Optimax — Interim / Quarterly Report 2022

Nov 11, 2022

公開資訊觀測站

合併權益變動表

本資料由力特公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國111年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,700,000 | 1,700,000 | 0 | 0 | 355,003 | 355,003 | -4,108 | -16,898 | -21,006 | 0 | 2,033,997 | 0 | 2,033,997 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 35,500 | -35,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 445,980 | 445,980 | 0 | 0 | 0 | 0 | 445,980 | 0 | 445,980 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 1,873 | -11,613 | -9,740 | 0 | -9,740 | 0 | -9,740 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 445,980 | 445,980 | 1,873 | -11,613 | -9,740 | 0 | 436,240 | 0 | 436,240 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,599 | -41,599 | 0 | -41,599 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 35,500 | 410,480 | 445,980 | 1,873 | -11,613 | -9,740 | -41,599 | 394,641 | 0 | 394,641 |
| 期末餘額 | 1,700,000 | 1,700,000 | 0 | 35,500 | 765,483 | 800,983 | -2,235 | -28,511 | -30,746 | -41,599 | 2,428,638 | 0 | 2,428,638 |

去年同期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,253,324 | 3,253,324 | 0 | -2,005,321 | -2,005,321 | -2,633 | -7 | -2,640 | | 1,245,363 | 0 | 1,245,363 |
| 本期淨利（淨損） | 0 | 0 | 0 | 791,030 | 791,030 | 0 | 0 | 0 | | 791,030 | 0 | 791,030 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -2,363 | -2,017 | -4,380 | | -4,380 | 0 | -4,380 |
| 本期綜合損益總額 | 0 | 0 | 0 | 791,030 | 791,030 | -2,363 | -2,017 | -4,380 | | 786,650 | 0 | 786,650 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 791,030 | 791,030 | -2,363 | -2,017 | -4,380 | | 786,650 | 0 | 786,650 |
| 期末餘額 | 3,253,324 | 3,253,324 | 0 | -1,214,291 | -1,214,291 | -4,996 | -2,024 | -7,020 | | 2,032,013 | 0 | 2,032,013 |