Per Aarsleff Holding

ISIN: DK0060700516 | Ticker: PAAL | LEI: 5493008HS8STXVZXYZ63
Sector: IndustrialsSub-Industry: Construction & Engineering
Country: Denmark

About Per Aarsleff Holding

Company Description

The Aarsleff Group constructs and maintains the infrastructure and building structures of society. We lay the foundations for a financial and sustainable development and create value for society and our shareholders. We take responsibility, lead the way and contribute to the green transition which will future-proof the building and construction industry. We have an international scope based on a market leading position in Denmark, and our annual revenue is DKK 13.3 billion – of which 32% comes from abroad. The Aarsleff Group has 7,200 employees.

Year founded

1947

Headcount

7,200

Headquarters

Hasselager Allé 5, 8260 Viby J – Denmark

Financial statements

Download as Excel
Line item in (dkk) 01.10.2019 01.10.2020 01.01.2021 01.04.2021 01.07.2021 01.10.2021 01.01.2022 01.04.2022 01.07.2022 01.10.2022 01.01.2023 01.04.2023 01.07.2023
Assets N/A 8,594,842,000.00 8,811,477,000.00 8,403,857,000.00 9,241,939,000.00 8,918,000,000.00 9,767,000,000.00 10,538,951,000.00 11,130,347,000.00 11,743,000,000.00 11,999,000,000.00 N/A 12,352,000,000.00
Noncurrent Assets N/A 2,987,437,000.00 3,012,291,000.00 3,115,905,000.00 3,192,320,000.00 3,418,000,000.00 3,644,000,000.00 3,747,581,000.00 3,888,365,000.00 4,364,000,000.00 4,431,000,000.00 N/A 4,634,000,000.00
Property Plant And Equipment N/A 2,686,111,000.00 N/A N/A N/A 2,986,000,000.00 N/A N/A N/A 3,626,000,000.00 N/A N/A N/A
Land And Buildings N/A 811,602,000.00 804,563,000.00 802,337,000.00 827,140,000.00 848,000,000.00 887,000,000.00 895,000,000.00 920,098,000.00 1,009,000,000.00 989,000,000.00 999,000,000.00 1,211,000,000.00
Construction In Progress N/A 102,398,000.00 108,306,000.00 168,147,000.00 205,974,000.00 147,000,000.00 241,000,000.00 302,000,000.00 343,461,000.00 283,000,000.00 385,000,000.00 430,000,000.00 300,000,000.00
Other Property Plant And Equipment N/A 162,053,000.00 167,998,000.00 175,339,000.00 148,585,000.00 146,000,000.00 153,000,000.00 155,000,000.00 157,268,000.00 153,000,000.00 150,000,000.00 148,000,000.00 147,000,000.00
Goodwill N/A 202,314,000.00 202,314,000.00 202,314,000.00 202,314,000.00 225,000,000.00 225,000,000.00 228,839,000.00 239,922,000.00 421,000,000.00 423,000,000.00 N/A 404,000,000.00
Intangible Assets Other Than Goodwill N/A 87,075,000.00 83,910,000.00 79,494,000.00 77,018,000.00 133,000,000.00 120,000,000.00 122,540,000.00 145,121,000.00 235,000,000.00 222,000,000.00 N/A 211,000,000.00
Intangible Assets Under Development N/A N/A N/A N/A N/A 23,000,000.00 N/A N/A N/A 42,000,000.00 N/A N/A N/A
Investment Accounted For Using Equity Method N/A 1,095,000.00 N/A N/A N/A 2,000,000.00 N/A N/A N/A 1,000,000.00 N/A N/A N/A
Noncurrent Trade Receivables N/A N/A N/A N/A N/A 32,000,000.00 N/A N/A N/A 32,000,000.00 N/A N/A N/A
Other Noncurrent Receivables N/A 0.00 N/A N/A N/A 31,800,000.00 N/A N/A N/A N/A N/A N/A N/A
Deferred Tax Assets N/A 10,842,000.00 N/A N/A N/A 17,000,000.00 N/A N/A N/A 7,000,000.00 N/A N/A N/A
Other Noncurrent Assets N/A 11,937,000.00 13,341,000.00 50,137,000.00 44,126,000.00 51,000,000.00 53,000,000.00 46,000,000.00 43,813,000.00 40,000,000.00 42,000,000.00 44,000,000.00 46,000,000.00
