MT Højgaard Holding Logo

MT Højgaard Holding

ISIN: DK0010255975 | Ticker: MTHH | LEI: 529900V9DJVZE2LVED66
Sector: IndustrialsSub-Industry: Construction & Engineering
Country: Denmark

About MT Højgaard Holding

Company Description

The Group is one of the leading players in construction, civil engineering and infrastructure for private and public clients in Denmark and in selected international markets.

The Group's companies operate as independent units each with a leading position in their respective sub-markets. Danish and international projects are primarily carried out in the form of main contracts, design-build contracts or Public-Private Partnerships. The companies focus on delivering sustainable solutions in the entire building life cycle both economically, environmentally, and socially.

The Group's companies develop, construct and refurbish buildings on main contracts, design-build contracts or subcontracts as well as modular buildings for private and public costumers, organisations and housing associations focusing on sustainable solutions and close cooperation.

The Group's companies undertake infrastructure projects, earthworks and piling, marine works, site development and shell construction.

Served area

Denmark

Headcount

2,850

Headquarters

Knud Højgaards Vej 7, 2860 Søborg – Denmark

Financial statements

Download as Excel
Line item in (dkk) 01.01.2020 01.01.2021 01.04.2021 01.07.2021 01.10.2021 01.01.2022 01.04.2022 01.07.2022 01.10.2022 01.01.2023 01.04.2023 01.07.2023 01.10.2023
Assets N/A 4,009,700,000.00 4,082,500,000.00 4,270,200,000.00 4,664,000,000.00 4,339,300,000.00 4,338,500,000.00 4,461,600,000.00 4,575,500,000.00 4,788,500,000.00 4,610,800,000.00 4,932,500,000.00 5,233,400,000.00
Noncurrent Assets N/A 1,647,200,000.00 1,676,800,000.00 1,701,100,000.00 1,721,900,000.00 1,453,100,000.00 1,409,700,000.00 1,478,500,000.00 1,400,200,000.00 1,270,000,000.00 1,307,700,000.00 1,314,900,000.00 1,269,200,000.00
Property Plant And Equipment N/A 421,300,000.00 425,000,000.00 424,300,000.00 448,300,000.00 367,200,000.00 369,900,000.00 374,300,000.00 364,700,000.00 323,200,000.00 327,300,000.00 331,200,000.00 305,400,000.00
Investments In Joint Ventures N/A 86,500,000.00 88,700,000.00 76,700,000.00 87,700,000.00 90,800,000.00 91,500,000.00 97,100,000.00 78,000,000.00 69,100,000.00 70,700,000.00 74,300,000.00 74,100,000.00
Noncurrent Receivables N/A 37,400,000.00 41,400,000.00 32,200,000.00 32,500,000.00 13,000,000.00 10,600,000.00 17,400,000.00 26,300,000.00 24,600,000.00 50,800,000.00 49,800,000.00 49,800,000.00
Deferred Tax Assets N/A 155,300,000.00 158,600,000.00 158,900,000.00 163,900,000.00 196,800,000.00 154,600,000.00 195,500,000.00 156,500,000.00 174,700,000.00 177,500,000.00 187,800,000.00 177,000,000.00
Current Assets N/A 2,362,500,000.00 2,405,700,000.00 2,569,100,000.00 2,942,100,000.00 2,886,200,000.00 2,928,800,000.00 2,983,100,000.00 3,175,300,000.00 3,518,500,000.00 3,303,100,000.00 3,617,600,000.00 3,964,200,000.00
Inventories N/A 548,100,000.00 545,900,000.00 467,000,000.00 388,800,000.00 356,200,000.00 362,400,000.00 385,200,000.00 407,300,000.00 444,200,000.00 485,000,000.00 508,800,000.00 494,900,000.00
Trade And Other Current Receivables N/A 1,367,900,000.00 1,322,600,000.00 1,559,700,000.00 1,944,600,000.00 1,876,100,000.00 1,939,300,000.00 2,151,500,000.00 2,068,200,000.00 2,029,900,000.00 1,925,100,000.00 2,110,400,000.00 2,170,300,000.00
