AI assistant
SUNPLUS — Investor Presentation 2017
Aug 14, 2017
52056_rns_2017-08-14_4cdbaa70-3240-4799-8cf1-01d3990ce101.pdf
Investor Presentation
Open in viewerOpens in your device viewer
凌陽科技 2017 年第二季法人說明會
2017 年 8 月 15 日
發言人:沈文義 電話: (03) 5786005 ext.2350 E-mail: [email protected]
Sunplus Affiliates
==> picture [102 x 52] intentionally omitted <==
100% 52% 74% Sunplus Group 45% 69% 94%
==> picture [102 x 52] intentionally omitted <==
==> picture [102 x 115] intentionally omitted <==
==> picture [102 x 53] intentionally omitted <==
==> picture [102 x 53] intentionally omitted <==
2017Q2
Sunplus Technology Co., Ltd. (592m shares) Automotive IC & IP design
==> picture [73 x 10] intentionally omitted <==
----- Start of picture text -----
TWSE#2401
----- End of picture text -----
Generalplus Technology Co., Ltd. (109m shares) Consumer IC
==> picture [73 x 10] intentionally omitted <==
----- Start of picture text -----
TWSE#4952
----- End of picture text -----
Sunext Technology Co., Ltd. (64m shares) ODD & Motor Drive IC
Emerging#4921
iCatch Technology Inc. (55m shares) Still & Action Camera IC
Sunplus Innovation Technology Inc. (51m shares) UVC & HID IC
Jumplux Technology Inc. (14m shares) Automotive MCU & USB Media Controller
- Based on 2017/6/30 Consolidated-holding by Sunplus
2
2017Q2
人力資源
集團 全球員工 / 研發 1,383/ 885 41% 碩士以上 凌陽 員工 / 研發 300/ 176 59% 碩士以上
==> picture [394 x 340] intentionally omitted <==
----- Start of picture text -----
28%
行政管理
%
64
研發 8%
生產
----- End of picture text -----
- Data by 2017/6/30
2017Q2
第二季合併綜合損益表
(新台幣佰萬元)營業收入淨額營業成本營業毛利研究發展費用銷售管理費用營業淨利營業外收入及支出本期淨利其他綜合損益本期綜合損益總額淨利歸屬於:本公司業主非控制權益每股盈餘 (元) |
1,830 100% 1,086 59% 743 41% 449 25% 226 12% 67 4% 34 2% 75 4% 17 1% 91 5% 28 2% 46 3% 0.05 2017Q2 |
1,479 100% 905 61% 574 39% 438 30% 210 14% (75) (5%) 413 28% 327 22% (270) (18%) 57 4% 318 21% 10 1% 0.54 2017Q1 |
2,084 100% 1,178 57% 905 43% 508 24% 309 15% 89 4% 38 2% 90 4% (149) (7%) (58) (3%) 23 1% 67 3% 0.04 2016Q2 |
季同比年同比24% (12%) 20% (8%) 30% (18%) 2% (12%) 8% (27%) (190%) (25%) (92%) (11%) (77%) (17%) (106%) (111%) 59% (257%) (91%) 21% 377% (31%) |
|---|---|---|---|---|
_**_ 每股盈餘依 2017/06/30 總 股數 591,994,919** 股計算
4
2017Q2
上半年合併綜合損益表
(新台幣佰萬元)營業收入淨額營業成本營業毛利研究發展費用銷售管理費用營業淨利營業外收入及支出本期淨利其他綜合損益本期綜合損益總額淨利歸屬於:本公司業主非控制權益每股盈餘 (元) |
3,308 100% 1,991 60% 1,317 40% 887 27% 436 13% (8) (0%) 447 14% 402 12% (254) (8%) 149 4% 346 10% 56 2% 0.59 2017 1H |