Current Assets N/A 5,607,405,000.00 5,799,186,000.00 5,287,952,000.00 6,049,619,000.00 5,500,000,000.00 6,123,000,000.00 6,791,370,000.00 7,241,982,000.00 7,379,000,000.00 7,568,000,000.00 N/A 7,718,000,000.00
Inventories N/A 325,085,000.00 316,253,000.00 341,823,000.00 339,306,000.00 411,000,000.00 448,000,000.00 462,149,000.00 468,091,000.00 483,000,000.00 490,000,000.00 N/A 507,000,000.00
Work In Progress N/A 981,287,000.00 1,074,072,000.00 1,165,380,000.00 1,433,514,000.00 1,299,000,000.00 1,680,000,000.00 1,868,000,000.00 2,136,226,000.00 2,194,000,000.00 1,957,000,000.00 2,280,000,000.00 2,238,000,000.00
Trade And Other Current Receivables N/A 3,592,923,000.00 N/A N/A N/A 4,041,000,000.00 N/A N/A N/A 6,007,000,000.00 N/A N/A N/A
Current Trade Receivables N/A 2,415,404,000.00 2,468,646,000.00 2,036,861,000.00 2,651,380,000.00 2,542,000,000.00 2,555,000,000.00 2,440,000,000.00 3,306,871,000.00 3,426,000,000.00 3,811,000,000.00 2,915,000,000.00 3,773,000,000.00
Trade And Other Current Receivables Due From Related Parties N/A 16,538,000.00 N/A N/A N/A 22,000,000.00 N/A N/A N/A 5,000,000.00 N/A N/A N/A
Other Current Receivables N/A 76,203,000.00 213,578,000.00 355,853,000.00 390,584,000.00 131,000,000.00 208,000,000.00 226,000,000.00 219,015,000.00 387,000,000.00 315,000,000.00 406,000,000.00 297,000,000.00
Current Tax Assets Current N/A 70,534,000.00 N/A N/A N/A 3,000,000.00 N/A N/A N/A 37,000,000.00 N/A N/A N/A
Cash and cash equivalents N/A 1,077,116,000.00 1,113,115,000.00 780,745,000.00 628,812,000.00 445,000,000.00 628,000,000.00 1,164,000,000.00 469,488,000.00 316,000,000.00 442,000,000.00 432,000,000.00 413,000,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale N/A N/A N/A 0.00 0.00 0.00 0.00 46,000,000.00 75,111,000.00 74,000,000.00 57,000,000.00 0.00 0.00
Current Investments N/A 612,281,000.00 613,522,000.00 607,290,000.00 606,023,000.00 603,000,000.00 604,000,000.00 585,000,000.00 567,180,000.00 499,000,000.00 496,000,000.00 496,000,000.00 490,000,000.00
Equity And Liabilities N/A 8,594,842,000.00 8,811,477,000.00 8,403,857,000.00 9,241,939,000.00 8,918,000,000.00 9,767,000,000.00 10,538,951,000.00 11,130,347,000.00 11,743,000,000.00 11,999,000,000.00 N/A 12,352,000,000.00
Equity 3,114,466,000.00 3,311,000,000.00 3,468,519,000.00 3,442,454,000.00 3,590,834,000.00 3,664,000,000.00 3,786,000,000.00 3,642,121,000.00 3,695,045,000.00 3,855,000,000.00 3,967,000,000.00 N/A 4,119,000,000.00
Issued Capital N/A 40,770,000.00 N/A N/A N/A 41,000,000.00 N/A N/A N/A 41,000,000.00 N/A N/A N/A
Retained Earnings N/A 3,293,541,000.00 N/A N/A N/A 3,581,000,000.00 N/A N/A N/A 3,740,000,000.00 N/A N/A N/A
Equity Attributable To Owners Of Parent N/A 3,304,438,000.00 3,462,002,000.00 3,436,201,000.00 3,584,527,000.00 3,657,000,000.00 3,759,000,000.00 3,615,874,000.00 3,667,637,000.00 3,825,000,000.00 3,937,000,000.00 N/A 4,089,000,000.00
Noncontrolling Interests N/A 6,381,000.00 6,517,000.00 6,253,000.00 6,307,000.00 7,000,000.00 27,000,000.00 26,247,000.00 27,408,000.00 30,000,000.00 30,000,000.00 N/A 30,000,000.00
