Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Investor Presentation 2017

Aug 14, 2017

52056_rns_2017-08-14_4cdbaa70-3240-4799-8cf1-01d3990ce101.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

凌陽科技 2017 年第二季法人說明會

2017 8 15

發言人:沈文義 電話: (03) 5786005 ext.2350 E-mail: [email protected]

Sunplus Affiliates

==> picture [102 x 52] intentionally omitted <==

100% 52% 74% Sunplus Group 45% 69% 94%

==> picture [102 x 52] intentionally omitted <==

==> picture [102 x 115] intentionally omitted <==

==> picture [102 x 53] intentionally omitted <==

==> picture [102 x 53] intentionally omitted <==

2017Q2

Sunplus Technology Co., Ltd. (592m shares) Automotive IC & IP design

==> picture [73 x 10] intentionally omitted <==

----- Start of picture text -----

TWSE#2401
----- End of picture text -----

Generalplus Technology Co., Ltd. (109m shares) Consumer IC

==> picture [73 x 10] intentionally omitted <==

----- Start of picture text -----

TWSE#4952
----- End of picture text -----

Sunext Technology Co., Ltd. (64m shares) ODD & Motor Drive IC

Emerging#4921

iCatch Technology Inc. (55m shares) Still & Action Camera IC

Sunplus Innovation Technology Inc. (51m shares) UVC & HID IC

Jumplux Technology Inc. (14m shares) Automotive MCU & USB Media Controller

  • Based on 2017/6/30 Consolidated-holding by Sunplus

2

2017Q2

人力資源

集團 全球員工 / 研發 1,383/ 885 41% 碩士以上 凌陽 員工 / 研發 300/ 176 59% 碩士以上

==> picture [394 x 340] intentionally omitted <==

----- Start of picture text -----

28%
行政管理
%
64
研發 8%
生產
----- End of picture text -----

  • Data by 2017/6/30

2017Q2

第二季合併綜合損益表

(新台幣佰萬元)
營業收入淨額
營業成本
營業毛利
研究發展費用
銷售管理費用
營業淨利
營業外收入及支出
本期淨利
其他綜合損益
本期綜合損益總額
淨利歸屬於:
本公司業主
非控制權益
每股盈餘 (元)
1,830
100%
1,086
59%
743
41%
449
25%
226
12%
67
4%
34
2%
75
4%
17
1%
91
5%
28
2%
46
3%
0.05
2017Q2
1,479
100%
905
61%
574
39%
438
30%
210
14%
(75)
(5%)
413
28%
327
22%
(270)
(18%)
57
4%
318
21%
10
1%
0.54
2017Q1
2,084
100%
1,178
57%
905
43%
508
24%
309
15%
89
4%
38
2%
90
4%
(149)
(7%)
(58)
(3%)
23
1%
67
3%
0.04
2016Q2
季同比
年同比
24%
(12%)
20%
(8%)
30%
(18%)
2%
(12%)
8%
(27%)
(190%)
(25%)
(92%)
(11%)
(77%)
(17%)
(106%)
(111%)
59%
(257%)
(91%)
21%
377%
(31%)

_**_ 每股盈餘依 2017/06/30 總 股數 591,994,919** 股計算

4

2017Q2

上半年合併綜合損益表

(新台幣佰萬元)
營業收入淨額
營業成本
營業毛利
研究發展費用
銷售管理費用
營業淨利
營業外收入及支出
本期淨利
其他綜合損益
本期綜合損益總額
淨利歸屬於:
本公司業主
非控制權益
每股盈餘 (元)
3,308
100%
1,991
60%
1,317
40%
887
27%
436
13%
(8)
(0%)
447
14%
402
12%
(254)
(8%)
149
4%
346
10%
56
2%
0.59
2017 1H
年同比
備註
3,886
100%
(15%)
家用DVD衰退
2,203
57%
(10%)
1,683
43%
(22%)
匯率,ASP下滑
970
25%
(9%)
548
14%
(21%)
165
4%
(105%)
營收與毛利下滑
14
0%
3167%
2017Q1 出售大同持股
127
3%
217%
(318)
(8%)
(20%)
人民幣匯率,持有上市櫃股票股價波動
(192)
(5%)
(178%)
26
1%
1247%
101
3%
(44%)
0.04
2016 1H

5

2017Q2

子公司貢獻

==> picture [677 x 403] intentionally omitted <==

----- Start of picture text -----

2017 Q2 營收淨額 2017 Q2 本期淨利
NT$1,830m NT$28m
其他 凌陽 凌陽
其他
宏陽 17% 19% 11%
-35%
2%
凌陽創新
9%
凌通
凌通
宏陽
53%
53% 1%
凌陽創新
0%
2017 1H 營收淨額 2017 1H 本期淨利
NT$3,308m NT$346m
其他 凌陽 其他
宏陽
宏陽 19% 20% -20%
1%
2%
凌陽創新 凌陽
凌陽創新
1% 51%
10% 凌通
凌通
27%
49%
----- End of picture text -----

6

2017Q2

合併資產負債表

(新台幣佰萬元)
資產總計
現金及約當現金
存貨淨額
採用權益法之投資
無形資產
負債合計
短期借款
一年內到期之長期借款
應付票據及帳款
長期借款
權益合計
股東權益報酬率 %
每股淨值 (元)
2017Q2
13,648
3,879
1,101
371
179
3,309
628
239
713
188
10,340
3.89%
14.91
2017Q1
13,257
3,938
984
404
186
2,511
485
152
612
351
10,746
3.05%
15.35
2016Q2
15,363
4,390
1,214
321
237
5,042
881
888
806
603
10,320
1.23%
14.71
季同比
年同比
備註
3%
(11%)
(2%)
(12%)
償還中長期借款
12%
(9%)
(8%)
16%
(3%)
(24%)
32%
(34%)
30%
(29%)
58%
(73%)
16%
(12%)
(47%)
(69%)
(4%)
0%

