Muza S.A. Logo

Muza S.A.

ISIN

PLMUZA000019

Ticker

MZA

Sector

Communication Services

Sub-Industry

Publishing

Country

Poland

Year Founded

1991

About Muza S.A.

Company Description

The core business of MUZA SA (the "Company") with its registered office in Warsaw at ul. Sienna 73 is:

- full range of publishing and printing activities,
- production and reproduction of recorded information carriers,
trade and distribution, in particular of publishing, printing and other information carriers to the full extent,
- advertising activities, organization of cultural, recreational and sports events,
organization of fairs and exhibitions,
- running rehabilitation centers, sanatoriums and other medical institutions.

Served Area

Poland

Headquarters

Sienna 73
00-833, Warszawa
Poland

Financial statements

Download as Excel
Line item in (pln) 01.01.2020 02.01.2020 01.01.2021 02.01.2021 01.01.2022 02.01.2022 01.01.2023
Assets N/A N/A 42,150,000.00 N/A 42,035,000.00 N/A 50,110,000.00
Noncurrent Assets N/A N/A 22,694,000.00 N/A 23,402,000.00 N/A 26,569,000.00
Property Plant And Equipment N/A N/A 3,739,000.00 N/A 3,666,000.00 N/A 3,573,000.00
Investment Property N/A N/A 9,062,000.00 N/A 9,842,000.00 N/A 11,249,000.00
Intangible Assets Other Than Goodwill N/A N/A 6,788,000.00 N/A 7,945,000.00 N/A 9,920,000.00
Noncurrent Receivables N/A N/A 244,000.00 N/A 407,000.00 N/A 203,000.00
Deferred Tax Assets N/A N/A 2,709,000.00 N/A 1,525,000.00 N/A 1,618,000.00
Other Noncurrent Nonfinancial Assets N/A N/A 152,000.00 N/A 17,000.00 N/A 6,000.00
Current Assets N/A N/A 19,456,000.00 N/A 18,633,000.00 N/A 23,541,000.00
Inventories N/A N/A 8,322,000.00 N/A 8,354,000.00 N/A 9,975,000.00
Trade And Other Current Receivables N/A N/A 9,032,000.00 N/A 7,544,000.00 N/A 10,147,000.00
Other Current Nonfinancial Assets N/A N/A 87,000.00 N/A 123,000.00 N/A 162,000.00
Cash and cash equivalents 2,015,000.00 N/A 2,612,000.00 N/A 2,612,000.00 N/A 3,257,000.00
Equity And Liabilities N/A N/A 42,150,000.00 N/A 42,035,000.00 N/A 50,110,000.00
Equity N/A 22,955,000.00 23,282,000.00 23,282,000.00 25,817,000.00 25,817,000.00 30,164,000.00
Issued Capital N/A N/A 5,724,000.00 N/A 6,261,000.00 N/A 6,261,000.00
Retained Earnings N/A N/A 4,831,000.00 N/A 5,705,000.00 N/A 9,001,000.00
Treasury Shares N/A N/A 0.00 N/A 0.00 N/A 0.00
Other Reserves N/A N/A 12,885,000.00 N/A 13,659,000.00 N/A 14,544,000.00
Equity Attributable To Owners Of Parent N/A N/A 23,440,000.00 N/A 25,625,000.00 N/A 29,806,000.00
Noncontrolling Interests N/A N/A -158,000.00 N/A 192,000.00 N/A 358,000.00
Liabilities N/A N/A 18,868,000.00 N/A 16,218,000.00 N/A 19,946,000.00
Noncurrent Liabilities N/A N/A 5,461,000.00 N/A 6,650,000.00 N/A 6,457,000.00
Noncurrent Provisions For Employee Benefits N/A N/A 68,000.00 N/A 102,000.00 N/A 97,000.00
Noncurrent Payables N/A N/A 3,077,000.00 N/A 3,963,000.00 N/A 3,382,000.00
Deferred Tax Liabilities N/A N/A 1,598,000.00 N/A 1,869,000.00 N/A 2,288,000.00
Other Noncurrent Nonfinancial Liabilities N/A N/A 718,000.00 N/A 716,000.00 N/A 690,000.00
Current Liabilities N/A N/A 13,407,000.00 N/A 9,568,000.00 N/A 13,489,000.00
Current Provisions For Employee Benefits N/A N/A 122,000.00 N/A 136,000.00 N/A 49,000.00
Other Shortterm Provisions N/A N/A 22,000.00 N/A 601,000.00 N/A 600,000.00
Trade And Other Current Payables N/A N/A 12,613,000.00 N/A 8,750,000.00 N/A 12,663,000.00
Other Current Nonfinancial Liabilities N/A N/A 650,000.00 N/A 81,000.00 N/A 177,000.00
Line item in (pln) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 28,252,000.00 35,672,000.00 40,450,000.00
Other Income 1,133,000.00 2,542,000.00 1,734,000.00
