AI assistant
SF — Audit Report / Information 2025
Apr 17, 2026
52735_rns_2026-04-17_2fcfe3d9-58fb-42a9-b5b8-a1ed42357122.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Sunny Friend Environmental Technology Co., Ltd.
Standalone Financial Statements and Independent
Accounting Auditors' Report
Years Ended December 31, 2025 and 2024
(Stock Code: 8341)
Company : No. 1-20, Yuandong Road, Yuanchang
Address Township, Yunlin County
Telephone : (05) 788-5788
Notice to Readers:
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
-1-
Sunny Friend Environmental Technology Co.,Ltd.
2025 and 2024 Standalone Financial Statements and Accounting Auditors' Report
Table of Contents
| Items | Page |
|---|---|
| I. Cover Page | 1 |
| II. Table of Contents | 2 ~ 3 |
| III. Independent Auditors' Report | 4 ~ 8 |
| IV. Standalone Balance Sheets | 9 ~ 11 |
| V. Standalone Statement of Comprehensive Income | 12~13 |
| VI. Standalone Statement of Changes in Equity | 14~15 |
| VII. Standalone Statement of Cash Flows | 16~17 |
| VIII. Notes to the Standalone Financial Statements | 18 ~ 60 |
| (I) Company history | 18 |
| (II) Date and procedures for passing the financial report | 18 |
| (III) Newly released and amended standards and interpretations | 18 ~ 19 |
| (IV) Summary of significant accounting policies | 19 ~ 27 |
| (V) Critical accounting judgments and key sources of estimation and uncertainty | 27 |
| (VI) Statements of major accounting items | 27~ 49 |
| (VII) Related-party transactions | 49 ~ 52 |
| (VIII) Pledged or mortgaged assets | 52 |
-2-
-3-
| Items | Page |
|---|---|
| (IX) Significant Recognized Issues and Contingent Issues | 52~53 |
| (X) Losses due to major disasters | 53 |
| (XI) Major subsequent issues | 53 |
| (XII) Others | 53 ~ 59 |
| (XIII) Additional disclosures | 59~60 |
| (XIV) Operating segments information | 60 |
| IX. List of Major Accounting Items | 61 ~ 77 |
Independent Auditors' Report
(2026) Cai-Shen-Bao-Zi No. 25004320
Sunny Friend Environmental Technology
Opinions
We have audited the accompanying parent company only balance sheets dated December 31, 2025 and 2024 and the parent company only statements of comprehensive income, changes in equity and cash flows for the years starting January 1 and ending on December 31, 2025 and 2024, as well as the notes to the parent company only financial statements (including the summary of major accounting policies) for Sunny Friend Environmental Technology.
In our opinion, the parent company only financial statements referred to above are published in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and present fairly, in all material respects, the parent company only financial position of Sunny Friend Environmental Technology as of December 31, 2025 and 2024, and the financial performance and cash flow between January 1 and December 31 of 2025 and 2024.
Basis for Opinions
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in Taiwan. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Parent company only Financial Statements section of our report. We are independent of Sunny Friend in accordance with the Professional Ethics for Certified Public Accountant of the Republic of China and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Issues
Key audit issues are those that, in our professional judgment, were of utmost significance in our audit of the parent company only financial statements for the year ended December 31, 2025. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a
~4~
separate opinion on these issues.
Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2025 are stated as follows:
Correctness of Income from Waste Disposal
Description
For the accounting policies on operating revenue, refer to Note IV (XXVI) of the parent company only financial statements. For the description of operating revenue items, refer to Note VI (XIX) of the parent company only financial statements.
The business revenue of Sunny Friend mainly comes from waste disposal. The revenue is recognized based on the various waste disposal processes (incineration, physicochemical and solidification) commissioned by different clients. The price and quantity are based on the contract’s signs with various clients and the reports provided by the waste treatment plants. Due to a large number of clients and medical institutions that commission the Company for waste disposal and that the types, quantities, procedures and pricing are all different, partial manual operations of the handling, recording and maintaining reports and records may result in the incorrect calculation of revenue from waste disposal. The amount can have a significant impact on the financial statements. Therefore, the accountants believe that the correctness of the waste disposal income shall be one of the most important issues for the audit this year.
Corresponding Audit Procedures
Our key audit procedures performed with respect to the above area included the following:
- Based on our understanding of the Company's business and industry, we assessed the reasonableness of revenue recognition policies and procedures. We confirmed that these were consistently applied in the financial statements.
