Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sportscene Group Inc. Interim / Quarterly Report 2021

Jul 15, 2021

43269_rns_2021-07-15_022968d6-ba5b-465d-ab14-2f9f629b1476.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [175 x 58] intentionally omitted <==

Interim Condensed Consolidated Financial Statements

SPORTSCENE GROUP INC.

As at and for the 13-week and 39-week periods ended May 30, 2021 and May 24, 2020 (unaudited and not reviewed by the Company's external independent auditors)

SPORTSCENE GROUP INC.

Interim Condensed Consolidated Statements of Comprehensive Income

(in thousands of Canadian dollars, except for loss per share and number of outstanding shares)

(unaudited)

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Revenues (Note 5) 13,822 16,672 41,319 89,723
Cost of sales 8,182 9,623 24,875 36,441
Selling and administrative expenses, excluding amortization (Note 6 5,371 8,618 14,560 46,419
Other(gains)losses(Note 7) (71) 5,062 (483) 4,752
Earnings (loss) before financial expenses, amortization,
net loss (income) of joint ventures and income tax 340 (6,631) 2,367 2,111
Amortization (Note 6) 670 2,392 3,623 7,237
Financial expenses (Note 8) 80 503 808 1,551
Net loss(income)ofjoint ventures(Note 12) 140 204 280 (206)
890 3,099 4,711 8,582
Loss before income tax expense (550) (9,730) (2,344) (6,471)
Income tax recovery (109) (2,592) (553) (1,773)
Net and comprehensive loss (441) (7,138) (1,791) (4,698)
Net and comprehensive loss attributable to:
The Company’s shareholders (443) (7,082) (1,779) (4,638)
Non-controllinginterests 2 (56) (12) (60)
Net and comprehensive loss (441) (7,138) (1,791) (4,698)
Loss per share (in dollars) (Note 9):
Basic (0.05) (0.83) (0.21) (0.54)
Diluted (0.05) (0.83) (0.21) (0.54)
Weighted average number of outstanding Class A shares
(in thousands) (Note 9):
Basic(1) 8,568 8,548 8,557 8,548
Diluted(1) 8,568 8,548 8,557 8,548

See accompanying notes to interim condensed consolidated financial statements.

2

SPORTSCENE GROUP INC. Consolidated Statements of Changes in Shareholders’ Equity

(in thousands of Canadian dollars, except number of outstanding shares)

(unaudited)

Number of
shares
Share
capital
Stock-based
compensation
reserve
Retained
earnings
Total
Shareholders’ equity attributable to the Company’s shareholders
Non-
controlling
interests
Total
shareholders'
equity
(in thousands)
$ $ $ $ Balance as at August 25, 2019
8,548
4,510
556
33,289
38,355
Net and comprehensive loss
-
-
-
(4,638)
(4,638)
Contributions from and distributions
to shareholders:
Stock-based compensation
-
-
128
-
128
Dividends
-
-
-
(1,282)
(1,282)
Changes in interests in subsidiaries:
Fair value of non-controlling
interest at the business acquisition
date
-
-
-
-
-
$ $ 115
38,470
(60)
(4,698)
-
128
-
(1,282)
107
107
Balance as at May 24, 2020
8,548
4,510
684
27,369
32,563
162
32,725
Balance as at August 30, 2020
8,548
4,510
723
28,144
33,377
Net and comprehensive loss
-
-
-
(1,779)
(1,779)
Contributions from and distributions
to shareholders:
Stock-based compensation
(Note 14)
-
-
37
-
37
Issuance of shares following the
exercise of stock options (Note 14)
20
71
(16)
-
55
Changes in interests in subsidiaries:
Shares redeemed from non-
controllingshareholders
-
-
-
(530)
(530)
45
33,422
(12)
(1,791)
-
37
-
55
305
(225)
Balance as at May 30, 2021
8,568
4,581
744
25,835
31,160
338
31,498

See accompanying notes to interim condensed consolidated financial statements.

3

SPORTSCENE GROUP INC.

Interim Condensed Consolidated Statements of Financial Position

(in thousands of Canadian dollars)

(unaudited)

May 30, August 30,
2021 2020
$ $
Assets
Current assets
Cash and cash equivalents (Note 15 (c)) 8,446 8,390
Accounts receivable 8,635 11,490
Income tax receivable 641 361
Inventories 2,931 2,617
Prepaid expenses 968 458
Currentportion of notes receivable(Note 10) 50 -
Total current assets 21,671 23,316
Notes receivable and other assets (Note 10) 827 1,249
Property, plant and equipment 37,409 39,451
Intangible assets 5,298 5,738
Right-of-use assets (Note 11) 19,326 21,607
Deferred tax asset 4,553 4,212
Investments in joint ventures (Note 12) 2,470 3,279
Goodwill 9,138 9,138
Total assets 100,692 107,990
Liabilities and shareholders’ equity
Current liabilities
Accounts payable and accrued liabilities 12,713 15,598
Income tax payable 86 381
Deferred revenues and credits 928 1,120
Current portion of lease liabilities (Note 11) 3,823 4,605
Currentportion of long-term debt(Note 13) 696 733
Total current liabilities 18,246 22,437
Lease liabilities (Note 11) 20,497 22,930
Long-term debt (Note 13) 26,614 25,119
Contingent consideration 2,217 2,127
Deferred revenues and credits 1,155 1,562
Deferred tax liability 465 393
Total liabilities 69,194 74,568
Shareholders’ equity (Note 14)
Share capital 4,581 4,510
Stock-based compensation reserve (Note 14) 744 723
Retained earnings 25,835 28,144
Shareholders’ equity attributable to the Company’s shareholders 31,160 33,377
Non-controllinginterests 338 45
Total shareholders’ equity 31,498 33,422
Commitments, guarantees and contingencies (Note 16)
Total liabilities and shareholders’ equity 100,692 107,990

See accompanying notes to interim condensed consolidated financial statements.