Liabilities N/A 5,284,023,000.00 5,342,958,000.00 4,961,403,000.00 5,651,105,000.00 5,254,000,000.00 5,981,000,000.00 6,896,830,000.00 7,435,302,000.00 7,888,000,000.00 8,032,000,000.00 N/A 8,233,000,000.00
Noncurrent Liabilities N/A 1,096,312,000.00 1,075,428,000.00 774,516,000.00 781,784,000.00 813,000,000.00 967,000,000.00 957,272,000.00 979,990,000.00 1,142,000,000.00 1,153,000,000.00 N/A 1,183,000,000.00
Noncurrent Provisions N/A 94,936,000.00 93,293,000.00 95,197,000.00 93,716,000.00 151,000,000.00 161,000,000.00 160,929,000.00 158,099,000.00 152,000,000.00 157,000,000.00 N/A 154,000,000.00
Other Noncurrent Payables N/A 299,612,000.00 297,564,000.00 0.00 0.00 44,000,000.00 42,000,000.00 43,000,000.00 41,405,000.00 84,000,000.00 84,000,000.00 91,000,000.00 86,000,000.00
Deferred Tax Liabilities N/A 365,818,000.00 354,778,000.00 360,363,000.00 358,537,000.00 261,000,000.00 266,000,000.00 264,745,000.00 268,161,000.00 395,000,000.00 396,000,000.00 N/A 419,000,000.00
Longterm Borrowings N/A N/A 96,986,000.00 95,494,000.00 96,386,000.00 94,128,000.00 157,000,000.00 157,000,000.00 180,504,000.00 114,000,000.00 111,000,000.00 89,000,000.00 85,000,000.00
Current Liabilities N/A 4,187,711,000.00 4,267,530,000.00 4,186,887,000.00 4,869,321,000.00 4,441,000,000.00 5,014,000,000.00 5,939,558,000.00 6,455,312,000.00 6,746,000,000.00 6,879,000,000.00 N/A 7,050,000,000.00
Current Provisions N/A 71,087,000.00 N/A N/A N/A 99,000,000.00 N/A N/A N/A 99,000,000.00 N/A N/A N/A
Trade And Other Current Payables To Trade Suppliers N/A 1,607,029,000.00 1,503,672,000.00 1,430,203,000.00 1,728,174,000.00 1,833,000,000.00 1,847,000,000.00 2,007,000,000.00 2,207,043,000.00 2,466,000,000.00 2,114,000,000.00 2,098,000,000.00 2,685,000,000.00
Current Deferred Income Including Current Contract Liabilities N/A N/A N/A N/A 1,464,721,000.00 1,160,000,000.00 1,307,000,000.00 1,207,000,000.00 1,474,830,000.00 1,433,000,000.00 1,697,000,000.00 1,606,000,000.00 1,338,000,000.00
Other Current Payables N/A 851,138,000.00 1,053,816,000.00 1,059,199,000.00 1,197,881,000.00 964,000,000.00 1,071,000,000.00 1,130,000,000.00 1,298,918,000.00 1,343,000,000.00 1,199,000,000.00 1,056,000,000.00 1,046,000,000.00
Current Tax Liabilities Current N/A 91,312,000.00 N/A N/A N/A 96,000,000.00 N/A N/A N/A 86,000,000.00 N/A N/A N/A
Liabilities Included In Disposal Groups Classified As Held For Sale N/A N/A N/A 0.00 0.00 0.00 0.00 40,039,000.00 60,369,000.00 74,000,000.00 57,000,000.00 N/A 0.00
Line item in (dkk) 01.10.2019/
01.10.2020
01.10.2020/
01.01.2021
01.10.2020/
01.04.2021
01.10.2020/
01.07.2021
01.10.2020/
01.10.2021
01.01.2021/
01.04.2021
01.01.2021/
01.04.2022
01.04.2021/
01.07.2021
01.10.2021/
01.01.2022
01.10.2021/
01.04.2022
01.10.2021/
01.07.2022
01.10.2021/
01.10.2022
01.01.2022/
01.04.2022
01.01.2022/
01.04.2023
01.04.2022/
01.07.2022
01.10.2022/
01.01.2023
01.10.2022/
01.04.2023
01.10.2022/
01.07.2023
01.04.2023/
01.07.2023
Revenue 13,295,309,000.00 3,664,274,000.00 6,922,097,000.00 10,625,394,000.00 14,630,000,000.00 3,279,252,000.00 N/A 3,703,297,000.00 4,137,000,000.00 8,259,256,000.00 12,925,397,000.00 18,118,000,000.00 4,121,796,000.00 N/A 4,666,141,000.00 5,291,000,000.00 N/A 15,828,000,000.00 5,310,000,000.00
