Ambu Logo

Ambu

ISIN

DK0060946788

Ticker

AMBU

Sector

Health Care

Sub-Industry

Health Care Equipment

Country

Denmark

Year Founded

1937

About Ambu

Company Description

Ambu has been bringing the solutions of the future to life since 1937. Today, millions of patients and healthcare professionals worldwide depend on the efficiency, safety and performance of our single-use endoscopy, anaesthesia, and patient monitoring & diagnostics solutions.

The manifestations of our efforts have ranged from early innovations like the Ambu® Bag™ resuscitator and the Ambu® BlueSensor™ electrodes to our newest landmark solutions like Ambu® aScope™ – the world’s first single-use flexible endoscope. Moreover, we continuously look to the future with a commitment to deliver innovative quality products that have a positive impact on your work.

Headquartered near Copenhagen in Denmark, Ambu employs approximately 4,000+ people in Europe, North America and the Asia Pacific.

Headcount

4,500

Headquarters

Baltorpbakken 13
2750, Ballerup
Denmark

Financial statements

Download as Excel
Line item in (dkk) 01.10.2020 01.10.2021 01.01.2022 01.04.2022 01.10.2022 01.01.2023 01.04.2023 01.10.2023
Assets N/A 5,740,000,000.00 6,327,000,000.00 6,557,000,000.00 7,215,000,000.00 7,006,000,000.00 6,937,000,000.00 6,859,000,000.00
Noncurrent Assets N/A 4,132,000,000.00 4,517,000,000.00 4,642,000,000.00 4,911,000,000.00 4,791,000,000.00 4,817,000,000.00 4,851,000,000.00
Property Plant And Equipment N/A 846,000,000.00 594,000,000.00 606,000,000.00 686,000,000.00 657,000,000.00 650,000,000.00 584,000,000.00
Land And Buildings N/A 403,000,000.00 N/A N/A 732,000,000.00 N/A N/A N/A
Machinery N/A 164,000,000.00 N/A N/A 178,000,000.00 N/A N/A N/A
Fixtures And Fittings N/A 169,000,000.00 N/A N/A 185,000,000.00 N/A N/A N/A
Construction In Progress N/A 110,000,000.00 N/A N/A 181,000,000.00 N/A N/A N/A
Goodwill N/A 1,504,000,000.00 1,518,000,000.00 1,531,000,000.00 1,623,000,000.00 1,558,000,000.00 1,545,000,000.00 1,565,000,000.00
Copyrights Patents And Other Industrial Property Rights Service And Operating Rights N/A 42,000,000.00 40,000,000.00 37,000,000.00 27,000,000.00 25,000,000.00 29,000,000.00 N/A
Intangible Assets Under Development N/A 572,000,000.00 648,000,000.00 457,000,000.00 458,000,000.00 457,000,000.00 506,000,000.00 444,000,000.00
Other Intangible Assets N/A N/A N/A N/A 56,000,000.00 N/A N/A 71,000,000.00
Deferred Tax Assets N/A 42,000,000.00 51,000,000.00 74,000,000.00 70,000,000.00 70,000,000.00 85,000,000.00 85,000,000.00
Other Noncurrent Assets N/A 42,000,000.00 N/A N/A 70,000,000.00 N/A N/A N/A
Current Assets N/A 1,608,000,000.00 1,810,000,000.00 1,915,000,000.00 2,304,000,000.00 2,215,000,000.00 2,120,000,000.00 2,008,000,000.00
Inventories N/A 748,000,000.00 905,000,000.00 991,000,000.00 1,222,000,000.00 1,209,000,000.00 1,086,000,000.00 907,000,000.00
Current Tax Assets Current N/A 13,000,000.00 9,000,000.00 9,000,000.00 23,000,000.00 31,000,000.00 45,000,000.00 50,000,000.00
Cash and cash equivalents 98,000,000.00 64,000,000.00 141,000,000.00 112,000,000.00 187,000,000.00 125,000,000.00 182,000,000.00 157,000,000.00
Current Derivative Financial Assets N/A 0.00 0.00 0.00 11,000,000.00 12,000,000.00 12,000,000.00 11,000,000.00
