Optimax — Interim / Quarterly Report 2025

May 14, 2025

公開資訊觀測站

合併權益變動表

本資料由力特公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國114年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,690,000 | 1,690,000 | 0 | 101,883 | 29,948 | 811,058 | 942,889 | -2,370 | -6 | -2,376 | -41,599 | 2,588,914 | 0 | 2,588,914 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 67 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 71,940 | 71,940 | 0 | 0 | 0 | 0 | 71,940 | 0 | 71,940 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,521 | 0 | 1,521 | 0 | 1,521 | 0 | 1,521 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 71,940 | 71,940 | 1,521 | 0 | 1,521 | 0 | 73,461 | 0 | 73,461 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,169 | -32,169 | 0 | -32,169 |
| 權益增加(減少)總額 | 0 | 0 | 67 | 0 | 0 | 71,940 | 71,940 | 1,521 | 0 | 1,521 | -32,169 | 41,359 | 0 | 41,359 |
| 期末餘額 | 1,690,000 | 1,690,000 | 67 | 101,883 | 29,948 | 882,998 | 1,014,829 | -849 | -6 | -855 | -73,768 | 2,630,273 | 0 | 2,630,273 |

去年同期

| 民國113年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,700,000 | 1,700,000 | 0 | 81,278 | 35,651 | 700,304 | 817,233 | -3,719 | -26,229 | -29,948 | -41,599 | 2,445,686 | 0 | 2,445,686 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 98,537 | 98,537 | 0 | 0 | 0 | 0 | 98,537 | 0 | 98,537 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752 | 0 | 752 | 0 | 752 | 0 | 752 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 98,537 | 98,537 | 752 | 0 | 752 | 0 | 99,289 | 0 | 99,289 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 0 | 0 | 98,537 | 98,537 | 752 | 0 | 752 | 0 | 99,289 | 0 | 99,289 |
| 期末餘額 | 1,700,000 | 1,700,000 | 0 | 81,278 | 35,651 | 798,841 | 915,770 | -2,967 | -26,229 | -29,196 | -41,599 | 2,544,975 | 0 | 2,544,975 |