Mowi ASA
ISIN: NO0003054108 | Ticker: MOWI | LEI: 549300W1OGQF5LZIH349
Country: Norway
Mowi ASA is the world's leading seafood company and the largest producer of Atlantic salmon.
At Mowi, we work with the ocean to produce nutritious, delicious and supreme-quality seafood. We fulfill one fifth of global demand for farm-raised Atlantic salmon and are constantly driven by innovation and the desire to achieve the highest standards of sustainability.
At Mowi, we care for every aspect of our salmon. We are the only salmon producer with full internal control of our own genetics, feed, farming operations, harvesting, processing, logistics, sales and marketing.
Since the Mowi adventure started in 1964 the company has grown and changed in many ways. From its humble beginnings, when a few pioneers started farming fish in their back yards, through to the present day, Mowi has become a global leader in its field.
2006
Served areaWorldwide
Headcount11,800
HeadquartersPO Box 4102 Sandviken, 5835 Bergen – Norway
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 5,846,100,000.00 | 6,259,500,000.00 | 7,531,300,000.00 |
| Noncurrent Assets | N/A | 3,337,300,000.00 | 3,542,200,000.00 | 4,042,600,000.00 |
| Property Plant And Equipment | N/A | 1,394,700,000.00 | 1,504,000,000.00 | 1,711,000,000.00 |
| Goodwill | N/A | 313,400,000.00 | 321,100,000.00 | 371,400,000.00 |
| Licences And Franchises | N/A | 872,900,000.00 | 919,700,000.00 | 1,194,200,000.00 |
| Other Intangible Assets | N/A | 24,100,000.00 | 26,700,000.00 | 29,800,000.00 |
| Investment Accounted For Using Equity Method | N/A | 166,900,000.00 | 203,900,000.00 | 211,700,000.00 |
| Deferred Tax Assets | N/A | 26,100,000.00 | 51,100,000.00 | 69,100,000.00 |
| Other Noncurrent Financial Assets | N/A | 1,900,000.00 | 2,000,000.00 | 2,700,000.00 |
| Other Noncurrent Assets | N/A | 800,000.00 | 500,000.00 | 600,000.00 |
| Current Assets | N/A | 2,448,800,000.00 | 2,717,500,000.00 | 3,488,700,000.00 |
| Inventories | N/A | 334,100,000.00 | 384,100,000.00 | 603,900,000.00 |
| Current Trade Receivables | N/A | 454,000,000.00 | 492,100,000.00 | 600,100,000.00 |
| Other Current Receivables | N/A | 125,800,000.00 | 177,200,000.00 | 183,700,000.00 |
| Current Biological Assets | N/A | 1,416,600,000.00 | 1,529,500,000.00 | 1,912,500,000.00 |
| Other Current Financial Assets | N/A | 11,100,000.00 | 33,000,000.00 | 10,000,000.00 |
| Cash and cash equivalents | 117,500,000.00 | 100,300,000.00 | 94,900,000.00 | 170,800,000.00 |
| Balances With Banks | N/A | 100,300,000.00 | 94,900,000.00 | 170,900,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale | N/A | 60,000,000.00 | 0.00 | N/A |
| Current Restricted Cash And Cash Equivalents | N/A | 6,900,000.00 | 6,800,000.00 | 7,600,000.00 |
| Equity And Liabilities | N/A | 5,846,100,000.00 | 6,259,500,000.00 | 7,531,300,000.00 |
| Equity | 2,892,600,000.00 | 2,764,100,000.00 | 3,131,400,000.00 | 3,687,100,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 2,762,000,000.00 | 3,129,000,000.00 | 3,507,500,000.00 |
| Noncontrolling Interests | N/A | 2,100,000.00 | 2,400,000.00 | 179,700,000.00 |
| Noncurrent Liabilities | N/A | 2,362,500,000.00 | 2,155,300,000.00 | 2,355,700,000.00 |
| Deferred Tax Liabilities | N/A | 392,200,000.00 | 441,400,000.00 | 332,400,000.00 |
| Other Noncurrent Liabilities | N/A | 24,800,000.00 | 19,300,000.00 | 8,200,000.00 |
| Longterm Borrowings | N/A | 1,565,500,000.00 | 1,358,900,000.00 | 1,725,800,000.00 |
| Current Liabilities | N/A | 719,500,000.00 | 972,900,000.00 | 1,488,400,000.00 |