Profit Loss From Operating Activities 553,413,000.00 173,744,000.00 309,779,000.00 487,493,000.00 644,000,000.00 137,586,000.00 N/A 177,714,000.00 164,000,000.00 297,536,000.00 472,533,000.00 727,000,000.00 133,945,000.00 N/A 174,997,000.00 216,000,000.00 N/A 732,000,000.00 323,000,000.00
Finance Income 11,093,000.00 N/A N/A N/A 12,000,000.00 N/A N/A N/A N/A N/A N/A 23,000,000.00 N/A N/A N/A N/A N/A N/A N/A
Finance Costs 34,576,000.00 N/A N/A N/A 43,000,000.00 N/A N/A N/A N/A N/A N/A 67,000,000.00 N/A N/A N/A N/A N/A N/A N/A
Profit Loss Before Tax 529,930,000.00 169,052,000.00 292,499,000.00 467,545,000.00 613,000,000.00 124,627,000.00 N/A 175,046,000.00 160,000,000.00 279,651,000.00 445,641,000.00 683,000,000.00 119,556,000.00 N/A 165,990,000.00 204,000,000.00 N/A 699,000,000.00 299,000,000.00
Income Tax Expense Continuing Operations 151,397,000.00 38,046,000.00 74,444,000.00 113,645,000.00 143,000,000.00 36,563,000.00 N/A 39,201,000.00 36,000,000.00 65,405,000.00 95,842,000.00 166,000,000.00 29,407,000.00 N/A 30,437,000.00 42,000,000.00 N/A 158,000,000.00 66,000,000.00
Profit Loss From Continuing Operations N/A N/A 218,055,000.00 353,900,000.00 470,000,000.00 88,064,000.00 N/A 135,845,000.00 124,000,000.00 214,246,000.00 349,799,000.00 517,000,000.00 90,149,000.00 N/A 135,553,000.00 162,000,000.00 N/A 541,000,000.00 233,000,000.00
Profit Loss From Discontinued Operations N/A N/A 505,000.00 2,223,000.00 3,000,000.00 -510,000.00 N/A 1,718,000.00 1,000,000.00 -42,973,000.00 -64,600,000.00 -66,000,000.00 -44,086,000.00 N/A -21,627,000.00 0.00 N/A -6,000,000.00 -1,000,000.00
Profit (loss) 378,533,000.00 131,006,000.00 218,560,000.00 356,123,000.00 473,000,000.00 87,554,000.00 46,000,000.00 137,563,000.00 125,000,000.00 171,000,000.00 285,199,000.00 451,000,000.00 46,063,000.00 141,000,000.00 113,926,000.00 162,000,000.00 303,000,000.00 535,000,000.00 232,000,000.00
Profit Loss Attributable To Owners Of Parent 378,335,000.00 N/A N/A N/A 472,000,000.00 N/A N/A N/A N/A N/A N/A 447,000,000.00 N/A N/A N/A N/A N/A N/A N/A
Profit Loss Attributable To Noncontrolling Interests 198,000.00 N/A N/A N/A 1,000,000.00 N/A N/A N/A N/A N/A N/A 4,000,000.00 N/A N/A N/A N/A N/A N/A N/A
Line item in (dkk) 01.10.2020 01.01.2021 01.04.2021 01.07.2021 01.10.2021 01.04.2022 01.01.2022 01.07.2022 01.10.2022 01.04.2023 01.01.2023 01.07.2023
Profit (loss) 378,533,000.00 131,006,000.00 87,554,000.00 137,563,000.00 473,000,000.00 46,063,000.00 125,000,000.00 113,926,000.00 451,000,000.00 303,000,000.00 162,000,000.00 232,000,000.00
Other Adjustments To Reconcile Profit Loss -22,743,000.00 -14,465,000.00 -21,651,000.00 -41,723,000.00 48,000,000.00 -22,781,000.00 -19,000,000.00 -28,422,000.00 -45,000,000.00 N/A 5,000,000.00 -9,000,000.00
Cash Flows From Used In Operations 1,934,193,000.00 N/A N/A N/A 677,000,000.00 N/A N/A N/A 655,000,000.00 N/A N/A N/A
Interest Paid Classified As Operating Activities 31,607,000.00 N/A N/A N/A 27,000,000.00 N/A N/A N/A 68,000,000.00 N/A N/A N/A
Interest Received Classified As Operating Activities 11,093,000.00 N/A N/A N/A 12,000,000.00 N/A N/A N/A 30,000,000.00 N/A N/A N/A
Income Taxes Paid Refund Classified As Operating Activities 319,495,000.00 4,423,000.00 210,917,000.00 206,430,000.00 191,000,000.00 69,735,000.00 21,000,000.00 84,188,000.00 101,000,000.00 N/A 64,000,000.00 147,000,000.00
