Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Interim / Quarterly Report 2018

Aug 13, 2018

52056_rns_2018-08-13_4219621d-2640-4d91-84ee-d819bf3f5586.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [102 x 56] intentionally omitted <==

==> picture [72 x 41] intentionally omitted <==

2Q 2018 Investor Conference

August 13, 2018

Spokesman: Wayne Shen Tel: 886-3-5786005 ext.2350 E-mail: [email protected]

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunplus Affiliates

Profession Shareholding Stock code
Sunplus Technology Co., Ltd. (592m shares)
Automotive IC & IP Design
100% TWSE#2401
Generalplus Technology Co., Ltd. (109m shares)
Speech/Music, LCD, Digital Video & Image SoC Turnkey
Solutions, Micro-Controllers
48% TWSE#4952
Sunext Technology Co., Ltd. (64m shares)
ODD & Motor Drive IC
74% Emerging#4921
iCatch Technology Inc. (55m shares)
Portable, Wearable and Automotive Camera IC
45%
Sunplus Innovation Technology Inc. (51m shares)
Web Cam & HID Control IC
69%
Jumplux Technology Inc. (14m shares)
Automotive MCU & USB Storage ASIC
95%
  • Based on 2018/6/30 Consolidated-holding by Sunplus

1

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunplus Group

==> picture [34 x 39] intentionally omitted <==

==> picture [94 x 29] intentionally omitted <==

iCatch Technology Still & Action camera

Sunext Technology Intelligent Driving & Ultra High-Definition

==> picture [117 x 57] intentionally omitted <==

==> picture [98 x 61] intentionally omitted <==

==> picture [47 x 69] intentionally omitted <==

==> picture [82 x 62] intentionally omitted <==

DVD/Automotive/Audio IC & IP

==> picture [87 x 23] intentionally omitted <==

Generalplus Technology Consumer IC/ Wireless charger

==> picture [79 x 26] intentionally omitted <==

Sunplus Innovation Technology

UVC & HID Application

Jumplux Technology Automotive MCU & USB Media Controller

==> picture [36 x 38] intentionally omitted <==

==> picture [71 x 55] intentionally omitted <==

2

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunplus Product Portfolios

==> picture [608 x 367] intentionally omitted <==

----- Start of picture text -----

AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Soundbar
Display Audio
----- End of picture text -----

Make difference

3

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunplus Research & Technologies

==> picture [577 x 350] intentionally omitted <==

----- Start of picture text -----

• •
• 2D/3D AVM CarPlay
Dolby, DTS, Hi-
• •
De-interface, 3D Android Auto
Res

• comb filter, SNR CarLife
Surround sound
• •
• DeHaze WebLink
EQ, Virtual Bass,
SRC, AEC, NR,..
Image/ Phone
Audio
Video Link
----- End of picture text -----

Make difference

4

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

IP Solutions

-Experience Optimized IP Solutions for SoC Design

==> picture [541 x 30] intentionally omitted <==

----- Start of picture text -----

IC Design & IP Design Service
----- End of picture text -----

==> picture [139 x 92] intentionally omitted <==

Media I/F (Audio/Video)

, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…

==> picture [146 x 93] intentionally omitted <==

Data/Com I/F (Networking/Datacom)

, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…

==> picture [134 x 91] intentionally omitted <==

SoC Companion

, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…

5

Make difference

==> picture [14 x 540] intentionally omitted <==

Human Resources

Global Employees

==> picture [257 x 147] intentionally omitted <==

----- Start of picture text -----

Production
9 %
Administration
26%
R&D
65%
----- End of picture text -----

Sunplus HR

==> picture [261 x 159] intentionally omitted <==

----- Start of picture text -----

Other
42%
R&D
58%
----- End of picture text -----

==> picture [108 x 25] intentionally omitted <==

Global Employees/ R&D 1 331 / 863 ,

42% Master above

Sunplus HR/ R&D 282 / 163

58% Master above

  • Data by 2018/6/30

6

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Q2 Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
1,799
100%
1,103
61%
695
39%
467
26%
205
11%
23
1%
36
2%
35
2%
(43)
(2%)
(8)
(0%)
(25)
(1%)
60
3%
(0.04)
2018Q2
1,430
100%
880
62%
549
38%
454
32%
219
15%
(123)
(9%)
147
10%
16
1%
17
1%
32
2%
11
1%
5
0%
0.02
2018Q1
1,830
100%
1,086
59%
743
41%
449
25%
226
12%
67
4%
34
2%
75
4%
17
1%
91
5%
28
2%
46
3%
0.05
2017Q2
QoQ
YoY
26%
(2%)
25%
2%
27%
(6%)
3%
4%
(6%)
(9%)
(119%)
(65%)
(76%)
4%
124%
(53%)
(359%)
(359%)
(124%)
(108%)
(328%)
(187%)
1116%
29%