4

SPORTSCENE GROUP INC.

Interim Condensed Consolidated Statements of Cash Flows

(in thousands of Canadian dollars)

(unaudited)

13 weeks ended weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Operating activities
Net and comprehensive loss (441) (7,138) (1,791) (4,698)
Adjustments to reconcile net loss to cash
flows from operating activities:
Other (gains) losses without cash effect (Note 7) (50) 5,154 (314) 4,679
Amortization of property, plant and equipment (Note 6) 973 1,360 2,926 4,006
Amortization of right-of-use assets, before deduction of
government assistance (Notes 6 and 11) 869 831 2,276 2,633
Amortization of intangible assets (Note 6) 172 201 486 598
Net loss (income) of joint ventures (Note 12) 140 204 280 (206)
Dividends received from joint ventures (Note 12) - - 65 350
Stock-based compensation (Note 6) 31 38 37 128
Financial expenses recognized in net loss (Note 8) 80 503 808 1,551
Financial expenses paid (44) (474) (699) (1,465)
Income tax expense recognized in net loss (109) (2,592) (553) (1,773)
Income taxpaid (117) (45) (292) (423)
1,504 (1,958) 3,229 5,380
Net change in non-cash working capital items, net of acquisitions
and disposals of subsidiaries(Note 15(a)) 2,189 2,238 (532) 2,719
3,693 280 2,697 8,099
Financing activities
Proceeds from issuance of long-term debt (Note 15 (b)) 817 560 817 560
Change in revolving credit (Note 15 (b)) (2,418) 3,288 1,064 4,355
Repayment of long-term debt (Note 15 (b)) (148) (122) (442) (541)
Repayment of lease liabilities, net of incentives received (Note 11) (1,231) (117) (3,210) (1,897)
Issuance of Class A shares - - 55 -
Dividend paid to Class A shareholders - - - (1,282)
Shares redeemed from non-controllingshareholders(Note 4) - - (225) -
(2,980) 3,609 (1,941) 1,195
Investing activities
Business combinations, net of cash and
cash equivalents acquired - - - (1,234)
Investments in joint ventures (Note 12) - - (200) -
Proceeds from disposal of investments in joint ventures (Note 12) 150 - 1,135 -
Change in notes receivable (334) 276 (337) (1,164)
Acquisitions of property, plant and equipment (328) (1,997) (1,269) (4,687)
Proceeds from disposal of property, plant and equipment - 1,616 4 1,727
Acquisitions of intangible assets (22) (14) (33) (136)
(534) (119) (700) (5,494)
Increase in cash and cash equivalents 179 3,770 56 3,800
Cash and cash equivalents,beginningofperiod 8,267 588 8,390 558
Cash and cash equivalents, end ofperiod 8,446 4,358 8,446 4,358

See accompanying notes to interim condensed consolidated financial statements.

5

SPORTSCENE GROUP INC.

Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

Index Page
1. Description of business 7
2. Statement of compliance 7
3. Significant accounting policies 8
4. Business combinations 9
5. Revenues 10
6. Expenses by nature 10
7. Other (gains) losses 11
8. Financial expenses 11
9. Loss per share 12
10. Notes receivable and other assets 12
11. Lease arrangements 13
12. Investments in joint ventures 14
13. Long-term debt 15
14. Shareholders’ equity 15
15. Supplementary cash flows information 16
16. Commitments, guarantees and contingencies 17
17. Related party transactions 17
18. Segmented information 19
19. Financial instrument disclosures 21

6

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

1. Description of business

Sportscene Group Inc. (the “Company” or “Sportscene”), which has its head office at 1180 Place Nobel, suite 102 in Boucherville (Québec), J4B 5L2, was incorporated under the Canada Business Corporations Act on September 15, 1983. Sportscene is a public company since 1985 and its shares trade on the TSX Venture Exchange, under the ticker symbol SPS.A. The “Company” or “Sportscene” designate, as the case may be, Sportscene Group Inc. and/or one or more of its subsidiaries or joint ventures.

Since 1984, Sportscene operates a chain of sports entertainment-themed resto-bars in Québec: La Cage – Brasserie Sportive ( “La Cage” ). Besides the operation, franchising and development of this chain, the Company operates other banners restaurants, sells branded products in grocery stores, offers event catering services and operates a sports complex.

2. Statement of compliance

The unaudited interim condensed consolidated financial statements (the “consolidated financial statements”) are prepared in accordance with International Accounting Standard 34 ("IAS 34"), Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). They are intended to provide an update on annual consolidated financial statements. Therefore, they do not contain all disclosures required by International Financial Reporting Standards ("IFRS") for annual financial statements. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended August 30, 2020, and accompanying notes.

The IFRS accounting policies that are set out in Note 3 of the Company’s consolidated financial statements for the year ended August 30, 2020 were consistently applied to all periods presented.

The preparation of financial statements in compliance with IAS 34 requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant are disclosed in Note 4 of the Company’s audited consolidated financial statements for the year ended August 30, 2020 and remained unchanged for the 13 and 39-week periods ended May 30, 2021.

The Board of Directors approved these interim condensed consolidated financial statements on July 15, 2021.

