will recognize the rest of the compensation income in the subsequent year when it could be reasonably estimated. Our opinion is not modified in respect of this matter.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The key audit matters we judged shall be presented in the financial report as follows:
1. Inventory valuation
Please refer to Note 4(g) and Note 5 of the financial statements for the accounting policy of inventory valuation, as well as the estimation of inventory valuation, respectively. Information regarding the inventory and related expenses are shown in Note 6(e) of the financial statements.
Description of key audit matters:
Due to the characteristics of the pharmaceutical industry, products are manufactured for specific customers, providing batch-specific differentiation services according to their needs while the Company estimates the net realizable value of inventory. If there were no objective information regarding the current sales price available for reference, the Company has to make an evaluation of each product's various factors, such as the demands of the market, to determine the net realizable value of the product. As the reasonableness of estimation might have an impact on the inventory valuation, the test of inventory valuation is one of the key audit matters in our audit.
Our audit procedures include:
-
. Assessing the reasonableness of provision policies and procedures on allowance for inventory valuation losses, including the evaluation of changes in the market, customer demand and inventory turn-over, to identify the obsolete inventories.
-
. Performing a retrospective review of inventory movements to evaluate the reasonableness of inventory obsolescence reserve policy and policy on scrapping of inventories.
-
. Sampling and inspecting the Company’s sales price; as well as verifying the calculation of the lower of cost or net realizable value; evaluating the adopted net realizable value as a basis for obsolete inventories.
2. Revenue recognition
Please refer to Note 4(n) of the financial statements, for the accounting policy of Revenue recognition for operating revenue recognition.
Description of key audit matters:
The Company’s main products are the manufacture of Active Pharmaceutical Ingredients, and Intermediates, etc. The Company’ s major customers are foreign pharmaceutical companies that have transaction terms different from each other, and the revenue recognition was booked by using manual adjustments, which may result in an inappropriate risk in revenue recognition. Therefore, the revenue recognition is one of the key audit matters in our audit.
3-2
Our audit procedures include:
-
. Understanding and testing the related controls surrounding the aforementioned sales and collection cycle;
-
. Testing of details;
-
. Verifying whether the revenue had been recognized in the proper period by testing the selected sales transactions before and after the balance sheet date in order to evaluate the accuracy of the timing of the Company's operating revenue recognition.
3.Insurance claims and disaster indemnity estimates for major disasters
As stated in Note 10 of the financial statements, SCI Pharmatech, Inc., a major fire accident occurred on December 20, 2020 and caused damage to some buildings, equipment, construction in progress, and inventories, and spreading to several nearby factories. At present, the Company is actively handling insurance claims and negotiating related compensation losses with these damaged companies. As the assessment of insurance claims and compensation loss involves significant accounting judgments and estimates of the management, including the claim list approved by the insurance company, the assessment of the amount of insurance claims, and the basis for the estimation of damages loss claimed by the affected companies, etc.. Therefore, insurance claims and compensation loss estimates for major disasters is one of the significant evaluations in our audit procedures.
Our audit procedure included:
-
. Review the property insurance contract signed by the Company and the insurance company, and confirm if the inventories, building and equipment damaged by the fire are within the scope of property insurance claims.
-
. Obtain a claim list jointly issued by the insurance company and the insurance notary, and validate it with the list damaged inventories, buildings and equipment provided by the Company. Use the sampling method to cross check the completeness and correctness of the data.
-
. Interview the insurance company and its appointed notary to confirm that the Company did not lose the rights to apply for compensation due to the breach of insurance contracts. Obtain its opinion on the minimum amount of insurance compensation that the Company can collect. Check the accuracy of the accounting records and amounts of insurance claims.
-
. Obtain the opinion of a third-party notary public to evaluate the rationality of the property compensation losses accrual for the neighboring damaged companies.
-
. Obtain the management's estimate of the loss of business interruption of the damaged companies. Carefully evaluate the assumptions and bases used by the Company, and select samples to verify the correctness of the data. Review the accuracy of the accounting records and amounts of compensation losses and provisions.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
3-3
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
3-4
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Kuan-Ying Kuo and Shu-Min Hsu.
KPMG
Taipei, Taiwan (Republic of China) March 24, 2021
Notes to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ audit report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and financial statements, the Chinese version shall prevail.
4
(English Translation of Financial Statements Originally Issued in Chinese) SCI PHARMTECH, INC.
Balance Sheets
December 31, 2020 and 2019
(expressed in thousands of New Taiwan dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1110 Current financial assets at fair value through profit or loss (note 6(b)) 1170 Notes and accounts receivable, net (notes 6(d) and 6(q)) 1310 Inventories, net (note 6(e)) 1470 Other current assets (note 6(f) and 10) Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (note 6(b)) 1518 Non-current financial assets at fair value through other comprehensive income (note 6(c)) 1550 Investments accounted for using equity method (note 6(g)) 1600 Property, plant and equipment (notes 6(h) and 8) 1755 Right-of-use assets (note 6(i)) 1780 Intangible assets 1840 Deferred tax assets (note 6(o)) 1900 Other non-current assets Total assets |
December 31, 2020 Amount % $ 603,094 13 - - 337,749 7 380,879 8 567,012 13 1,888,734 41 667,955 15 85,697 2 349,186 7 1,180,943 26 2,568 - 41,319 1 263,546 6 89,890 2 2,681,104 59 $ 4,569,838 100 |
December 31, 2019 Amount % 523,085 13 466,025 11 352,404 9 527,081 13 36,809 1 1,905,404 47 - - 137,329 3 349,723 9 1,557,790 38 2,974 - 47,661 1 57,243 1 23,253 1 2,175,973 53 4,081,377 100 Liabilities and Equity Current liabilities: 2170 Notes and accounts payable 2130 Current contract liabilities (note 6(r)) 2200 Other payables (note 6(k)) 2213 Payables on contractors and equipment 2230 Current tax liabilities 2250 Current provisions (notes 6(m) and 10) 2280 Current lease liabilities (note 6(l)) 2300 Other current liabilities Non-Current liabilities: 2580 Non-current lease liabilities (note 6(l)) 2570 Deferred tax liabilities (note 6(o)) 2640 Provisions for employee benefits, non-current (note 6(n)) Total liabilities Equity(note 6(p)): 3100 Ordinary share 3200 Capital surplus 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other components of equity Total equity Total liabilities and equity |
December 31, 2020 | December 31, 2019 | |
|---|---|---|---|---|---|
| Amount % |
Amount % |
||||
| $ 80,878 2 97,295 2 188,838 4 21,064 1 127,490 3 595,232 13 1,340 - 9,977 - 1,122,114 25 1,248 - 103,811 2 20,443 - 125,502 2 1,247,616 27 794,853 17 1,348,339 30 390,081 9 - - 818,327 18 (29,378) (1) 3,322,222 73 $ 4,569,838 100 |
94,302 2 59,092 2 229,730 6 16,605 - 96,671 2 83,957 2 1,795 - 2,012 - 584,164 14 - - 1,197 - 21,376 1 22,573 1 606,737 15 794,853 19 1,348,339 33 332,971 8 4,788 - 971,435 24 22,254 1 3,474,640 85 4,081,377 100 |
See accompanying notes to financial statements.
5
(English Translation of Financial Statements Originally Issued in Chinese) SCI PHARMTECH, INC.
Statements of Comprehensive Income
For the years ended December 31, 2020 and 2019
(expressed in thousands of New Taiwan dollars, except for earnings per share)
| 4110 Sales revenue (note 6(r)) 5110 Cost of sales (notes 6(e), 6(n) and 12) 5900 Gross profit Operating expenses (notes 6(n) and 12): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Impairment loss (impairment gain and reversal of important loss) determined in accordance with IFRS 9 (note 6(d)) 6900 Net operating income Non-operating income and expenses: 7190 Other income 7101 Interest income 7235 Gains (losses) on financial assets (liabilities) at fair value through profit or loss 7070 Share of profit (loss) of subsidiaries, associates and joint ventures accounted for using equity method, net 7510 Interest expense (note 6(l)) 7590 Miscellaneous disbursements (notes 6(t) and 10) 7630 Foreign exchange gains (losses) 7900 Profit before tax 7950 Less: Income tax expenses (note 6(o)) 8200 Profit 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss: 8311 Gains (losses) on remeasurements of defined benefit plans (note 6(n)) 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8349 Less:Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (note 6(o)) 8300 Other comprehensive income, net 8500 Total comprehensive income Earnings per share (note 6(q)): 9750 Basic earnings per share 9850 Diluted earnings per share |
2020 Amount % $ 2,689,222 100 1,414,894 53 1,274,328 47 111,927 4 67,975 2 43,365 2 (1,179) - 222,088 8 1,052,240 39 13,203 - 3,970 - (15,707) - (537) - (43) - (567,285) (21) (30,626) (1) (597,025) (22) 455,215 17 95,091 4 360,124 13 130 - (51,632) (2) 26 - (51,528) (2) $ 308,596 11 $ 4.53 $ 4.49 |
2019 |
|---|---|---|
| Amount % 2,355,747 100 1,419,977 60 935,770 40 108,286 4 90,718 4 38,917 2 - - 237,921 10 697,849 30 13,895 - 4,440 - 7,635 - (2,162) - (52) - (469) - (9,976) - 13,311 - 711,160 30 140,059 6 571,101 24 130 - 27,042 1 26 - 27,146 1 598,247 25 7.19 |
||
| 7.12 |
See accompanying notes to financial statements.
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) SCI PHARMTECH, INC.
