We are a Norwegian consultancy which designs, develops and provides advice on IT solutions and digital communication.
Our workforce comprises more than 1 850 engineers, designers, copywriters, economists, political scientists, psychologists, educators and anthropologists who support companies and public players in every sector.
Together, we provide solutions which contribute to stable energy supply, a more efficient public sector, more secure banks, a richer media picture, better health, safety and the environment in the oil sector, reduced administration for transport undertakings and an improved customer experience in the retail sector. And much more besides.
1995
Served areaEurope
HeadquartersPostboks 5327 Majorstuen, 0304 Oslo – Norway
Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 |
---|---|---|---|
Assets | N/A | 1,295,344,000.00 | 1,360,241,000.00 |
Noncurrent Assets | N/A | 345,808,000.00 | 333,215,000.00 |
Office Equipment | N/A | 27,291,000.00 | 26,047,000.00 |
Goodwill | N/A | 33,573,000.00 | 32,982,000.00 |
Other Intangible Assets | N/A | 36,539,000.00 | 36,819,000.00 |
Other Noncurrent Receivables | N/A | 2,022,000.00 | 1,945,000.00 |
Deferred Tax Assets | N/A | 1,826,000.00 | 4,432,000.00 |
Other Noncurrent Financial Assets | N/A | 10,000.00 | 10,000.00 |
Current Assets | N/A | 949,536,000.00 | 1,027,026,000.00 |
Work In Progress | N/A | 59,267,000.00 | 45,186,000.00 |
Current Trade Receivables | N/A | 276,024,000.00 | 395,648,000.00 |
Other Current Receivables | N/A | 37,459,000.00 | 45,001,000.00 |
Cash and cash equivalents | 344,725,000.00 | 576,786,000.00 | 541,191,000.00 |
Equity And Liabilities | N/A | 1,295,344,000.00 | 1,360,241,000.00 |
Equity | 317,751,000.00 | 422,921,000.00 | 449,255,000.00 |
Issued Capital | N/A | 10,286,000.00 | 10,380,000.00 |
Share Premium | N/A | 29,567,000.00 | 51,041,000.00 |
Noncontrolling Interests | N/A | 873,000.00 | 3,666,000.00 |
Liabilities | N/A | 872,423,000.00 | 910,986,000.00 |
Noncurrent Liabilities | N/A | 188,688,000.00 | 168,211,000.00 |
Current Liabilities | N/A | 683,735,000.00 | 742,775,000.00 |
Trade And Other Current Payables To Trade Suppliers | N/A | 59,064,000.00 | 58,613,000.00 |
Current Payables On Social Security And Taxes Other Than Income Tax | N/A | 207,360,000.00 | 237,555,000.00 |
Current Tax Liabilities Current | N/A | 64,468,000.00 | 69,142,000.00 |
Other Current Liabilities | N/A | 307,220,000.00 | 326,701,000.00 |
Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
---|---|---|
Revenue From Interest | 1,584,000.00 | 858,000.00 |
Revenue From Contracts With Customers | 2,401,844,000.00 | 2,695,124,000.00 |
Employee Benefits Expense | 1,579,668,000.00 | 1,790,025,000.00 |
Amortisation Expense | 8,921,000.00 | 9,577,000.00 |
Other Expense By Nature | 131,827,000.00 | 168,660,000.00 |
Profit Loss From Operating Activities | 314,559,000.00 | 340,086,000.00 |
Profit Loss Before Tax | 311,738,000.00 | 335,114,000.00 |
Income Tax Expense Continuing Operations | 70,539,000.00 | 69,256,000.00 |
Profit (loss) | 241,199,000.00 | 265,858,000.00 |
Profit Loss Attributable To Owners Of Parent | 241,113,000.00 | 265,527,000.00 |
Profit Loss Attributable To Noncontrolling Interests | 86,000.00 | 331,000.00 |
Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 |
---|---|---|---|
Profit (loss) | N/A | 241,199,000.00 | 265,858,000.00 |
Adjustments For Sharebased Payments | N/A | 9,801,000.00 | 14,961,000.00 |
Adjustments For Losses Gains On Disposal Of Noncurrent Assets | N/A | -183,000.00 | -53,000.00 |
Income Taxes Paid Refund Classified As Operating Activities | N/A | 46,434,000.00 | 67,188,000.00 |
Cash Flows From Used In Operating Activities | N/A | 450,876,000.00 | 294,144,000.00 |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 260,000.00 | 167,000.00 |
Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 18,571,000.00 | 21,944,000.00 |
Cash Flows From Used In Investing Activities | N/A | -27,385,000.00 | -29,244,000.00 |
Proceeds From Changes In Ownership Interests In Subsidiaries | N/A | 0.00 | 2,462,000.00 |
Proceeds From Issuing Shares | N/A | 19,603,000.00 | 21,568,000.00 |
Payments Of Lease Liabilities Classified As Financing Activities | N/A | 37,324,000.00 | 41,978,000.00 |
Dividends Paid Classified As Financing Activities | N/A | 169,125,000.00 | 277,732,000.00 |
Cash Flows From Used In Financing Activities | N/A | -191,431,000.00 | -300,495,000.00 |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 232,061,000.00 | -35,595,000.00 |
Cash and cash equivalents | 344,725,000.00 | 576,786,000.00 | 541,191,000.00 |
Please note that some sums might not add up.
NO0010360266
LEI5967007LIEEXZXFMBC26
SectorIT Consulting & Other Services
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.