Impact of COVID-19

Since the beginning of the third quarter of 2020, the Company has been impacted by the COVID-19 pandemic and government mandated closures of non-essential services. As a result, approximately half of the corporate restaurants and substantially all of the joint venture and franchise-owned locations were completely closed from mid-March to mid-June 2020. Those that continued operations offered only take-out meals and home delivery, with all dining rooms closed in accordance with government directives. As of October 1, 2020, the restaurants had to close their dining rooms for a second time as a result of the new government guidelines, which were in effect in several regions of Quebec, for almost the entire period ending May 30, 2021. The sports complex and the event caterer also had to suspend their activities. On the other hand, retail sales activities were maintained and experienced growth following an expansion of the portfolio of supermarket banners offering La Cage and Moishes brand products.

In response to the disruption caused by COVID-19, the Company has tightly managed its liquidity by reducing fixed costs to a minimum (concession from its lenders for $1.2 million), suspending dividends, negotiating new payment terms with its suppliers, drawing $7,500,000 on the revolving credit available in the fourth quarter of 2020, and negotiating new terms of its financing agreement. For the 13-week and 39-week periods ended May 30, 2021, the Company had access to the Canada Emergency Wage Subsidy Program ("CEWS"), and the Canada Emergency Rent Subsidy Program ("CERS"). The Company also had access to the Emergency Assistance Program for Small and Medium-Sized Businesses ("PAUPME"). Combined, these government assistance measures totalled $5,366,000 and $11,342,000 for the 13-week and 39-week periods ended May 30, 2021, respectively. These amounts have been recorded in the interim consolidated statement of comprehensive income (Notes 6, 8 and 13).

7

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

2. Statement of compliance (continued)

Impact of COVID-19 (continued)

While the measures taken to maintain adequate liquidity while dining room closures are in effect considered sufficient for the foreseeable future, the future effect of the COVID-19 pandemic on the economy and businesses in general remains uncertain. The medium and long-term impact of the current crisis on the Company will depend on the future government measures affecting non-essential services, the various government financial assistance programs, the support obtained from creditors and lessors, consumer behavior and general state of the economy following the COVID-19 pandemic (particularly household debt and levels of disposable income). Financial measures that may be required by the Company and its franchisees include, but are not limited to, securing sufficient financial support from governments and creditors, securing rent relief from lessors and easing of covenants by financial institutions.

In the context of the COVID-19 pandemic and the resulting economic uncertainty, the Company has reviewed the estimates, judgments and assumptions previously used in the preparation of its condensed interim consolidated financial statements of the 13 and 39-week periods ended May 30, 2021. Those that have an impact on the Company’s financial information were:

  • The assessment of the existence of impairment indicators of non-current assets and goodwill, of cash-generating units (“CGU”) or groups of CGUs and the assumptions used in calculating their recoverable amount when performing impairment tests was necessary. Despite the closure of dining rooms decreeded by government authorities for an unspecified amount of time, no impairment charge was recognized for the 13 and 39-week periods ended May 30, 2021 due to the Company’s ability to access government assistance programs and to the residual duration of the leases which are long enough to generate cash flows allowing to recover the net carrying value of the assets. Depending on the evolution of the COVID-19 pandemic and its impact on the Company's operating results and financial position, further revisions of the assumptions used, in particular at the level of the future estimates of operating results, may be necessary and could have a significant impact on the final assessment of the carrying value of the Company’s assets.

  • The determination of the Company's eligibility for various government programs, including for the CEWS, which is deducted from the employee benefits expenses, and for the CERS and PAUPME, which led to a reduction of occupancy charges and amortization of right-of-use assets (Note 6) and a reduction of interest on lease liabilities (Notes 6, 8 and 13).

The impact of the COVID-19 pandemic on management's judgments and estimates are described in Note 4 of the Company’s consolidated financial statements for the year ended August 30, 2020 , while the effects on the liquidity risk are described in Note 19 of these interim financial statements.

3. Significant accounting policies

a) Basis of presentation

The Company’s accounting policies presented in Note 3 of the audited consolidated financial statements for the year ended August 30, 2020 were applied in the preparation of the interim condensed consolidated financial statements for the 13 and 39-week periods ended May 30, 2021 and May 24, 2020.

b) Basis of preparation

The Company’s consolidated financial statements were prepared on the historical cost basis, except the following items:

  • the contingent consideration is measured at fair value; and

  • · lease liabilities are measured at the present value of the future lease payments.

8

GROUPE SPORTSCENE INC.

Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

3. Significant accounting policies (continued)

c) Quarterly trends and seasonality

Traditionally, the operations of the Company have been relatively correlated with sporting events, resulting in a stronger third quarter each year. In recent years, the repositioning of the La Cage banner has contributed to reducing the relative importance of the “event” component in the Company’s business model, thereby helping to reduce the seasonality of the Company’s activities. Nevertheless, it is better to review results for the year as a whole or to compare the results of one quarter with those for the corresponding quarter of the previous year than to compare the results of two successive quarters.

d) New accounting standard applied in 2021

Amendments to IFRS 16 - Leases (« IFRS 16 »)

In reaction to the COVID-19 pandemic, the IASB published an amendment to IFRS-16 whereby entities who are awarded rent reliefs are not required to consider them as a change to lease contracts if they are a direct consequence of the COVID-19 pandemic and meet certain requirements:

  • The revised contingent consideration is roughly equal or lower than the original contingent consideration;

  • the rent relief concerns payments which are due at the latest on June 30, 2022; and,

  • no other major amendments have been made to the lease obligation.

