Kojamo Oyj
ISIN: FI4000312251 | Ticker: KOJAMO | LEI: 7437007YPUOQZ8OV1R42
Country: Finland
Kojamo is the largest private residential real estate company in Finland measured by fair value of investments properties. It offers rental apartments and housing services for tenants primarily in the Helsinki Metropolitan area, the Tampere, Turku, Kuopio and Lahti regions as well as the cities of Oulu and Jyväskylä (together, the “Finnish growth centres”).
As at 31 March 2018, Kojamo’s portfolio comprised 35,697 rental apartments offering a wide range of rental housing alternatives. The fair value of its investment properties was EUR 4.9 billion as at 31 March 2018. Measured by fair value, approximately 98 per cent of Kojamo’s rental apartments are situated in the Finnish growth centres, and approximately 66 per cent in the Helsinki Metropolitan Area.
1969
Served areaFinland
HeadquartersMannerheimintie 168a, 301 Helsinki – Finland
| Line item in (eur) | 02.01.2019 | 01.01.2020 | 02.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Assets | N/A | 6,590,400,000.00 | N/A | 7,261,500,000.00 | 8,716,800,000.00 | 8,482,300,000.00 |
| Noncurrent Assets | N/A | 6,312,800,000.00 | N/A | 6,916,400,000.00 | 8,375,200,000.00 | 8,243,400,000.00 |
| Property Plant And Equipment | N/A | 30,900,000.00 | N/A | 29,800,000.00 | 28,800,000.00 | 28,400,000.00 |
| Investment Property | N/A | 6,260,800,000.00 | N/A | 6,860,700,000.00 | 8,326,400,000.00 | 8,150,200,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 200,000.00 | N/A | 400,000.00 | 800,000.00 | 700,000.00 |
| Investments In Associates Accounted For Using Equity Method | N/A | 2,400,000.00 | N/A | 1,100,000.00 | 1,500,000.00 | 1,500,000.00 |
| Noncurrent Receivables | N/A | 3,200,000.00 | N/A | 7,700,000.00 | N/A | N/A |
| Deferred Tax Assets | N/A | 14,400,000.00 | N/A | 16,000,000.00 | 10,100,000.00 | 1,500,000.00 |
| Other Noncurrent Financial Assets | N/A | 700,000.00 | N/A | 700,000.00 | 700,000.00 | 700,000.00 |
| Noncurrent Loans And Receivables | N/A | N/A | N/A | 7,700,000.00 | 6,900,000.00 | 6,700,000.00 |
| Noncurrent Derivative Financial Assets | N/A | 200,000.00 | N/A | 0.00 | 0.00 | 53,800,000.00 |
| Current Assets | N/A | 277,600,000.00 | N/A | 342,700,000.00 | 340,500,000.00 | 238,900,000.00 |
| Inventories | N/A | 100,000.00 | N/A | 100,000.00 | 100,000.00 | 100,000.00 |
| Trade And Other Current Receivables | N/A | 7,700,000.00 | N/A | 10,500,000.00 | 8,900,000.00 | 11,100,000.00 |
| Current Tax Assets Current | N/A | 100,000.00 | N/A | 3,800,000.00 | 5,200,000.00 | 4,000,000.00 |
| Other Current Financial Assets | N/A | 132,100,000.00 | N/A | 117,500,000.00 | 128,800,000.00 | 104,000,000.00 |
| Cash and cash equivalents | 150,100,000.00 | 137,300,000.00 | 137,300,000.00 | 210,500,000.00 | 197,000,000.00 | 119,400,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | N/A | N/A | 2,400,000.00 | 1,100,000.00 | 0.00 |
| Current Derivative Financial Assets | N/A | 300,000.00 | N/A | 100,000.00 | 400,000.00 | 200,000.00 |
| Equity And Liabilities | N/A | 6,590,400,000.00 | N/A | 7,261,500,000.00 | 8,716,800,000.00 | 8,482,300,000.00 |
| Equity | 2,358,100,000.00 | 3,090,600,000.00 | 3,090,600,000.00 | 3,309,500,000.00 | 4,263,300,000.00 | 3,842,700,000.00 |
| Issued Capital | N/A | 58,000,000.00 | N/A | 58,000,000.00 | 58,000,000.00 | 58,000,000.00 |
| Retained Earnings | N/A | 2,877,000,000.00 | N/A | 3,105,500,000.00 | 4,036,000,000.00 | 3,541,400,000.00 |
| Share Premium | N/A | 35,800,000.00 | N/A | 35,800,000.00 | 35,800,000.00 | 35,800,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 3,090,600,000.00 | N/A | 3,309,500,000.00 | 4,263,300,000.00 | 3,842,700,000.00 |
| Liabilities | N/A | 3,499,800,000.00 | N/A | 3,952,000,000.00 | 4,453,500,000.00 | 4,639,600,000.00 |
| Noncurrent Liabilities | N/A | 3,188,400,000.00 | N/A | 3,662,700,000.00 | 4,269,300,000.00 | 4,210,900,000.00 |
| Other Longterm Provisions | N/A | 500,000.00 | N/A | 400,000.00 | 400,000.00 | 300,000.00 |