- We understood the processes of waste collection, management and disposal and assessed and tested relevant internal controls, including the verification of consistency between the quantities commissioned by clients, handled by the processing plants and transported by external transportation firms and inspection of the actual processing volume of and the reported processing volume by the processing plant.
- We verified the accuracy of the operating statement that was used in revenue recognition
-5-
by management, including randomly checking the details of items and quantities of billing charges against the actual contracts and daily processing reports of the plant to recalculate the accuracy and ascertained that these were consistent with the carrying amount in revenue.
Responsibilities of Management and Those Charged with Governance for the Standalone Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by the Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Sunny Friend's ability to continue as a going concern, disclosing, as applicable, matters related to a going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing Sunny Friend's financial reporting process.
Auditors' Responsibilities for the Audit of the Standalone Financial Statements
Our objectives are to obtain reasonable assurance about whether or not the parent company only financial statements as a whole are free from material misstatements, whether due to fraud or error and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in Taiwan will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial statements.
~6~
As part of an audit in accordance with the auditing standards generally accepted in Taiwan, we exercise professional judgment and maintain professional skepticism throughout the audit. We also conduct the following tasks:
-
Identify and assess the risks of material misstatements of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
-
Obtain an understanding of the internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether or not a material uncertainty exists related to events or conditions that may cast a significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures and whether or not the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Sunny Friend to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit for the parent company only entity. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters,
~7~
the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2025, and are therefore the key audit matters. We describe these matters in our auditor's report unless the law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
PricewaterhouseCoopers, Taiwan
Chin-Lien Huang
Accountant
Chih-Fan Yu
Financial Supervisory Commission
Approval Document Number: Jin-Guan-Zheng-Shen-Zi.
No.1100348083
Approval Document Number: Jin-Guan-Zheng-Shen-Zi.
No.1110349013
March 5, 2026
Sunny Friend Environment Technology Co.,Ltd.
Standalone Balance Sheet
December 31, 2025 and 2024
Unit: NT$1,000
| Asset | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current assets | ||||||
| 1100 | Cash and cash equivalents | VI (I) | $ 137,036 | 2 | $ 202,826 | 2 |
| 1140 | Contract assets – Current | VI (XIX) and XII(II) | 285,620 | 3 | - | - |
| 1150 | Notes receivable, net | VI (III) and XII (II) | 475 | - | 5,824 | - |
| 1170 | Accounts receivable, net | VI (III) and XII (II) | 27,255 | - | 162,105 | 2 |
| 1180 | Account receivable - Net from related parties | VI (III) • VII and XII(II) | 43,301 | 1 | 92,549 | 1 |
| 1200 | Other receivables | 336 | - | 373 | - | |
| 1210 | Other receivables - Related parties | VII | 4,023 | - | 2,176 | - |
| 1460 | Non-current assets available for sale - Net | VI (VIII) and VII | - | - | 231,085 | 2 |
| 1470 | Other current assets | 98,805 | 1 | 73,110 | 1 | |
| 11XX | Total Current Assets | 596,851 | 7 | 770,048 | 8 | |
| Non-current assets | ||||||
| 1535 | Financial assets at amortized cost - Non-current | VI (I) (II) and VIII | 9,921 | - | 11,406 | - |
| 1550 | Investments accounted for using equity method | VI (IV)(VIII) and VII | 4,359,214 | 50 | 4,650,497 | 50 |
| 1600 | Property, plant and equipment | VI (V) • VII and VIII | 3,260,108 | 38 | 3,292,745 | 35 |
| 1755 | Right-of-use assets | VI (VI) | 281,653 | 3 | 329,412 | 4 |
| 1780 | Intangible assets | VI (IX) | 92,229 | 1 | 140,224 | 2 |
| 1840 | Deferred income tax assets | VI (XXVI) | 6,885 | - | 5,216 | - |
| 1900 | Other non-current assets | VI (X) | 86,639 | 1 | 80,944 | 1 |
| 15XX | Total Non-current Assets | 8,096,649 | 93 | 8,510,444 | 92 | |
| 1XXX | Total Assets | $ 8,693,500 | 100 | $ 9,280,492 | 100 |
(Continued on next page)
Sunny Friend Environment Technology Co.,Ltd.