The Company has applied this easing measure to all admissible rent reliefs, which total $228,000 and $1,186,000 respectively for the 13 and 39-week periods ended May 30, 2021.

Definition of a business (amendments to IFRS 3)

In October 2018, the IASB issued amendments to IFRS 3, Business Combinations , which apply to annual reporting periods beginning on or after January 1, 2020. These amendments clarify the definition of a business for purposes of determining whether an acquisition should be accounted for as a business combination or as an asset acquisition. These amendments make the new definition of a business narrower, which could result in fewer business combinations being recognized. The amendments also include an election to use a concentration test. This is a simplified assessment that results in an asset acquisition if substantially all of the fair value of the gross assets is concentrated in a single identifiable asset or a group of similar identifiable assets. The adoption of the amendments to IFRS 3 by the Company as of August 31, 2020 had no effect on its condensed interim consolidated financial statements for the 13 and 39-week periods ended May 30, 2021.

4. Business combinations

Fiscal 2021

During the 39-week period ended May 30, 2021, the Company redeemed the non-controlling interest of two La Cage restaurants for $225,000.

9

GROUPE SPORTSCENE INC.

Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated) (unaudited)

5. Revenues

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Restaurants – La Cage 4,229 6,642 12,555 53,062
Restaurants – Other banners 505 590 1,859 5,959
Franchising revenues 706 318 1,960 3,673
Royalties for the National Advertising Fund 113 81 346 767
Construction contracts 22 - 43 1,739
Retail activities 7,998 8,498 23,588 18,921
Others 249 543 968 5,602
13,822 16,672 41,319 89,723

6. Expenses by nature

The distribution by nature of some charges in the interim condensed consolidated statement of comprehensive income is as follows:

13 weeks ended weeks ended 39 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Employee benefits expenses
Current salaries and other benefits 5,433 4,817 14,476 28,838
Defined contribution plans 48 45 130 126
Stock-based compensation 31 38 37 128
Termination benefits 345 43 378 53
Government assistance (2,366) (898) (6,908) (2,280)
3,491 4,045 8,113 26,865
Occupancy costs 567 921 2,134 2,811
Government assistance relating to occupancy costs (1,243) - (2,094) -
Eligible rent relief (228) - (1,186) -
Transfer to the National Advertising Fund 113 81 346 767
Other selling and administrative expenses 2,671 3,571 7,247 15,976
Selling and administrative expenses, excluding amortization 5,371 8,618 14,560 46,419
Amortization
Amortization of property, plant and equipment 973 1,360 2,926 4,006
Amortization of right-of-use assets(1) (475) 831 211 2,633
Amortization of intangible assets 172 201 486 598
670 2,392 3,623 7,237

(1) For the 13 and 39-week periods ended May 30, 2021, $1,344,000 and $2,065,000 of government assistance were deducted from the amortization of right-of-use assets.

Other selling and administrative expenses include, but are not limited to, marketing and operating expenses for all operating segments.

10

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

6. Expenses by nature (continued)

In addition, the Company received tax credits related to the statement of tips, the workplace apprenticeship program and the Canada Emergency Wage Subsidy ("CEWS") as government contributions. The latter amounts to $2,346,000 and $6,484,000, respectively, for the 13 and 39-week periods ended May 30, 2021. The total amount of the government assistance received is deducted from the employee benefits expenses.

The Company was also eligible to the Canada Emergency Rent Subsidy ("CERS") for an amount of $538,000 and $2,376,000 respectively for the 13 and 39-week periods ended May 30, 2021. In addition, the Company qualified for the provincial Emergency Assistance Program for Small and Medium-Sized Businesses ("PAUPME") in the amount of $3,019,000 for the 13-week and 39-week periods ended May 30, 2021. Of these amounts, $2,094,000 has been applied against occupancy costs, $2,065,000 against amortization of right-of-use assets and $699,000 against interest on lease obligations (Note 8). The Company also benefited from lessors' relief for a total amount of $1,186,000 for the same period, which was deducted from occupancy charges.

As at May 30, 2021, amounts of $1,367,000 and $873,000 were receivable from CEWS and CERS, respectively, and are included under "accounts receivable" on the interim condensed consolidated statement of financial position. The Company believes that there is reasonable assurance that the amount not yet received will be cashed from the Canadian federal government based on the eligibility criteria met.

7. Other (gains) losses

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Loss on impairment of property, plant and equipment - 4,635 - 5,135
Loss on disposal of property, plant and equipment - 418 157 638
Gain on disposal of investments in joint ventures (Note 12) (50) - (471) -
Gain on business combinations - - - (1,195)
Closing costs of restaurants - 9 - 174
Gain on lease termination (21) - (169) -
(71) 5,062 (483) 4,752

8. Financial expenses

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Interest on long-term debt 198 105 558 432
Accretion load of the contingent consideration 31 29 91 86
Interest on lease liabilities(1) (182) 273 72 840
Other financial expenses 33 96 87 193
80 503 808 1,551

(1) For the 13 and 39-week periods ended May 30, 2021, $433,000 and $699,000 of government assistance were deducted from interest on lease liabilities.

11

GROUPE SPORTSCENE INC.

Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated) (unaudited)

9. Loss per share

Basic earnings (loss) per share are calculated by dividing net income available to holders of Class A shares by the weighted-average number of Class A shares outstanding during the period.

Diluted earnings (loss) per share are calculated using the weighted-average number of outstanding Class A shares adjusted to include the potentially dilutive effect of the stock options.