Equity And Liabilities N/A 5,740,000,000.00 6,327,000,000.00 6,557,000,000.00 7,215,000,000.00 7,006,000,000.00 6,937,000,000.00 6,859,000,000.00
Equity 2,372,000,000.00 3,952,000,000.00 3,946,000,000.00 4,162,000,000.00 4,261,000,000.00 4,122,000,000.00 5,212,000,000.00 5,393,000,000.00
Issued Capital N/A 129,000,000.00 129,000,000.00 129,000,000.00 129,000,000.00 129,000,000.00 135,000,000.00 135,000,000.00
Other Reserves N/A 3,823,000,000.00 3,817,000,000.00 4,033,000,000.00 4,132,000,000.00 3,993,000,000.00 5,077,000,000.00 5,258,000,000.00
Liabilities N/A 1,788,000,000.00 2,381,000,000.00 2,395,000,000.00 2,954,000,000.00 2,884,000,000.00 1,725,000,000.00 1,466,000,000.00
Noncurrent Liabilities N/A 808,000,000.00 1,368,000,000.00 1,531,000,000.00 1,793,000,000.00 1,888,000,000.00 859,000,000.00 524,000,000.00
Other Longterm Provisions N/A 30,000,000.00 29,000,000.00 31,000,000.00 19,000,000.00 18,000,000.00 18,000,000.00 9,000,000.00
Deferred Tax Liabilities N/A 18,000,000.00 23,000,000.00 39,000,000.00 8,000,000.00 10,000,000.00 8,000,000.00 3,000,000.00
Other Noncurrent Financial Liabilities N/A 760,000,000.00 N/A N/A 1,766,000,000.00 N/A N/A N/A
Longterm Borrowings N/A N/A 860,000,000.00 985,000,000.00 1,250,000,000.00 1,380,000,000.00 340,000,000.00 0.00
Current Liabilities N/A 980,000,000.00 1,013,000,000.00 864,000,000.00 1,161,000,000.00 996,000,000.00 866,000,000.00 942,000,000.00
Other Shortterm Provisions N/A 13,000,000.00 15,000,000.00 14,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 9,000,000.00
Current Tax Liabilities Current N/A 23,000,000.00 23,000,000.00 26,000,000.00 17,000,000.00 7,000,000.00 7,000,000.00 10,000,000.00
Other Current Financial Liabilities N/A 63,000,000.00 N/A N/A 79,000,000.00 N/A N/A N/A
Other Current Nonfinancial Liabilities N/A 137,000,000.00 141,000,000.00 N/A 0.00 0.00 N/A N/A
Current Derivative Financial Liabilities N/A 2,000,000.00 1,000,000.00 N/A 0.00 0.00 N/A N/A
Line item in (dkk) 01.10.2020/
01.10.2021
01.10.2021/
01.01.2022
01.10.2021/
01.04.2022
01.10.2021/
01.10.2022
01.01.2022/
01.04.2022
01.10.2022/
01.01.2023
01.10.2022/
01.04.2023
01.10.2022/
01.10.2023
01.01.2023/
01.04.2023
Revenue 4,013,000,000.00 1,031,000,000.00 2,153,000,000.00 4,444,000,000.00 1,122,000,000.00 1,132,000,000.00 2,321,000,000.00 4,775,000,000.00 1,189,000,000.00
Profit Loss From Operating Activities 340,000,000.00 40,000,000.00 87,000,000.00 -26,000,000.00 47,000,000.00 68,000,000.00 114,000,000.00 294,000,000.00 46,000,000.00
Finance Income 8,000,000.00 0.00 137,000,000.00 169,000,000.00 137,000,000.00 1,000,000.00 0.00 2,000,000.00 -1,000,000.00
Finance Costs 40,000,000.00 15,000,000.00 17,000,000.00 34,000,000.00 2,000,000.00 41,000,000.00 67,000,000.00 86,000,000.00 26,000,000.00
Profit Loss Before Tax 308,000,000.00 25,000,000.00 207,000,000.00 109,000,000.00 182,000,000.00 28,000,000.00 47,000,000.00 210,000,000.00 19,000,000.00
Income Tax Expense Continuing Operations 61,000,000.00 5,000,000.00 12,000,000.00 16,000,000.00 7,000,000.00 6,000,000.00 10,000,000.00 42,000,000.00 4,000,000.00
Profit (loss) 247,000,000.00 20,000,000.00 195,000,000.00 93,000,000.00 175,000,000.00 22,000,000.00 37,000,000.00 168,000,000.00 15,000,000.00
Line item in (dkk) 01.10.2020 01.10.2021 01.01.2022 01.04.2022 01.10.2022 01.01.2023 01.04.2023 01.10.2023