Statements of Changes in Equity
For the years ended December 31, 2020 and 2019
(expressed in thousands of New Taiwan dollars)
| Balance at January 1, 2019 Profit for the year ended December 31, 2019 Other comprehensive income for the year ended December 31, 2019 Total comprehensive income for the year ended December 31, 2019 Appropriation and distribution of retained earnings: Legal reserve appropriated Reversal of special reserve Cash dividends of ordinary share Balance at December 31, 2019 Profit for the year ended December 31, 2020 Other comprehensive income for the year ended December 31, 2020 Total comprehensive income for the year ended December 31, 2020 Appropriation and distribution of retained earnings: Legal reserve appropriated Reversal of special reserve Cash dividends of ordinary share Balance at December 31, 2020 |
Ordinary shares $ 794,853 - - - - - - 794,853 - - - - - - $ 794,853 |
Capital surplus 1,348,339 - - - - - - 1,348,339 - - - - - - 1,348,339 |
Retained earnings Legal reserve Special reserve Unappropriated retained earnings 288,248 7,727 775,852 - - 571,101 - - 104 - - 571,205 44,723 - (44,723) - (2,939) 2,939 - - (333,838) 332,971 4,788 971,435 - - 360,124 - - 104 - - 360,228 57,110 - (57,110) - (4,788) 4,788 - - (461,014) 390,081 - 818,327 |
Retained earnings Legal reserve Special reserve Unappropriated retained earnings 288,248 7,727 775,852 - - 571,101 - - 104 - - 571,205 44,723 - (44,723) - (2,939) 2,939 - - (333,838) 332,971 4,788 971,435 - - 360,124 - - 104 - - 360,228 57,110 - (57,110) - (4,788) 4,788 - - (461,014) 390,081 - 818,327 |
Retained earnings Legal reserve Special reserve Unappropriated retained earnings 288,248 7,727 775,852 - - 571,101 - - 104 - - 571,205 44,723 - (44,723) - (2,939) 2,939 - - (333,838) 332,971 4,788 971,435 - - 360,124 - - 104 - - 360,228 57,110 - (57,110) - (4,788) 4,788 - - (461,014) 390,081 - 818,327 |
Other equity interest Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income (4,788) - 27,042 27,042 - - - 22,254 - (51,632) (51,632) - - - (29,378) |
Total equity |
|---|---|---|---|---|---|---|---|
| Legal reserve 288,248 - - - 44,723 - - 332,971 - - - 57,110 - - 390,081 |
Special reserve |
||||||
| 7,727 | 775,852 571,101 104 571,205 (44,723) 2,939 (333,838) 971,435 360,124 104 360,228 (57,110) 4,788 (461,014) 818,327 |
3,210,231 571,101 27,146 598,247 - - (333,838) 3,474,640 360,124 (51,528) 308,596 - - (461,014) 3,322,222 |
|||||
| - - |
|||||||
| - |
See accompanying notes to financial statements.
7
(English Translation of Financial Statements Originally Issued in Chinese) SCI PHARMTECH, INC.
Statements of Cash Flows
For the years ended December 31, 2020 and 2019
(expressed in thousands of New Taiwan dollars)
| Cash flows from (used in) operating activities: Profit before tax Adjustments for: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Expected credit loss (gain) Net loss (gain) on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Share of loss of subsidiaries, associates and joint ventures accounted for using equity method Losses due to major disasters Others Total adjustments to reconcile profit Changes in operating assets and liabilities: Decrease (increase) in notes and accounts receivable Decrease (increase) in inventories Decrease (increase) in other current assets Increase (decrease) in notes and accounts payable Increase (decrease) in contract liabilities Increase (decrease) in other payable Increase (decrease) in provisions Increase (decrease) in other current liabilities Increase (decrease) in provision for employee benefits, non-current Total changes in operating assets and liabilities Total adjustments Cash flow from (used in) operations Interest received Interest paid Income taxes paid Net cash flows from (used in) operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Proceeds from disposal of subsidiaries Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits Acquisition of intangible assets Decrease (increase) in prepayments of property, plant and equipment Net cash flows from (used in) investing activities Cash flows from (used in) financing activities: Payment of lease liabilities Cash dividends paid Net cash flows from (used in) financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
2020 $ 455,215 127,510 5,793 (1,179) 15,707 43 (3,970) 537 566,771 (74) 711,138 15,834 (29,363) (11,146) (13,424) 38,203 (40,892) 2,199 7,965 (803) (31,427) 679,711 1,134,926 3,970 (43) (166,790) 972,063 - (217,637) - - (132,210) 74 6,273 - (85,493) (428,993) (2,047) (461,014) (463,061) 80,009 523,085 $ 603,094 |
2019 711,160 130,976 5,650 - (7,635) 52 (4,440) 2,162 - 50 126,815 38,513 (24,009) (15,300) 5,146 28,689 33,261 7,456 (960) (584) 72,212 199,027 910,187 4,440 (52) (122,535) 792,040 (34,991) (78,931) 50,647 2,803 (187,570) - 4,288 (4,978) (11,939) (260,671) (1,910) (333,838) (335,748) 195,621 327,464 523,085 |
|---|---|---|
See accompanying notes to financial statements.
8
(English Translation of Financial Statements Originally Issued in Chinese) SCI PHARMTECH, INC.
Notes to the Financial Statements
For the years ended December 31, 2020 and 2019
(expressed in thousands of New Taiwan dollars, unless otherwise specified)
(1) Company history
SCI Pharmtech, Inc. (the “Company”) was incorporated in September 18, 1987 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The major business activities of the Company are the research and development, manufacture and sale of Active Pharmaceutical Ingredients (“API”), Intermediates, specialty chemicals. Mercuries & Associates, Holding Ltd. is the parent company of the Company.
(2) Approval date and procedures of the financial statements
These financial statements were authorized for issuance by the Board of Directors on March 24, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2020:
-
●Amendments to IFRS 3 “Definition of a Business”
-
●Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform”
-
●Amendments to IAS 1 and IAS 8 “Definition of Material”
-
●Amendments to IFRS 16 “COVID-19-Related Rent Concessions”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2021, would not have a significant impact on its financial statements:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
-
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”
(Continued)
9
SCI PHARMTECH, INC. Notes to the Financial Statements
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” |
Content of amendment Effective date per IASB The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. January 1, 2023 |
|---|---|
The Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.
The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipmentt Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018-2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
(Continued)
10
SCI PHARMTECH, INC. Notes to the Financial Statements
(4) Summary of significant accounting policies:
The significant accounting policies presented in the financial statements are summarized as follows. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the financial statements.
(a) Statement of compliance
These annual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
(b) Basis of preparation
-
(i) Basis of measurement
Except for the following significant accounts, the annual financial statements have been prepared on a historical cost basis:
-
1) Financial instruments at fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in note 4(o).
-
(ii) Functional and presentation currency
The functional currency of the Company is determined based on the primary economic environment in which the Company operates. The financial statements are presented in New Taiwan Dollar (NTD), which is the Company’s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.
(c) Foreign currencies
Transactions in foreign currencies are translated into the respective functional currencies of the Company at exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:
- (i) an investment in equity securities designated as at fair value through other comprehensive income;
(Continued)
11
SCI PHARMTECH, INC. Notes to the Financial Statements
-
(ii) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or
-
(iii) qualifying cash flow hedges to the extent that the hedges are effective.
-
(d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash or cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
An entity shall classify a liability as current when:
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
-
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
(f) Financial instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(Continued)
12
SCI PHARMTECH, INC. Notes to the Financial Statements
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI)
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
(Continued)
13
SCI PHARMTECH, INC. Notes to the Financial Statements
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established.
3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.
The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:
-
‧ debt securities that are determined to have low credit risk at the reporting date; and
-
‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.
(Continued)
14
SCI PHARMTECH, INC. Notes to the Financial Statements
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forwardlooking information.
The Company considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘ investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’s or twA or higher per Taiwan Ratings’.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
The Company considers a financial asset to be in default when the financial asset is more than 90 days past due or the debtor is unlikely to pay its credit obligations to the Company in full.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
‧ significant financial difficulty of the borrower or issuer;
‧ a breach of contract such as a default or being more than 90 days past due;
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
- ‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or
‧ the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
(Continued)
15
SCI PHARMTECH, INC. Notes to the Financial Statements
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. The Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
- (ii) Financial liabilities and equity instruments
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
3) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
(Continued)
16
SCI PHARMTECH, INC. Notes to the Financial Statements
4) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
5) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated using the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
- (h) Investment in subsidiaries
When preparing the parent company only financial statements, investment in subsidiaries which are controlled by the Company is accounted for using the equity method. Under the equity method, the amounts of net income, other comprehensive income and equity attributable to shareholders of the Company in the parent company only financial statement are equal to those in the consolidated financial statements.
Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
(i) Property, plant and equipment
- (i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
(Continued)
17
SCI PHARMTECH, INC. Notes to the Financial Statements
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
- (ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
(iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
-
1) Buildings: 2 ~ 55 years
-
2) Machinery: 3 ~15 years
-
3) Other equipment: 3 ~ 15 years
Building and equipment constitutes mainly building, mechanical and electrical power equipment and its related facilities. Each such part depreciates based on its useful life.
Depreciation methods, useful lives, and residual values are reviewed at each reporting date and adjusted if appropriate.
-
(j) Lease
-
(i) Identifying a lease
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:
-
1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and
-
2) the Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
(Continued)
18
SCI PHARMTECH, INC. Notes to the Financial Statements
-
3) the Company has the right to direct the use of the asset throughout the period of use only if either:
-
The Company has the right to direct how and for what purpose the asset is used throughout the period of use; or
-
the relevant decisions about how and for what purpose the asset is used are predetermined and:
-
- the Company has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or
-
- the Company designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.
-
At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices.
- (ii) As a leasee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
1) fixed payments, including in-substance fixed payments;
-
2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
3) amounts expected to be payable under a residual value guarantee; and
-
4) payments or penalties for purchase or termination options that are reasonably certain to be exercised.
(Continued)
19
SCI PHARMTECH, INC. Notes to the Financial Statements
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
1) there is a change in future lease payments arising from the change in an index or rate; or
-
2) there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
-
3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying assets, or
-
4) there is a change of its assessment on whether it will exercise an extension or termination option; or
-
5) there are any lease modifications in lease subject, scope of the lease or other terms.
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of assets that have a lease term of 12 months or less and leases of low-value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(k) Intangible assets
- (i) Other intangible assets
Other intangible assets that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
(iii) Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, from the date that they are available for use.
(Continued)
20
SCI PHARMTECH, INC. Notes to the Financial Statements
The estimated useful life of computer software is 6~11 years.
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(l) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax asset) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(m) Provisions
A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
(n) Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.
(Continued)
21
SCI PHARMTECH, INC. Notes to the Financial Statements
(i) Sale of goods
The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
(ii) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(o) Employee benefits
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
(ii) Defined benefit plans
The Company ’s net obligation in respect of defined benefit plans is calculate by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
(Continued)
22
SCI PHARMTECH, INC. Notes to the Financial Statements
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Termination benefits
Termination benefits are expensed at the earlier of when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring. If benefits are not expected to be settled wholly within 12 months of the reporting date, then they are discounted.