The following table sets forth the computation of basic and diluted loss per share:

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Net loss attributable to the Company’s
shareholders (in thousands of Canadian dollars) (443) (7,082) (1,779) (4,638)
Weighted average number of outstanding
Class A shares (in thousands) 8,568 8,548 8,557 8,548
Dilutive effect of stock options (in thousands) - - - -
Weighted average number of dilutive
outstandingClass A shares(in thousands) 8,568 8,548 8,557 8,548
Loss per share (in Canadian dollars):
Basic (0.05) (0.83) (0.21) (0.54)
Diluted (0.05) (0.83) (0.21) (0.54)

For the 39-week period ended May 30, 2021, 522,000 stock options (622,000 stock options for the period ended May 24, 2020) with an antidilutive effect were excluded from the calculation of diluted loss per share. However, these options could have a dilutive effect on earnings (loss) per share in future periods.

10. Notes receivable and other assets

May 30, August 30,
2021 2020
$ $
Tax credits receivable 87 775
Notes receivable, interest free and without specific repayment terms 31 31
Balance of sale receivable, interest free, payable in monthly instalments,
maturing in March 2024 142 -
Advances to National Advertising Fund(1) 351 156
Deferred charges related to a lease 266 287
877 1,249
Less: currentportion 50 -
827 1,249

.

(1) The balance corresponds to the National Advertising Fund's net assets, which were an accumulated deficit of $351,000 as at May 30, 2021 (August 30, 2020 - $156,000).

12

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated) (unaudited)

11. Lease arrangements

Leases entered into by the Company relate primarily to premises used for restaurant activities and are generally for a term of ten to fifteen years upon signature. None of the Company's leases contain an option to purchase premises.

Right-of-use assets

The following table shows the change in the carrying value of the right-of-use assets during the 13 and 39-week periods ended:

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Balance, beginning of the period 19,945 23,846 21,607 24,522
Business combinations - - - 728
Renewals - - 269 658
Tenant inducement - (57) (101) (317)
Lease modifications 250 - (173) -
Amortization before deduction of government
assistance (Note 6) (869) (831) (2,276) (2,633)
Impairment loss(Note 9) - (225) - (225)
Balance,end of theperiod 19,326 22,733 19,326 22,733

Lease liabilities

The following table shows the change in the balance of lease liabilities during the 13 and 39-week periods ended:

13 13 weeks ended weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Balance, beginning of the period 25,301 27,355 27,535 27,984
Business combinations - - - 753
Renewals - - 269 658
Lease modifications 250 204 (173) (195)
Repayments (1,231) (256) (3,311) (1,897)
Balance,end of theperiod 24,320 27,303 24,320 27,303
May 30, August 30,
2021 2020
$ $
Current(1) 3,823 4,605
Non-current 20,497 22,930
Lease liabilities,end of theperiod 24,320 27,535

(1) The balance of the current portion of lease liabilities includes an amount of $921,000 of unpaid rent arrears (August 30, 2020 - $1,744,000) due to ongoing negotiations with lessors following the negative economic consequences resulting from the COVID-19 pandemic.

13

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

12. Investments in joint ventures

The interim condensed consolidated financial statements of the Company include its share of the assets, liabilities, revenues and expenses and cash flows of joint ventures. The Company’s share is as follows:

May 30, August 30,
2021 2020
$ $
Assets
Current(1) 1,366 1,884
Non-current(2) 5,011 5,990
6,377 7,874
Liabilities and shareholders’ equity
Current liabilities (1)(2) 895 1,166
Non-current liabilities (1)(2) 3,012 3,429
Shareholders’ equity 2,470 3,279
6,377 7,874

(1) As at May 30, 2021, current assets include a cash and cash equivalents balance of $711,000 (August 30, 2020 - $1,168,000) and current and noncurrent liabilities include long-term debt (including its current portion) of $2,348,000 (August 30, 2020 - $2,472,000).

(2) As at May 30, 2021, non-current assets include right-of-use assets of $70,000 (August 30, 2020 - $528,000) and current and non-current liabilities include lease liabilities (including its current portion) of $72,000 (August 30, 2020 - $537,000).

13 weeks ended 39 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Revenues 530 684 2,138 6,326
Cost of sales, selling and administrative
expenses (excluding amortization) 525 726 1,962 5,762
Income (loss) before financial expenses, amortization,
(gains) losses and income tax 5 (42) 176 564
Amortization,financial expenses and other(gains)losses 176 193 515 314
(Loss) income before income tax (171) (235) (339) 250
Income tax (recovery) expense (31) (31) (59) 44
Net(loss)income ofjoint ventures (140) (204) (280) 206
May 30, May 24,
2021 2020
$ $
Investment in the net assets of joint ventures, beginning of the period 3,279 4,341
Share of net (loss) income (280) 206
Less: dividends/withdrawal received from joint ventures (65) (350)
2,934 4,197
Down payments 200 -
Proceeds from disposal of investments in joint ventures (664) -
Conversion of investments in joint ventures through
business combinations achieved in stages - (1,008)
Investment in net assets ofjoint ventures, end of theperiod 2,470 3,189

During the 13-week periods ended May 30, 2021, the Company sold investments in a joint venture for $150,000, generating a gain of $50,000 (Note 7).

14

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

12. Investments in joint ventures (continued)

During the 39-week periods ended May 30, 2021, the Company sold investments in two joint ventures for a total consideration of $1,135,000, wich $142,000 were still receivable at the date thereof, generating a combined gain of $471,000 (Note 7).