| Deferred Tax Liabilities | N/A | 683,800,000.00 | N/A | 744,500,000.00 | 981,000,000.00 | 873,700,000.00 |
| Noncurrent Derivative Financial Liabilities | N/A | 69,800,000.00 | N/A | 80,600,000.00 | 47,900,000.00 | 1,400,000.00 |
| Other Noncurrent Liabilities | N/A | 5,100,000.00 | N/A | 4,600,000.00 | 5,100,000.00 | 5,000,000.00 |
| Longterm Borrowings | N/A | 2,429,300,000.00 | N/A | 2,832,600,000.00 | 3,234,800,000.00 | 3,330,500,000.00 |
| Current Liabilities | N/A | 311,400,000.00 | N/A | 289,200,000.00 | 184,200,000.00 | 428,700,000.00 |
| Trade And Other Current Payables | N/A | 64,300,000.00 | N/A | 65,600,000.00 | 78,700,000.00 | 78,500,000.00 |
| Current Tax Liabilities Current | N/A | 2,000,000.00 | N/A | 2,300,000.00 | 5,500,000.00 | 2,500,000.00 |
| Current Derivative Financial Liabilities | N/A | 200,000.00 | N/A | 600,000.00 | 300,000.00 | 0.00 |
| Line item in (eur) | 01.01.2019/ 01.01.2020 |
01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|---|
| Revenue | 375,300,000.00 | 383,900,000.00 | 391,700,000.00 | 413,300,000.00 |
| Other Income | 2,200,000.00 | 3,600,000.00 | 4,600,000.00 | 3,800,000.00 |
| Depreciation And Amortisation Expense | 1,100,000.00 | 1,300,000.00 | 1,200,000.00 | 1,200,000.00 |
| Other Expense By Nature | 500,000.00 | 200,000.00 | 700,000.00 | 300,000.00 |
| Profit Loss From Operating Activities | 1,081,900,000.00 | 446,300,000.00 | 1,333,700,000.00 | -442,500,000.00 |
| Finance Income | 2,600,000.00 | 1,800,000.00 | 4,800,000.00 | 9,600,000.00 |
| Finance Costs | 53,400,000.00 | 57,000,000.00 | 59,700,000.00 | 67,000,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | 200,000.00 | 200,000.00 | 100,000.00 | 100,000.00 |
| Profit Loss Before Tax | 1,031,300,000.00 | 391,200,000.00 | 1,278,900,000.00 | -499,800,000.00 |
| Profit (loss) | 825,200,000.00 | 312,900,000.00 | 1,023,400,000.00 | -399,800,000.00 |
| Profit Loss Attributable To Owners Of Parent | 825,200,000.00 | 312,900,000.00 | 1,023,400,000.00 | -399,800,000.00 |
| Line item in (eur) | 01.01.2020 | 02.01.2019 | 01.01.2021 | 02.01.2020 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Profit (loss) | 825,200,000.00 | N/A | 312,900,000.00 | N/A | 1,023,400,000.00 | -399,800,000.00 |
| Adjustments For Decrease Increase In Inventories | 300,000.00 | N/A | 0.00 | N/A | 0.00 | 0.00 |
| Interest Paid Classified As Operating Activities | 48,600,000.00 | N/A | 50,500,000.00 | N/A | 56,600,000.00 | 58,400,000.00 |
| Interest Received Classified As Operating Activities | 800,000.00 | N/A | 800,000.00 | N/A | 800,000.00 | 1,100,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | 22,200,000.00 | N/A | 20,300,000.00 | N/A | 17,100,000.00 | 19,000,000.00 |
| Cash Flows From Used In Operating Activities | 140,800,000.00 | N/A | 147,700,000.00 | N/A | 151,400,000.00 | 159,000,000.00 |
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities | 0.00 | N/A | 4,800,000.00 | N/A | 0.00 | 100,000.00 |
| Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities | 400,000.00 | N/A | 200,000.00 | N/A | 900,000.00 | 200,000.00 |
| Cash Flows From Used In Investing Activities | -206,000,000.00 | N/A | -364,200,000.00 | N/A | -351,800,000.00 | -480,200,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | 1,600,000.00 | N/A | 1,600,000.00 | N/A | 1,400,000.00 | 1,600,000.00 |
| Dividends Paid Classified As Financing Activities | 71,700,000.00 | N/A | 84,000,000.00 | N/A | 91,400,000.00 | 93,900,000.00 |
| Cash Flows From Used In Financing Activities | 52,400,000.00 | N/A | 289,700,000.00 | N/A | 186,900,000.00 | 243,500,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | -12,800,000.00 | N/A | 73,200,000.00 | N/A | -13,500,000.00 | -77,600,000.00 |
| Cash and cash equivalents | 137,300,000.00 | 150,100,000.00 | 210,500,000.00 | 137,300,000.00 | 197,000,000.00 | 119,400,000.00 |
Please note that some sums might not add up.
FI4000312251
LEI7437007YPUOQZ8OV1R42
SectorReal Estate Management & Development
IndustryReal Estate Management & Development
Sub-IndustryOMX Helsinki 25
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.