Cash Flows From Used In Operating Activities 1,594,184,000.00 76,699,000.00 160,551,000.00 172,546,000.00 471,000,000.00 179,621,000.00 -34,000,000.00 -48,883,000.00 516,000,000.00 N/A 34,000,000.00 614,000,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities 62,734,000.00 0.00 0.00 0.00 31,000,000.00 39,728,000.00 32,000,000.00 108,284,000.00 378,000,000.00 N/A 2,000,000.00 16,000,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities 124,410,000.00 N/A N/A N/A 100,000,000.00 N/A N/A N/A 56,000,000.00 N/A N/A N/A
Purchase Of Property Plant And Equipment Classified As Investing Activities 530,525,000.00 N/A N/A N/A 738,000,000.00 N/A N/A N/A 870,000,000.00 N/A N/A N/A
Purchase Of Intangible Assets Classified As Investing Activities 2,088,000.00 N/A N/A N/A 5,000,000.00 N/A N/A N/A 26,000,000.00 N/A N/A N/A
Cash Flows From Used In Investing Activities -668,906,000.00 -91,488,000.00 -259,276,000.00 -427,154,000.00 -676,000,000.00 -405,864,000.00 -201,000,000.00 -672,134,000.00 -1,158,000,000.00 N/A -176,000,000.00 -577,000,000.00
Payments To Acquire Or Redeem Entitys Shares 34,623,000.00 0.00 0.00 1,415,000.00 45,000,000.00 78,792,000.00 39,000,000.00 119,998,000.00 157,000,000.00 N/A 55,000,000.00 123,000,000.00
Payments Of Lease Liabilities Classified As Financing Activities 139,870,000.00 43,029,000.00 82,456,000.00 124,222,000.00 117,000,000.00 87,683,000.00 38,000,000.00 126,284,000.00 221,000,000.00 N/A 54,000,000.00 178,000,000.00
Dividends Paid Classified As Financing Activities 110,959,000.00 N/A 130,188,000.00 130,188,000.00 130,000,000.00 158,210,000.00 N/A 158,210,000.00 158,000,000.00 N/A N/A 152,000,000.00
Cash Flows From Used In Financing Activities -317,062,000.00 -47,674,000.00 -218,780,000.00 -261,069,000.00 -432,000,000.00 -322,282,000.00 418,000,000.00 -378,980,000.00 525,000,000.00 N/A 265,000,000.00 57,000,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes 608,216,000.00 N/A N/A N/A -637,000,000.00 N/A N/A N/A -117,000,000.00 N/A N/A N/A
Effect Of Exchange Rate Changes On Cash And Cash Equivalents -3,462,000.00 N/A N/A N/A 4,000,000.00 N/A N/A N/A -9,000,000.00 N/A N/A N/A
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes N/A -62,463,000.00 -317,505,000.00 -515,677,000.00 N/A 719,000,000.00 183,000,000.00 -1,099,997,000.00 N/A 113,000,000.00 123,000,000.00 94,000,000.00
Cash and cash equivalents 1,077,116,000.00 1,113,115,000.00 780,745,000.00 628,812,000.00 445,000,000.00 1,164,000,000.00 628,000,000.00 469,488,000.00 316,000,000.00 432,000,000.00 442,000,000.00 413,000,000.00

Please note that some sums might not add up.

Filings & Publications

2023

Report
Q1
H1
Q3
FY
Consolidated Report
NOB / DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2022

Report
Q1
H1
Q3
FY
Consolidated Report
DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2021

Report
Q1
H1
Q3
FY
Consolidated Report
DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Sign up and we will give you access!

Capital markets information

ISIN

DK0060700516

LEI

5493008HS8STXVZXYZ63

Sector

Industrials

Industry Group

Capital Goods

Industry

Construction & Engineering

Sub-Industry

Construction & Engineering

Listed Stock Exchange

Nasdaq Copenhagen

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.