13. Long-term debt

During the 39-week period ended May 30, 2021, the revolving credit drawn increased by $1,064,000, which bears interest at the prime rate. In addition, during the same period, the debt incurred under the Canadian Business Emergency Account ("CEBA") established by the federal government in the previous fiscal year increased by $280,000. This debt is interestfree and repayment of the balance of the loan on or before December 31, 2022, will result in the forgiveness of 25% of this loan, up to a maximum of $140,000.

During the 13-week period ended May 30, 2021, via the Emergency Assistance Program for Small and Medium-Sized Businesses ("PAUPME"), the Company incurred $3,019,000 of new debt bearing interest at 3% and repayable over a 36month period, following a 12-month principal repayment moratorium. A portion of this loan could be forgiven with the additional support of the Assistance for Businesses in Regions Under Maximum Alert ("ABRUMA"), which now enhances the PAUPME program, if certain criteria are met by the Company. Sportscene believes that there is reasonable assurance that $2,482,000 of this loan will be forgiven based on the eligibility criteria met. Accordingly, this amount is applied against occupancy costs, amortization and financial expenses for the 13 and 39-week periods ended May 30, 2021 (Note 6), and $537,000 is recorded as long-term debt.

As at May 30, 2021, an amount of $17,686,000 was drawn on the revolving credit, and the residual availability was $7,314,000. At the same date, the Company was in compliance with all financial ratios.

14. Shareholders’ equity

Stock option plan

During the 39-week period ended May 30, 2021, no Class A stock options were granted (2020 - 40,000 stock options). Moreover, the cancellation of 80,000 stock options following the departure of an officer resulted to the reversal of a compensation expense of $50,000, which explains the low stock-based compensation expense of $37,000 for the 39week period ended May 30, 2021. In addition, 20,000 options were exercised during the same period, thus bringing to 522,000 the number of options outstanding giving the holder the right to acquire Company shares at a weighted average exercise price of $3,29 per share.

15

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

15. Supplementary cash flow information

a) Net change in non-cash operating working capital items

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Accounts receivable 808 52 2,855 252
Inventories (231) 480 (314) 329
Prepaid expenses (147) 136 (510) (151)
Other assets (33) (167) 709 1,024
Accounts payable and accrued liabilities 2,151 2,026 (2,673) 1,474
Deferred revenues and credits (359) (289) (599) (209)
2,189 2,238 (532) 2,719

b) Change in long-term debt

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Balance at the beginning of the period 29,053 17,582 25,852 16,159
Increase in long-term debt 817 560 817 560
Repayment of long-term debt (148) (122) (442) (541)
Change in revolving credit (2,418) 3,288 1,064 4,355
Business combinations - - - 775
Conversion of debt in non-controllinginterests 6 - 19 -
Balance at the end of theperiod 27,310 21,308 27,310 21,308

c) Cash and cash equivalents

In the interim condensed consolidated statements of cash flows, cash and cash equivalents include:

May 30, August 30,
2021 2020
$ $
Cash and cash equivalents 893 870
Short-term investments 7,553 7,520
8,446 8,390

d) Non-cash transactions

The Company carried out the following investing and financing transactions that had no effect on cash and are therefore not reflected in the interim condensed consolidated statements of cash flows:

13 weeks ended 39 weeks ended
May 30, May 24, May 30, May 24,
2021 2020 2021 2020
$ $ $ $
Acquisitions of property, plant and equipment financed by:
Accounts payable and accrued liabilities (22) (212) (212) 699
Business combinations financed by:
Conversion of interest previously held in the joint ventures - - - 1,008
Long-term debt - - - 100

16

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

16. Commitments, guarantees and contingencies

Guarantees

The Company has guaranteed the debts of joint ventures for a maximum amount of $567,000 (August 30, 2020 - $1,281,000).

17. Related party transactions

As at May 30, 2021, the Company had two controlling shareholders, holding directly or indirectly 74% of the shares of the Company with voting rights. The remaining shares and voting rights were held by multiple shareholders, none of whom held a significant number of voting rights. The dividends to be paid must first be approved by the Board of Directors.

Key management includes the members of the Board, President and Chief Executive Officer, Vice President, Retail and Vice President, Operating and Restaurant. Other related parties include close family members of key management personnel and entities controlled by the key management personnel.

In the normal course of business, the Company enters into transactions with its subsidiaries and joint ventures. Under IFRS, all transactions with subsidiaries are eliminated using the full consolidation method. The unrealized gains and losses on assets disposal by joint ventures are eliminated on a pro rata basis to the percentage interest the Company holds in the joint venture. All related party transactions are assessed at market value.

Details on transactions and balances between the Company and its related parties are presented below:

13 weeks ended 13 weeks ended
May 30, 2021
Key Other related
Joint ventures management parties Total
$ $ $ $
Revenues
Franchises 10 - - 10
Royalties for the National Advertising Fund 5 - - 5
Others 22 - - 22
37 - - 37
Operating expenses
Employee benefit expenses - 207 30 237
Stock-based compensation - 31 - 31
- 238 30 268
13 weeks ended
May24, 2020
Key Other related
Joint ventures management parties Total
$ $ $ $
Revenues
Franchises 43 - - 43
Royalties for the National Advertising Fund 28 - - 28
Lease 7 - - 7
Others 47 - - 47
125 - - 125
Operating expenses
Employee benefit expenses - 102 4 106
Stock-based compensation - 38 - 38
- 140 4 144