| Current Provisions | N/A | 25,400,000.00 | 65,400,000.00 | 33,700,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 316,500,000.00 | 392,800,000.00 | 437,000,000.00 |
| Other Current Financial Liabilities | N/A | 30,100,000.00 | 7,000,000.00 | 11,900,000.00 |
| Other Current Liabilities | N/A | 167,900,000.00 | 244,900,000.00 | 243,300,000.00 |
| Line item in (eur) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Contracts With Customers | 3,732,200,000.00 | 4,165,900,000.00 | 4,907,300,000.00 |
| Other Income | 28,000,000.00 | 36,300,000.00 | 33,500,000.00 |
| Raw Materials And Consumables Used | 1,970,400,000.00 | 2,191,500,000.00 | 2,347,300,000.00 |
| Wages And Salaries | 558,500,000.00 | 568,300,000.00 | 612,600,000.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 356,300,000.00 | 448,000,000.00 | N/A |
| Depreciation And Amortisation Expense | 338,100,000.00 | 373,200,000.00 | 386,600,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 18,100,000.00 | 74,800,000.00 | 59,500,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 18,100,000.00 | 74,800,000.00 | 59,500,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | 21,800,000.00 | 97,500,000.00 | 59,200,000.00 |
| Profit Loss Before Tax | 120,600,000.00 | 593,400,000.00 | 1,000,900,000.00 |
| Income Tax Expense Continuing Operations | 1,400,000.00 | 105,500,000.00 | 215,500,000.00 |
| Profit (loss) | 119,100,000.00 | 487,900,000.00 | 785,300,000.00 |
| Profit Loss Attributable To Owners Of Parent | 117,500,000.00 | 487,600,000.00 | 782,400,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 1,600,000.00 | 200,000.00 | 3,000,000.00 |
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 119,100,000.00 | 487,900,000.00 | 785,300,000.00 |
| Adjustments For Provisions | N/A | 30,000,000.00 | 47,800,000.00 | -48,300,000.00 |
| Adjustments For Unrealised Foreign Exchange Losses Gains | N/A | 12,900,000.00 | -37,000,000.00 | -1,400,000.00 |
| Adjustments For Fair Value Gains Losses | N/A | 143,500,000.00 | -116,600,000.00 | -105,500,000.00 |
| Other Adjustments To Reconcile Profit Loss | N/A | 5,900,000.00 | 18,200,000.00 | -32,300,000.00 |
| Cash Flows From Used In Operations | N/A | 502,700,000.00 | 833,100,000.00 | N/A |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 138,300,000.00 | 42,600,000.00 | 118,300,000.00 |
| Cash Flows From Used In Operating Activities | N/A | N/A | 833,100,000.00 | 644,800,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 7,000,000.00 | 4,500,000.00 | 9,300,000.00 |
| Dividends Received Classified As Investing Activities | N/A | 25,500,000.00 | 107,900,000.00 | 59,100,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -283,400,000.00 | -133,700,000.00 | -469,400,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 89,500,000.00 | 209,600,000.00 | N/A |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 156,900,000.00 | 192,700,000.00 | 199,600,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 132,900,000.00 | 226,800,000.00 | 380,600,000.00 |
| Interest Paid Classified As Financing Activities | N/A | 63,100,000.00 | 65,900,000.00 | 51,100,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -238,100,000.00 | -706,600,000.00 | -99,900,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 1,600,000.00 | 1,900,000.00 | 500,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | -17,200,000.00 | -5,400,000.00 | 75,900,000.00 |
| Cash and cash equivalents | 117,500,000.00 | 100,300,000.00 | 94,900,000.00 | 170,800,000.00 |
Please note that some sums might not add up.
NO0003054108
LEI549300W1OGQF5LZIH349
SectorAgricultural Products & Services
Listed Stock ExchangeOBX
Main Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.