Przedsiębiorstwo Hydrauliki Siłowej Hydrotor S.A. Logo

Przedsiębiorstwo Hydrauliki Siłowej Hydrotor S.A.

ISIN: PLHDRTR00013 | Ticker: HDR | LEI: 259400VFOC2A1HBQ3N41
Country: Poland

About Przedsiębiorstwo Hydrauliki Siłowej Hydrotor S.A.

Company Description

Hydrotor is a Polish company specialized in manufacturing of hydraulic parts & components and large part machining operations.

The PHS Hydrotor company offers the following products: gear and oil pumps, directional selector valves, cylinders, valves, hydraulic power packs and many other products, both own design products and those manufactured according to customers’ own technical drawings.

Year founded

1945

Served area

Worldwide

Headquarters

Chojnicka 72, 89-500 Tuchola – Poland

Financial statements

Download as Excel
Line item in (pln) 02.01.2020 01.01.2021 02.01.2021 01.01.2022 01.01.2023
Assets N/A 141,830,000.00 N/A 177,918,000.00 199,142,000.00
Noncurrent Assets N/A 73,123,000.00 N/A 87,913,000.00 99,236,000.00
Property Plant And Equipment N/A 69,954,000.00 N/A 83,875,000.00 94,738,000.00
Investment Property N/A 830,000.00 N/A 909,000.00 909,000.00
Intangible Assets Other Than Goodwill N/A 1,529,000.00 N/A 2,094,000.00 1,498,000.00
Noncurrent Receivables N/A 808,000.00 N/A 1,032,000.00 2,088,000.00
Deferred Tax Assets N/A 0.00 N/A 0.00 0.00
Other Noncurrent Financial Assets N/A 2,000.00 N/A 3,000.00 3,000.00
Noncurrent Restricted Cash And Cash Equivalents N/A 137,000.00 N/A 257,000.00 153,000.00
Current Assets N/A 68,707,000.00 N/A 90,005,000.00 99,906,000.00
Inventories N/A 38,308,000.00 N/A 51,129,000.00 59,028,000.00
Trade And Other Current Receivables N/A 19,174,000.00 N/A 33,169,000.00 35,916,000.00
Current Tax Assets Current N/A 282,000.00 N/A 115,000.00 0.00
Other Current Financial Assets N/A 0.00 N/A 0.00 0.00
Cash and cash equivalents 1,929,000.00 6,558,000.00 6,558,000.00 1,305,000.00 675,000.00
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A 64,322,000.00 N/A 85,718,000.00 95,619,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A 4,385,000.00 N/A 4,287,000.00 4,287,000.00
Equity And Liabilities N/A 141,830,000.00 N/A 177,918,000.00 199,142,000.00
Equity 92,113,000.00 104,045,000.00 104,045,000.00 115,723,000.00 119,978,000.00
Issued Capital N/A 4,797,000.00 N/A 4,797,000.00 4,797,000.00
Retained Earnings N/A 67,438,000.00 N/A 69,856,000.00 74,159,000.00
Share Premium N/A 13,350,000.00 N/A 13,350,000.00 13,350,000.00
Equity Attributable To Owners Of Parent N/A 103,785,000.00 N/A 115,472,000.00 119,723,000.00
Noncontrolling Interests N/A 260,000.00 N/A 251,000.00 255,000.00
Liabilities N/A 37,785,000.00 N/A 62,195,000.00 79,164,000.00
Noncurrent Liabilities N/A 20,052,000.00 N/A 24,414,000.00 34,515,000.00
Noncurrent Provisions N/A 1,225,000.00 N/A 2,607,000.00 2,217,000.00
Noncurrent Provisions For Employee Benefits N/A 1,211,000.00 N/A 2,592,000.00 2,202,000.00
Other Longterm Provisions N/A 14,000.00 N/A 15,000.00 15,000.00
Noncurrent Payables N/A 9,912,000.00 N/A 8,161,000.00 6,597,000.00
Deferred Tax Liabilities N/A 6,169,000.00 N/A 8,155,000.00 7,810,000.00
Other Noncurrent Financial Liabilities N/A 236,000.00 N/A 144,000.00 0.00
Longterm Borrowings N/A 84,000.00 N/A 111,000.00 188,000.00
Current Liabilities N/A 17,733,000.00 N/A 37,781,000.00 44,649,000.00
Current Provisions N/A 1,463,000.00 N/A 1,821,000.00 1,633,000.00
Current Provisions For Employee Benefits N/A 994,000.00 N/A 1,182,000.00 994,000.00
Other Shortterm Provisions N/A 469,000.00 N/A 639,000.00 639,000.00
Trade And Other Current Payables N/A 12,464,000.00 N/A 25,283,000.00 25,124,000.00
Current Tax Liabilities Current N/A 435,000.00 N/A 991,000.00 1,194,000.00
Other Current Financial Liabilities N/A 1,105,000.00 N/A 104,000.00 1,403,000.00
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale N/A 15,467,000.00 N/A 28,199,000.00 29,354,000.00
Current Loans Received And Current Portion Of Noncurrent Loans Received N/A 1,725,000.00 N/A 8,028,000.00 9,394,000.00
Line item in (pln) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 101,325,000.00 130,774,000.00 165,975,000.00
Other Income 0.00 0.00 0.00