17

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

17. Related party transactions (continued)

39 weeks ended 39 weeks ended 39 weeks ended
May 30, 2021
Key Other related
Joint ventures management parties Total
$ $ $ $
Revenues
Franchises 74 - - 74
Royalties for the National Advertising Fund 44 - - 44
Construction contracts 1 - - 1
Others 78 - - 78
197 - - 197
Operating expenses
Employee benefit expenses - 797 96 893
Stock-based compensation - 37 - 37
- 834 96 930
Other transactions and balances
Accounts receivable 545 - - 545
39 weeks ended
May24, 2020
Key Other related
Joint ventures management parties Total
$ $ $ $
Revenues
Franchises 513 - - 513
Royalties for the National Advertising Fund 310 - - 310
Construction contracts 821 - - 821
Lease 73 - - 73
Others 354 - - 354
2,071 - - 2,071
Operating expenses
Employee benefit expenses - 598 29 627
Stock-based compensation - 128 - 128
- 726 29 755
Other transactions and balances
Accounts receivable 468 - - 468
Notes receivable 925 - - 925

During the 13-and 39-week periods ended May 30, 2021, the Company incurred negligible expenses with entities related to directors ($23,000 and $309,000 respectively for the 13- and 39-week periods ended May 24, 2020).

18

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

18. Segmented information

Under IFRS 8, Operating Segments , the Company provides information about its segments based on the information disclosed to the primary operational decision maker to evaluate the performance of these segments.

The operating segments are grouped into four distinct segments: restaurant, retail, franchising and other activities. The Company has restated the corresponding segment information for prior periods. Each sector offers different products and services and requires different marketing strategies.

The Restaurant segment consists of corporate and joint venture restaurants operating under the La Cage – Brasserie Sportive and P.F. Chang’s banners. The Retail segment includes sales of branded products in grocery stores, under the banners La Cage and Moishes. The Franchising segment is dedicated to franchise development and services to restaurants, such as construction and technological support. Its revenues also include entry fees and royalties. The Other Activities segment includes event catering, sports complex operation and the sale of broadcasting rights.

The accounting policies followed by each segment are identical to those described in the summary of significant accounting policies. The Company evaluates the performance of each reportable segment based on the consolidated adjusted EBITDA, which corresponds to the income before income tax, excluding the following expenses: financial expenses, amortization, other gains and losses, and the net income / loss of joint ventures, to which is added the (loss) income before financial expenses, amortization and income tax of the joint ventures. Intersegment revenues of the construction activities are made at the cost of the work for corporate restaurants and at current market prices for the other restaurants. Management of the income tax expense is centralized and thus, this expense is not broken down between the reportable segments.

13 weeks ended weeks ended
May 30, 2021
Other
Restaurant Retail Franchising Activities Total
$ $ $ $ $
Total revenues 4,734 7,998 1,567 455 14,754
Intersegment revenues - - (726) (206) (932)
Third-partyrevenues 4,734 7,998 841 249 13,822
(Loss) income before income tax (30) 859 (1,348) (31) (550)
Amortization 406 46 110 108 670
Financial expenses (12) 32 31 29 80
Government assistance deducted from amortization
and financial expenses (Notes 6 and 8) 1,777 - - - 1,777
Net loss of joint ventures 97 22 21 - 140
Other gains (71) - - - (71)
(Loss) income before financial expenses,
amortization and income taxes of
joint ventures(Note 12) (18) 34 (11) - 5
Consolidated adjusted EBITDA 2,149 993 (1,197) 106 2,051
Acquisitions of property, plant and
equipment 258 21 27 - 306

19

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

18. Segmented information (continued)

13 weeks ended
May24, 2020
Other
Restaurant Retail Franchising Activities Total
$ $ $ $ $
Total revenues 7,232 8,498 1,589 751 18,070
Intersegment revenues - - (1,190) (208) (1,398)
Third-partyrevenues 7,232 8,498 399 543 16,672
(Loss) income before income tax (8,226) 900 (2,621) 217 (9,730)
Amortization 1,982 79 110 221 2,392
Financial expenses 315 32 88 68 503
Net loss of joint ventures 171 33 - - 204
Other losses (gains) 5,196 - 314 (448) 5,062
Loss before financial expenses,
amortization and income taxes of
joint ventures(Note 12) (25) (17) - - (42)
Consolidated adjusted EBITDA (587) 1,027 (2,109) 58 (1,611)
Impairment of assets 3,550 - - - 3,550
Acquisitions of property, plant and
equipment 1,722 8 - 55 1,785
39 weeks ended
May 30, 2021
Other
Restaurant Retail Franchising Activities Total
$ $ $ $ $
Total revenues 14,414 23,588 4,555 1,495 44,052
Intersegment revenues - - (2,206) (527) (2,733)
Third-partyrevenues 14,414 23,588 2,349 968 41,319
(Loss) income before income tax (1,569) 2,218 (2,984) (9) (2,344)
Amortization 2,839 133 325 326 3,623
Financial expenses 498 97 93 120 808
Government assistance deducted from amortization
and financial expenses (Notes 6 and 8) 2,764 - - - 2,764
Net loss of joint ventures 184 73 23 - 280
Other gains (483) - - - (483)
Income (loss) before financial expenses,
amortization and income taxes of
joint ventures(Note 12) 132 57 (13) - 176
Consolidated adjusted EBITDA 4,365 2,578 (2,556) 437 4,824
Acquisitions of property, plant and
equipment 933 55 51 18 1,057