Standalone Balance Sheet
December 31, 2025 and 2024
Unit: NT$1,000
| Liabilities and Stockholders’ Equity | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current liabilities | ||||||
| 2130 | Contract liabilities - Current | VI (XIX) | $ 36 | - | $ 94 | - |
| 2150 | Notes payable | 2,709 | - | 2,133 | - | |
| 2170 | Accounts payable | 94,952 | 1 | 93,197 | 1 | |
| 2180 | Accounts payable - Related parties | VII | 17,837 | - | 1,564 | - |
| 2200 | Other payables | VI (XI) | 267,137 | 3 | 212,508 | 2 |
| 2230 | Current income tax liabilities | 112,654 | 2 | 92,199 | 1 | |
| 2250 | Provisions - Current | VI (XIV) | 10,873 | - | 20,707 | - |
| 2280 | Lease liabilities - Current | VI (VI) | 23,490 | - | 24,749 | - |
| 2310 | Advance payments | VI (VIII) and VII | - | - | 89,624 | 1 |
| 2320 | Long-term liabilities - Current portion | VI (XII) and VIII | 24,000 | - | 99,000 | 1 |
| 2399 | Other current liabilities - Other | VI (III) | 40,266 | 1 | 36,474 | 1 |
| 21XX | Total Current Liabilities | 593,954 | 7 | 672,249 | 7 | |
| Non-current liabilities | ||||||
| 2540 | Long-term borrowings | VI (XII) and VIII | 2,482,500 | 29 | 2,981,500 | 32 |
| 2550 | Provisions - Non-current | VI (XIV) | 18,391 | - | 5,373 | - |
| 2570 | Deferred income tax liabilities | VI (XXVI) | 3,527 | - | 54,855 | 1 |
| 2580 | Lease liabilities - Non-current | VI (VI) | 277,697 | 3 | 322,581 | 3 |
| 25XX | Total Non-current Liabilities | 2,782,115 | 32 | 3,364,309 | 36 | |
| 2XXX | Total Liabilities | 3,376,069 | 39 | 4,036,558 | 43 | |
| Equity | ||||||
| Capital | VI (XVI) | |||||
| 3110 | Capital stock | 1,300,000 | 15 | 1,300,000 | 14 | |
| Capital surplus | VI (XVII) | |||||
| 3200 | Capital surplus | 2,588,427 | 30 | 2,588,427 | 28 | |
| Retained earnings | VI (XVIII) | |||||
| 3310 | Legal reserve | 824,947 | 9 | 776,927 | 9 | |
| 3320 | Special reserve | 25,922 | - | 115,699 | 1 | |
| 3350 | Unappropriated earnings | 619,425 | 7 | 488,803 | 5 | |
| Other equity interests | ||||||
| 3400 | Other equity interests | ( 41,290) | - | ( 25,922) | - | |
| 3XXX | Total Stockholders’ Equity | 5,317,431 | 61 | 5,243,934 | 57 |
(Continued on next page)
Sunny Friend Environment Technology Co.,Ltd.
Standalone Balance Sheet
December 31, 2025 and 2024
Unit: NT$1,000
| Liabilities and Stockholders’ Equity | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Material contingent liabilities and unrecognized contractual commitments | IX | |||||
| Major subsequent issues | XI | |||||
| 3X2X | Total Liabilities and Equity | $ 8,693,500 | 100 | $ 9,280,492 | 100 |
Please refer to the accompanying notes to the financial statements as they are an integral part of the consolidated financial report.
Chairman: Fang-Cheng Chang
Managerial Officer: Fang-Cheng Chang
Principal Accounting Officer: Ming-Hung Hsieh
-11-
Sunny Friend Environment Technology Co.,Ltd.