7

2017Q2

現金流量表

(新台幣佰萬元) 2017Q2 2017Q1 2016Q2 季同比
年同比
備註
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
(105)
(75)
114
(59)
3,879
(355)
464
(993)
(865)
3,938
78
144
58
302
4,390
(70.5%)
(233.6%)
備貨金額上升
(116.1%)
(151.7%)
購買基金
(111.4%)
96.7%
避險借款外幣
(93.1%)
(119.7%)
(1.5%)
(11.6%)
(新台幣佰萬元)
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
2017 1H
(460)
398
(880)
(925)
3,879
2016 1H
年同比
備註
318
(244.4%)
備貨金額上升
(262)
(251.9%)
出售大同持股
127
(794.6%)
償還中長期借款
(52)
1662.4%
4,390
(11.6%)

8

2017Q2

營業外收入及支出

營業外收入 營業外收入 及支出 及支出 20
(新台幣佰萬元) 2017Q2 2017Q1 2016Q2 季同比 年同比
備註
其他收入 14 15 25 (5%) (43%)
外幣兌換淨利益(損失) 19 (39) (18) (150%) (210%)
處份投資利益
金融資產減損損失
採用權益法認列之關聯企業
損益份額
營業外收入及支出合計
33
(35)
4
34
494
(117)
85
413
75
(50)
12
38
(93%)
(70%)
(95%)
(92%)
(56%)
(29%)
持有股票投資減損
(66%)
(11%)
(新台幣佰萬元) 2017 1H 2016 1H 年同比
其他收入 30 38 (21%)
外幣兌換淨利益(損失) (20) (33) (41%)
處份投資利益
金融資產減損損失
採用權益法認列之關聯企業
損益份額
營業外收入及支出合計
527
(152)
89
447
76
(80)
26
14

9

2017Q2

合併營收與毛利

NT$ million

==> picture [722 x 346] intentionally omitted <==

----- Start of picture text -----

毛利年同比 : 毛利年同比 :
-18% -22%
毛利季同比 :
+30%
43%
43%
41%
40%
3,886
2,084 39%
1,830 3,308
1,683
905 1,479
743 1,317
574
1H '16 1H '17
2Q '16 1Q '17 2Q '17
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----

10

2017Q2

研發費用與佔營收比

NT$ million

==> picture [577 x 323] intentionally omitted <==

----- Start of picture text -----

41%
35%
27% 29% 27%
26%
133 133
129
126
123 121
1Q '16 2Q '16 3Q '16 4Q '16 1Q '17 2Q '17
R&D Expense R&D Expense of Sales
----- End of picture text -----

11

2017Q2

合併營業淨利

NT$ million

==> picture [759 x 310] intentionally omitted <==

----- Start of picture text -----

年同比 : -25% 年同比 : -105%
季同比 : -190%
165
89
67
4%
4% 4%
2Q '16 1Q '17 2Q '17
0%
-5%
-75 1H '16 1H '17 -8
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----

12

2017Q2

本期淨利

NT$ million

年同比 : +1247%

年同比 : +21% 季同比 : -91%

==> picture [386 x 252] intentionally omitted <==

----- Start of picture text -----

318
21%
1% 2%
23 28
2Q '16 1Q '17 2Q '17
Net Profit Net Profit Margin
----- End of picture text -----

==> picture [380 x 251] intentionally omitted <==

----- Start of picture text -----

346
10%
1%
26
1H '16 1H '17
Net Profit Net Profit Margin
----- End of picture text -----

13

2017Q2

Automotive and Home Solutions

- Excellent User Experience

Automotive CarPlay/ Android Auto/CarLife AVM ADAS

==> picture [265 x 155] intentionally omitted <==

Audio Karaoke Boombox Soundbar Smart Speaker

==> picture [228 x 177] intentionally omitted <==

DVD Portable & Desktop

==> picture [154 x 117] intentionally omitted <==

2017Q2

Automotive Products Advantage

ITU-T Lab

  • Provide customer acoustic pre-test

  • Apple accept Sunplus report

==> picture [153 x 127] intentionally omitted <==

AVM+ADAS

  • Single Platform realizing 2D/3D AVM and ADAS products

  • Integrated HW AVM engine to save CPU/GPU power

==> picture [195 x 107] intentionally omitted <==

Display Audio

 CarPlay, Android Auto, CarLife  Integrated high performance audio/video processor

==> picture [77 x 38] intentionally omitted <==

==> picture [90 x 15] intentionally omitted <==

==> picture [203 x 111] intentionally omitted <==

2017Q2

IP Solutions

- Experience Optimized IP Solutions for SoC Design

Media I/F (Video/Audio)

MIPI RX IP, HDMI Tx IP, LVDS IP, AUDIO ADC, AUDIO DAC, VIDEO DAC…

Data/Com I/F (Networking/Datacom)

10/100 ETHERNET PHY, USB 2.0, USB 3.0, DDR 3/2 PHY, SerDes…

SoC Companion

SAR ADC, Pipeline ADC, PLL, SPREAD SPECTRUM PLL…

  • 16 -

2017Q2

Q & A

==> picture [316 x 224] intentionally omitted <==

17