Current Prepaid Expenses N/A 29,600,000.00 31,400,000.00 33,100,000.00 44,700,000.00 20,400,000.00 36,400,000.00 43,700,000.00 54,600,000.00 54,200,000.00 29,300,000.00 33,000,000.00 29,400,000.00
Current Tax Assets Current N/A 3,600,000.00 3,700,000.00 2,800,000.00 2,200,000.00 1,900,000.00 4,100,000.00 5,200,000.00 11,100,000.00 3,400,000.00 3,200,000.00 N/A 3,500,000.00
Cash and cash equivalents 6,000,000.00 166,800,000.00 70,300,000.00 13,200,000.00 -229,600,000.00 252,000,000.00 223,800,000.00 112,600,000.00 235,400,000.00 386,400,000.00 403,100,000.00 484,800,000.00 691,600,000.00
Cash N/A 203,900,000.00 140,300,000.00 129,800,000.00 99,400,000.00 252,000,000.00 223,800,000.00 112,600,000.00 235,400,000.00 386,400,000.00 403,100,000.00 484,800,000.00 691,600,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A N/A N/A N/A N/A 0.00 N/A N/A N/A 152,500,000.00 151,100,000.00 107,500,000.00 107,300,000.00
Equity And Liabilities N/A 4,009,700,000.00 4,082,500,000.00 4,270,200,000.00 4,664,000,000.00 4,339,300,000.00 4,338,500,000.00 4,461,600,000.00 4,575,500,000.00 4,788,500,000.00 4,610,800,000.00 4,932,500,000.00 5,233,400,000.00
Equity 521,100,000.00 624,400,000.00 634,900,000.00 630,300,000.00 688,200,000.00 736,800,000.00 745,000,000.00 778,300,000.00 782,500,000.00 751,100,000.00 756,900,000.00 792,100,000.00 766,900,000.00
Issued Capital N/A 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00 155,700,000.00
Retained Earnings N/A 450,900,000.00 462,000,000.00 457,900,000.00 516,100,000.00 563,900,000.00 568,600,000.00 598,800,000.00 599,800,000.00 576,500,000.00 592,600,000.00 627,900,000.00 601,900,000.00
Equity Attributable To Owners Of Parent N/A 609,600,000.00 617,900,000.00 614,500,000.00 672,200,000.00 720,700,000.00 728,700,000.00 761,800,000.00 766,100,000.00 734,000,000.00 749,400,000.00 784,800,000.00 759,400,000.00
Noncontrolling Interests N/A 14,800,000.00 17,000,000.00 15,800,000.00 16,000,000.00 16,100,000.00 16,300,000.00 16,500,000.00 16,400,000.00 17,100,000.00 7,500,000.00 7,300,000.00 7,500,000.00
Liabilities N/A 3,385,300,000.00 3,447,600,000.00 3,639,900,000.00 3,975,800,000.00 3,602,500,000.00 3,593,500,000.00 3,683,300,000.00 3,793,000,000.00 4,037,400,000.00 3,853,900,000.00 4,140,400,000.00 4,466,500,000.00
Noncurrent Liabilities N/A 1,150,100,000.00 1,176,100,000.00 1,187,100,000.00 1,131,700,000.00 1,151,400,000.00 1,034,600,000.00 1,190,800,000.00 1,036,400,000.00 987,900,000.00 887,600,000.00 856,500,000.00 835,700,000.00
Other Longterm Provisions N/A 153,300,000.00 201,600,000.00 164,400,000.00 154,700,000.00 187,600,000.00 187,900,000.00 169,900,000.00 163,500,000.00 145,500,000.00 141,200,000.00 145,900,000.00 170,900,000.00
Noncurrent Payables To Related Parties N/A 17,300,000.00 17,300,000.00 17,300,000.00 17,300,000.00 17,300,000.00 17,300,000.00 N/A N/A 0.00 N/A N/A N/A
Other Noncurrent Payables N/A N/A 132,400,000.00 131,500,000.00 N/A 182,900,000.00 182,500,000.00 193,200,000.00 N/A 211,100,000.00 N/A N/A N/A
Deferred Tax Liabilities N/A 101,600,000.00 116,300,000.00 119,400,000.00 137,600,000.00 110,500,000.00 68,100,000.00 107,200,000.00 60,400,000.00 44,800,000.00 42,300,000.00 40,700,000.00 39,900,000.00