Standalone Statement of Comprehensive Income
January 1 to December 31, 2025 and 2024
Unit: NT$1,000
(Except for earnings per share)
| Items | Notes | 2025 | 2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| 4000 Operating revenue | VI (XIX) and VII | $ 2,671,170 | 100 | $ 2,264,184 | 100 |
| 5000 Operating costs | VI (IX) (XXIV) (XXV) · VII and IX | ( 1,507,545) | ( 57) | ( 1,209,118) | ( 53) |
| 5900 Gross profit | 1,163,625 | 43 | 1,055,066 | 47 | |
| Operating expenses | VI (IX) (XXIV) (XXV) | ||||
| 6100 Marketing expenses | ( 46,203) | ( 2) | ( 39,851) | ( 2) | |
| 6200 General and administrative expenses | ( 253,772) | ( 9) | ( 242,723) | ( 11) | |
| 6450 Expected loss on credit impairment | XII (II) | ( 51) | - | 19 | - |
| 6000 Total operating expenses | ( 300,026) | ( 11) | ( 282,555) | ( 13) | |
| 6900 Operating profit | 863,599 | 32 | 772,511 | 34 | |
| Non-operating income and expenses | |||||
| 7100 Interests income | VI (II)(XX) | 1,465 | - | 1,269 | - |
| 7010 Other income | VI(XXI) and VII | 6,632 | - | 10,879 | - |
| 7020 Other benefits and losses | VI (XXII) | 4,024 | - | 2,482 | - |
| 7050 Financial cost | VI (VI)(XXIII) | ( 33,181) | ( 1) | ( 45,687) | ( 2) |
| 7070 Profit and loss of subsidiaries, associates and joint ventures recognized by using equity method | VI (IV) | ||||
| 7000 Total operating income and expenses | ( 114,382) | ( 4) | ( 157,422) | ( 7) | |
| 7900 Profit before income tax | 728,157 | 27 | 579,068 | 25 | |
| 7950 Income tax expense | VI (XXVI) | ( 145,292) | ( 5) | ( 98,865) | ( 4) |
| 8200 Profit for the year | $ 582,865 | 22 | $ 480,203 | 21 | |
| Other comprehensive income for the year (net) | |||||
| Items that will be reclassified to profit or loss | |||||
| 8361 Exchange differences arising on the translation of foreign operations | ($ 15,368) | ( 1) | $ 89,777 | 4 | |
| 8300 Other comprehensive income for the year (net) | ($ 15,368) | ( 1) | $ 89,777 | 4 | |
| 8500 Total comprehensive income for the year | $ 567,497 | 21 | $ 569,980 | 25 |
(Continued on next page)
Sunny Friend Environment Technology Co.,Ltd.
Standalone Statement of Comprehensive Income
January 1 to December 31, 2025 and 2024
Unit: NT$1,000
(Except for earnings per share)
| Items | Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| 9750 | Earnings per share | VI (XXVIII) | ||||
| Total basic earnings per share | $ | 4.48 | $ | 3.69 | ||
| 9850 | Total diluted earnings per share | $ | 4.46 | $ | 3.68 |
Please refer to the accompanying notes to the financial statements as they are an integral part of the consolidated financial report.
Chairman: Fang-Cheng Chang
Managerial Officer: Fang-Cheng Chang
Principal Accounting Officer: Ming-Hung Hsieh
-13-
Sunny Friend Environment Technology Co.,Ltd.
Standalone Statement of Changes in Equity
January 1 to December 31, 2025 and 2024
Unit: NT$1,000
| Notes | Capital stock | Capital surplus | Retained earnings | Exchange differences arising on the translation of foreign operations | Total | |||
|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Unappropriated earnings | ||||||
| 2024 | ||||||||
| Balance January 1, 2024 | $ 1,300,000 | $ 2,558,820 | $ 736,071 | $ 65,986 | $ 463,169 | ($ 115,699) | $ 5,008,347 | |
| Profit for the year | - | - | - | - | 480,203 | - | 480,203 | |
| Other comprehensive income for the year | - | - | - | - | - | 89,777 | 89,777 | |
| Total comprehensive income for the year | - | - | - | - | 480,203 | 89,777 | 569,980 | |
| Appropriation of 2023 earnings: | VI(XVIII) | |||||||
| Provisions for Legal reserve | - | - | 40,856 | - | ( 40,856) | - | - | |
| Provisions for Special reserve | - | - | - | 49,713 | ( 49,713) | - | - | |
| Cash dividends | - | - | - | - | ( 364,000) | - | ( 364,000) | |
| Distribution of cash from capital surplus | VI(XVII) | |||||||
| (XVIII) | - | ( 130,000) | - | - | - | - | ( 130,000) | |
| Share-based payment | VI(XV) (XVII) | - | 3,735 | - | - | - | - | 3,735 |
| The net difference between the fair value of the consideration paid or received from acquiring or disposing of subsidiaries and the carrying amounts of the subsidiaries | VI(IV)(XVII) | |||||||
| (XXVII) | ||||||||
| Changes in ownership interests in subsidiaries | VI(IV)(XXVII) | - | 28,827 | - | - | - | - | 28,827 |
| Balance December 31, 2024 | $ 1,300,000 | $ 2,588,427 | $ 776,927 | $ 115,699 | $ 488,803 | ($ 25,922 ) | $ 5,243,934 | |
| 2025 | ||||||||
| Balance January 1, 2025 | $ 1,300,000 | $ 2,588,427 | $ 776,927 | $ 115,699 | $ 488,803 | ($ 25,922 ) | $ 5,243,934 | |
| Profit for the year | - | - | - | - | 582,865 | - | 582,865 | |
| Other comprehensive income for the year | - | - | - | - | - | ( 15,368) | ( 15,368) | |
| Total comprehensive income for the year | - | - | - | - | 582,865 | ( 15,368) | 567,497 |
(Continued on next page)
Sunny Friend Environment Technology Co.,Ltd.