(iv) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(p) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
The Company has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
-
(ii) temporary differences related to investments in subsidiaries and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(Continued)
23
SCI PHARMTECH, INC. Notes to the Financial Statements
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) The Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
Deferred tax assets are recognized for the carry-forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
(q) Earnings per share
The Company discloses basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares. Dilutive potential ordinary shares comprise convertible bond, employee stock options, remuneration to employees not yet approved by the Board of directors, and restricted employee shares.
(r) Operating segments
The operating segment information is disclosed within the consolidated financial statements but not disclosed in the parent company only financial statements.
(Continued)
24
SCI PHARMTECH, INC. Notes to the Financial Statements
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the financial statements in conformity with the Regulations and the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
There are no critical judgments in applying the accounting policies that have significant effects on the amounts recognized in the financial statements.
Besides, for those uncertainties due to accounting assumptions and estimations, information about the significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:
(a) Inventory valuation
Inventories are measured at the lower of cost or net realizable value. The Company writes down the cost of inventories to net realizable value since the inventories at reporting date were estimated to be obsolescence and unmarketable items. The inventory valuation is based on the demand of the products within a specific period. Therefore, the value of inventories will vary significantly variable. Please refer to note (6)(e) of the financial statement for inventory valuation.
-
(b) Insurance claims and disaster indemnity estimates for major disaster
-
(i) The Company has entered into property insurance contracts based on the replacement cost. Due to the highly uncertainty of the actual compensation income, the Company recognizes the compensation income when the income is virtually certain to be received. The final compensation income may be materially different from the estimated amount.
-
(ii) The fire disaster spread to several nearby factories, of which property was impaired. The damage indemnity is based on:
-
. the available information that the third-party notary public can provide through its survey and investigations,
-
. the scale of each factory,
-
. the average financial ratio of the comparable listed companies,
-
. the estimation of the financial information of each factories.
-
However, the damage indemnity requires further negotiation, and there are material uncertainties. The final damage indemnity may be materially different from the estimated amount.
(Continued)
25
SCI PHARMTECH, INC. Notes to the Financial Statements
(6) Explanation of significant accounts:
(a) Cash and cash equivalents
| December 31, 2020 Cash on hand $ 580 Checking accounts and demand deposits 281,368 Time deposits 99,505 Bills sold under repurchase agreements 221,641 $ 603,094 |
December 31, 2019 |
|---|---|
| 519 220,819 179,580 122,167 523,085 |
(i) The Company did not provide cash and cash equivalents as collateral for its loans.
- (ii) Please refer to note 6(u) for the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Company.
(b) Financial assets at fair value through profit or loss
| Financial assets at fair value through profit or loss | |||
|---|---|---|---|
| December 31, | December 31, | ||
| 2020 | 2019 | ||
| Mandatorily measured at fair value through profit or loss: | |||
| Non-derivative financial assets | |||
| Beneficiary certificate | $ | 417,065 | 237,529 |
| Stocks listed on domestic markets | 250,890 | 228,496 | |
| Total | $ | 667,955 | 466,025 |
| Current | $ | - | 466,025 |
| Non-Current | $ | 667,955 | - |
The Company reassessed the purpose of holding the aforementioned financial assets and reclassified them under non-current assets from current assets on September 30, 2020.
The Company did not provide any aforementioned financial assets as collateral for its loans as of December 31, 2020 and 2019, respectively.
- (c) Financial assets at fair value through other comprehensive income, non-current:
| December 31, 2020 Financial assets at fair value through other comprehensive income: Emerging stocks and unlisted stocks on domestic markets $ 85,697 |
December 31, 2019 |
|---|---|
| 137,329 |
The Company designated the investments shown above as equity securities as at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term for strategic purposes.
(Continued)
26
SCI PHARMTECH, INC. Notes to the Financial Statements
In June 2019, the Company participated in the capital increase by cash of Energenesis Biomedical Co., Ltd. (Energenesis) with the amount of $14,994. Furthermore, the Company purchased Emergensis' privately placed common shares amounting to $19,997 in November 2019, resulting in the Company to obtain Energenesis' ownership interest of 2.44% as of December 31, 2020.
No strategic investments were disposed for the years ended December 31, 2020 and 2019, and there were no transfers of any cumulative gain or loss within equity relating to these investments.
Please refer to note 6(u) for market risk of the Company.
As of December 31, 2020 and 2019, the Company did not provide any aforementioned financial assets as collateral for its loans.
(d) Notes and accounts receivable
| December 31, 2020 Notes receivable $ 99 Accounts receivable 337,650 Less: Loss allowance - $ 337,749 |
December 31, 2019 |
|---|---|
| 19 353,564 (1,179) 352,404 |
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables as well as incorporated forward looking information including the reasonable prediction of historical credit loss experience and future economic situation (macroeconomic and relevant industry information). The loss allowance provision was determined as follows:
| Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due 91 to 180 days past due 181 to 270 days past due More than 360 days past due |
December 31, 2020 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| Gross carrying amount $ 211,365 106,352 19,739 293 - - - $ 337,749 |
Rate of loss allowance provision - - - - - - % 100 |
Loss allowance provision |
|
| - - - - - - - |
|||
| - |
(Continued)
27
SCI PHARMTECH, INC. Notes to the Financial Statements
| Current 1 to 30 days past due 31 to 60 days past due 61 to 90 days past due 91 to 180 days past due 181 to 270 days past due More than 360 days past due |
December 31, 2019 | December 31, 2019 | December 31, 2019 |
|---|---|---|---|
| Gross carrying amount $ 306,855 38,822 6,714 - - 13 1,179 $ 353,583 |
Rate of loss allowance provision - - - - - - % 100 |
Loss allowance provision |
|
| - - - - - - 1,179 |
|||
| 1,179 |
The movement in the allowance for notes and trade receivable was as follows:
| Balance at January 1 Impairment losses reversed Balance at December 31 |
2020 $ 1,179 (1,179) $ - |
2019 |
|---|---|---|
| 1,179 - |
||
| 1,179 |
As of December 31, 2020 and 2019, the Company did not provide any aforementioned notes and accounts receivable as collaterals for its loans.
(e) Inventories
| Raw materials Work in progress Finished goods |
December 31, 2020 December 31 2019 $ 116,984 106,971 16,322 103,055 247,573 317,055 $ 380,879 527,081 |
December 31, 2020 December 31 2019 $ 116,984 106,971 16,322 103,055 247,573 317,055 $ 380,879 527,081 |
|---|---|---|
| 106,971 103,055 317,055 527,081 |
For the years ended December 31, 2020 and 2019, inventory cost recognized as cost of sales amounting to $1,439,109 and $1,409,304, respectively.
The write-down of inventories to net realizable value were recorded as cost of sales. Furthermore, the Company reversed the allowance for inventory valuation loss and obsolescence because the net realizable value was no longer lower than the cost after the disasters and the disposal of obsolete inventories. The details are as following:
| The write-downs (reversals) |
2020 $ (24,215) |
2019 |
|---|---|---|
| 10,673 |
(Continued)
28
SCI PHARMTECH, INC. Notes to the Financial Statements
In 2020, the Company derecognized the inventories in fire damage amounting to $175,565, which are recorded under the losses due to disasters (miscellaneous disbursements). Please refer to note 6(t) and note 10 for the details.
As of December 31, 2020 and 2019, the Company did not provide any inventories as collaterals for its loans.
(f) Other current assets
| Insurance claim receivable Prepayments to suppliers Others |
December 31, 2020 $ 519,057 26,876 21,079 $ 567,012 |
December 31, 2019 |
|---|---|---|
| - 19,310 17,499 |
||
| 36,809 |
(g) Investments accounted for using equity method
A summary of the Company’s financial information for equity-accounted investees at the reporting date is as follows:
| Subsidiaries | December 31, 2020 December 31, 2019 $ 349,186 349,723 |
December 31, 2020 December 31, 2019 $ 349,186 349,723 |
|---|---|---|
| 349,723 |
(i) Subsidiaries
Please refer to the consolidated financial statements for the years ended December 31, 2020 and 2019.
- (h) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2020 and 2019, were as follows:
| Cost: Balance on January 1, 2020 Additions Transferred (out) in Disposal and derecognitions Balance on December 31, 2020 |
Land | Buildings and construction |
Buildings and construction |
Machinery and equipment |
Machinery and equipment |
Office equipment |
Others equipment |
Prepayments for equipment and construction in progress |
Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 509,514 - - - $ 509,514 |
737,842 7,065 2,130 (193,516) 553,521 |
1,667,500 19,447 17,524 (1,160,587) 543,884 |
40,656 1,533 (1,444) (7,828) 32,917 |
18,720 - - (5,752) 12,968 |
165,385 108,624 (7,130) (47,209) 219,670 |
3,139,617 136,669 11,080 (1,414,892) 1,872,474 |
(Continued)
29
SCI PHARMTECH, INC. Notes to the Financial Statements
| Balance on January 1, 2019 Additions Transferred (out) in Disposal and derecognitions Balance on December 31, 2019 Depreciation and impairments loss: Balance on January 1, 2020 Depreciation for the year Transferred (out) in Disposals and derecognitions Balance on December 31, 2020 Balance on January 1, 2019 Depreciation of the year Disposal and derecognitions Balance on December 31, 2019 Carrying amounts: Balance on December 31, 2020 Balance on January 1, 2019 Balance on December 31, 2019 |
Land | Buildings and construction |
Buildings and construction |
Machinery and equipment |
Machinery and equipment |
Office equipment |
Others equipment |
Prepayments for equipment and construction in progress |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 509,514 - - - $ 509,514 $ - - - - $ - $ - - - $ - $ 509,514 $ 509,514 $ 509,514 |
700,219 26,927 21,594 (10,898) 737,842 334,054 31,420 - (117,472) 248,002 314,702 30,250 (10,898) 334,054 305,519 385,517 403,788 |
1,680,420 34,384 7,533 (54,837) 1,667,500 1,219,926 88,377 - (887,579) 420,724 1,181,616 93,147 (54,837) 1,219,926 123,160 498,804 447,574 |
42,658 351 - (2,353) 40,656 20,099 4,102 (2,052) (4,186) 17,963 18,474 3,978 (2,353) 20,099 14,954 24,184 20,557 |
16,149 1,800 771 - |
135,135 52,666 (22,416) - 165,385 - - - - - - - - - 219,670 135,135 165,385 |
3,084,095 116,128 7,482 (68,088) 3,139,617 1,581,827 125,461 (2,052) (1,013,705) 691,531 1,520,868 129,047 (68,088) 1,581,827 1,180,943 1,563,227 1,557,790 |
||||||
| 18,720 |
In May 2013, the Company purchased a piece of land for the construction of its factory in Taoyuan Luzhu that was auctioned by the court at a price of $211,184. The amount had been paid in full, and the transfer procedures have been completed. The title deed of a certain portion of the land, measuring 2,259 square meters, was given to Mr. Weichyun Wong due to certain legal requirements. However, both parties agreed that the Company is the actual owner of the land.