Profit Loss From Operating Activities 8,745,000.00 8,652,000.00 11,782,000.00
Finance Income 49,000.00 460,000.00 203,000.00
Finance Costs 2,400,000.00 191,000.00 1,079,000.00
Profit Loss Before Tax 6,394,000.00 8,921,000.00 10,906,000.00
Income Tax Expense Continuing Operations 1,165,000.00 1,837,000.00 1,853,000.00
Profit Loss From Continuing Operations 5,229,000.00 7,084,000.00 9,053,000.00
Profit Loss From Discontinued Operations 0.00 0.00 0.00
Profit (loss) 5,229,000.00 7,084,000.00 9,053,000.00
Profit Loss Attributable To Owners Of Parent 13,257,000.00 7,075,000.00 9,048,000.00
Profit Loss Attributable To Noncontrolling Interests 114,000.00 9,000.00 5,000.00
Line item in (pln) 01.01.2021 02.01.2020 01.01.2022 02.01.2021 01.01.2023
Profit (loss) 5,229,000.00 N/A 7,084,000.00 N/A 9,053,000.00
Adjustments For Reconcile Profit Loss 8,460,000.00 N/A -4,703,000.00 N/A -328,000.00
Adjustments For Income Tax Expense 1,165,000.00 N/A 1,837,000.00 N/A 1,853,000.00
Adjustments For Decrease Increase In Inventories 2,240,000.00 N/A -12,821,000.00 N/A -7,899,000.00
Adjustments For Increase Decrease In Trade Account Payable 57,000.00 N/A 14,299,000.00 N/A 2,348,000.00
Adjustments For Depreciation And Amortisation Expense 8,205,000.00 N/A 9,177,000.00 N/A 10,653,000.00
Adjustments For Provisions 313,000.00 N/A 1,582,000.00 N/A -604,000.00
Adjustments For Unrealised Foreign Exchange Losses Gains 1,837,000.00 N/A 453,000.00 N/A -211,000.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets -19,000.00 N/A -68,000.00 N/A 11,000.00
Adjustments For Reconcile Profit Loss 8,460,000.00 N/A -4,703,000.00 N/A -328,000.00
Cash Flows From Used In Operations 13,689,000.00 N/A 2,381,000.00 N/A 8,725,000.00
Income Taxes Paid Refund Classified As Operating Activities 1,131,000.00 N/A 1,136,000.00 N/A 1,561,000.00
Cash Flows From Used In Operating Activities 12,558,000.00 N/A 1,245,000.00 N/A 7,164,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities 10,000.00 N/A 99,000.00 N/A 38,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities 1,976,000.00 N/A 5,500,000.00 N/A 2,509,000.00
Purchase Of Intangible Assets Classified As Investing Activities 54,000.00 N/A 961,000.00 N/A 0.00
Interest Received Classified As Investing Activities 1,000.00 N/A 0.00 N/A 0.00
Cash Flows From Used In Investing Activities -2,019,000.00 N/A -6,362,000.00 N/A -2,471,000.00
Proceeds From Borrowings Classified As Financing Activities 178,000.00 N/A 7,690,000.00 N/A 1,994,000.00
Repayments Of Borrowings Classified As Financing Activities 6,867,000.00 N/A 1,427,000.00 N/A 542,000.00
Payments Of Lease Liabilities Classified As Financing Activities 658,000.00 N/A 1,602,000.00 N/A 2,447,000.00
Dividends Paid Classified As Financing Activities 2,402,000.00 N/A 4,796,000.00 N/A 4,797,000.00
Interest Paid Classified As Financing Activities 125,000.00 N/A 135,000.00 N/A 1,074,000.00
Other Inflows Outflows Of Cash Classified As Financing Activities 3,687,000.00 N/A -5,000.00 N/A 1,471,000.00
Cash Flows From Used In Financing Activities -6,187,000.00 N/A -275,000.00 N/A -5,395,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes 4,352,000.00 N/A -5,392,000.00 N/A -702,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents 277,000.00 N/A 139,000.00 N/A 72,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 4,629,000.00 N/A -5,253,000.00 N/A -630,000.00
Cash and cash equivalents 6,558,000.00 1,929,000.00 1,305,000.00 6,558,000.00 675,000.00

Please note that some sums might not add up.

Filings & Publications

2023

Report
Q1
H1
Q3
FY
Consolidated Report
POL
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2022

Report
Q1
H1
Q3
FY
Consolidated Report
POL
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2021

Report
Q1
H1
Q3
FY
Consolidated Report
POL
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Sign up and we will give you access!

Capital markets information

ISIN

PLHDRTR00013

LEI

259400VFOC2A1HBQ3N41

Sector

Industrials

Industry Group

Capital Goods

Industry

Machinery

Sub-Industry

Industrial Machinery & Supplies & Components

Listed Stock Exchange

Warsaw Stock Exchange

Main Stock Exchange

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.