20

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

18. Segmented information (continued)

39 weeks ended
May24, 2020
Other
Restaurant Retail Franchising Activities Total
$ $ $ $ $
Total revenues 59,021 18,921 13,924 6,312 98,178
Intersegment revenues - - (7,745) (710) (8,455)
Third-partyrevenues 59,021 18,921 6,179 5,602 89,723
(Loss) income before income tax (5,571) 1,106 (2,705) 699 (6,471)
Amortization 6,176 87 308 666 7,237
Financial expenses 1,073 91 162 225 1,551
Net (income) loss of joint ventures (221) 21 (6) - (206)
Other losses (gains) 4,846 - 314 (408) 4,752
Income before financial expenses,
amortization and income taxes of
joint ventures(Note 12) 520 36 8 - 564
Consolidated adjusted EBITDA 6,823 1,341 (1,919) 1,182 7,427
Change in goodwill 1,620 107 - - 1,727
Impairment of assets 4,050 - - - 4,050
Acquisitions of property, plant and
equipment 4,949 188 142 107 5,386

19. Financial instrument disclosures

Fair value

As at May 30, 2021 and August 30, 2020, the fair value of cash and cash equivalents, accounts receivable and accounts payable and accrued liabilities approximates their carrying amounts because of their short-term maturities.

The fair value of notes receivable could not be determined because the reimbursement terms have not been set.

The fair value of long-term debt approximates its carrying amount since the interest rates are renegotiated on an annual basis for a portion of these loans, may fluctuate in accordance with market rates or these loans bear interest at rates comparable to market rates.

The Company’s only financial instrument that is measured at fair value on a recurring basis subsequent to its initial recognition is the contingent consideration payable related to a business combination. The valuation model for contingent considerations considers the present value of expected payments, discounted using a risk-adjusted discount rate. The expected payment is determined by considering the achievement of various scenarios of pre-established financial performance thresholds, the amount to be paid under each scenario and the probability of each scenario.

The Company presents a fair value hierarchy with three levels that reflects the significance of inputs used in determining the fair value assessments. The fair value of financial assets and liabilities classified in these three levels is evaluated as follows:

  • Level 1 - Unadjusted prices on active markets for identical assets or liabilities

  • Level 2 - Inputs other than the prices included within Level 1, that are observable for the asset or liability, directly (prices) or indirectly (derived from prices)

  • Level 3 - Inputs for the asset or liability that are not based on observable market data

21

GROUPE SPORTSCENE INC. Notes to Interim Condensed Consolidated Financial Statements

(tabular figures in thousands of Canadian dollars, unless otherwise indicated)

(unaudited)

19. Financial instrument disclosures (continued)

Fair value (continued)

As at May 30, 2021, all else being equal, a 10% increase (or decrease) in the expected financial performance thresholds of the acquired business would have resulted in a decrease (or increase) in net income of $45,000.

Liquidity risk

Liquidity risk is the risk that the Company will be unable to fulfil its financial obligations when they are due. The Company manages its liquidity risk through the management of its capital structure and financial leverage. The Company also manages this risk by monitoring cash flows generated from operating activities and by using its available line of credit to ensure that it has sufficient funds to fulfill its obligations. Assessments of cash inflows and outflows take into account seasonal needs, planned investments and debt maturities.

The Company has a revolving credit facility for a maximum amount of $25,000,000 to finance the acquisition of property, plant and equipment and business combinations. As of May 30, 2021, an amount of $7,314,000 of its revolving credit facility was available in addition to the cash and cash equivalents of $8,446,000.

Arising from the context of the COVID-19 pandemic, the Company renegotiated its financing agreement with the lender in order to obtain a six-month capital payment holiday, a deferral of application or relief of its financial and restrictive covenants. In addition, as of the date hereof, the duration of the new financing agreement has been extended until June 2024. In light of the amended agreement and its budget forecasts, management believes that it will likely meet the new restrictive covenants and that the Company will continue to make the scheduled repayments of its long-term debts according to the repayment conditions provided for in the agreement.

This determination could however be affected by future economic, financial and competitive factors, as well as other future events which are beyond the control of the Company, such as the implementation of new health directives decreed by the authorities.

The revolving credit facility and mortgage loan become due, in full, on the date of default if the Company is unable to meet debt covenants, including maintaining certain financial ratios. While management believes that future cash flows generated from operations and available cash under existing or renegotiated banking agreements will be sufficient to meet the Company's financial liabilities, the Company's assessment of liquidity, including future expectations regarding compliance with restrictive covenants requires a significant amount of judgment. On August 18, 2020, the Company amended and updated its financing agreement to facilitate compliance with restrictive covenants based on quarterly projections planned for fiscal year 2021. Beyond this period, the debt covenants in effect prior to this easing should in principle apply. The Company continues its discussions with its lenders and a renegotiation of the agreements with the financial institutions is expected to occur in the coming months in order to update the budgetary forecasts and to obtain, if required, additional debt covenant reliefs depending on the most recent information concerning the evolution of the pandemic, mandatory sanitary measures and available government programs.

If one of these factors or events results in a lower operational performance that what is currently expected, or if the Company’s lenders require a return to the covenants in effect prior to the August 18, 2020 easing for the fiscal year starting on August 30, 2021, there could be uncertainty with regards to the Company’s ability to continue as a going concern approach, and its ability to realize the carrying value of its assets and to repay its current and future obligations as they fall due without having obtained additional financing which may not be available. These financial statements do not reflect the adjustments that would be necessary if the going concern assumption were not appropriate.

As at May 30, 2021 and August 30, 2020, all accounts payable and accrued liabilities were due in the next fiscal year.

22