Noncurrent Financial Liabilities At Amortised Cost N/A 17,300,000.00 15,900,000.00 21,800,000.00 20,200,000.00 12,000,000.00 11,700,000.00 59,600,000.00 58,600,000.00 35,900,000.00 35,400,000.00 35,000,000.00 31,000,000.00
Other Noncurrent Liabilities N/A 128,900,000.00 N/A N/A 115,200,000.00 182,900,000.00 182,500,000.00 193,200,000.00 192,700,000.00 211,100,000.00 198,700,000.00 168,500,000.00 162,700,000.00
Current Liabilities N/A 2,235,200,000.00 2,271,500,000.00 2,452,800,000.00 2,844,100,000.00 2,451,100,000.00 2,558,900,000.00 2,492,500,000.00 2,756,600,000.00 3,049,500,000.00 2,966,300,000.00 3,283,900,000.00 3,630,800,000.00
Current Provisions N/A 280,900,000.00 230,600,000.00 254,500,000.00 234,600,000.00 171,200,000.00 145,100,000.00 131,000,000.00 113,700,000.00 98,100,000.00 99,700,000.00 104,500,000.00 102,400,000.00
Trade And Other Current Payables N/A 709,300,000.00 748,100,000.00 787,000,000.00 824,900,000.00 996,400,000.00 975,700,000.00 1,033,200,000.00 1,174,500,000.00 1,384,200,000.00 1,044,600,000.00 1,339,000,000.00 1,531,500,000.00
Trade And Other Current Payables To Trade Suppliers N/A N/A N/A N/A N/A 996,400,000.00 N/A N/A N/A 1,384,200,000.00 N/A N/A N/A
Current Deferred Income Including Current Contract Liabilities N/A N/A N/A N/A 4,100,000.00 10,700,000.00 N/A N/A 3,700,000.00 2,900,000.00 N/A N/A N/A
Current Tax Liabilities Current N/A 4,300,000.00 3,900,000.00 6,900,000.00 10,200,000.00 10,500,000.00 11,600,000.00 19,500,000.00 49,100,000.00 15,300,000.00 24,300,000.00 37,400,000.00 65,700,000.00
Current Financial Liabilities At Amortised Cost N/A 5,300,000.00 5,300,000.00 6,200,000.00 6,400,000.00 5,300,000.00 4,300,000.00 5,300,000.00 4,800,000.00 2,000,000.00 1,900,000.00 1,800,000.00 1,500,000.00
Liabilities Included In Disposal Groups Classified As Held For Sale N/A N/A N/A N/A N/A 0.00 N/A N/A N/A 156,300,000.00 140,100,000.00 113,500,000.00 105,600,000.00
Current Accrued Expenses And Other Current Liabilities N/A N/A N/A N/A N/A N/A 2,800,000.00 2,700,000.00 3,700,000.00 2,900,000.00 2,400,000.00 2,200,000.00 17,800,000.00
Other Current Liabilities N/A 372,900,000.00 338,500,000.00 383,000,000.00 389,900,000.00 363,000,000.00 317,100,000.00 326,800,000.00 272,400,000.00 263,500,000.00 276,900,000.00 298,100,000.00 315,900,000.00
Current Loans Received And Current Portion Of Noncurrent Loans Received N/A 37,100,000.00 69,900,000.00 116,600,000.00 329,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 3,400,000.00 103,000,000.00 104,100,000.00 81,800,000.00
Line item in (dkk) 01.01.2020/
01.01.2021
01.01.2021/
01.04.2021
01.01.2021/
01.07.2021
01.01.2021/
01.10.2021
01.01.2021/
01.01.2022
01.04.2021/
01.07.2021
01.07.2021/
01.10.2021
01.01.2022/
01.04.2022
01.01.2022/
01.07.2022
01.01.2022/
01.10.2022
01.01.2022/
01.01.2023
01.04.2022/
01.07.2022
01.07.2022/
01.10.2022
01.01.2023/
01.04.2023
01.01.2023/
01.07.2023
01.01.2023/
01.10.2023
01.04.2023/
01.07.2023
01.07.2023/
01.10.2023
Revenue 5,779,900,000.00 1,504,500,000.00 3,212,900,000.00 4,994,800,000.00 6,966,200,000.00 1,708,400,000.00 1,781,900,000.00 1,813,900,000.00 4,102,400,000.00 6,310,000,000.00 8,654,400,000.00 2,214,500,000.00 2,207,600,000.00 2,298,700,000.00 4,895,800,000.00 7,480,200,000.00 2,597,100,000.00 2,584,400,000.00
