Axactor SE
ISIN: NO0010840515 | Ticker: ACR | LEI: 549300P5VT8OMA17TJ33
Country: Norway
Axactor helps companies, banks, financial institutions and people with debt management. We entered the industry with smart digital solutions and soon became one of the top 10 debt management providers in Europe. But that was just the beginning.
Axactor is a Nordic-based, next-generation debt management company, with operations in six European countries. We have a track record of solid growth and a strong financial position. We are always looking for new opportunities to grow within new and existing markets. Founded in 2015, we have rapidly risen to become one of the top 10 providers in Europe and our ambitions are high. We are committed to find sustainable solutions for our customers and debtors and work hard to deliver high quality.
2015
Served areaEurope
HeadquartersDrammensveien 167, 0277 Oslo – Norway
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 1,363,627,000.00 | 1,293,175,000.00 | 1,437,778,000.00 |
| Noncurrent Assets | N/A | 1,215,346,000.00 | 1,196,698,000.00 | 1,350,420,000.00 |
| Property Plant And Equipment | N/A | 2,530,000.00 | 2,290,000.00 | 2,372,000.00 |
| Goodwill | N/A | 54,879,000.00 | 55,960,000.00 | 61,069,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 19,989,000.00 | 17,824,000.00 | 16,617,000.00 |
| Other Noncurrent Receivables | N/A | 458,000.00 | 338,000.00 | N/A |
| Deferred Tax Assets | N/A | 7,769,000.00 | 13,700,000.00 | 5,356,000.00 |
| Other Noncurrent Financial Assets | N/A | 196,000.00 | 366,000.00 | 607,000.00 |
| Noncurrent Loans And Receivables | N/A | 1,124,699,000.00 | 1,095,789,000.00 | N/A |
| Current Assets | N/A | 148,281,000.00 | 96,476,000.00 | 74,699,000.00 |
| Current Trade Receivables | N/A | 7,124,000.00 | 7,060,000.00 | 6,376,000.00 |
| Cash and cash equivalents | N/A | 47,779,000.00 | 38,155,000.00 | 29,045,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale | N/A | N/A | 0.00 | 12,660,000.00 |
| Current Restricted Cash And Cash Equivalents | N/A | 2,946,000.00 | 5,798,000.00 | 7,026,000.00 |
| Other Current Assets | N/A | 11,645,000.00 | 16,154,000.00 | 29,021,000.00 |
| Equity And Liabilities | N/A | 1,363,627,000.00 | 1,293,175,000.00 | 1,437,778,000.00 |
| Equity | 377,626,000.00 | 375,680,000.00 | 381,249,000.00 | 410,593,000.00 |
| Issued Capital | N/A | 97,040,000.00 | 158,150,000.00 | 158,369,000.00 |
| Retained Earnings | N/A | -16,036,000.00 | -40,475,000.00 | -3,699,000.00 |
| Additional Paidin Capital | N/A | 236,562,000.00 | 269,919,000.00 | 270,381,000.00 |
| Noncontrolling Interests | N/A | 74,113,000.00 | 976,000.00 | -5,441,000.00 |
| Liabilities | N/A | 987,947,000.00 | 911,925,000.00 | 1,027,185,000.00 |
| Noncurrent Liabilities | N/A | 589,955,000.00 | 851,415,000.00 | 464,561,000.00 |
| Deferred Tax Liabilities | N/A | 6,436,000.00 | 6,144,000.00 | 6,143,000.00 |
| Other Noncurrent Liabilities | N/A | 1,433,000.00 | 1,994,000.00 | 3,423,000.00 |
| Longterm Borrowings | N/A | 579,282,000.00 | 834,411,000.00 | 445,590,000.00 |
| Current Liabilities | N/A | 397,992,000.00 | 60,511,000.00 | 552,005,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 6,147,000.00 | 7,282,000.00 | 7,141,000.00 |
| Current Tax Liabilities Current | N/A | 12,002,000.00 | 20,259,000.00 | 17,578,000.00 |
| Liabilities Included In Disposal Groups Classified As Held For Sale | N/A | N/A | 0.00 | 10,619,000.00 |
| Other Current Liabilities | N/A | 20,657,000.00 | 26,941,000.00 | 24,741,000.00 |
| Line item in (eur) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Interest | 163,093,000.00 | 168,421,000.00 | 187,490,000.00 |
| Other Revenue | 87,871,000.00 | 48,858,000.00 | 55,846,000.00 |
| Other Income | 24,000.00 | 15,000.00 | 15,000.00 |
| Employee Benefits Expense | 54,872,000.00 | 61,313,000.00 | 64,655,000.00 |
| Depreciation And Amortisation Expense | 10,838,000.00 | 9,616,000.00 | 8,895,000.00 |
| Other Expense By Nature | 61,372,000.00 | 54,350,000.00 | 54,587,000.00 |
| Profit Loss From Operating Activities | 21,161,000.00 | 30,882,000.00 | 110,060,000.00 |
| Finance Income | 12,650,000.00 | 51,000.00 | 3,194,000.00 |
| Finance Costs | 66,039,000.00 | 51,030,000.00 | 59,061,000.00 |
| Profit Loss Before Tax | -32,228,000.00 | -40,696,000.00 | N/A |
| Income Tax Expense Continuing Operations | 1,774,000.00 | 5,296,000.00 | 13,549,000.00 |
| Profit Loss From Continuing Operations | N/A | -25,393,000.00 | 40,644,000.00 |
| Profit Loss From Discontinued Operations | N/A | -20,599,000.00 | -8,066,000.00 |
| Profit (loss) | -34,002,000.00 | -45,992,000.00 | 32,578,000.00 |
| Profit Loss Attributable To Owners Of Parent | -18,131,000.00 | -32,797,000.00 | 36,757,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | -15,871,000.00 | -13,194,000.00 | -4,179,000.00 |
| Line item in (eur) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | -34,002,000.00 | -45,992,000.00 | 32,578,000.00 |
| Adjustments For Depreciation And Amortisation Expense | 10,838,000.00 | 9,654,000.00 | 8,895,000.00 |
| Adjustments For Sharebased Payments | 578,000.00 | 180,000.00 | 462,000.00 |
| Cash Flows From Used In Operating Activities | -1,668,000.00 | 109,555,000.00 | -71,025,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 3,085,000.00 |
| Interest Received Classified As Investing Activities | 25,000.00 | 5,000.00 | 203,000.00 |
| Cash Flows From Used In Investing Activities | -6,089,000.00 | -4,712,000.00 | -7,744,000.00 |
| Payments From Changes In Ownership Interests In Subsidiaries | N/A | 6,625,000.00 | 2,238,000.00 |
| Proceeds From Issuing Shares | 50,767,000.00 | 50,792,000.00 | 0.00 |
| Proceeds From Borrowings Classified As Financing Activities | 81,631,000.00 | 542,496,000.00 | 354,051,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | 84,395,000.00 | 628,681,000.00 | 222,001,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | 2,898,000.00 | 2,812,000.00 | 2,755,000.00 |
| Interest Paid Classified As Financing Activities | 48,392,000.00 | 42,050,000.00 | 51,067,000.00 |
| Cash Flows From Used In Financing Activities | -15,743,000.00 | -112,373,000.00 | 75,907,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -23,499,000.00 | -7,531,000.00 | -2,861,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | -1,172,000.00 | 759,000.00 | -1,413,000.00 |
| Cash and cash equivalents | 47,779,000.00 | 38,155,000.00 | 29,045,000.00 |
Please note that some sums might not add up.
NO0010840515
LEI549300P5VT8OMA17TJ33
SectorDiversified Financial Services
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.