Standalone Statement of Changes in Equity
January 1 to December 31, 2025 and 2024
Unit: NT$1,000
| Notes | Capital stock | Capital surplus | Retained earnings | Exchange differences arising on the translation of foreign operations | Total | |||
|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Unappropriated earnings | ||||||
| Appropriation of 2024 earnings: | VI(XVIII) | |||||||
| Provisions for Legal reserve | - | - | 48,020 | - | ( 48,020) | - | - | |
| Reversal for Special reserve | - | - | - | ( 89,777) | 89,777 | - | - | |
| Cash dividends | - | - | - | - | ( 494,000) | - | ( 494,000) | |
| Balance December 31, 2025 | $ 1,300,000 | $ 2,588,427 | $ 824,947 | $ 25,922 | $ 619,425 | ($ 41,290) | $ 5,317,431 |
Please refer to the accompanying notes to the financial statements as they are an integral part of the consolidated financial report.
Chairman: Fang-Cheng Chang
Managerial Officer: Fang-Cheng Chang
Principal Accounting Officer: Ming-Hung Hsieh
Sunny Friend Environment Technology Co.,Ltd.
Standalone Cash Flow Statement
January 1 to December 31, 2025 and 2024
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash Flow from Operating Activities | |||
| Profit before income tax | $ 728,157 | $ 579,068 | |
| Adjustment | |||
| Adjustments to reconcile profit (loss) | |||
| Expected loss (gain) on credit impairment | VI(XXIV) | 51 | ( 19 ) |
| Gain on disposal of property, plant and equipment | VI (XXII) | ( 2,048 ) | ( 453 ) |
| Gain on disposal of non-current assets available for sale | VI (XXII) | ( 2,928 ) | - |
| Loss from disposal of investment property | VI(XXII) | - | 602 |
| Investments loss recognized by using equity method | VI (IV) | 114,382 | 157,422 |
| Depreciation expense | VI (V) (VI) (XXIV) | 338,820 | 297,350 |
| Amortization | VI (IX) (XXIV) | 49,207 | 37,995 |
| Interests income | VI (XX) | ( 1,465 ) | ( 1,269 ) |
| Interest expenses | VI (XXIII) | 33,181 | 45,687 |
| Employee stock option compensation expense | VI (XV)(XXV) | - | 3,735 |
| Changes in operating assets and liabilities | |||
| Changes in operating assets | |||
| Contract assets - Current | ( 285,620 ) | - | |
| Notes receivable | 5,349 | ( 3,419 ) | |
| Accounts receivable | 134,799 | ( 73,716 ) | |
| Account receivable - Related parties | 49,248 | 27,914 | |
| Other receivables | 181 | 97 | |
| Other receivables - Related parties | ( 1,847 ) | ( 2,160 ) | |
| Other current assets | ( 30,255 ) | 3,385 | |
| Changes in operating liabilities | |||
| Contract liabilities-current and non-current | ( 58 ) | 4 | |
| Notes payable | 576 | ( 8,146 ) | |
| Accounts payable | 1,755 | 17,959 | |
| Accounts payable - Related parties | 16,273 | 1,396 | |
| Other payables | ( 16,379 ) | ( 24,595 ) | |
| Advance payments | ( 800 ) | 800 | |
| Other current liabilities | 2 | 224 | |
| Provisions - current and non-current | VI (XIV) | 13,017 | 5,373 |
| Cash flow from operating activities | 1,143,598 | 1,065,234 | |
| Dividends received | VI (IV) | 100,378 | 62,075 |
| Interest received | 1,321 | 1,430 | |
| Interest paid | ( 2,029 ) | ( 25,134 ) | |
| Income tax paid | ( 177,834 ) | ( 114,545 ) | |
| Net cash generated by operating activities | 1,065,434 | 989,060 |
(Continued on next page)
Sunny Friend Environment Technology Co.,Ltd.
