AI assistant
SUNPLUS — Interim / Quarterly Report 2018
Aug 13, 2018
52056_rns_2018-08-13_4219621d-2640-4d91-84ee-d819bf3f5586.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [102 x 56] intentionally omitted <==
==> picture [72 x 41] intentionally omitted <==
2Q 2018 Investor Conference
August 13, 2018
Spokesman: Wayne Shen Tel: 886-3-5786005 ext.2350 E-mail: [email protected]
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunplus Affiliates
| Profession | Shareholding | Stock code | |
|---|---|---|---|
| Sunplus Technology Co., Ltd. (592m shares) Automotive IC & IP Design |
100% | TWSE#2401 | |
| Generalplus Technology Co., Ltd. (109m shares) Speech/Music, LCD, Digital Video & Image SoC Turnkey Solutions, Micro-Controllers |
48% | TWSE#4952 | |
| Sunext Technology Co., Ltd. (64m shares) ODD & Motor Drive IC |
74% | Emerging#4921 | |
| iCatch Technology Inc. (55m shares) Portable, Wearable and Automotive Camera IC |
45% | ||
| Sunplus Innovation Technology Inc. (51m shares) Web Cam & HID Control IC |
69% | ||
| Jumplux Technology Inc. (14m shares) Automotive MCU & USB Storage ASIC |
95% |
- Based on 2018/6/30 Consolidated-holding by Sunplus
1
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunplus Group
==> picture [34 x 39] intentionally omitted <==
==> picture [94 x 29] intentionally omitted <==
iCatch Technology Still & Action camera
Sunext Technology Intelligent Driving & Ultra High-Definition
==> picture [117 x 57] intentionally omitted <==
==> picture [98 x 61] intentionally omitted <==
==> picture [47 x 69] intentionally omitted <==
==> picture [82 x 62] intentionally omitted <==
DVD/Automotive/Audio IC & IP
==> picture [87 x 23] intentionally omitted <==
Generalplus Technology Consumer IC/ Wireless charger
==> picture [79 x 26] intentionally omitted <==
Sunplus Innovation Technology
UVC & HID Application
Jumplux Technology Automotive MCU & USB Media Controller
==> picture [36 x 38] intentionally omitted <==
==> picture [71 x 55] intentionally omitted <==
2
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunplus Product Portfolios
==> picture [608 x 367] intentionally omitted <==
----- Start of picture text -----
AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Soundbar
Display Audio
----- End of picture text -----
Make difference
3
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunplus Research & Technologies
==> picture [577 x 350] intentionally omitted <==
----- Start of picture text -----
• •
• 2D/3D AVM CarPlay
Dolby, DTS, Hi-
• •
De-interface, 3D Android Auto
Res
•
• comb filter, SNR CarLife
Surround sound
• •
• DeHaze WebLink
EQ, Virtual Bass,
SRC, AEC, NR,..
Image/ Phone
Audio
Video Link
----- End of picture text -----
Make difference
4
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
IP Solutions
-Experience Optimized IP Solutions for SoC Design
==> picture [541 x 30] intentionally omitted <==
----- Start of picture text -----
IC Design & IP Design Service
----- End of picture text -----
==> picture [139 x 92] intentionally omitted <==
Media I/F (Audio/Video)
, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…
==> picture [146 x 93] intentionally omitted <==
Data/Com I/F (Networking/Datacom)
, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…
==> picture [134 x 91] intentionally omitted <==
SoC Companion
, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…
5
Make difference
==> picture [14 x 540] intentionally omitted <==
Human Resources
Global Employees
==> picture [257 x 147] intentionally omitted <==
----- Start of picture text -----
Production
9 %
Administration
26%
R&D
65%
----- End of picture text -----
Sunplus HR
==> picture [261 x 159] intentionally omitted <==
----- Start of picture text -----
Other
42%
R&D
58%
----- End of picture text -----
==> picture [108 x 25] intentionally omitted <==
Global Employees/ R&D 1 331 / 863 ,
42% Master above
Sunplus HR/ R&D 282 / 163
58% Master above
- Data by 2018/6/30
6
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Q2 Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
1,799 100% 1,103 61% 695 39% 467 26% 205 11% 23 1% 36 2% 35 2% (43) (2%) (8) (0%) (25) (1%) 60 3% (0.04) 2018Q2 |
1,430 100% 880 62% 549 38% 454 32% 219 15% (123) (9%) 147 10% 16 1% 17 1% 32 2% 11 1% 5 0% 0.02 2018Q1 |
