Multiconsult
ISIN: NO0010734338 | Ticker: MULTI | LEI: 5967007LIEEXZXG9GO07
Country: Norway
Multiconsult is one of the leading firms of consulting engineers and designers in Norway.The company delivers multidisciplinary consulting and design, project engineering and management, verification, inspection and supervision – to customers in Norway and abroad, focusing on the following sectors: buildings & properties, industry, oil & gas, transportation & infrastructure, energy, environment & natural resources. Visit www.multiconsult.no for more information.
Year founded1908
Served areaEurope
HeadquartersPostboks 265, 0213 Oslo – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 2,718,185,000.00 | 3,032,931,000.00 | 3,010,054,000.00 |
| Noncurrent Assets | N/A | 1,472,977,000.00 | 1,834,424,000.00 | 1,877,496,000.00 |
| Property Plant And Equipment | N/A | 103,640,000.00 | 110,303,000.00 | 104,737,000.00 |
| Goodwill | N/A | 454,692,000.00 | 846,659,000.00 | 923,835,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 20,913,000.00 | 25,187,000.00 | 24,247,000.00 |
| Investment Accounted For Using Equity Method | N/A | 10,227,000.00 | 10,302,000.00 | 25,722,000.00 |
| Deferred Tax Assets | N/A | 34,023,000.00 | 33,351,000.00 | 38,441,000.00 |
| Other Noncurrent Financial Assets | N/A | 20,230,000.00 | 23,452,000.00 | 30,298,000.00 |
| Current Assets | N/A | 1,245,209,000.00 | 1,198,506,000.00 | 1,132,558,000.00 |
| Trade And Other Current Receivables | N/A | 967,774,000.00 | 1,042,341,000.00 | 1,018,000,000.00 |
| Current Trade Receivables | N/A | 626,726,000.00 | 730,881,000.00 | 596,291,000.00 |
| Cash and cash equivalents | 73,558,000.00 | 277,435,000.00 | 156,165,000.00 | 114,559,000.00 |
| Equity And Liabilities | N/A | 2,718,185,000.00 | 3,032,931,000.00 | 3,010,054,000.00 |
| Equity | 581,413,000.00 | 773,615,000.00 | 850,123,000.00 | 992,448,000.00 |
| Issued Capital | N/A | 13,486,000.00 | 13,715,000.00 | 13,767,000.00 |
| Retained Earnings | N/A | 905,619,000.00 | 924,848,000.00 | 1,063,480,000.00 |
| Share Premium | N/A | 77,758,000.00 | 161,754,000.00 | 175,630,000.00 |
| Treasury Shares | N/A | 5,256,000.00 | 5,126,000.00 | 3,855,000.00 |
| Other Reserves | N/A | -217,993,000.00 | -245,068,000.00 | -256,575,000.00 |
| Liabilities | N/A | 1,944,571,000.00 | 2,182,808,000.00 | 2,017,606,000.00 |
| Noncurrent Liabilities | N/A | 782,243,000.00 | 913,457,000.00 | 653,533,000.00 |
| Noncurrent Provisions | N/A | 31,222,000.00 | 24,712,000.00 | 64,895,000.00 |
| Deferred Tax Liabilities | N/A | 11,512,000.00 | 12,571,000.00 | 12,158,000.00 |
| Noncurrent Recognised Liabilities Defined Benefit Plan | N/A | 6,474,000.00 | 5,403,000.00 | 5,570,000.00 |
| Longterm Borrowings | N/A | 0.00 | 180,000,000.00 | 0.00 |
| Current Liabilities | N/A | 1,162,328,000.00 | 1,269,351,000.00 | 1,364,072,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 106,436,000.00 | 134,725,000.00 | 132,677,000.00 |
| Current Contract Liabilities | N/A | 155,656,000.00 | 141,749,000.00 | 146,860,000.00 |
| Current Payables On Social Security And Taxes Other Than Income Tax | N/A | 354,779,000.00 | 406,049,000.00 | 410,403,000.00 |
| Current Tax Liabilities Current | N/A | 79,053,000.00 | 71,699,000.00 | 89,028,000.00 |
| Other Current Liabilities | N/A | 334,905,000.00 | 376,093,000.00 | 390,576,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 4,186,161,000.00 | 4,284,666,000.00 | 4,868,160,000.00 |
| Employee Benefits Expense | 2,660,077,000.00 | 2,811,409,000.00 | 3,050,982,000.00 |
| Depreciation And Amortisation Expense | 197,639,000.00 | 193,981,000.00 | 207,029,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 30,000,000.00 | 0.00 | N/A |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 30,000,000.00 | 0.00 | N/A |
| Other Expense By Nature | 402,174,000.00 | 449,482,000.00 | 528,090,000.00 |
| Profit Loss From Operating Activities | 371,047,000.00 | 348,864,000.00 | 403,125,000.00 |
| Finance Income | 22,692,000.00 | 20,432,000.00 | 33,308,000.00 |
| Finance Costs | 62,119,000.00 | 58,335,000.00 | 64,650,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | -2,269,000.00 | 204,000.00 | 15,260,000.00 |
| Profit Loss Before Tax | 329,350,000.00 | 311,166,000.00 | 387,043,000.00 |
| Income Tax Expense Continuing Operations | 80,141,000.00 | 76,500,000.00 | 84,028,000.00 |
| Profit (loss) | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
| Profit Loss Attributable To Owners Of Parent | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 249,209,000.00 | 234,666,000.00 | 303,015,000.00 |
| Other Adjustments For Noncash Items | N/A | 0.00 | -12,834,000.00 | -11,935,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 667,697,000.00 | 458,629,000.00 | 561,606,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 314,190,000.00 | 47,375,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -27,836,000.00 | -364,015,000.00 | -94,005,000.00 |
| Payments To Acquire Or Redeem Entitys Shares | N/A | 52,805,000.00 | 64,874,000.00 | 32,067,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 172,000,000.00 | 180,000,000.00 | 100,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 350,400,000.00 | 0.00 | 280,000,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 134,070,000.00 | 140,523,000.00 | 149,750,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 53,626,000.00 | 215,437,000.00 | 164,383,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -437,499,000.00 | -212,066,000.00 | -511,171,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 1,516,000.00 | -3,818,000.00 | 1,963,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 203,877,000.00 | -121,270,000.00 | -41,606,000.00 |
| Cash and cash equivalents | 73,558,000.00 | 277,435,000.00 | 156,165,000.00 | 114,559,000.00 |
Please note that some sums might not add up.
NO0010734338
LEI5967007LIEEXZXG9GO07
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.