Profit (loss) N/A 247,000,000.00 20,000,000.00 175,000,000.00 93,000,000.00 22,000,000.00 15,000,000.00 168,000,000.00
Adjustments For Reconcile Profit Loss N/A 227,000,000.00 N/A N/A 363,000,000.00 N/A N/A N/A
Adjustments For Income Tax Expense N/A N/A 5,000,000.00 12,000,000.00 16,000,000.00 6,000,000.00 10,000,000.00 42,000,000.00
Adjustments For Depreciation And Amortisation Expense N/A N/A 62,000,000.00 140,000,000.00 351,000,000.00 77,000,000.00 154,000,000.00 348,000,000.00
Adjustments For Sharebased Payments N/A N/A N/A N/A 12,000,000.00 N/A N/A 17,000,000.00
Adjustments For Reconcile Profit Loss N/A 227,000,000.00 N/A N/A 363,000,000.00 N/A N/A N/A
Interest Paid Classified As Operating Activities N/A 18,000,000.00 3,000,000.00 13,000,000.00 29,000,000.00 13,000,000.00 40,000,000.00 63,000,000.00
Interest Received Classified As Operating Activities N/A 3,000,000.00 N/A N/A 0.00 N/A N/A N/A
Cash Flows From Used In Operating Activities N/A 328,000,000.00 -28,000,000.00 -23,000,000.00 95,000,000.00 -98,000,000.00 1,000,000.00 518,000,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A 298,000,000.00 0.00 0.00 5,000,000.00 0.00 0.00 N/A
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 176,000,000.00 35,000,000.00 71,000,000.00 158,000,000.00 26,000,000.00 45,000,000.00 71,000,000.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 405,000,000.00 99,000,000.00 204,000,000.00 395,000,000.00 50,000,000.00 109,000,000.00 255,000,000.00
Proceeds From Other Longterm Assets Classified As Investing Activities N/A 8,000,000.00 N/A N/A 0.00 N/A N/A N/A
Cash Flows From Used In Investing Activities N/A -874,000,000.00 -134,000,000.00 -275,000,000.00 -558,000,000.00 -76,000,000.00 -154,000,000.00 -326,000,000.00
Proceeds From Issuing Shares N/A 1,225,000,000.00 0.00 1,000,000.00 1,000,000.00 0.00 1,054,000,000.00 1,054,000,000.00
Proceeds From Borrowings Classified As Financing Activities N/A N/A 310,000,000.00 435,000,000.00 825,000,000.00 130,000,000.00 230,000,000.00 325,000,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 1,250,000,000.00 0.00 0.00 125,000,000.00 0.00 1,140,000,000.00 1,575,000,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 44,000,000.00 12,000,000.00 27,000,000.00 52,000,000.00 18,000,000.00 33,000,000.00 63,000,000.00
Dividends Paid Classified As Financing Activities N/A 73,000,000.00 60,000,000.00 75,000,000.00 75,000,000.00 0.00 0.00 0.00
Cash Flows From Used In Financing Activities N/A 512,000,000.00 239,000,000.00 346,000,000.00 586,000,000.00 112,000,000.00 148,000,000.00 -222,000,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A -34,000,000.00 77,000,000.00 48,000,000.00 123,000,000.00 -62,000,000.00 -5,000,000.00 -30,000,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A 0.00 N/A N/A 0.00 N/A N/A N/A
Cash and cash equivalents 98,000,000.00 64,000,000.00 141,000,000.00 112,000,000.00 187,000,000.00 125,000,000.00 182,000,000.00 157,000,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2024 - Q4 English 🇬🇧 Published: 28.05.2024
  • Consolidated Report 2023 - Q4 English 🇬🇧 Published: 20.02.2024
  • Consolidated Report 2022 - Q4 English 🇬🇧

Capital Markets Information

ISIN

DK0060946788

LEI

5299008W2A69WX355710

Listed Stock Exchange

Nasdaq Copenhagen

Stock Index

OMX Copenhagen 20

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.