** EPS based on outstanding 591,994,919 shares on 2018/06/30

7

Make difference

==> picture [14 x 540] intentionally omitted <==

1H Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
3,228
100%
1,984
61%
1,245
39%
921
29%
424
13%
(100)
(3%)
182
6%
51
2%
(26)
(1%)
25
1%
(14)
(0%)
65
2%
(0.02)
2018 1H
YoY
3,308
100%
(2%)
1,991
60%
(0%)
1,317
40%
(6%)
887
27%
4%
436
13%
(3%)
(8)
(0%)
1186%
447
14%
(59%)
402
12%
(87%)
(254)
(8%)
(90%)
149
4%
(83%)
346
10%
(104%)
56
2%
15%
0.59
2017 1H

==> picture [108 x 25] intentionally omitted <==

** EPS based on outstanding 591,994,919 shares on 2018/06/30

8

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

2018 Affiliates’ Contribution

==> picture [592 x 415] intentionally omitted <==

----- Start of picture text -----

2Q '18 Net Sales : 1,799 MNT$ 2Q '18 Net Income
MNT$
Others Sunplus
17%
21% 102
Sunext
1%
Generalplus 34
47%
SunplusIT 3
14%
Sunplus Generalplus SunplusIT Sunext
(25)
1H '18 Net Sales : 3,228 MNT$ 1H '18 Net Income
Others Sunplus 151
18%
22%
Sunext
2%
34
Generalplus
1
SunplusIT 45%
13%
Sunplus Generalplus SunplusIT Sunext
(14)
----- End of picture text -----

9

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Q2 Consolidated Balance Sheet

10 Amount: NT$million
1H'06
1H'05
YoY
Total Assets
21,677
19,210
13%
Cash & S-T Investment
6,201
6,349
-2%
Account Receivable
3,260
3,319
-2%
Inventory
2,801
2,132
31%
L-T investment (equity method)
4,473
3,031
48%
Intangible Assets
1,106
1,183
-7%
Total Liabilities
5,572
4,993
12%
Account Payable
2,236
2,099
7%
Total Shareholder Equity
16,095
14,217
13%
Net Cash Folw in(out)
291
2,316
-87%
From Operation
652
2,199
-70%
From Investment
(648)
(75)
764% r
From Financing
287
192
50%
Capex
240
216
11%
(NT$ million)
Total Assets
Cash and Cash equivalents
Inventory
Equity Method Investments
Intangible Assets
Total Liabilities
S-T Bank Loans
L-T Bank Loans, Current Portion
Account Payable
L-T Bank Loans, Net of Current Portion
TotalShareholder Equity
ROE%
Net Asset Value per Share (NT$)
2018Q2
13,375
3,455
1,097
344
222
3,285
373
279
868
50
10,090
0.50%
14.38
2018Q1
13,333
3,921
1,093
425
217
2,652
601
289
625
100
10,682
0.15%
15.19
2017Q2
13,648
3,879
1,101
371
179
3,309
628
239
713
188
10,340
3.89%
14.91
QoQ
YoY
0%
(2%)
(12%)
(11%)
0%
(0%)
(19%)
(7%)
2%
24%
24%
(1%)
(38%)
(41%)
(3%)
16%
39%
22%
(50%)
(73%)
(6%)
(2%)
k diff

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Cash Flows

(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cashand Cashequivalents
2018Q2
120
(313)
(287)
(465)
3,455
2018Q1
(179)
(200)
151
(236)
3,921
2017Q2
(105)
(75)
114
(59)
3,879
QoQ
YoY
(167.1%)
(215.1%)
56.9%
320.3%
(289.5%)
(352.8%)
97.5%
683.1%
(11.9%)
(10.9%)
(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cashand Cashequivalents
2018 1H
(59)
(513)
(136)
(701)
3,455
2017 1H
YoY
(460)
(87.2%)
398
(228.8%)
(880)
(84.6%)
(925)
(24.2%)
3,879
(10.9%)

11

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Non-Operating Gain

(NT$ million) 2018Q2 2018Q1 2017Q2 QoQ YoY
Other Income 25 22 14 12% 75%
Exchange Gain (Loss) (11) 17 19 (165%) (156%)
Gain on Disposal of Investment
Investment Gain Recognized under
Equity Method
Non-Operating Gain
23
(5)
36
88
1
147
33
4
34
(73%)
(605%)
(76%)
(28%)
(223%)
4%
(NT$ million) 2018 1H 2017 1H
YoY
Other Income 48 30
61%
Exchange Gain (Loss) 6 (20)
(130%)
Gain on Disposal of Investment
Investment Gain Recognized under
Equity Method
Non-Operating Gain
111
(4)
182
532
(79%)
89
(105%)
447
(59%)