年同比備註3,886 100% (15%) 家用DVD衰退2,203 57% (10%) 1,683 43% (22%) 匯率,ASP下滑970 25% (9%) 548 14% (21%) 165 4% (105%) 營收與毛利下滑14 0% 3167% 2017Q1 出售大同持股127 3% 217% (318) (8%) (20%) 人民幣匯率,持有上市櫃股票股價波動(192) (5%) (178%) 26 1% 1247% 101 3% (44%) 0.04 2016 1H |
|---|---|---|
5
2017Q2
子公司貢獻
==> picture [677 x 403] intentionally omitted <==
----- Start of picture text -----
2017 Q2 營收淨額 2017 Q2 本期淨利
NT$1,830m NT$28m
其他 凌陽 凌陽
其他
宏陽 17% 19% 11%
-35%
2%
凌陽創新
9%
凌通
凌通
宏陽
53%
53% 1%
凌陽創新
0%
2017 1H 營收淨額 2017 1H 本期淨利
NT$3,308m NT$346m
其他 凌陽 其他
宏陽
宏陽 19% 20% -20%
1%
2%
凌陽創新 凌陽
凌陽創新
1% 51%
10% 凌通
凌通
27%
49%
----- End of picture text -----
6
2017Q2
合併資產負債表
(新台幣佰萬元)資產總計現金及約當現金存貨淨額採用權益法之投資無形資產負債合計短期借款一年內到期之長期借款應付票據及帳款長期借款權益合計股東權益報酬率 %每股淨值 (元) |
2017Q2 13,648 3,879 1,101 371 179 3,309 628 239 713 188 10,340 3.89% 14.91 |
2017Q1 13,257 3,938 984 404 186 2,511 485 152 612 351 10,746 3.05% 15.35 |
2016Q2 15,363 4,390 1,214 321 237 5,042 881 888 806 603 10,320 1.23% 14.71 |
季同比年同比備註3% (11%) (2%) (12%) 償還中長期借款12% (9%) (8%) 16% (3%) (24%) 32% (34%) 30% (29%) 58% (73%) 16% (12%) (47%) (69%) (4%) 0% |
|---|---|---|---|---|
7
2017Q2
現金流量表
(新台幣佰萬元) |
2017Q2 | 2017Q1 | 2016Q2 | 季同比年同比備註 |
|---|---|---|---|---|
營業活動之現金流入(出)投資活動之現金流入(出)融資活動之現金流入(出)現金淨增加(減少)數期末現金及約當現金餘額 |
(105) (75) 114 (59) 3,879 |
(355) 464 (993) (865) 3,938 |
78 144 58 302 4,390 |
(70.5%) (233.6%) 備貨金額上升(116.1%) (151.7%) 購買基金(111.4%) 96.7% 避險借款外幣(93.1%) (119.7%) (1.5%) (11.6%) |
(新台幣佰萬元)營業活動之現金流入(出)投資活動之現金流入(出)融資活動之現金流入(出)現金淨增加(減少)數期末現金及約當現金餘額 |
2017 1H (460) 398 (880) (925) 3,879 |
2016 1H年同比備註318 (244.4%) 備貨金額上升(262) (251.9%) 出售大同持股127 (794.6%) 償還中長期借款(52) 1662.4% 4,390 (11.6%) |
|---|---|---|
8
2017Q2
營業外收入及支出
營業外收入 |
營業外收入 |
及支出 |
及支出 |
20 | |||||
|---|---|---|---|---|---|---|---|---|---|
(新台幣佰萬元) |
2017Q2 | 2017Q1 | 2016Q2 | 季同比 |
年同比備註 |
||||
其他收入 |
14 | 15 | 25 | (5%) | (43%) | ||||
外幣兌換淨利益(損失) |
19 | (39) | (18) | (150%) | (210%) | ||||
處份投資利益金融資產減損損失採用權益法認列之關聯企業損益份額營業外收入及支出合計 |
33 (35) 4 34 |
494 (117) 85 413 |
75 (50) 12 38 |
(93%) (70%) (95%) (92%) |
(56%) (29%) 持有股票投資減損(66%) (11%) |
||||
(新台幣佰萬元) |
2017 1H | 2016 1H | 年同比 |
||||||
其他收入 |
30 | 38 | (21%) | ||||||
外幣兌換淨利益(損失) |
(20) | (33) | (41%) | ||||||
處份投資利益金融資產減損損失採用權益法認列之關聯企業損益份額營業外收入及支出合計 |
527 (152) 89 447 |
76 (80) 26 14 |
|||||||
9
2017Q2
合併營收與毛利
NT$ million
==> picture [722 x 346] intentionally omitted <==
----- Start of picture text -----
毛利年同比 : 毛利年同比 :
-18% -22%
毛利季同比 :
+30%
43%
43%
41%