Standalone Cash Flow Statement
January 1 to December 31, 2025 and 2024
Unit: NT$1,000
| Notes | 2025 | 2024 | |
|---|---|---|---|
| Cash Flow from Investing Activities | |||
| Acquisition of financial assets at amortized cost | ($ 9,242) | ($ 9,906) | |
| Disposal of financial assets at amortized cost | 10,727 | 11,175 | |
| Acquisition of property, plant and equipment | VI (XXIX) | ( 234,600) | ( 357,865) |
| Proceeds from disposal or property, plant and equipment | 13,874 | 2,189 | |
| Proceeds from disposal of investment property | - | ( 10,361) | |
| Acquisition of investment property | - | 372 | |
| Advance receipt from disposal of non-current assets held for sale | 211,037 | 88,824 | |
| Acquisition of intangible assets | VI (VIII)(XXIX) | ( 1,212) | ( 996) |
| Refundable deposits paid (listed in “Other non-current assets”) | VI(IX) | ( 6,284) | ( 1,478) |
| Refundable deposits refunded (listed in “Other non-current assets”) | 5,727 | 10,362 | |
| Increase in other non-current assets | ( 31,716) | ( 26,167) | |
| Net cash used in investing activities | ( 41,689) | ( 293,851) | |
| Cash Flow from Financing Activities | |||
| Increase in short-term loans | VI (XXX) | 1,400,000 | 1,240,000 |
| Decrease in short-term loans | VI (XXX) | ( 1,400,000) | ( 1,240,000) |
| Increase in long-term borrowings | VI (XXX) | 650,000 | 2,212,500 |
| Repayment in long-term borrowings | VI (XXX) | ( 1,224,000) | ( 2,389,500) |
| Increase in guarantee deposits received (listed in “Other current liabilities”and “Other non-current liabilities”) | VI (XXX) | 21,849 | 10,337 |
| Decrease in guarantee deposits received (listed in “Other current liabilities”and “Other non-current liabilities”) | VI (XXX) | ( 18,059) | ( 11,878) |
| Repayment of principal of lease liabilities | VI (XXX) | ( 25,325) | ( 24,419) |
| Cash dividends paid | VI (XVIII) | ( 494,000) | ( 494,000) |
| Net cash used in financing activities | ( 1,089,535) | ( 696,960) | |
| Decrease in cash and cash equivalents | ( 65,790) | ( 1,751) | |
| Beginning of year cash and cash equivalents | 202,826 | 204,577 | |
| End of year cash and cash equivalents | $ 137,036 | $ 202,826 |
Please refer to the accompanying notes to the financial statements as they are an integral part of the consolidated financial report.
Chairman: Fang-Cheng Chang
Managerial Officer: Fang-Cheng Chang
Principal Accounting Officer: Ming-Hung Hsieh
Sunny Friend Environment Technology Co.,Ltd.
Notes to Standalone Financial Statement
December 31, 2025 and 2024
Unit: NT$1,000
(Unless otherwise specified)
I. Company history
Sunny Friend Environmental Technology Co., Ltd. (hereinafter referred to as the “Company”) was established in Taiwan on November 29, 1994. Originally named as “Sunny Friend Waste Treatment Co., Ltd.”, the Company was renamed to the current name at the shareholders’ meeting in May 2001. The main areas of business of the Company cover:
- Medical waste incineration.
- Treatment of hazardous business waste, infectious medical waste, general waste and general business waste.
- Installation engineering for waste cleaning equipment. Environmental engineering consulting.
- Manufacturing of pollution control equipment.
- Specialized construction for environmental protection engineering.
The Company's stock has been listed in the Taiwan Stock Exchange since March 23, 2015.
II. Date and Procedures for Passing the Financial Report
The accompanying parent company only financial statements were approved and authorized for issuance by the board of directors on March 5, 2026.
III. Application of New and Revised International Financial Reporting Standards
(I) The impact from adopting the newly released and revised International Financial Reporting Standards recognized by the Financial Supervisory Commission.
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2025:
| Newly released / corrected / amended standards and interpretations | Effective Date Issued by IASB |
|---|---|
| Amendment to IAS No. 21 “Lack of Convertibility” | January 1, 2025 |
The Corporate Company believes that the adoption of aforementioned IFRSs will not have a significant effect on financial position and performance.
