AI assistant
YP — Annual Report 2019
Mar 27, 2020
51950_rns_2020-03-27_0a5659c3-3c28-48c4-bbff-32b58406f8c7.html
Annual Report
Open in viewerOpens in your device viewer
公開資訊觀測站
合併權益變動表
本資料由燁輝公司提供
| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
本期
| 民國108年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位:新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘(或待彌補虧損) | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益(損失) | 現金流量避險中屬有效避險部分之避險工具利益(損失) | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,758,113 | 18,758,113 | 4,883,218 | 2,835,202 | 636,655 | 1,233,913 | 4,705,770 | -723,803 | 157,892 | 0 | 6,679 | -559,232 | | 27,787,869 | 1,853,763 | 29,641,632 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 30,850 | 0 | -30,850 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -77,423 | 77,423 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -187,581 | -187,581 | 0 | 0 | 0 | 0 | 0 | | -187,581 | 0 | -187,581 |
| 普通股股票股利 | 375,162 | 375,162 | 0 | 0 | 0 | -375,162 | -375,162 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -73 | 0 | 0 | 3,744 | 3,744 | 0 | 0 | 0 | 0 | 0 | | 3,671 | 1,689 | 5,360 |
| 本期淨利(淨損) | 0 | 0 | 0 | 0 | 0 | -1,401,081 | -1,401,081 | 0 | 0 | 0 | 0 | 0 | | -1,401,081 | -299,204 | -1,700,285 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 74,829 | 74,829 | -366,243 | -52,355 | 0 | -341 | -418,939 | | -344,110 | 14,840 | -329,270 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -1,326,252 | -1,326,252 | -366,243 | -52,355 | 0 | -341 | -418,939 | | -1,745,191 | -284,364 | -2,029,555 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 1,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,136 | -1,136 | 0 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -9,673 | -9,673 | 0 | 0 | 0 | 0 | 0 | | -9,673 | 9,673 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 20,064 | 20,064 |
| 權益增加(減少)總額 | 375,162 | 375,162 | 1,063 | 30,850 | -77,423 | -1,848,351 | -1,894,924 | -366,243 | -52,355 | 0 | -341 | -418,939 | | -1,937,638 | -254,074 | -2,191,712 |
| 期末餘額 | 19,133,275 | 19,133,275 | 4,884,281 | 2,866,052 | 559,232 | -614,438 | 2,810,846 | -1,090,046 | 105,537 | 0 | 6,338 | -978,171 | | 25,850,231 | 1,599,689 | 27,449,920 |
去年同期
| 民國107年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位:新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘(或待彌補虧損) | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益(損失) | 現金流量避險中屬有效避險部分之避險工具利益(損失) | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,211,760 | 18,211,760 | 4,873,770 | 2,698,462 | 327,757 | 2,366,597 | 5,392,816 | -697,778 | 0 | 54,733 | 6,390 | -636,655 | | 27,841,691 | 1,794,170 | 29,635,861 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 51,160 | 51,160 | 0 | 123,526 | -54,733 | 0 | 68,793 | | 119,953 | 3,515 | 123,468 |
| 期初重編後餘額 | 18,211,760 | 18,211,760 | 4,873,770 | 2,698,462 | 327,757 | 2,417,757 | 5,443,976 | -697,778 | 123,526 | 0 | 6,390 | -567,862 | | 27,961,644 | 1,797,685 | 29,759,329 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 136,740 | 0 | -136,740 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 308,898 | -308,898 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -364,235 | -364,235 | 0 | 0 | 0 | 0 | 0 | | -364,235 | 0 | -364,235 |
| 普通股股票股利 | 546,353 | 546,353 | 0 | 0 | 0 | -546,353 | -546,353 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 6,930 | 0 | 0 | 34,815 | 34,815 | 0 | 0 | 0 | 0 | 0 | | 41,745 | 204 | 41,949 |
| 本期淨利(淨損) | 0 | 0 | 0 | 0 | 0 | 308,506 | 308,506 | 0 | 0 | 0 | 0 | 0 | | 308,506 | -43,562 | 264,944 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -24,807 | -24,807 | -26,025 | 35,086 | 0 | 289 | 9,350 | | -15,457 | -5,555 | -21,012 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 283,699 | 283,699 | -26,025 | 35,086 | 0 | 289 | 9,350 | | 293,049 | -49,117 | 243,932 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 2,518 | 0 | 0 | -100,928 | -100,928 | 0 | 0 | 0 | 0 | 0 | | -98,410 | 98,410 | 0 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -45,924 | -45,924 | 0 | 0 | 0 | 0 | 0 | | -45,924 | 45,924 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -39,343 | -39,343 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 720 | 720 | 0 | -720 | 0 | 0 | -720 | | 0 | 0 | 0 |
| 權益增加(減少)總額 | 546,353 | 546,353 | 9,448 | 136,740 | 308,898 | -1,183,844 | -738,206 | -26,025 | 34,366 | 0 | 289 | 8,630 | | -173,775 | 56,078 | -117,697 |
| 期末餘額 | 18,758,113 | 18,758,113 | 4,883,218 | 2,835,202 | 636,655 | 1,233,913 | 4,705,770 | -723,803 | 157,892 | 0 | 6,679 | -559,232 | | 27,787,869 | 1,853,763 | 29,641,632 |