In 2020, the Company derecognized some part of property, plant and equipment in fire damage amounting to $401,187, which were recorded under the losses due to disasters (miscellaneous disbursements). Please refer to note 6(t) and note 10 for the details.
As of December 31, 2020 and 2019, part of the property, plant and equipment the Company had provided at collateral for its loans. Please refer to note 8 for details.
(Continued)
30
SCI PHARMTECH, INC. Notes to the Financial Statements
(i) Right-of-use assets
The Company leases many assets including company cars and copy machines. Information about leases for which the Company as a lessee is presented below:
| Cost: Balance on January 1, 2020 Additions Reductions Balance on December 31, 2020 Balance on January 1, 2019 Additions Reductions Balance on December 31, 2019 Accumulated Depreciation: Balance on January 1, 2020 Depreciation for the year Reductions Balance on December 31, 2020 Balance on January 1, 2019 Depreciation for the year Reductions Balance on December 31, 2019 Carrying amount: Balance on December 31, 2020 Balance on January 1, 2019 Balance on December 31, 2019 |
Amount $ 4,747 1,662 (752) $ 5,657 $ 4,113 868 (234) $ 4,747 $ 1,773 2,049 (733) $ 3,089 $ - 1,929 (156) $ 1,773 $ 2,568 $ 4,113 $ 2,974 |
|---|---|
(j) Short-term borrowings
The details of short-term borrowings were as following:
Unsecured bank loans Unused credit line for short-term borrowings Range of interest rates |
December 31, 2020 $ - $ 338,989 - |
December 31, 2019 |
|---|---|---|
| - | ||
| 341,212 | ||
| - |
Please refer to note 8 for the details of property, plant and equipment as collateral for its loans. Please refer to note 6(u) for the information of interest risk, foreign currency risk, and liquidity risk.
(Continued)
31
SCI PHARMTECH, INC. Notes to the Financial Statements
(k) Other payables
| Salaries payable Others |
December 31, 2020 December 31, 2019 $ 118,602 152,767 70,236 76,963 $ 188,838 229,730 |
December 31, 2020 December 31, 2019 $ 118,602 152,767 70,236 76,963 $ 188,838 229,730 |
|---|---|---|
| 152,767 76,963 |
||
| 229,730 |
(l) Lease liabilities
The carrying amount of lease liabilities was as follows:
| Current Non-current Please refer to note 6(u) for maturity analysis. |
December 31, 2020 December 31, 2019 $ 1,340 1,795 $ 1,248 1,197 |
December 31, 2020 December 31, 2019 $ 1,340 1,795 $ 1,248 1,197 |
|---|---|---|
| 1,795 | ||
| 1,197 | ||
| The amounts recognized in profit or loss were as follows: Interest on lease liabilities Expenses relating to short-term leases Variable lease payments not included in the measurement of lease liabilities Expense relating to leases of low-value assets, excluding short-term leases of low-value assets Profits from the change of the lease (recorded as other income) The amounts recognized in the statement of cash flows for the Company were as follows: Total cash outflow for leases |
2020 $ 43 $ 1,662 $ 546 $ 259 $ - $ 4,557 |
2019 52 1,412 300 19 (1) 3,693 |
|---|---|---|
The Company leases company cars and copy machines: The leases typically run for a period of three to six years.
The Company also leases vehicles and office equipment with contract terms of less than one year. These leases are short-term or leases of low-value items. The Company has elected not to recognize right-of-use assets and lease liabilities for these leases.
(Continued)
32
SCI PHARMTECH, INC. Notes to the Financial Statements
(m) Provisions
| Balance at January 1, 2020 Provisions made during the year Provisions used during the year Balance at December 31,2020 Balance at January 1, 2019 Provisions made during the year Provisions used during the year Balance at December 31,2019 |
Environmental protection costs $ 83,957 70,670 (68,471) $ 86,156 $ 76,501 79,326 (71,870) $ 83,957 |
Fire disaster indemnity - 509,076 - 509,076 - - - - |
Total 83,957 579,746 (68,471) 595,232 76,501 79,326 (71,870) 83,957 |
|---|---|---|---|
(i) In 2020 and 2019, the provisions were recognized for the treatment of liquid waste in accordance with the Standards of Environmental Protection Administration; the amount of provisions were estimated at quantity and cost of the treatment of liquid waste. The Company considers to write off and recognize the said provisions in the following year.
(ii) In 2020, the Company estimated the fire disaster indemnity amounting to $509,076 due to the fire spreading to the nearby factories. Please refer to note 6(t) and note 10 for the details.
(n) Employee benefits
(i) Defined benefit plans
Reconciliation of the defined benefit obligation at present value and plan assets at fair value are as follows:
| Present value of the defined benefit obligations Fair value of plan assets Net defined benefit liabilities |
December 31, 2020 December 31, 2019 $ (85,075) (87,066) 64,632 65,690 $ (20,443) (21,376) |
December 31, 2020 December 31, 2019 $ (85,075) (87,066) 64,632 65,690 $ (20,443) (21,376) |
|---|---|---|
| (87,066) 65,690 (21,376) |
The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for its employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.
1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from two-year time deposits with interest rates offered by the local banks.
(Continued)
33
SCI PHARMTECH, INC. Notes to the Financial Statements
The Company’ s Bank of Taiwan labor pension reserve account balance amounted to $64,114 at the end of the reporting period. For information on the utilization of the labor pension fund assets including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in present value of the defined benefit obligations
The movements in present value of defined benefit obligations for the Company were as follows:
| Defined benefit obligation at January 1 Current service costs and interest Remeasurement in net defined benefit liability (assets) Benefits paid Defined benefit obligation at December 31 |
2020 $ (87,066) (1,778) (2,012) 5,781 $ (85,075) |
2019 (82,812) (2,150) (2,104) - (87,066) |
|---|---|---|
- 3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the Company were as follows:
| Fair value of plan assets at January 1 Contributions made Interest income Remeasurement in net defined benefit liability (assets) Benefits paid Fair value of plan assets at December 31 |
2020 $ 65,690 2,122 459 2,142 (5,781) $ 64,632 |
2019 |
|---|---|---|
| 60,722 2,149 585 2,234 - |
||
| 65,690 |
- 4) Movements of the effect of the asset ceiling
In 2020 and 2019, there were no movements on the effect of the Company's defined benefit plans asset ceiling.
(Continued)
34
SCI PHARMTECH, INC. Notes to the Financial Statements
- 5) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| Service cost Net interest of net liabilities for defined benefit obligations Operating cost Operating expenses |
2020 $ 1,178 141 $ 1,319 $ 1,259 60 $ 1,319 |
2019 |
|---|---|---|
| 1,356 209 |
||
| 1,565 | ||
| 1,564 1 |
||
| 1,565 |
- 6) Remeasurement in net defined benefit liability (asset) recognized in other comprehensive income
The Company’s remeasurement of the net defined benefit liability (assets) recognized in other comprehensive income for the years ended December 31, 2020 and 2019, was as follows:
| Cumulative amount at January 1 Recognized during the year Cumulative amount at December 31 |
2020 $ 7,894 (130) $ 7,764 |
2019 8,024 (130) 7,894 |
|---|---|---|
- 7) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| Discount rate as of December 31 Future salary increasing rate |
December 31, 2020 December 31, 2019 % 0.30 % 0.70 % 1.50 % 1.50 |
|---|---|
The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $2,305.
The weighted-average duration of the defined benefit obligation is 7 years.
(Continued)
35
SCI PHARMTECH, INC. Notes to the Financial Statements
8) Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:
| The impact on the | present value of | ||
|---|---|---|---|
| the defined benefit obligation | |||
| Increased 0.25% | Decreased 0.25% | ||
| As of December 31, 2020 | |||
| Discount rate | $ | (1,594) | 1,644 |
| Future salary increasing rate | 1,621 | (1,579) | |
| As of December 31, 2019 | |||
| Discount rate | (1,698) | 1,753 | |
| Future salary increasing rate | 1,735 | (1,689) |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions remain constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of the pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2020 and 2019.
(ii) Defined contribution plans
The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligations.
The Company recognized the pension costs under the defined contribution method amounting to 7,076 and $6,769 for the years ended December 31, 2020 and 2019, respectively. Payment was made to the Bureau of Labor Insurance.
(Continued)
36
SCI PHARMTECH, INC. Notes to the Financial Statements
(o) Income taxes
(i) Income tax expenses
The amount of income tax for the years ended December 31, 2020 and 2019, was as follows:
| Current income tax expense Recognized during the year $ Surtax on unappropriated earnings Income tax estimate under (over) Deferred income tax expense Recognition and reversal of temporary differences Income tax underestimate (overestimate) for prior years Income tax expense $ |
2020 197,199 2,893 (2,483) 197,609 (104,064) 1,546 (102,518) 95,091 |
2019 145,929 - 214 |
|---|---|---|
| 146,143 | ||
| (6,084) - |
||
| (6,084) | ||
| 140,059 |
The amount of income tax recognized in other comprehensive income for 2020 and 2019 was as follows:
| Items that will not be reclassified subsequently to profit or loss: Remeasurement in defined benefit plan |
2020 $ 26 |
2019 |
|---|---|---|
| 26 |
Reconciliation of income tax and profit before tax for 2020 and 2019 is as follows:
| Profit excluding income tax Income tax using the Company’s domestic tax rate Under (over) provision in prior periods Surtax on unappropriated earnings Other |
2020 $ 455,215 91,043 (937) 2,893 2,092 $ 95,091 |
2019 711,160 142,232 214 - (2,387) 140,059 |
|---|---|---|
(Continued)
37
SCI PHARMTECH, INC. Notes to the Financial Statements
(ii) Deferred tax assets and liabilities
-
1) Unrecognized deferred tax assets and liabilities: None.