(II) Impact of the newly released and amended IFRS recognized by the FSC not yet adopted by the Company
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2026:
-18-
-19-
| Newly released / corrected / amended standards and interpretations | Effective Date Issued by IASB |
|---|---|
| Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments" | January 1, 2026 |
| Amendment to IFRS 9 and IFRS 7 regarding "Contracts Referencing Nature-dependent Electricity" | January 1, 2026 |
| IFRS 17 - Insurance contracts | January 1, 2023 |
| Amendment to IFRS 17 - Insurance contracts | January 1, 2023 |
| Amendment to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 -Comparative Information” | January 1, 2023 |
| Annual Improvements to IFRS Accounting Standards - Volume 11 | January 1, 2026 |
The Corporate Company believes that the adoption of aforementioned IFRSs will not have a significant effect on financial position and performance.
(III) IFRSs issued by the IASB but not yet recognized by the FSC
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:
| Newly released / corrected / amended standards and interpretations | Effective Date Issued by IASB |
|---|---|
| IFRS 10 and IAS 28 amendments, Sale or contribution of assets between an investor and its associate or joint venture | To be determined by the IASB |
| IFRS 18 “Presentation and Disclosures in Financial Statements” Amendments to IFRS 19 "Subsidiaries without Public Accountability: Disclosure" | January 1, 2027(Note) |
| Amendments to IAS 21 “Translation to a Hyperinflationary Presentation Currency” | January 1, 2027 |
| January 1, 2027 |
Note: On September 25, 2025, the Financial Supervisory Commission (FSC) announced in a press release that public companies will be required to apply International Financial Reporting Standard 18 (IFRS 18) starting from fiscal year 2028. In addition, entities that wish to apply IFRS 18 earlier may do so upon the FSC’s endorsement of the standard.
The Corporate Company believes that the adoption of aforementioned IFRSs will not have a significant effect on financial position and performance.
IFRS 18 "Presentation and Disclosures in Financial Statements"
IFRS 18 "Presentation and Disclosures in Financial Statements" replaces IAS 1 and updates the structure of the statement of comprehensive income, adds disclosures on management performance measurement, and strengthens the summary and segment principles applied to the main financial statements and notes.
IV. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(I) Compliance statement
These parent company only financial statements of the Company have been prepared in accordance with the “Rules Governing the Preparation of Financial Statements by Securities Issuers.”
-20-
(II) Basis of preparation
-
These parent company only financial statements have been prepared under the historical cost convention.
-
The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note V.
(III) Foreign currency translation
Items included in each of the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (hereinafter referred to as the "functional currency"). The parent company only financial statements are presented in New Taiwan dollars, which is the Company's functional currency and reporting currency.
- Foreign currency transactions and balances
(1) Foreign currency transactions are translated into the functional currency using the spot exchange rate at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
(2) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated using the spot exchange rate at the balance sheet date. Exchange differences arising from re-translation at the balance sheet date are recognized in profit or loss.
(3) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated using spot exchange rate at the balance sheet date. Their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated using spot exchange at the balance sheet date. Their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
(4) All foreign exchange gains and losses are presented in the statement of comprehensive income within "Other gains and losses."
- Translation of foreign operations
The operating results and financial position of all the subsidiaries that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
(1) Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.
(2) Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period.
(3) All resulting exchange differences are recognized in other comprehensive income.
(IV) Classification of current and non-current items
- Assets that meet one of the following criteria are classified as current assets:
(1) Assets arising from operating activities that are expected to be realized or are intended to be sold or consumed within the normal operating cycle.
(2) Assets held mainly for trading purposes.
(3) Assets that are expected to be realized within twelve months from the balance sheet date.
(4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
Those that do not meet the above criteria are considered non-current.
- Liabilities that meet one of the following criteria are classified as current liabilities:
(1) Liabilities that are expected to be paid off within the normal operating cycle.
(2) Assets held mainly for trading purposes.
(3) Liabilities that are to be paid off within twelve months from the balance sheet date.
(4) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
Those that do not meet the above criteria are considered non-current.
(V) Financial assets measured at amortized cost
- Refer to those that meet the following criteria at the same time:
(1) The objective of the business model is achieved by collecting contractual cash flows.
(2) The assets' contractual cash flows solely represent payments of principal and interest.
- On a regular way purchase or sale basis, financial assets measured at amortized cost are recognized and de-recognized using trade date accounting.