1,830 100% 1,086 59% 743 41% 449 25% 226 12% 67 4% 34 2% 75 4% 17 1% 91 5% 28 2% 46 3% 0.05 2017Q2 |
QoQ YoY 26% (2%) 25% 2% 27% (6%) 3% 4% (6%) (9%) (119%) (65%) (76%) 4% 124% (53%) (359%) (359%) (124%) (108%) (328%) (187%) 1116% 29% |
|---|---|---|---|---|
** EPS based on outstanding 591,994,919 shares on 2018/06/30
7
Make difference
==> picture [14 x 540] intentionally omitted <==
1H Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
3,228 100% 1,984 61% 1,245 39% 921 29% 424 13% (100) (3%) 182 6% 51 2% (26) (1%) 25 1% (14) (0%) 65 2% (0.02) 2018 1H |
YoY 3,308 100% (2%) 1,991 60% (0%) 1,317 40% (6%) 887 27% 4% 436 13% (3%) (8) (0%) 1186% 447 14% (59%) 402 12% (87%) (254) (8%) (90%) 149 4% (83%) 346 10% (104%) 56 2% 15% 0.59 2017 1H |
|---|---|---|
==> picture [108 x 25] intentionally omitted <==
** EPS based on outstanding 591,994,919 shares on 2018/06/30
8
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
2018 Affiliates’ Contribution
==> picture [592 x 415] intentionally omitted <==
----- Start of picture text -----
2Q '18 Net Sales : 1,799 MNT$ 2Q '18 Net Income
MNT$
Others Sunplus
17%
21% 102
Sunext
1%
Generalplus 34
47%
SunplusIT 3
14%
Sunplus Generalplus SunplusIT Sunext
(25)
1H '18 Net Sales : 3,228 MNT$ 1H '18 Net Income
Others Sunplus 151
18%
22%
Sunext
2%
34
Generalplus
1
SunplusIT 45%
13%
Sunplus Generalplus SunplusIT Sunext
(14)
----- End of picture text -----
9
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Q2 Consolidated Balance Sheet
| 10 | Amount: NT$million 1H'06 1H'05 YoY Total Assets 21,677 19,210 13% Cash & S-T Investment 6,201 6,349 -2% Account Receivable 3,260 3,319 -2% Inventory 2,801 2,132 31% L-T investment (equity method) 4,473 3,031 48% Intangible Assets 1,106 1,183 -7% Total Liabilities 5,572 4,993 12% Account Payable 2,236 2,099 7% Total Shareholder Equity 16,095 14,217 13% Net Cash Folw in(out) 291 2,316 -87% From Operation 652 2,199 -70% From Investment (648) (75) 764% r From Financing 287 192 50% Capex 240 216 11% |
||||
|---|---|---|---|---|---|
| (NT$ million) Total Assets Cash and Cash equivalents Inventory Equity Method Investments Intangible Assets Total Liabilities S-T Bank Loans L-T Bank Loans, Current Portion Account Payable L-T Bank Loans, Net of Current Portion TotalShareholder Equity ROE% Net Asset Value per Share (NT$) |
2018Q2 13,375 3,455 1,097 344 222 3,285 373 279 868 50 10,090 0.50% 14.38 |
2018Q1 13,333 3,921 1,093 425 217 2,652 601 289 625 100 10,682 0.15% 15.19 |
2017Q2 13,648 3,879 1,101 371 179 3,309 628 239 713 188 10,340 3.89% 14.91 |
QoQ YoY 0% (2%) (12%) (11%) 0% (0%) (19%) (7%) 2% 24% 24% (1%) (38%) (41%) (3%) 16% 39% 22% (50%) (73%) (6%) (2%) |
|
| k diff |
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Cash Flows
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cashand Cashequivalents |
2018Q2 120 (313) (287) (465) 3,455 |
2018Q1 (179) (200) 151 (236) 3,921 |
2017Q2 (105) (75) 114 (59) 3,879 |
QoQ YoY (167.1%) (215.1%) 56.9% 320.3% (289.5%) (352.8%) 97.5% 683.1% (11.9%) (10.9%) |
|---|---|---|---|---|
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cashand Cashequivalents |
2018 1H (59) (513) (136) (701) 3,455 |
2017 1H YoY (460) (87.2%) 398 (228.8%) (880) (84.6%) (925) (24.2%) 3,879 (10.9%) |
|---|---|---|
11
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Non-Operating Gain
| (NT$ million) | 2018Q2 | 2018Q1 | 2017Q2 | QoQ | YoY |
|---|---|---|---|---|---|
| Other Income | 25 | 22 | 14 | 12% | 75% |
| Exchange Gain (Loss) | (11) | 17 | 19 | (165%) | (156%) |
| Gain on Disposal of Investment Investment Gain Recognized under Equity Method Non-Operating Gain |
23 (5) 36 |
88 1 147 |
33 4 34 |
(73%) (605%) (76%) |
(28%) (223%) 4% |
| (NT$ million) | 2018 1H | 2017 1H YoY |
|---|---|---|
| Other Income | 48 | 30 61% |
| Exchange Gain (Loss) | 6 | (20) (130%) |
| Gain on Disposal of Investment Investment Gain Recognized under Equity Method Non-Operating Gain |
111 (4) 182 |
532 (79%) 89 (105%) 447 (59%) |
12
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Consolidated Net Sales & Gross Profit
NT$ million
==> picture [620 x 329] intentionally omitted <==
----- Start of picture text -----
GP YoY: GP YoY:
-6% -6%
GP QoQ:
+27%
41%
38% 39% 40%
39%
1,830 1,799
3,308
3,228
1,430
743 695
1,317 1,245
549
2Q '17 1Q '18 2Q '18 1H '17 1H '18
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----
13
Make difference
==> picture [14 x 540] intentionally omitted <==
R&D Expenses (Sunplus only)
NT$ million
==> picture [452 x 278] intentionally omitted <==
----- Start of picture text -----
41% 39%
36% 37%
35%
30%
126
121 121
114 112 112
1Q '17 2Q '17 3Q '17 4Q '17 1Q '18 2Q '18
R&D Expense R&D Expense of Sales
----- End of picture text -----
==> picture [108 x 25] intentionally omitted <==
14
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Consolidated Operating Net Profit
NT$ million
YoY: -65%
YoY: +1186%
==> picture [308 x 255] intentionally omitted <==
----- Start of picture text -----
QoQ:
-119%
67
4% 23
1%
2Q '17 1Q '18 2Q '18
-9%
-123
Operating Net Profit Operating Margin
----- End of picture text -----
==> picture [303 x 208] intentionally omitted <==
----- Start of picture text -----
0%
-3%
1H '17 -8 1H '18
-100
Operating Net Profit Operating Margin
----- End of picture text -----
15
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Consolidated Net Profit
NT$ million
YoY: -187% YoY: -104%
==> picture [614 x 268] intentionally omitted <==
----- Start of picture text -----
QoQ:
-328%
346
28
11
2%
1%
-1%
10%
2Q '17 1Q '18 2Q '18
0%
-14
-25 1H '17 1H '18
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----
16
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Financial Statement
==> picture [496 x 308] intentionally omitted <==
----- Start of picture text -----
1
0.72 0.72
40% 42% 42% 39%
0.09 42% 0.2 40%
-0.02
8.52 8.47
7.87
7.56
6.82
3.23
2013 2014 2015 2016 2017 2018 1H
Consolidated Net Sales (BNT$) Gross Margin EPS
----- End of picture text -----
17
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunplus interim shareholders’ meeting
Date:2018/9/12 Place:Newton Hall, No. 1 Industrial East 2nd Road, Hsinchu Science Park Discussion:The Company's original shareholding of shares and cash increase of share options of the subsidiary “iCatch Technology Co., Ltd." was transferred to all shareholders of the Company
==> picture [16 x 18] intentionally omitted <==
==> picture [16 x 18] intentionally omitted <==
==> picture [16 x 17] intentionally omitted <==
18
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
SunplusiT
- Smart Imaging and Man-Machine Interaction Enabler
UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller
HID Application MCU RF Optical Sensor Easy Gesture Solution
==> picture [108 x 76] intentionally omitted <==
==> picture [85 x 66] intentionally omitted <==
==> picture [124 x 121] intentionally omitted <==
==> picture [115 x 125] intentionally omitted <==
==> picture [88 x 110] intentionally omitted <==
19
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Sunext IC Solutions
- Driving to Intelligent Automation
Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive
Intelligent Driving 3D Printer Barcode Printer IP CAM Driver
==> picture [103 x 104] intentionally omitted <==
==> picture [144 x 109] intentionally omitted <==
==> picture [94 x 66] intentionally omitted <==
==> picture [126 x 129] intentionally omitted <==
==> picture [127 x 81] intentionally omitted <==
20
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
iCatch Product Portfolios
- Catch the beauty of Life
Still Cameras Action Cameras Automotive DSC Sport Cam Cameras Mirror-less Drone Cam Dash Cam 360 Cam Dual Recording VR Cam AVM e-Mirror
==> picture [74 x 79] intentionally omitted <==
==> picture [71 x 76] intentionally omitted <==
==> picture [84 x 89] intentionally omitted <==
==> picture [119 x 70] intentionally omitted <==
==> picture [153 x 76] intentionally omitted <==
==> picture [119 x 59] intentionally omitted <==
Make difference
21
==> picture [14 x 540] intentionally omitted <==
Jumplux - Automotive MCU for Mobile Device
USB Media HUB for CarPlay USB PD + Wireless Charger
48V PMIC + MCU USB PD/BC
==> picture [108 x 25] intentionally omitted <==
22
Make difference
==> picture [14 x 540] intentionally omitted <==
==> picture [108 x 25] intentionally omitted <==
Q & A
==> picture [707 x 344] intentionally omitted <==
Make difference