-
2) Recognized deferred tax assets and liabilities
Changes in the amount of deferred tax assets and liabilities for 2020 and 2019 were as follows:
| Loss for market price decline and obsolete inventories Losses due to major disasters Provision Deferred tax assets: Balance on January 1, 2020 $ 30,663 - 16,231 Recognized in profit or loss (4,843) 115,350 100,324 Recognized in other comprehensive income - - - Balance on December 31, 2020 $ 25,820 115,350 116,555 Balance on January 1, 2019 $ 28,528 - 14,740 Recognized in profit or loss 2,135 - 1,491 Recognized in other comprehensive income - - - Balance on December 31, 2019 $ 30,663 - 16,231 Deferred tax liabilities: Balance on January 1, 2020 Recognized in profit or loss Recognized in other comprehensive income Balance on December 31, 2020 Balance on January 1, 2019 Recognized in profit or loss Recognized in other comprehensive income Balance on December 31, 2019 |
Investment income recognized under the equity method (overseas) Deferred revenue Others - 3,231 7,118 - (2,064) (2,438) - - (26) - 1,167 4,654 4,012 1,303 2,649 (4,012) 1,928 4,495 - - (26) - 3,231 7,118 Insurance claim compensation Foreign exchange gain $ - - 103,811 - - - $ 103,811 - $ - 47 - (47) - - $ - - |
Investment income recognized under the equity method (overseas) Deferred revenue Others - 3,231 7,118 - (2,064) (2,438) - - (26) - 1,167 4,654 4,012 1,303 2,649 (4,012) 1,928 4,495 - - (26) - 3,231 7,118 Insurance claim compensation Foreign exchange gain $ - - 103,811 - - - $ 103,811 - $ - 47 - (47) - - $ - - |
Total 57,243 206,329 (26) 263,546 51,232 6,037 (26) 57,243 Total - 103,811 - 103,811 47 (47) - - |
|---|---|---|---|
(iii) Examination and approval
The ROC tax authorities have examined the Company’s income tax returns through 2018.
(Continued)
38
SCI PHARMTECH, INC. Notes to the Financial Statements
(p) Capital and other equity
As of December 31, 2020 and 2019, the authorized common stocks were $900,000 with a par value of 10 New Taiwan dollars per share, of which 8,000 thousand shares were reserved for the issuance of employee stock options, and of which 79,485 thousand shares, were issued. All issued shares were paid up upon issuance.
(i) Capital surplus
The balances of capital surplus as of December 31, 2020 and 2019 were as follows:
| Additional paid-in capital Gain on disposal of assets Stock options Employee stock options |
December 31, 2020 December 31, 2019 $ 1,270,247 1,270,247 980 980 71,530 71,530 5,582 5,582 $ 1,348,339 1,348,339 |
December 31, 2020 December 31, 2019 $ 1,270,247 1,270,247 980 980 71,530 71,530 5,582 5,582 $ 1,348,339 1,348,339 |
|---|---|---|
| 1,270,247 980 71,530 5,582 |
||
| 1,348,339 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(ii) Retained Earning
The Company's article of incorporation stipulates that Company’s net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and special reserves are supposed to set aside in accordance with the relevant regulations or as required by the government. And then any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.
According to the Company’s dividend policy, the type of dividends should be determined after considering the Company’ s capital and financial structure, operating conditions, operating surplus, industrial characteristics and cycle. The distribution of net earnings should not be lower than 50% of the current profit before tax. Cash dividends to stockholders should not be lower than 10% of the total dividends.
1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
(Continued)
39
SCI PHARMTECH, INC. Notes to the Financial Statements
2) Special reserve
A portion of current-period earnings and undistributed prior-period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should equal to the current-period total net reduction of other shareholders’ equity. Similarly, a portion of undistributed prior period earnings shall be reclassified as a special earnings reserve (and is not qualified for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
3) Earnings distribution
Based on the resolutions of the annual stockholders’ meetings held on June 19, 2020 and June 21, 2019, the appropriations of dividends from the distributable retained earnings of 2019 and 2018 were as follows:
| Dividends distributed to ordinary shareholders: Cash |
2019 Amount per share (dollars) Total amount $ 5.80 461,014 |
2018 Amount per share (dollars) Total amount 4.20 333,838 |
2018 Amount per share (dollars) Total amount 4.20 333,838 |
|---|---|---|---|
| Amount per share (dollars) |
Total amount |
||
| $ 5.80 |
333,838 |
On March 24, 2021, the Company's Board of Directors resolved to appropriate the 2020 earnings. These earnings were appropriate as follows:
| Dividends distributed to ordinary shareholders: Cash Shares |
2020 | 2020 |
|---|---|---|
| Amount per share (dollars) |
Total amount |
|
| $ 0.5 39,743 2.0 158,970 $ 198,713 |
39,743 158,970 |
(Continued)
40
SCI PHARMTECH, INC. Notes to the Financial Statements
(iii) Other equity (net of tax)
| Financial assets | ||
|---|---|---|
| measured at fair | ||
| value through | ||
| other | ||
| comprehensive | ||
| income | ||
| Balance at January 1, 2020 | $ | 22,254 |
| Unrealized gains (losses) from financial assets measured at fair value through other | ||
| comprehensive income | (51,632) | |
| Balance at December 31, 2020 | $ | (29,378) |
| Balance at January 1, 2019 | $ | (4,788) |
| Unrealized gains (losses) from financial assets measured at fair value through other | ||
| comprehensive income | 27,042 | |
| Balance at December 31, 2019 | $ | 22,254 |
(q) Earnings per share
The calculation of basic earnings per share and diluted earnings per share for the years ended December 31, 2020 and 2019 are as follows:
| 2020 Basic earnings per share Profit attributable to ordinary shareholders of the Company $ 360,124 Weighted-average number of ordinary shares (thousand shares) 79,485 $ 4.53 Diluted earnings per share Profit attributable to ordinary shareholders of the Company $ 360,124 Weighted-average number of ordinary shares (thousand shares) 79,485 Effect of potentially dilutive ordinary shares: Effect of employee compensation 653 Weighted-average number of ordinary shares (thousand shares) (diluted) 80,138 $ 4.49 |
2019 |
|---|---|
| 571,101 | |
| 79,485 | |
| 7.19 | |
| 571,101 | |
| 79,485 749 |
|
| 80,234 | |
| 7.12 |
(Continued)
41
SCI PHARMTECH, INC. Notes to the Financial Statements
(r) Revenue from contracts with customers
- (i) Disaggregation of revenue
| Primary geographical markets United States Italy Spain Japan Taiwan Netherlands India Switzerland Others Major products Active Pharmaceutical Ingredients Intermediates Specialty Chemical |
2020 $ 470,942 455,365 447,010 239,884 232,453 145,319 93,544 90,905 513,800 $ 2,689,222 $ 1,962,646 597,497 129,079 $ 2,689,222 |
2019 |
|---|---|---|
| 315,998 385,807 399,767 258,866 221,055 139,899 172,716 149,056 312,583 |
||
| 2,355,747 | ||
| 1,546,269 627,963 181,515 |
||
| 2,355,747 |
(ii) Contract balances
| Notes and accounts receivable Less: allowance for impairment Total Contract liabilities (sales received in advance) |
December 31, 2020 $ 337,749 - $ 337,749 $ 97,295 |
December 31, 2019 353,583 (1,179) 352,404 59,092 |
January 1, 2019 392,096 (1,179) 390,917 30,403 |
|---|---|---|---|
Please refer to note 6(d) for the information of accounts receivable and the impairment.
The changes of contract liabilities are arising from the difference of time point, which the Company transfers the ownership of goods and which customers do the payment.
(Continued)
42
SCI PHARMTECH, INC. Notes to the Financial Statements
(s) Remuneration to employees and directors
In accordance with the Articles of incorporation, the Company should contribute no less than 3% of the profit as employee remuneration and less than 2% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The aforementioned employees’ compensation will be distributed in shares or cash. The recipients may include the employees of the subordinate of the Company who meet certain specific requirements.
For the years ended December 31, 2020 and 2019, the remunerations to employees amounted to $44,000 and $69,459, respectively, and the remunerations to directors amounted to $1,000 and $9,301, respectively. These amounts were calculated using the Company’s net income before tax without the remunerations to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. Shares distributed to employees as employees’ remuneration are calculated based on the closing price of the Company’s shares on the day before the approval by the Board of Directors.
There were no differences between the amounts approved in the Board of Directors and those recognized in the 2020 and 2019 financial statements. Related information would be available at the Market Observation Post System Website.
(t) Miscellaneous Disbursements
| Miscellaneous Disbursements | ||
|---|---|---|
| Losses due to disaster resulting to property, plant and equipment and construction in progress Losses due to disaster resulting to inventories Fire disaster indemnity Insurance claim income Others |
2020 $ 401,187 175,565 509,076 (519,057) 566,771 514 $ 567,285 |
2019 |
| - - - - |
||
| - 469 |
||
| 469 |
(u) Financial Instruments
(i) Credit risk
- 1) Credit risk exposure
The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.
(Continued)
43
SCI PHARMTECH, INC. Notes to the Financial Statements
2) Concentration of credit risk
The Company’s customers are mainly from the pharmaceutical industry; therefore, the Company does not concentrate on a specific customer and the sales regions are widely spread, thus, there should be no concern on the significant concentrations of accounts receivable credit risk. And in order to mitigate accounts receivable credit risk, the Company constantly assesses the financial status of its customers, wherein it does not require its customers to provide any collateral.
-
3) Receivables and debt securities
-
a) For credit risk exposure of notes and trade receivables, please refer to note 6(d).
-
b) Other financial assets at amortized cost include other receivables and time deposits. The counterparties of the time deposits held by the Company are the financial institutions with investment grade credit ratings. Therefore, the credit risk is considered to be low.
(ii) Liquidity Risk
The following table shows the contractual maturities of financial liabilities, excluding estimated interest payments:
| Carrying Amount December 31, 2020 Non-derivative financial liabilities: Notes and accounts payable $ 80,878 Lease liabilities (including current and non-current) 2,588 Other payables 188,838 Payables on contractors and equipment 21,064 $ 293,368 December 31, 2019 Non-derivative financial liabilities: Notes and accounts payable $ 94,302 Lease liabilities (including current and non-current) 2,992 Other payables 229,730 Payables on contractors and equipment 16,605 $ 343,629 |
Contractual cash flows (80,878) (2,629) (188,838) (21,064) (293,409) (94,302) (3,038) (229,730) (16,605) (343,675) |
Within a year (80,878) (1,368) (188,838) (21,064) (292,148) (94,302) (1,826) (229,730) (16,605) (342,463) |
1 ~ 2 years - (922) - - (922) - (801) - - (801) |
Over 2 years - (339) - - (339) - (411) - - (411) |
|---|---|---|---|---|
The Company is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.