40%
3,886
2,084 39%
1,830 3,308
1,683
905 1,479
743 1,317
574
1H '16 1H '17
2Q '16 1Q '17 2Q '17
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----
10
2017Q2
研發費用與佔營收比
NT$ million
==> picture [577 x 323] intentionally omitted <==
----- Start of picture text -----
41%
35%
27% 29% 27%
26%
133 133
129
126
123 121
1Q '16 2Q '16 3Q '16 4Q '16 1Q '17 2Q '17
R&D Expense R&D Expense of Sales
----- End of picture text -----
11
2017Q2
合併營業淨利
NT$ million
==> picture [759 x 310] intentionally omitted <==
----- Start of picture text -----
年同比 : -25% 年同比 : -105%
季同比 : -190%
165
89
67
4%
4% 4%
2Q '16 1Q '17 2Q '17
0%
-5%
-75 1H '16 1H '17 -8
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----
12
2017Q2
本期淨利
NT$ million
年同比 : +1247%
年同比 : +21% 季同比 : -91%
==> picture [386 x 252] intentionally omitted <==
----- Start of picture text -----
318
21%
1% 2%
23 28
2Q '16 1Q '17 2Q '17
Net Profit Net Profit Margin
----- End of picture text -----
==> picture [380 x 251] intentionally omitted <==
----- Start of picture text -----
346
10%
1%
26
1H '16 1H '17
Net Profit Net Profit Margin
----- End of picture text -----
13
2017Q2
Automotive and Home Solutions
- Excellent User Experience
Automotive CarPlay/ Android Auto/CarLife AVM ADAS
==> picture [265 x 155] intentionally omitted <==
Audio Karaoke Boombox Soundbar Smart Speaker
==> picture [228 x 177] intentionally omitted <==
DVD Portable & Desktop
==> picture [154 x 117] intentionally omitted <==
2017Q2
Automotive Products Advantage
ITU-T Lab
-
Provide customer acoustic pre-test
-
Apple accept Sunplus report
==> picture [153 x 127] intentionally omitted <==
AVM+ADAS
-
Single Platform realizing 2D/3D AVM and ADAS products
-
Integrated HW AVM engine to save CPU/GPU power
==> picture [195 x 107] intentionally omitted <==
Display Audio
CarPlay, Android Auto, CarLife Integrated high performance audio/video processor
==> picture [77 x 38] intentionally omitted <==
==> picture [90 x 15] intentionally omitted <==
==> picture [203 x 111] intentionally omitted <==
2017Q2
IP Solutions
- Experience Optimized IP Solutions for SoC Design
Media I/F (Video/Audio)
MIPI RX IP, HDMI Tx IP, LVDS IP, AUDIO ADC, AUDIO DAC, VIDEO DAC…
Data/Com I/F (Networking/Datacom)
10/100 ETHERNET PHY, USB 2.0, USB 3.0, DDR 3/2 PHY, SerDes…
SoC Companion
SAR ADC, Pipeline ADC, PLL, SPREAD SPECTRUM PLL…
- 16 -
2017Q2
Q & A
==> picture [316 x 224] intentionally omitted <==
17