Profit Loss From Operating Activities 32,800,000.00 8,400,000.00 18,500,000.00 72,300,000.00 122,900,000.00 10,100,000.00 53,800,000.00 27,000,000.00 77,200,000.00 110,700,000.00 182,300,000.00 53,700,000.00 33,500,000.00 36,700,000.00 53,800,000.00 80,700,000.00 17,100,000.00 26,900,000.00
Finance Income 6,100,000.00 N/A N/A N/A 4,100,000.00 N/A N/A N/A N/A N/A 3,000,000.00 N/A N/A N/A N/A N/A N/A N/A
Finance Costs 49,800,000.00 N/A N/A N/A 36,700,000.00 N/A N/A N/A N/A N/A 89,100,000.00 N/A N/A N/A N/A N/A N/A N/A
Profit Loss From Continuing Operations 3,700,000.00 4,800,000.00 3,200,000.00 37,500,000.00 131,300,000.00 -1,600,000.00 34,300,000.00 8,600,000.00 34,100,000.00 38,900,000.00 129,800,000.00 27,900,000.00 4,800,000.00 18,100,000.00 22,200,000.00 -2,400,000.00 4,100,000.00 -24,600,000.00
Profit Loss From Discontinued Operations 97,100,000.00 2,200,000.00 2,700,000.00 26,200,000.00 -13,100,000.00 500,000.00 23,500,000.00 -2,400,000.00 -11,800,000.00 -4,700,000.00 -117,700,000.00 -9,400,000.00 -4,700,000.00 -3,400,000.00 20,400,000.00 18,900,000.00 23,800,000.00 -1,500,000.00
Profit (loss) 100,800,000.00 7,000,000.00 5,900,000.00 63,700,000.00 118,200,000.00 -1,100,000.00 57,800,000.00 6,200,000.00 34,100,000.00 34,200,000.00 12,100,000.00 27,900,000.00 100,000.00 14,700,000.00 42,600,000.00 16,500,000.00 27,900,000.00 -26,100,000.00
Profit Loss Attributable To Owners Of Parent 100,400,000.00 6,800,000.00 5,600,000.00 63,200,000.00 117,600,000.00 -1,200,000.00 57,600,000.00 6,000,000.00 33,700,000.00 34,100,000.00 11,700,000.00 27,700,000.00 400,000.00 14,400,000.00 42,400,000.00 16,100,000.00 28,000,000.00 -26,300,000.00
Profit Loss Attributable To Noncontrolling Interests 400,000.00 200,000.00 300,000.00 500,000.00 600,000.00 100,000.00 200,000.00 200,000.00 400,000.00 100,000.00 400,000.00 200,000.00 -300,000.00 300,000.00 200,000.00 400,000.00 -100,000.00 200,000.00
Line item in (dkk) 01.01.2020 01.01.2021 01.04.2021 01.07.2021 01.10.2021 01.01.2022 01.04.2022 01.07.2022 01.10.2022 01.01.2023 01.04.2023 01.07.2023 01.10.2023
Profit (loss) N/A 100,800,000.00 7,000,000.00 -1,100,000.00 57,800,000.00 118,200,000.00 6,200,000.00 27,900,000.00 100,000.00 12,100,000.00 14,700,000.00 27,900,000.00 -26,100,000.00
Adjustments For Reconcile Profit Loss N/A 320,600,000.00 82,800,000.00 101,200,000.00 -7,100,000.00 307,000,000.00 34,400,000.00 36,000,000.00 84,500,000.00 341,300,000.00 43,500,000.00 59,800,000.00 100,200,000.00
Other Adjustments To Reconcile Profit Loss N/A N/A N/A N/A N/A 303,600,000.00 N/A N/A N/A 341,300,000.00 N/A N/A N/A
Adjustments For Reconcile Profit Loss N/A 320,600,000.00 82,800,000.00 101,200,000.00 -7,100,000.00 307,000,000.00 34,400,000.00 36,000,000.00 84,500,000.00 341,300,000.00 43,500,000.00 59,800,000.00 100,200,000.00
Cash Flows From Used In Operations N/A 204,300,000.00 10,700,000.00 3,900,000.00 -50,200,000.00 119,900,000.00 4,500,000.00 -78,400,000.00 184,200,000.00 272,000,000.00 58,900,000.00 123,100,000.00 283,100,000.00
Income Taxes Paid Refund Classified As Operating Activities N/A 16,200,000.00 1,500,000.00 700,000.00 1,800,000.00 7,000,000.00 5,100,000.00 1,400,000.00 6,500,000.00 14,500,000.00 1,500,000.00 -3,200,000.00 500,000.00
Cash Flows From Used In Operating Activities N/A 136,600,000.00 3,800,000.00 -9,900,000.00 -61,700,000.00 58,900,000.00 -14,100,000.00 -99,100,000.00 174,100,000.00 212,800,000.00 44,200,000.00 116,000,000.00 266,000,000.00