(Continued)
44
SCI PHARMTECH, INC. Notes to the Financial Statements
(iii) Currency risk
- 1) Exposure to foreign currency risk
The Company’s significant exposure to foreign currency risk was as follow:
Foreign currency: in thousands of dollars
| Financial assets Monetary items USD to TWD EUR to TWD Financial liabilities Monetary items USD to TWD |
December 31, 2020 | December 31, 2020 | December 31, 2019 Foreign currency Exchange rate TWD 19,086 29.93 571,244 2,124 33.39 70,920 1,830 29.93 54,772 |
|---|---|---|---|
| Foreign currency |
Exchange rate TWD 28.43 503,268 34.82 110,658 28.43 40,285 |
||
| $ 17,702 3,178 1,417 |
- 2) Sensitivity analysis
The Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, loans and borrowings, accounts payable, accrued expenses and other payables that are denominated in foreign currency.
The analysis assumes that all other variables remain constant. A strengthening (weakening) 1% of the functional currency against each foreign currency as of December 31, 2020 and 2019 would have affected the net profit before tax increased or decreased $5,736 and $5,874, respectively, for the years ended December 31, 2020 and 2019. The analysis is performed on the same basis for both periods.
- 3) Foreign exchange gain and loss on monetary items
Since the Company has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For years 2020 and 2019, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $(30,626) and $(9,976), respectively.
(iv) Interest rate analysis
The details of financial assets and liabilities exposed to interest rate risk were as follows:
| Financial assets Financial liabilities |
Carrying amount |
|---|---|
| December 31, 2020 December 31, 2019 $ 281,072 220,587 - - |
(Continued)
45
SCI PHARMTECH, INC. Notes to the Financial Statements
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Company management’s assessment of the reasonably possible interest rate change.
If the interest rate had increased or decreased by 0.25%, the Company's net profit before tax would have increased or decreased by $703 and $551, respectively, for the years ended December 31, 2020 and 2019, with all other variable factors remaining constant. This is mainly due to the Company’s bank savings with variable interest rates.
(v) Fair value
- 1) Fair value hierarchy
The fair value of financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured on a recurring basis. The carrying amount and fair value of the Company’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss Non-derivative financial assets Mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Emerging stocks and unlisted stocks on domestic market Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Refunded deposits (recognized as other non- current assets) Subtotal Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | |
|---|---|---|---|---|
| Book value $ 667,955 85,697 603,094 337,749 519,651 1,210 1,461,704 $ 2,215,356 |
Fair Value | |||
| Level 1 667,955 - - - - - |
Level 2 - - - - - - |
Level 3 Total - 667,955 85,697 85,697 - - - - - - - - |
(Continued)
46
SCI PHARMTECH, INC. Notes to the Financial Statements
| Financial liabilities measured at amortized cost Notes and accounts payable Lease liabilities (including current and non- current) Other payables Payables on contractors and equipment Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | |
|---|---|---|---|---|
| Book value $ 80,878 2,588 188,838 21,064 $ 293,368 |
Fair Value | |||
| Level 1 - - - - |
Level 2 - - - - |
Level 3 Total - - - - - - - - |
| Financial assets at fair value through profit or loss Non-derivative financial assets Mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Emerging stocks and unlisted stocks on domestic market Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables Refunded deposits (recognized as other non- current assets) Subtotal Total Financial liabilities measured at amortized cost Notes and accounts payable Lease liabilities (including current and non- current) Other payables Payables on contractors and equipment Total |
December 31, 2019 | December 31, 2019 | |
|---|---|---|---|
| Book value $ 466,025 137,329 523,085 352,404 1,023 7,483 883,995 $ 1,487,349 $ 94,302 2,992 229,730 16,605 $ 343,629 |
Fair Value | ||
| Level 1 466,025 28,710 - - - - - - - - |
Level 2 Level 3 Total - - 466,025 - 108,619 137,329 - - - - - - - - - - - - - - - - - - - - - - - - |
2) Valuation techniques for financial instruments not measured at fair value
The Company’s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:
- a) Financial assets and liabilities measured at amortized cost
If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
(Continued)
47
SCI PHARMTECH, INC. Notes to the Financial Statements
3) Valuation techniques for financial instruments measured at fair value
- a) Non-derivative financial instruments
Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.
If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.
Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.
The measurement of fair value of a non-active market financial instruments held by the Company which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.
4) Transfers from one level to another
Part of the Company’ s equity holdings in Energenesis comes from its cash capital increase, which is classified as fair value through other comprehensive income. The fair value as of December 31, 2020 and 2019, was $15,619 and $28,710, respectively. Energenesis is a listed company on the Emerging Stock Market. As of December 31, 2020, the degree of Energenesis’s stock trading activity does not meet the definition of an active market. Therefore, the fair value measurement was transferred from Level 1 to Level 3 of the fair value hierarchy as of December 31, 2020.
There was no transfer from one level to another in 2019.
(Continued)
48
SCI PHARMTECH, INC. Notes to the Financial Statements
- 5) Reconciliation of Level 3 fair values
| January 1, 2020 Total gains and losses recognized: In profit or less In other comprehensive income Transfers in Level 3 December 31, 2020 January 1, 2019 Total gains and losses recognized: In profit or loss In other comprehensive income Purchased December 31, 2019 |
Fair value through other comprehensive income Unquoted equity instruments $ 108,619 - (38,541) 15,619 $ 85,697 $ 75,296 - 13,326 19,997 $ 108,619 |
|---|---|
For the years ended December 31, 2020 and 2019, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:
| 2020 | 2019 | ||
|---|---|---|---|
| Total gains and losses recognized: | |||
| In other comprehensive income, and presented in | |||
| “unrealized gains and losses from financial assets at | |||
| fair value through other comprehensive income” | $ | (38,541) | 13,326 |
6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Company’ s financial instruments that use Level 3 inputs to measure fair value include “financial assets measured at fair value through other comprehensive income – debt investments”. Financial assets at fair value through other comprehensive income – equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of financial assets at fair value through other comprehensive income – equity investments without an active market are individually independent, and there is no correlation between them.
(Continued)
49
SCI PHARMTECH, INC. Notes to the Financial Statements
Quantified information of significant unobservable inputs was as follows:
| Item Fair value through other comprehensive income– equity investments without an active market 〃 〃 |
Valuation technique Price-Book ratio method 〃 Comparable transaction method |
Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement ‧The multiplier of Price- Book Ratio (As of December 31, 2020 and 2019 were 1.79~5.01 and 1.91, respectively) The higher the fair value is, the higher the multiplier will be. ‧Lack-of-Marketability discount rate (As of December 31, 2020 and 2019 were 23%~50% and 50%, respectively) The higher the Lack-of- Marketability discount rate is, the lower the fair value will be. ‧Lack-of-Marketability discount rate (As of December 31, 2019 was 19.03%~23.38%) The higher the Lack-of- Marketability discount rate is, the lower the fair value will be. |
|---|---|---|
- 7) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions
The Company's measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions that may lead to various results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
| Inputs Price-Book ratio multiples Lack-of Marketability discount rate Price-Book ratio multiples Lack-of Marketability discount rate |
Move up or Other comprehensive income downs Favorable Unfavorable 5% $ 3,496 3,536 5% $ 2,895 2,895 5% $ 1,902 1,902 5% $ 2,801 2,801 |
Other comprehensive income |
Other comprehensive income |
|---|---|---|---|
| Unfavorable | |||
| 3,536 | |||
| 2,895 | |||
| 1,902 | |||
| 2,801 | |||
(Continued)
50
SCI PHARMTECH, INC. Notes to the Financial Statements
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
-
(v) Financial risk management
-
(i) Overview
The Company have exposures to the following risks from its financial instruments:
-
1) credit risk
-
2) liquidity risk
-
3) market risk
The following likewise discusses the Company’ s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risk exposures, please refer to the respective notes in the accompanying financial statements.
(ii) Structure of risk management
The Company operations are affected by a variety of financial risks, the risks including market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk. The Company’s financial risk management focus on uncertainty in the financial market to avoid hidden difficulty at the financial statement and financial performance of the Company. The Company’s finance department carried out risk management according to the dealer’s authority approved by Board of Directors. The Company’ s financial department maintain close communication with operation department in charge of identifying, evaluating, avoiding financial risk.
(iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities.
1) Accounting receivable and other receivables
The Company’s finance department has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company’ s credit limits are offered. Credit limits are established for each customer, which represent the maximum open amount without requiring approval from the finance department and are reviewed periodically. Customers that fail to meet the Company’ s benchmark creditworthiness may transact with the Company only on a prepayment basis.
(Continued)
51
SCI PHARMTECH, INC. Notes to the Financial Statements
The Company’ s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the demographics of the Company’s customer base, including the default risk of the industry and country in which customers operate, as these factors may have an influence on credit risk. The Company’s customers are mainly from the pharmaceutical industry. In order to mitigate account receivable credit risk, the Company constantly assesses the financial status of the customers, and requests the customers to provide guarantee or security if necessary. The Company regularly accesses the collectability of accounts receivable and recognizes allowance for accounts receivable. The impairment losses are always within management’s expectation.
In monitoring customer credit risk, customers are grouped according to their credit characteristics, including customer profile, operating and financial status, payment records and the degree of cooperation. Customers that are graded as “ high risk” are placed on a restricted customer list and monitored by the finance department more strictly, and the transactions are made on a more cautious way.
The Company set the allowance for bad debt account to reflect the estimated losses for trade, other receivables, and investment. The allowance for bad debt account consists of specific losses relating to individually significant exposure and the unrecognized losses arising from similar assets groups. The allowance for bad debt account is based on historical collection record of similar financial assets.
2) Investment
The exposure to credit risk for the bank deposits, fixed income investments and other financial instruments is measured and monitored by the Company’s finance department. The Company only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Company does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties
3) Guarantees
The Company’ s policy is to provide financial guarantees only to wholly owned subsidiaries. As of December 31, 2020 and 2019, no guarantees were outstanding.
