ISIN
NO0010734338
Ticker
MULTI
Sector
Sub-Industry
Country
Norway
Year Founded
1908
Multiconsult is one of the leading firms of consulting engineers and designers in Norway.The company delivers multidisciplinary consulting and design, project engineering and management, verification, inspection and supervision – to customers in Norway and abroad, focusing on the following sectors: buildings & properties, industry, oil & gas, transportation & infrastructure, energy, environment & natural resources. Visit www.multiconsult.no for more information.
Europe
Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|---|
Assets | N/A | 2,718,185,000.00 | 3,032,931,000.00 | 3,010,054,000.00 |
Noncurrent Assets | N/A | 1,472,977,000.00 | 1,834,424,000.00 | 1,877,496,000.00 |
Property Plant And Equipment | N/A | 103,640,000.00 | 110,303,000.00 | 104,737,000.00 |
Goodwill | N/A | 454,692,000.00 | 846,659,000.00 | 923,835,000.00 |
Intangible Assets Other Than Goodwill | N/A | 20,913,000.00 | 25,187,000.00 | 24,247,000.00 |
Investment Accounted For Using Equity Method | N/A | 10,227,000.00 | 10,302,000.00 | 25,722,000.00 |
Deferred Tax Assets | N/A | 34,023,000.00 | 33,351,000.00 | 38,441,000.00 |
Other Noncurrent Financial Assets | N/A | 20,230,000.00 | 23,452,000.00 | 30,298,000.00 |
Current Assets | N/A | 1,245,209,000.00 | 1,198,506,000.00 | 1,132,558,000.00 |
Trade And Other Current Receivables | N/A | 967,774,000.00 | 1,042,341,000.00 | 1,018,000,000.00 |
Current Trade Receivables | N/A | 626,726,000.00 | 730,881,000.00 | 596,291,000.00 |
Cash and cash equivalents | 73,558,000.00 | 277,435,000.00 | 156,165,000.00 | 114,559,000.00 |
Equity And Liabilities | N/A | 2,718,185,000.00 | 3,032,931,000.00 | 3,010,054,000.00 |
Equity | 581,413,000.00 | 773,615,000.00 | 850,123,000.00 | 992,448,000.00 |
Issued Capital | N/A | 13,486,000.00 | 13,715,000.00 | 13,767,000.00 |
Retained Earnings | N/A | 905,619,000.00 | 924,848,000.00 | 1,063,480,000.00 |
Share Premium | N/A | 77,758,000.00 | 161,754,000.00 | 175,630,000.00 |
Treasury Shares | N/A | 5,256,000.00 | 5,126,000.00 | 3,855,000.00 |
Other Reserves | N/A | -217,993,000.00 | -245,068,000.00 | -256,575,000.00 |
Liabilities | N/A | 1,944,571,000.00 | 2,182,808,000.00 | 2,017,606,000.00 |
Noncurrent Liabilities | N/A | 782,243,000.00 | 913,457,000.00 | 653,533,000.00 |
Noncurrent Provisions | N/A | 31,222,000.00 | 24,712,000.00 | 64,895,000.00 |
Deferred Tax Liabilities | N/A | 11,512,000.00 | 12,571,000.00 | 12,158,000.00 |
Noncurrent Recognised Liabilities Defined Benefit Plan | N/A | 6,474,000.00 | 5,403,000.00 | 5,570,000.00 |
Longterm Borrowings | N/A | 0.00 | 180,000,000.00 | 0.00 |
Current Liabilities | N/A | 1,162,328,000.00 | 1,269,351,000.00 | 1,364,072,000.00 |
Trade And Other Current Payables To Trade Suppliers | N/A | 106,436,000.00 | 134,725,000.00 | 132,677,000.00 |
Current Contract Liabilities | N/A | 155,656,000.00 | 141,749,000.00 | 146,860,000.00 |
Current Payables On Social Security And Taxes Other Than Income Tax | N/A | 354,779,000.00 | 406,049,000.00 | 410,403,000.00 |
Current Tax Liabilities Current | N/A | 79,053,000.00 | 71,699,000.00 | 89,028,000.00 |
Other Current Liabilities | N/A | 334,905,000.00 | 376,093,000.00 | 390,576,000.00 |
Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
---|---|---|---|
Revenue | 4,186,161,000.00 | 4,284,666,000.00 | 4,868,160,000.00 |
Employee Benefits Expense | 2,660,077,000.00 | 2,811,409,000.00 | 3,050,982,000.00 |
Depreciation And Amortisation Expense | 197,639,000.00 | 193,981,000.00 | 207,029,000.00 |
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 30,000,000.00 | 0.00 | N/A |
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 30,000,000.00 | 0.00 | N/A |
Other Expense By Nature | 402,174,000.00 | 449,482,000.00 | 528,090,000.00 |
Profit Loss From Operating Activities | 371,047,000.00 | 348,864,000.00 | 403,125,000.00 |
Finance Income | 22,692,000.00 | 20,432,000.00 | 33,308,000.00 |
Finance Costs | 62,119,000.00 | 58,335,000.00 | 64,650,000.00 |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | -2,269,000.00 | 204,000.00 | 15,260,000.00 |
Profit Loss Before Tax | 329,350,000.00 | 311,166,000.00 | 387,043,000.00 |
Income Tax Expense Continuing Operations | 80,141,000.00 | 76,500,000.00 | 84,028,000.00 |
Profit (loss) | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
Profit Loss Attributable To Owners Of Parent | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|---|
Profit (loss) | N/A | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
Other Adjustments For Noncash Items | N/A | 0.00 | -12,834,000.00 | -11,935,000.00 |
Cash Flows From Used In Operating Activities | N/A | 667,697,000.00 | 458,629,000.00 | 561,606,000.00 |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 314,190,000.00 | 47,375,000.00 |
Cash Flows From Used In Investing Activities | N/A | -27,836,000.00 | -364,015,000.00 | -94,005,000.00 |
Payments To Acquire Or Redeem Entitys Shares | N/A | 52,805,000.00 | 64,874,000.00 | 32,067,000.00 |
Proceeds From Borrowings Classified As Financing Activities | N/A | 172,000,000.00 | 180,000,000.00 | 100,000,000.00 |
Repayments Of Borrowings Classified As Financing Activities | N/A | 350,400,000.00 | 0.00 | 280,000,000.00 |
Payments Of Lease Liabilities Classified As Financing Activities | N/A | 134,070,000.00 | 140,523,000.00 | 149,750,000.00 |
Dividends Paid Classified As Financing Activities | N/A | 53,626,000.00 | 215,437,000.00 | 164,383,000.00 |
Cash Flows From Used In Financing Activities | N/A | -437,499,000.00 | -212,066,000.00 | -511,171,000.00 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 1,516,000.00 | -3,818,000.00 | 1,963,000.00 |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 203,877,000.00 | -121,270,000.00 | -41,606,000.00 |
Cash and cash equivalents | 73,558,000.00 | 277,435,000.00 | 156,165,000.00 | 114,559,000.00 |
Please note that some sums might not add up.
NO0010734338
5967007LIEEXZXG9GO07
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.