AF Gruppen
ISIN: NO0003078107 | Ticker: AFG | LEI: 5967007LIEEXZXFU1405
Country: Norway
AF Gruppen is a leading contracting and industrial group. The purpose of our business is to create value for our customers, owners, employees, and society at large. We are proud of our good financial results, but every bit as important are the non-financial values that we create every day. A safe working environment for our employees and sub-contractor personnel, new services that help solve society’s environmental challenges and ethical business operations that create security for our customers. This, in turn, provides us with the opportunity to create additional value for our owners.
Year founded1985
Served areaEurope
HeadquartersInnspurten 15, 0663 Oslo – Norway
| Line item in (nok) | 01.01.2019 | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|
| Assets | N/A | N/A | 12,862,000,000.00 | 13,108,000,000.00 | 14,457,000,000.00 |
| Noncurrent Assets | N/A | N/A | 7,760,000,000.00 | 7,490,000,000.00 | 7,630,000,000.00 |
| Property Plant And Equipment | N/A | N/A | 1,493,000,000.00 | 1,437,000,000.00 | 1,462,000,000.00 |
| Investment Accounted For Using Equity Method | N/A | N/A | 547,000,000.00 | 639,000,000.00 | 490,000,000.00 |
| Deferred Tax Assets | N/A | N/A | 16,000,000.00 | 7,000,000.00 | 76,000,000.00 |
| Noncurrent Loans And Receivables | N/A | N/A | 443,000,000.00 | 282,000,000.00 | 268,000,000.00 |
| Current Assets | N/A | N/A | 5,101,000,000.00 | 5,618,000,000.00 | 6,827,000,000.00 |
| Inventories | N/A | N/A | 225,000,000.00 | 198,000,000.00 | 301,000,000.00 |
| Property Intended For Sale In Ordinary Course Of Business | N/A | N/A | 135,000,000.00 | 51,000,000.00 | 158,000,000.00 |
| Current Loans And Receivables | N/A | N/A | 66,000,000.00 | 65,000,000.00 | 44,000,000.00 |
| Cash and cash equivalents | 656,000,000.00 | 563,000,000.00 | 708,000,000.00 | 680,000,000.00 | 765,000,000.00 |
| Equity And Liabilities | N/A | N/A | 12,862,000,000.00 | 13,108,000,000.00 | 14,457,000,000.00 |
| Equity | 2,105,000,000.00 | 2,999,000,000.00 | 3,494,000,000.00 | 3,572,000,000.00 | 3,494,000,000.00 |
| Equity Attributable To Owners Of Parent | N/A | N/A | 2,593,000,000.00 | 2,654,000,000.00 | 2,575,000,000.00 |
| Noncontrolling Interests | N/A | N/A | 901,000,000.00 | 918,000,000.00 | 918,000,000.00 |
| Liabilities | N/A | N/A | 9,368,000,000.00 | 9,536,000,000.00 | 10,963,000,000.00 |
| Noncurrent Liabilities | N/A | N/A | 1,426,000,000.00 | 1,343,000,000.00 | 1,250,000,000.00 |
| Noncurrent Provisions | N/A | N/A | 92,000,000.00 | 100,000,000.00 | 117,000,000.00 |
| Deferred Tax Liabilities | N/A | N/A | 516,000,000.00 | 585,000,000.00 | 445,000,000.00 |
| Noncurrent Derivative Financial Liabilities | N/A | N/A | 26,000,000.00 | 8,000,000.00 | 2,000,000.00 |
| Longterm Borrowings | N/A | N/A | 155,000,000.00 | 90,000,000.00 | 75,000,000.00 |
| Current Liabilities | N/A | N/A | 7,942,000,000.00 | 8,193,000,000.00 | 9,713,000,000.00 |
| Current Provisions | N/A | N/A | 629,000,000.00 | 625,000,000.00 | 585,000,000.00 |
| Trade And Other Current Payables | N/A | N/A | 6,691,000,000.00 | 6,956,000,000.00 | 7,969,000,000.00 |
| Current Tax Liabilities Current | N/A | N/A | 236,000,000.00 | 232,000,000.00 | 416,000,000.00 |
| Current Derivative Financial Liabilities | N/A | N/A | 46,000,000.00 | 24,000,000.00 | 20,000,000.00 |
| Current Borrowings And Current Portion Of Noncurrent Borrowings | N/A | N/A | 8,000,000.00 | 54,000,000.00 | N/A |
