Pepco Group N.V.

ISIN: NL0015000AU7 | Ticker: PCO | LEI: 213800OVMJPFP79OB449
Country: United Kingdom

About Pepco Group N.V.

Financial statements

Download as Excel
Line item in (eur) 01.10.2020 01.10.2021 01.10.2022
Assets 3,048,889,000.00 3,536,988,000.00 3,999,327,000.00
Noncurrent Assets 2,029,353,000.00 2,304,555,000.00 2,455,932,000.00
Property Plant And Equipment 378,968,000.00 439,506,000.00 524,550,000.00
Noncurrent Receivables 3,200,000.00 3,043,000.00 2,422,000.00
Deferred Tax Assets 54,967,000.00 68,559,000.00 91,296,000.00
Noncurrent Derivative Financial Assets 1,488,000.00 1,589,000.00 5,186,000.00
Current Assets 1,019,536,000.00 1,232,433,000.00 1,543,396,000.00
Inventories 566,676,000.00 597,121,000.00 959,094,000.00
Trade And Other Current Receivables 45,689,000.00 57,803,000.00 71,418,000.00
Current Tax Assets Current 3,043,000.00 3,572,000.00 3,735,000.00
Cash and cash equivalents 400,167,000.00 507,702,000.00 343,933,000.00
Current Derivative Financial Assets 3,961,000.00 66,235,000.00 165,216,000.00
Equity 732,636,000.00 962,863,000.00 1,144,754,000.00
Issued Capital 5,705,000.00 5,750,000.00 5,750,000.00
Retained Earnings 770,412,000.00 901,436,000.00 1,075,041,000.00
Share Premium N/A 13,000.00 13,000.00
Reserve Of Sharebased Payments 11,800,000.00 23,809,000.00 35,830,000.00
Merger Reserve -751,000.00 -751,000.00 -751,000.00
Equity Attributable To Owners Of Parent 732,636,000.00 962,863,000.00 1,144,754,000.00
Liabilities 2,316,253,000.00 2,574,125,000.00 2,854,574,000.00
Noncurrent Liabilities 1,433,529,000.00 1,460,221,000.00 1,446,134,000.00
Noncurrent Provisions 38,168,000.00 70,265,000.00 31,016,000.00
Noncurrent Payables 16,809,000.00 5,408,000.00 37,733,000.00
Noncurrent Derivative Financial Liabilities 969,000.00 216,000.00 8,122,000.00
Longterm Borrowings 706,066,000.00 545,034,000.00 546,203,000.00
Current Liabilities 882,724,000.00 1,113,904,000.00 1,408,440,000.00
Current Provisions 9,854,000.00 19,692,000.00 16,749,000.00
Trade And Other Current Payables 610,564,000.00 744,190,000.00 927,884,000.00
Current Tax Liabilities Current 5,196,000.00 19,012,000.00 47,944,000.00
Current Derivative Financial Liabilities 5,630,000.00 5,232,000.00 37,040,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings 4,135,000.00 65,758,000.00 68,339,000.00
Line item in (eur) 01.10.2020/
01.10.2021
01.10.2021/
01.10.2022
Revenue 4,121,801,000.00 4,822,819,000.00
Other Income 4,480,000.00 116,000.00
Profit Loss From Operating Activities 253,085,000.00 278,229,000.00
Finance Income 1,000,000.00 2,242,000.00
Finance Costs 87,098,000.00 54,856,000.00
Profit Loss Before Tax 166,987,000.00 225,615,000.00
Income Tax Expense Continuing Operations 35,790,000.00 51,900,000.00
Profit Loss From Continuing Operations 131,197,000.00 173,715,000.00
Profit Loss From Discontinued Operations -173,000.00 -110,000.00
Profit (loss) 131,024,000.00 173,605,000.00
Line item in (eur) 01.10.2020 01.10.2021 01.10.2022
Profit (loss) N/A 131,024,000.00 173,605,000.00
Adjustments For Income Tax Expense N/A 35,790,000.00 51,900,000.00
Adjustments For Finance Costs N/A 87,098,000.00 54,856,000.00
Adjustments For Decrease Increase In Inventories N/A -18,578,000.00 -384,052,000.00
Adjustments For Depreciation And Amortisation Expense N/A 103,385,000.00 126,402,000.00
Adjustments For Sharebased Payments N/A 15,426,000.00 13,988,000.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets N/A 204,000.00 0.00
Cash Flows From Used In Operations N/A 594,063,000.00 678,793,000.00
Income Taxes Paid Refund Classified As Operating Activities N/A 49,580,000.00 61,387,000.00
Cash Flows From Used In Operating Activities N/A 673,066,000.00 363,307,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities N/A 161,000.00 626,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 147,140,000.00 218,217,000.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 4,403,000.00 6,764,000.00
Interest Received Classified As Investing Activities N/A 3,153,000.00 0.00
Cash Flows From Used In Investing Activities N/A -154,263,000.00 -224,355,000.00
Proceeds From Issuing Shares N/A 58,000.00 0.00
Proceeds From Borrowings Classified As Financing Activities N/A 606,897,000.00 45,000,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 489,152,000.00 43,193,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 219,669,000.00 245,598,000.00
Interest Paid Classified As Financing Activities N/A 30,399,000.00 9,642,000.00
Cash Flows From Used In Financing Activities N/A -414,995,000.00 -299,485,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 103,808,000.00 -160,533,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A -3,727,000.00 3,236,000.00
Cash and cash equivalents 400,167,000.00 507,702,000.00 343,933,000.00

Please note that some sums might not add up.

Filings & Publications

2022

Report
Q1
H1
Q3
FY
Consolidated Report
ENG
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Date Trading entity / Person Association Trade type Volume
02.02.23 A.J. Bond Non-Executive member Other EUR 0.00
26.05.21 P. Bouchut Executive member Buy PLN 1,499,880.00
26.05.21 B.W.D. Connolly Executive member Buy PLN 1,028,000.00
26.05.21 G. Piotrowska Oliwa Executive member Buy PLN 826,040.00
26.05.21 M.F. Mejía Campuzano Executive member Buy PLN 722,680.00

Capital markets information

ISIN

NL0015000AU7

LEI

213800OVMJPFP79OB449

Listed Stock Exchange

Warsaw Stock Exchange

Stock Index

WIG30

Main Stock Exchange

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.