12

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Consolidated Net Sales & Gross Profit

NT$ million

==> picture [620 x 329] intentionally omitted <==

----- Start of picture text -----

GP YoY: GP YoY:
-6% -6%
GP QoQ:
+27%
41%
38% 39% 40%
39%
1,830 1,799
3,308
3,228
1,430
743 695
1,317 1,245
549
2Q '17 1Q '18 2Q '18 1H '17 1H '18
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----

13

Make difference

==> picture [14 x 540] intentionally omitted <==

R&D Expenses (Sunplus only)

NT$ million

==> picture [452 x 278] intentionally omitted <==

----- Start of picture text -----

41% 39%
36% 37%
35%
30%
126
121 121
114 112 112
1Q '17 2Q '17 3Q '17 4Q '17 1Q '18 2Q '18
R&D Expense R&D Expense of Sales
----- End of picture text -----

==> picture [108 x 25] intentionally omitted <==

14

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Consolidated Operating Net Profit

NT$ million

YoY: -65%

YoY: +1186%

==> picture [308 x 255] intentionally omitted <==

----- Start of picture text -----

QoQ:
-119%
67
4% 23
1%
2Q '17 1Q '18 2Q '18
-9%
-123
Operating Net Profit Operating Margin
----- End of picture text -----

==> picture [303 x 208] intentionally omitted <==

----- Start of picture text -----

0%
-3%
1H '17 -8 1H '18
-100
Operating Net Profit Operating Margin
----- End of picture text -----

15

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Consolidated Net Profit

NT$ million

YoY: -187% YoY: -104%

==> picture [614 x 268] intentionally omitted <==

----- Start of picture text -----

QoQ:
-328%
346
28
11
2%
1%
-1%
10%
2Q '17 1Q '18 2Q '18
0%
-14
-25 1H '17 1H '18
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----

16

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Financial Statement

==> picture [496 x 308] intentionally omitted <==

----- Start of picture text -----

1
0.72 0.72
40% 42% 42% 39%
0.09 42% 0.2 40%
-0.02
8.52 8.47
7.87
7.56
6.82
3.23
2013 2014 2015 2016 2017 2018 1H
Consolidated Net Sales (BNT$) Gross Margin EPS
----- End of picture text -----

17

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunplus interim shareholders’ meeting

Date:2018/9/12 Place:Newton Hall, No. 1 Industrial East 2nd Road, Hsinchu Science Park Discussion:The Company's original shareholding of shares and cash increase of share options of the subsidiary “iCatch Technology Co., Ltd." was transferred to all shareholders of the Company

==> picture [16 x 18] intentionally omitted <==

==> picture [16 x 18] intentionally omitted <==

==> picture [16 x 17] intentionally omitted <==

18

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

SunplusiT

  • Smart Imaging and Man-Machine Interaction Enabler

UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller

HID Application MCU RF Optical Sensor Easy Gesture Solution

==> picture [108 x 76] intentionally omitted <==

==> picture [85 x 66] intentionally omitted <==

==> picture [124 x 121] intentionally omitted <==

==> picture [115 x 125] intentionally omitted <==

==> picture [88 x 110] intentionally omitted <==

19

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Sunext IC Solutions

- Driving to Intelligent Automation

Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive

Intelligent Driving 3D Printer Barcode Printer IP CAM Driver

==> picture [103 x 104] intentionally omitted <==

==> picture [144 x 109] intentionally omitted <==

==> picture [94 x 66] intentionally omitted <==

==> picture [126 x 129] intentionally omitted <==

==> picture [127 x 81] intentionally omitted <==

20

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

iCatch Product Portfolios

- Catch the beauty of Life

Still Cameras Action Cameras Automotive DSC Sport Cam Cameras Mirror-less Drone Cam Dash Cam 360 Cam Dual Recording VR Cam AVM e-Mirror

==> picture [74 x 79] intentionally omitted <==

==> picture [71 x 76] intentionally omitted <==

==> picture [84 x 89] intentionally omitted <==

==> picture [119 x 70] intentionally omitted <==

==> picture [153 x 76] intentionally omitted <==

==> picture [119 x 59] intentionally omitted <==

Make difference

21

==> picture [14 x 540] intentionally omitted <==

Jumplux - Automotive MCU for Mobile Device

USB Media HUB for CarPlay USB PD + Wireless Charger

48V PMIC + MCU USB PD/BC

==> picture [108 x 25] intentionally omitted <==

22

Make difference

==> picture [14 x 540] intentionally omitted <==

==> picture [108 x 25] intentionally omitted <==

Q & A

==> picture [707 x 344] intentionally omitted <==

Make difference