Profit Loss From Operating Activities 625,000.00 4,073,000.00 4,810,000.00
Finance Income 45,000.00 388,000.00 57,000.00
Finance Costs 292,000.00 386,000.00 477,000.00
Profit Loss Before Tax 378,000.00 4,075,000.00 4,390,000.00
Income Tax Expense Continuing Operations 44,000.00 1,493,000.00 944,000.00
Profit Loss From Continuing Operations 334,000.00 2,582,000.00 3,446,000.00
Profit (loss) 334,000.00 2,582,000.00 3,446,000.00
Profit Loss Attributable To Noncontrolling Interests -68,000.00 104,000.00 166,000.00
Line item in (pln) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Profit (loss) N/A 334,000.00 2,582,000.00 3,446,000.00
Adjustments For Reconcile Profit Loss N/A 3,582,000.00 3,492,000.00 2,964,000.00
Adjustments For Decrease Increase In Inventories N/A 148,000.00 -32,000.00 -1,620,000.00
Adjustments For Increase Decrease In Trade Account Payable N/A 2,239,000.00 -2,855,000.00 3,850,000.00
Adjustments For Increase Decrease In Other Operating Payables N/A 127,000.00 1,255,000.00 -46,000.00
Adjustments For Depreciation And Amortisation Expense N/A 3,042,000.00 3,330,000.00 3,786,000.00
Adjustments For Provisions N/A -245,000.00 329,000.00 338,000.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets N/A -3,000.00 -411,000.00 -71,000.00
Other Adjustments For Which Cash Effects Are Investing Or Financing Cash Flow N/A 234,000.00 161,000.00 207,000.00
Other Adjustments To Reconcile Profit Loss N/A 1,806,000.00 -80,000.00 -873,000.00
Adjustments For Reconcile Profit Loss N/A 3,582,000.00 3,492,000.00 2,964,000.00
Cash Flows From Used In Operations N/A 3,916,000.00 6,074,000.00 6,410,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities N/A 4,000.00 203,000.00 100,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 0.00 4,000.00 0.00
Proceeds From Sales Of Intangible Assets Classified As Investing Activities N/A 0.00 0.00 0.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 3,111,000.00 3,844,000.00 5,042,000.00
Proceeds From Other Longterm Assets Classified As Investing Activities N/A 710,000.00 0.00 0.00
Cash Advances And Loans Made To Other Parties Classified As Investing Activities N/A 0.00 200,000.00 15,000.00
Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities N/A 0.00 0.00 0.00
Interest Received Classified As Investing Activities N/A 53,000.00 476,000.00 100,000.00
Cash Flows From Used In Investing Activities N/A -2,344,000.00 -3,369,000.00 -4,857,000.00
Proceeds From Issuing Other Equity Instruments N/A 0.00 210,000.00 0.00
Proceeds From Borrowings Classified As Financing Activities N/A 1,047,000.00 554,000.00 332,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 273,000.00 634,000.00 362,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 523,000.00 528,000.00 650,000.00
Dividends Paid Classified As Financing Activities N/A 0.00 1,995,000.00 0.00
Interest Paid Classified As Financing Activities N/A 243,000.00 224,000.00 236,000.00
Other Inflows Outflows Of Cash Classified As Financing Activities N/A -26,000.00 -28,000.00 8,000.00
Cash Flows From Used In Financing Activities N/A -18,000.00 -2,108,000.00 -908,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 1,554,000.00 597,000.00 645,000.00
Cash and cash equivalents 2,015,000.00 2,612,000.00 2,612,000.00 3,257,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2023 - Q4 Polish 🇵🇱 Published: 08.05.2024
  • Consolidated Report 2022 - Q4 Polish 🇵🇱 Published: 23.05.2023
  • Consolidated Report 2021 - Q4 Polish 🇵🇱

Capital Markets Information

ISIN

PLMUZA000019

LEI

259400WBTWXE2J828F18

Industry

Media

Sub-Industry

Publishing

Listed Stock Exchange

Warsaw Stock Exchange

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.