Semcon
ISIN: SE0000379497 | Ticker: SEMC | LEI: 549300L2SIPIE4IWPJ12
Country: Sweden
Semcon is an international technology company with more than 2,000 employees in seven different countries. We help our customers in transforming technology into excellent user experiences by uniting premium physical and digital solutions.
The company provides technical (physical and IT) consulting services. The Company offers advance engineering, digital hub, learning, product information, innovation, and strategic designing solutions. Semcon serves automotive, energy, life science, retail, telecom, and medical industries worldwide.
1980
Served areaWorldwide
Headcount2,000
HeadquartersLindholmsallén 2, 41780 Göteborg – Sweden
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 |
|---|---|---|---|
| Assets | N/A | 1,164,100,000.00 | 1,355,200,000.00 |
| Noncurrent Assets | N/A | 524,600,000.00 | 619,800,000.00 |
| Goodwill | N/A | 367,300,000.00 | 497,700,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 8,000,000.00 | 5,000,000.00 |
| Deferred Tax Assets | N/A | 3,200,000.00 | 3,100,000.00 |
| Noncurrent Investments Other Than Investments Accounted For Using Equity Method | N/A | 7,000,000.00 | N/A |
| Current Assets | N/A | 639,500,000.00 | 735,400,000.00 |
| Current Trade Receivables | N/A | 273,900,000.00 | 313,400,000.00 |
| Current Prepaid Expenses | N/A | 21,100,000.00 | 32,600,000.00 |
| Current Tax Assets Current | N/A | 5,200,000.00 | 3,800,000.00 |
| Cash and cash equivalents | 63,000,000.00 | 199,100,000.00 | 254,100,000.00 |
| Equity And Liabilities | N/A | 1,164,100,000.00 | 1,355,200,000.00 |
| Equity | 620,100,000.00 | 697,800,000.00 | 796,500,000.00 |
| Issued Capital | N/A | 18,100,000.00 | 18,100,000.00 |
| Retained Earnings | N/A | 692,200,000.00 | 783,500,000.00 |
| Other Reserves | N/A | -47,000,000.00 | -39,600,000.00 |
| Additional Paidin Capital | N/A | 34,500,000.00 | 34,500,000.00 |
| Noncurrent Liabilities | N/A | 133,800,000.00 | 131,200,000.00 |
| Deferred Tax Liabilities | N/A | 51,000,000.00 | 49,600,000.00 |
| Current Liabilities | N/A | 332,500,000.00 | 427,500,000.00 |
| Trade And Other Current Payables | N/A | 49,000,000.00 | 65,500,000.00 |
| Accruals Classified As Current | N/A | 165,400,000.00 | 185,300,000.00 |
| Other Current Payables | N/A | 59,200,000.00 | 74,200,000.00 |
| Current Tax Liabilities Current | N/A | 2,900,000.00 | 34,500,000.00 |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
|---|---|---|
| Revenue | 1,627,000,000.00 | 1,711,300,000.00 |
| Raw Materials And Consumables Used | 265,100,000.00 | 262,500,000.00 |
| Employee Benefits Expense | 1,087,200,000.00 | 1,137,400,000.00 |
| Other Expense By Nature | 86,500,000.00 | 93,800,000.00 |
| Profit Loss From Operating Activities | 130,000,000.00 | 175,100,000.00 |
| Finance Income | 1,500,000.00 | 2,100,000.00 |
| Finance Costs | 6,700,000.00 | 6,400,000.00 |
| Profit Loss Before Tax | 124,800,000.00 | 170,800,000.00 |
| Income Tax Expense Continuing Operations | 25,000,000.00 | 38,000,000.00 |
| Profit (loss) | 99,800,000.00 | 132,800,000.00 |
| Profit Loss Attributable To Owners Of Parent | 99,800,000.00 | 132,800,000.00 |
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 |
|---|---|---|---|
| Profit (loss) | N/A | 99,800,000.00 | 132,800,000.00 |
| Adjustments For Undistributed Profits Of Associates | N/A | -6,700,000.00 | 4,200,000.00 |
| Other Adjustments For Noncash Items | N/A | 1,000,000.00 | 1,600,000.00 |
| Cash Flows From Used In Operations | N/A | 146,000,000.00 | 194,100,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 6,700,000.00 | 6,500,000.00 |
| Interest Received Classified As Operating Activities | N/A | 1,500,000.00 | 2,800,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 37,900,000.00 | 21,400,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 247,900,000.00 | 221,000,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 200,000.00 | N/A |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 5,700,000.00 | 7,000,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 1,100,000.00 | 200,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -62,900,000.00 | -83,500,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 37,300,000.00 | 33,200,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | N/A | 52,400,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -37,300,000.00 | -85,600,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -11,600,000.00 | 3,100,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 147,700,000.00 | 51,900,000.00 |
| Cash and cash equivalents | 63,000,000.00 | 199,100,000.00 | 254,100,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 02.11.22 | Jeanette Reuterskiöld | Other | Sell | SEK 157,000.00 |
| 27.10.22 | Markus Granlund | Other | Sell | SEK 13,838,608.00 |
| 27.10.22 | Johan Per Vilhelm Ekener | Other | Sell | SEK 6,481,431.00 |
| 27.10.22 | Björn Strömberg | Other | Sell | SEK 5,380,076.00 |
| 27.10.22 | Carin Wiberg | Other | Sell | SEK 2,362,693.00 |
| 27.10.22 | Carsten Browall | Other | Sell | SEK 1,081,259.00 |
| 27.10.22 | Per Nilsson | Other | Sell | SEK 943,727.00 |
| 27.10.22 | Carl Backman | Other | Sell | SEK 785,000.00 |
| 27.10.22 | Eva Maria Cecilia Sandell Elmstedt | Other | Sell | SEK 706,500.00 |
| 02.08.22 | Markus Granlund | Other | Buy | SEK 64,226.10 |
SE0000379497
LEI549300L2SIPIE4IWPJ12
SectorIT Consulting & Other Services
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.