| Line item in (nok) | 01.01.2019/ 01.01.2020 |
01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|---|
| Revenue | 22,496,000,000.00 | 26,944,000,000.00 | 27,751,000,000.00 | 30,970,000,000.00 |
| Other Income | 115,000,000.00 | 81,000,000.00 | 117,000,000.00 | 235,000,000.00 |
| Raw Materials And Consumables Used | 3,668,000,000.00 | 3,712,000,000.00 | 4,440,000,000.00 | 5,346,000,000.00 |
| Employee Benefits Expense | 4,205,000,000.00 | 4,953,000,000.00 | 5,142,000,000.00 | 5,487,000,000.00 |
| Other Expense By Nature | 1,682,000,000.00 | 1,571,000,000.00 | 1,677,000,000.00 | 2,072,000,000.00 |
| Profit Loss From Operating Activities | 1,335,000,000.00 | 1,480,000,000.00 | 1,609,000,000.00 | 1,409,000,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | 201,000,000.00 | 216,000,000.00 | 101,000,000.00 | 134,000,000.00 |
| Profit Loss Before Tax | 1,317,000,000.00 | 1,447,000,000.00 | 1,580,000,000.00 | 1,400,000,000.00 |
| Income Tax Expense Continuing Operations | 290,000,000.00 | 289,000,000.00 | 351,000,000.00 | 248,000,000.00 |
| Profit (loss) | 1,027,000,000.00 | 1,158,000,000.00 | 1,229,000,000.00 | 1,151,000,000.00 |
| Profit Loss Attributable To Owners Of Parent | 854,000,000.00 | 971,000,000.00 | 1,019,000,000.00 | 958,000,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 173,000,000.00 | 187,000,000.00 | 210,000,000.00 | 193,000,000.00 |
| Line item in (nok) | 01.01.2019 | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|
| Profit (loss) | N/A | 1,027,000,000.00 | 1,158,000,000.00 | 1,229,000,000.00 | 1,151,000,000.00 |
| Adjustments For Sharebased Payments | N/A | 32,000,000.00 | 51,000,000.00 | 62,000,000.00 | 55,000,000.00 |
| Other Adjustments To Reconcile Profit Loss | N/A | 0.00 | 3,000,000.00 | 0.00 | 0.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 177,000,000.00 | 376,000,000.00 | 283,000,000.00 | 299,000,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 1,508,000,000.00 | 1,189,000,000.00 | 1,415,000,000.00 | 1,460,000,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 636,000,000.00 | 2,000,000.00 | 0.00 | 70,000,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 82,000,000.00 | 113,000,000.00 | 113,000,000.00 | 118,000,000.00 |
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities | N/A | 150,000,000.00 | 85,000,000.00 | 10,000,000.00 | 16,000,000.00 |
| Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities | N/A | 100,000,000.00 | 43,000,000.00 | 217,000,000.00 | 32,000,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -838,000,000.00 | 112,000,000.00 | 175,000,000.00 | 67,000,000.00 |
| Proceeds From Issuing Shares | N/A | 555,000,000.00 | 410,000,000.00 | 119,000,000.00 | 85,000,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 159,000,000.00 | 37,000,000.00 | 50,000,000.00 | 381,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 324,000,000.00 | 336,000,000.00 | 393,000,000.00 | 352,000,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -758,000,000.00 | -1,166,000,000.00 | -1,565,000,000.00 | -1,437,000,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | -88,000,000.00 | 135,000,000.00 | 24,000,000.00 | 90,000,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -5,000,000.00 | 10,000,000.00 | -52,000,000.00 | -4,000,000.00 |
| Cash and cash equivalents | 656,000,000.00 | 563,000,000.00 | 708,000,000.00 | 680,000,000.00 | 765,000,000.00 |
Please note that some sums might not add up.
NO0003078107
LEI5967007LIEEXZXFU1405
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.