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A 210,500,000.00 N/A N/A N/A 536,500,000.00 N/A N/A N/A 0.00 N/A N/A N/A
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A 28,200,000.00 78,300,000.00 -2,900,000.00 14,600,000.00 90,000,000.00 N/A N/A N/A 0.00 200,000.00 200,000.00 200,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities N/A 61,600,000.00 55,900,000.00 6,400,000.00 62,300,000.00 78,200,000.00 18,200,000.00 2,500,000.00 4,300,000.00 40,400,000.00 2,000,000.00 500,000.00 6,200,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 83,600,000.00 57,100,000.00 16,400,000.00 80,400,000.00 238,500,000.00 30,500,000.00 18,800,000.00 20,500,000.00 76,300,000.00 17,000,000.00 17,300,000.00 17,700,000.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 1,800,000.00 N/A 1,300,000.00 300,000.00 8,900,000.00 500,000.00 100,000.00 5,100,000.00 9,200,000.00 2,300,000.00 400,000.00 2,000,000.00
Cash Advances And Loans Made To Other Parties Classified As Investing Activities N/A N/A N/A -19,300,000.00 -22,500,000.00 -89,900,000.00 -17,600,000.00 9,600,000.00 10,400,000.00 42,200,000.00 N/A N/A N/A
Cash Flows From Used In Investing Activities N/A 158,500,000.00 -60,200,000.00 -8,400,000.00 -72,800,000.00 384,700,000.00 4,800,000.00 -26,000,000.00 -31,700,000.00 -31,900,000.00 -15,600,000.00 -15,000,000.00 -13,500,000.00
Proceeds From Borrowings Classified As Financing Activities N/A N/A N/A N/A N/A N/A N/A 59,500,000.00 59,500,000.00 61,900,000.00 100,000,000.00 100,000,000.00 100,000,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 11,500,000.00 1,300,000.00 2,200,000.00 1,300,000.00 5,300,000.00 1,200,000.00 10,700,000.00 1,500,000.00 15,300,000.00 800,000.00 500,000.00 25,600,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 120,900,000.00 32,800,000.00 31,300,000.00 105,700,000.00 334,600,000.00 15,400,000.00 17,600,000.00 18,100,000.00 73,500,000.00 21,100,000.00 18,800,000.00 20,100,000.00
Cash Flows From Used In Financing Activities N/A -134,300,000.00 -40,100,000.00 -38,800,000.00 -108,300,000.00 -358,400,000.00 -18,900,000.00 13,900,000.00 -19,600,000.00 -46,500,000.00 -11,900,000.00 -19,300,000.00 -45,700,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes N/A 160,800,000.00 -96,500,000.00 -57,100,000.00 -242,800,000.00 85,200,000.00 -28,200,000.00 -111,200,000.00 122,800,000.00 134,400,000.00 16,700,000.00 81,700,000.00 206,800,000.00
Cash and cash equivalents 6,000,000.00 166,800,000.00 70,300,000.00 13,200,000.00 -229,600,000.00 252,000,000.00 223,800,000.00 112,600,000.00 235,400,000.00 386,400,000.00 403,100,000.00 484,800,000.00 691,600,000.00

Please note that some sums might not add up.

Filings & Publications

2023

Report
Q1
H1
Q3
FY
Consolidated Report
DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2022

Report
Q1
H1
Q3
FY
Consolidated Report
DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2021

Report
Q1
H1
Q3
FY
Consolidated Report
DAN
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Sign up and we will give you access!

Capital markets information

ISIN

DK0010255975

LEI

529900V9DJVZE2LVED66

Sector

Industrials

Industry Group

Capital Goods

Industry

Construction & Engineering

Sub-Industry

Construction & Engineering

Listed Stock Exchange

Nasdaq Copenhagen

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.