(iv) Liquidity risk
The Company manages sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Company’s management supervises the banking facilities and ensures in compliance with the terms of the loan agreements.
Please refer to note 6(j) for unused short-term bank facilities as of December 31, 2020 and 2019.
(Continued)
52
SCI PHARMTECH, INC. Notes to the Financial Statements
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’ s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
- 1) Currency risk
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the respective functional currencies of the Company’s entities, primarily the New Taiwan Dollars (TWD). The currencies used in these transactions are denominated in TWD and USD.
The Company pays attention to changes in exchange rates and uses forward exchange contracts to hedge its currency risk. The Company’ s risk management policy avoids currency risk by fair value hedge.
As for other monetary assets and liabilities denominated in other foreign currencies, when short-term imbalance takes place, the Company buys or sells foreign currencies at spot rate to ensure that the net exposure is kept on an acceptable level.
2) Interest rate risk
The Company did not borrow funds with variable interest rates, therefore there is no risk of cash flows.
(w) Capital management
The Company’s objectives for managing capital to safeguard the capacity to continue to operate, to continue to provide a return on shareholders, to maintain the interest of other related parties, and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may adjust the dividend payment to the shareholders, reduce the capital for redistribution to shareholders, issue new shares, or sell assets to settle any liability.
The Company use the debt-to-equity ratio to manage capital. This ratio is the total net debt divided by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, and other equity plus net debt.
(Continued)
53
SCI PHARMTECH, INC. Notes to the Financial Statements
The Company’s capital management strategy is to maintain a debt-to-equity ratio of less than 30% in December 31, 2020 and 2019. The ratio of debt to capital in December 31, 2020 and 2019, is as follows:
| Total loan less: cash and cash equivalents Net debt Total equity Debt-to-equity ratio |
December 31, 2020 |
December 31, 2020 |
December 31, 2019 |
December 31, 2019 |
|---|---|---|---|---|
| $ - 603,094 $ - $ 3,322,222 % - |
- 523,085 |
|||
| - | ||||
| 3,474,640 | ||||
| % - |
% - |
- (x) Investing and financing activities not affecting current cash flow
The Company’s investing and financing activities which did not affect the current cash flow for the years ended December 31, 2020 and 2019, were as follows:
-
(i) For the acquisition of right-of-use assets by lease for the years ended December 31, 2020 and 2019, please refer to note 6(i).
-
(ii) Reconciliation of liabilities arising from financing activities for the years ended December 31, 2020 and 2019, were as follows:
| Lease liabilities Lease liabilities |
January 1, 2020 $ 2,992 January 1, 2019 $ 4,113 |
Cash flows (2,047) Cash flows (1,910) |
Non-cash changes Changes in lease payments 1,643 Non-cash changes Changes in lease payments 789 |
December 31, 2020 |
|---|---|---|---|---|
| 2,588 | ||||
| December 31, 2019 |
||||
| 2,992 |
(7) Related-party transactions:
- (a) Parent company and ultimate controlling party
Mercuries & Associates Holding Ltd. (Mercuries) is both the parent company of the consolidated entity and the ultimate controlling party of the Company, holding 33.11% of the Company’ s outstanding shares. It has issued the consolidated financial statements available for public use.
(Continued)
54
SCI PHARMTECH, INC. Notes to the Financial Statements
(b) Relationship between parent company and its subsidiaries
Related party name Related-party relationship Yushan Holding Universal Ltd. (Yushan Holding) Subsidiary company Yushan Pharmaceuticals, Inc. (Yushan Pharmaceuticals) Subsidiary company
-
(c) Significant transaction with related parties: None.
-
(d) Key management personnel compensation
Salary and Short-term employee benefits
| 2020 $ 35,382 |
2019 43,333 |
|---|---|
(8) Pledged assets:
The carrying values of pledged assets were as follows:
| Assets Subject Land Pledged as collaterals Building 〃 |
December 31, 2020 December 31, 2019 $ 42,736 42,736 4,171 4,842 $ 46,907 47,578 |
December 31, 2020 December 31, 2019 $ 42,736 42,736 4,171 4,842 $ 46,907 47,578 |
|---|---|---|
| 42,736 4,842 |
||
| 47,578 |
(9) Commitments and contingencies:
-
(a) As of December 31, 2020 and 2019, the unused balance of the Company's outstanding standby letters of credit amounted to $29,106 and $8,788, respectively.
-
(b) The significant outstanding purchase commitments for property, plant and equipment were as follows:
| follows: | ||
|---|---|---|
Acquisitions of property, plant and equipment |
December 31, 2020 December 31, 2019 $ 49,143 41,087 |
|
| 41,087 |
(10) Losses Due to Major Disasters:
A major fire accident occurred on December 20, 2020, and caused damage to some buildings, equipment, construction in progress, and inventories, and spreading to several nearby factories, of which property was impaired and business operation was interrupted. The Company derecognized damaged buildings, equipment and construction in progress at $401,187, and the inventories at $175,565, and accrued for the damage loss for nearby damaged companies for $509,076. The total disaster loss is $1,085,828. Among which, the damage loss is based on the best estimate from the available evidence as of the reporting date. However, the actual loss of the claim is still subject to future negotiation, and there are contingent liabilities that cannot be estimated or recorded.
(Continued)
55
SCI PHARMTECH, INC. Notes to the Financial Statements
The Company has already entered into related property insurance contracts and is currently in the process of negotiation with the insurance company to handle claims.
The Company has confirmed with the insurance company and its notary to recognize the virtually certain amount of compensation that can be received from the insurance company as claim receivables, but shall not exceed the disaster loss of each asset. As of December 31, 2020, the Company recognizes the claim receivable for $519,057, as a deduction to the miscellaneous disbursements. However, the insurance claims involve disaster identification, the Company has not been able to confirm the total amount of insurance claims, and will recognize it when the Company can almost be certain that it can receive the subsequent increase in insurance claims income.
(11) Subsequent Events: none
(12) Other:
The followings are the summary statement of current period employee benefits, depreciation and amortization expenses by function:
| By function By item |
2020 | 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|---|---|
| Cost of sales | Operating expenses |
Total | Cost of sales | Operating expenses |
Total | |
| Employee benefits Salary Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
218,067 14,756 6,601 - 3,503 107,569 1,766 |
76,850 4,782 1,794 6,070 9,481 19,941 4,027 |
294,917 19,538 8,395 6,070 12,984 127,510 5,793 |
208,502 14,067 6,671 - 3,250 111,654 1,738 |
98,121 4,539 1,663 9,301 9,327 19,322 3,912 |
306,623 18,606 8,334 9,301 12,577 130,976 5,650 |
For the years ended December 31, 2020 and 2019, the information on the number of employees and employee benefit expense of the Company is as follows:
| Number of employees Number of directors (non-employees) Average employee benefit expenses Average salaries expenses Average employee salary expense adjustment Remuneration for supervisors |
2020 278 5 $ 1,230 $ 1,080 % (6.33) $ - |
2019 |
|---|---|---|
| 271 | ||
| 5 | ||
| 1,301 | ||
| 1,153 | ||
| % 6.56 |
||
| - |
(Continued)
56
SCI PHARMTECH, INC. Notes to the Financial Statements
The Company’s salary and remuneration policy (including directors, managers and employees) is as follows:
- (i) Directors: the remuneration of the directors is based on the policy of the Company’s Articles of Incorporation.
The directors’ remuneration is less than 2% of the profit in according to the Articles of Incorporation. The reasonable remuneration is determined after considering the Company's operating results, and each director’s contribution. In addition, considering that independent directors are also the members of the audit and remuneration committees, the workload is more heavy, therefore, the independent directors have higher director remuneration than other members of the Board of Director.
-
(ii) Managers and employees:
-
1) The Company’s salary and remuneration policy is to provide a competitive salary level, to recruit and retain key managers and employees that are required for the Company's operations, and to achieve the Company's steady growth and sustainable development.
-
2) Employee remuneration includes monthly salary, performance bonus, year-end bonus and remuneration based on the profit status of the current year.
-
3) The remuneration of managers shall be handled in accordance with the "policies, systems, standards and structure of manager’ s performance goals and salary remuneration".
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 2020:
-
(i) Loans to other parties: None.
-
(ii) Guarantees and endorsements for other parties: None.
(Continued)
57
SCI PHARMTECH, INC. Notes to the Financial Statements
(iii) Securities held as of December 31, 2020 (excluding investment in subsidiaries, associates and joint ventures):
Unit: thousand dollars
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value |
Percentage of ownership (%) |
Fair value | |||||
| The Company 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 |
Beneficiary Certificate (UPAMC James Bond Money Market Fund) Beneficiary Certificate (Cathay Taiwan Money Market Fund) Beneficiary Certificate (Nomura Taiwan Money Market) Beneficiary Certificate (Taishin 1699 Money Market Fund) Beneficiary Certificate (Jih Sun Money Market Fund) Beneficiary Certificate (Yuanta USD Money Market Fund-USD) Beneficiary Certificate (Nomura Global Short Duration Bond Fund) Beneficiary Certificate (CTBC Hua Win Money Market Fund) Beneficiary Certificate (Fubon China Policy Bank Bond ETF) Beneficiary Certificate (Yuanta De-Li Money Market Fund) Beneficiary Certificate (Mega Diamond Money Market Fund) Stock (Fubon S&P Preferred Shares A) Stock (Fubon S&P Preferred Shares B) Stock (TAISHIN FINANCIAL HOLDING CO., LTD. Preferred Stock E) Stock (Cathay Financial Holding Co., Ltd. Preferred Stock A) Stock (Cathay Financial Holding Co., Ltd. Preferred Stock B) Stock (Cathay Financial Holding Co., Ltd. Common Stock) Stock (Fubon S&P US Preferred Stock) Stock (CTBC Financial Holding Co., Ltd. Preferred Shares B) Stock (Shin Kong Financial Holding Co., Ltd. Preferred Shares A) Stock (Chailese Holding Co., Ltd. Preferred Shares A) Stock (Energenesis Biomedical Co., Ltd) Stock (Sunny Pharmtech Inc.) |
- - - - - - - - - - - - - - - - - - - - - - - |
Non-current Financial asset at fair value through profit or loss 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 Financial assets at fair value through other comprehensive income 〃 |
2,760 4,093 1,273 3,592 3,022 99 2,840 4,064 420 2,744 3,568 793 36 400 790 33 28 2,350 685 642 150 1,458 4,497 |
46,477 51,305 20,940 49,019 45,174 30,151 30,371 45,146 8,236 45,116 45,130 49,404 2,250 21,040 48,822 2,077 1,196 39,644 43,429 28,088 14,940 53,257 32,382 |
- - - - - - - - - - - - - - - - - - - - - % 2.44 % 3.47 % |
46,477 51,305 20,940 49,019 45,174 30,151 30,371 45,146 8,236 45,116 45,130 49,404 2,250 21,040 48,822 2,077 1,196 39,644 43,429 28,088 14,940 53,257 32,382 |
- - - - - - - - - - - - - - - - - - - - - - |
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of $100 million or 20% of the capital stock: None.
(Continued)
58
SCI PHARMTECH, INC. Notes to the Financial Statements
-
(viii) Receivables from related parties with amounts exceeding the lower of $100 million or 20% of the capital stock: None.
-
(ix) Trading in derivative instruments: None.
-
(b) Information on investees:
The following is the information on investees for the year ended December 31, 2020 (excluding information on investees in Mainland China):
Unit: thousand dollars/ thousand shares
| Name of investor |
Name of investee |
Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of December 31, 2020 |
Balance as of December 31, 2020 |
Balance as of December 31, 2020 |
Net income (losses) of investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 |
December 31, 2019 |
Shares (thousands) |
Percentage of ownership |
Carrying value |
|||||||
| SCI PHARMTEC H, INC. |
Yushan Pharmaceuticals Inc. |
R.O.C. | The research and development, manufacture and sale of API |
351,761 | 351,761 | 35,190 | % 100 |
349,186 | (537) | (537) |
-
(c) Information on investment in mainland China: None.
-
(d) Major shareholders:
Unit: shares
| Unit: shares | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Mercuries & Associates Holding Ltd. | 25,236,132 | % 31.74 |
(14) Segment information:
Please refer to the consolidated financial statements for the year ended December 31, 2020.
59
SCI PHARMTECH, INC.
STATEMENT OF CASH AND CASH
EQUIVALENTS
December 31, 2020
(Expressed in thousands of New Taiwan Dollars;
in dollars of Foreign Currency)
| Item | Description | Amount | |
|---|---|---|---|
| Cash on hand | $ | 580 | |
| Checking accounts | 296 | ||
| Time deposits | USD (Maturity date: 2021.1.19~2021.2.17) | 99,505 | |
| Bill sold under repurchase | TWD (Maturity date: 2021.1.25~2021.2.26) | 221,641 | |
| agreements | |||
| Demand deposits | TWD | 39,056 | |
| Foreign currency (USD5,350,851.13, EUR2,229,617.64, | 242,016 | ||
| GBP284,636.69, JPY2,487,938.00, | |||
| CNY89,599.65, CHF5,211.43) | |||
| Total | $ | 603,094 | |
| Note: The exchange rate at | balance sheet date was as follows: | ||
| USD: 28.43 | |||
| EUR: 34.82 | |||
| GBP: 38.7 | |||
| JPY: 0.2743 | |||
| CNY: 4.352 | |||
| CHF: 32.18 |
60
SCI PHARMTECH, INC.
STAEMENTS OF NOTES AND ACCOUNTS
RECEIVABLE
December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item Notes Receivable (Note) Accounts Receivable: Taiwan Pharmaceutical Sandoz Inc. Shin-Etsu AbbVie S.r.l. Produlab Pharma Production B.V. Taiwan Biotech Co., LTD. Others (Note) Less: allowance for uncollectible accounts Notes and accounts receivable, net |
Description Amount Third parties operating income $ 99 〃 72,039 〃 58,869 〃 30,723 〃 30,487 〃 19,739 〃 17,259 〃 108,534 337,749 - $ 337,749 |
|---|---|
Note: The amount of individual client included in others does not exceed 5% of the account balance.
61
SCI PHARMTECH, INC.
STATEMENTS OF INVENTORY
December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Item Finished goods Work in progress Raw materials Total
| Cost $ 247,573 16,322 116,984 $ 380,879 |
Net Realizable Value |
|---|---|
| 480,846 53,532 129,019 |
|
| 663,397 |
STATEMENTS OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS, NON-CURRENT
Please refer to note 13(a)(iii).
62
SCI PHARMTECH, INC.
CHANGES IN NON-CURRENT FINANCIAL ASSETS AT FAIR VALUE
THROUGH OTHER COMPREHENSIVE INCOME
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars; thousands of share)
| Investee Company Sunny Pharmtech Inc. Energenesis Biomedical Co., Ltd. Less: valuation adjustment Total |
Beginning Balance | Beginning Balance | Transferred In | Transferred In | Transferred In | Increase Number of Shares Amount - - - - - - - |
Decrease Number of Shares Amount - - - - - 51,632 51,632 |
Ending Balance Number of Shares Amount Collaterals or Pledged Assets 4,497 50,093 None 1,458 64,982 ″ - (29,378) ″ 85,697 |
Ending Balance Number of Shares Amount Collaterals or Pledged Assets 4,497 50,093 None 1,458 64,982 ″ - (29,378) ″ 85,697 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount $ 50,093 64,982 22,254 $ 137,329 |
Number of Shares |
Amount - - - - |
Number of Shares - - - |
Number of Shares - - - |
Number of Shares |
|||
| 4,497 1,458 - |
- - - |
4,497 1,458 - |
63
SCI PHARMTECH, INC.
CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars; thousands of shares)
Beginning Balance Increase Decrease Ending Balance Share of Collaterals Number of Number of Number of profit Number of Percentage of or Pledged Investee Company shares Amount shares Amount shares Amount recognized shares Amount ownership Net value Assets 35,190 $ 349,723 - - - - (537) 35,190 349,186 100 % 349,186 None
Yushan Pharmaceuticals Inc.
64
SCI PHARMTECH, INC.
CHANGES IN PROPERTY, PLANT AND
EQUIPMENT
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
Please refer to note 6(h).
Other Non-current Assets
December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item | Description | Amount | ||
|---|---|---|---|---|
| Prepayments for equipments | $ | 88,675 | ||
| Others (Note) | Refundable deposits, and so on | 1,215 | ||
| $ | 89,890 |
Note: The amount of each item in others does not exceed 5% of the account balance.
65
SCI PHARMTECH, INC.
111STATEMENT OF NOTES AND ACCOUNTS
PAYABLE
December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Vendor name Notes Payable: MSIG Mingtai Insurance Others (Note) Accounts Payable: Trans Chief Chemical Industry Co., Ltd. Allied Biotech Co., Ltd. Nantong Kaixin Pharma Chemical Co., Ltd. Air Products San fu Co., Ltd. All-in-line Chemicals Enterprise Co., Ltd. Takasago International Co., Ltd. Mitsubishi Corporation ChingTide Co., Ltd. Fenhe Chemical Co., Limit Others (Note) |
Description Amount Third parties operating income $ 195 〃 2 197 Third parties operating income 17,162 〃 6,930 〃 6,081 〃 5,939 〃 5,652 〃 5,274 〃 5,234 〃 4,448 〃 4,088 〃 19,873 80,681 $ 80,878 |
|---|---|
Note: The amount of individual vendor included in others does not exceed 5% of the account balance.
66
SCI PHARMTECH, INC.
STATEMENT OF OTHER PAYABLES
December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item | Description Amount Payroll expenses for December 2020, estimated 2020 year-end bonuses, and employees and directors' remuneration $ 118,602 11,064 Utilities expense and freight 59,172 $ 188,838 |
|---|---|
| Payroll payables and year-end bonuses payable Commission and Royalties Payable Others (Note) Total |
Note: The amount of each item in others does not exceed 5% of the account balance.
STATEMENT OF NET REVENUE
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item API Intermediates Specialty Chemical |
Quantity (thousand kilograms) Amount 815 $ 1,962,646 188 597,497 898 129,079 $ 2,689,222 |
|---|---|
67
SCI PHARMTECH, INC.
OPERATING COSTS
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | |
|---|---|---|
| Raw materials | ||
| Raw materials, beginning of year | $ | 135,016 |
| Add: Purchases | 790,413 | |
| Less: Raw materials, end of year (including raw materials in transit) | (144,010) | |
| Transferred to manufacturing expenses | (50,040) | |
| Transferred to operating expenses | (1,640) | |
| Transferred to losses due to major disasters | (12,604) | |
| Material consumption | 717,135 | |
| Direct labor | 106,140 | |
| Manufacturing expenses | 608,186 | |
| Total Manufacturing costs | 1,431,461 | |
| Add: Work in process, beginning of year | 140,495 | |
| Finished good transferred in | 1,024,148 | |
| Less: Work in process, end of year | (37,300) | |
| Work in process used | (997) | |
| Transferred to losses due to major disasters | (131,791) | |
| Cost of finished goods | 2,426,016 | |
| Add: Finished goods, beginning of year | 404,882 | |
| Purchases | 254 | |
| Less: Finished goods, end of year (including inventory in transit) | (328,666) | |
| Remanufacture | (1,024,148) | |
| Transferred to operating expenses | (729) | |
| Finished good used | (1,881) | |
| Write-downs | (5,604) | |
| Transferred to losses due to major disasters | (31,170) | |
| Costs of goods sold | 1,438,954 | |
| Add: Allowance for inventory obsolescence (reversals) | (24,215) | |
| The write-down of inventories | 5,604 | |
| Others | (5,449) | |
| Cost of sales | $ | 1,414,894 |
68
SCI PHARMTECH, INC.
STATEMENT OF OPERATING EXPENSES
For the year ended December 31, 2020
(Expressed in thousands of New Taiwan Dollars)
| Item Payroll expenses Freight Commission expenses Royalty Professional service fees Depreciation Amortization Packing expenses Repair and maintenance Import expenses Miscellaneous purchase Donation Others (Note) Total |
Selling expenses $ 12,337 23,000 24,295 27,463 - 439 - - 8 - 9 - 24,376 $ 111,927 |
Administrative expenses 46,011 - - - 11,013 16,896 4,027 3,801 10,548 6,210 7,602 4,025 (42,158) 67,975 |
Research and development expenses |
|---|---|---|---|
| 26,366 - - - 2,848 2,606 - - 2,061 - 545 - 8,939 |
|||
| 43,365 |
Note: The amount of each item in others does not exceed 5% of the account balance.