- The Company measures financial assets at fair value plus transaction costs in the initial recognition. The financial assets are subsequently amortized by the effective interest rate during the circulation to recognize interest income and impairment loss. The profits or losses are recognized in the profit and loss when the assets are derecognized.
- The Company holds time deposits that are not considered cash equivalents. Due to the short holding period, the impact of discounting is insignificant and is measured by the amount of investment.
(VI) Accounts and notes receivable
- Refers to accounts and notes that have been unconditionally charged for the right to exchange the value of the consideration due to the transfer of goods or services.
- The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(VII) Leasing transactions of lease - operating lease
Rent incomes under an operating lease, net of any incentives to the lessee, are recognized in profit or loss on a straight-line basis over the lease term.
-21-
(VIII) Impairment of financial assets
Regarding the financial assets measured at amortized cost, the Company considers all reasonable and supportable information (including forward-looking ones) and measure the loss allowance based on the 12-month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since their initial recognition, the loss allowance is measured based on the full lifetime expected credit losses.
(IX) De-recognition of financial assets
A financial asset is derecognized when the Company's rights to receive cash flows from the financial assets have expired.
(X) Investments accounted for using equity method - Subsidiaries
-
Subsidiaries are all entities (including structured entities) controlled by the Company.
The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. -
Unrealized gains or losses on transactions between Company and its subsidiaries are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
-
The Company recognized the profit and loss upon the acquisition of subsidiaries as the current profit and loss. Other comprehensive profit and loss after the acquisition are recognized as the other comprehensive profit and loss. If the Company's recognized profit and loss of the subsidiaries is equal to or exceeds the equity in the subsidiaries, the Company will continue to recognize the loss in proportion to its shareholding.
-
When a subsidiary experiences any change in equity other than profit or loss and other comprehensive income, without affecting the shareholding ratio in such subsidiary, the Company recognizes the change in equity as "capital reserve" based on the shareholding ratio.
-
When a subsidiary issues additional new shares, if the Company fails to subscribe or acquire the same pro rata, and thus its investment percentage changes still with significant influence over the subsidiary, any increase/decrease arising from such changes in the net value of the equity will be adjusted into "capital reserve" and "investment under equity method. If the investment percentage is reduced, except for the above adjustment, where the profit or loss related to the decrease in equity of such ownership is previously recognized in other comprehensive income, and such profit or loss must be reclassified as profit or loss when the relevant assets or liabilities at the disposal, a reclassification to profit and loss pro rata is required.
-
Pursuant to the "Guidelines Governing the Preparation of Financial Reports by Securities Issuers," the profit or loss during the period and other comprehensive income presented in the parent company only financial reports shall be the same as the allocations of profit or loss during the period and of other comprehensive income attributable to the owners of the parent company presented in the financial reports prepared on a consolidated basis and the owners' equity presented in the parent company only financial reports shall be the same as the equity attributable to owners of the parent presented in the financial reports prepared on a consolidated basis.
-22-
-23-
(XI) Non-current assets held for sale
When the carrying amount in non-current assets is mainly recovered through sales rather than continued operations and is highly likely to be sold, it is classified as assets available for sale and is measured at the lower carrying amount and fair value less costs to sell.
(XII) Property, plant and equipment
-
Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the costs of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
Land is not depreciated. Other property, plant and equipment apply the cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any changes are accounted for as a change in estimate under IAS 8, "Accounting Policies, Changes in Accounting Estimates and Errors," from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Houses and buildings (including ancillary equipment) | 2 years to 55 years |
|---|---|
| Machinery and equipment | 2 year to 20 years |
| Transportation equipment | 2 year to 10 years |
| Office equipment | 2 years to 10 years |
| Other equipment | 2 year to 20 years |
(XIII) Leasing agreements (lessee) - Right-of-use assets/lease liabilities
-
Leases are recognized as right-of-use assets and lease liabilities at the date at which the leased assets are available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognized as expenses on a straight-line basis over the lease term.
-
Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments include fixed payments, less any lease incentives receivables, and variable lease payments that depend on an index or a rate. The Company subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is re-measured and the amount of re-measurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract
modifications.
- At the commencement date, the right-of-use asset is recognized at cost, comprising the amount in initial measurement of the lease liability and any lease payments made at or before the commencement date. The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset's service life or the end of lease term. When the lease liability is re-measured, the amount of re-measurement is recognized as an adjustment to the right-of-use asset.
(XIV) Intangible assets
- Concession is initially recorded at cost and is amortized over the quantity to be disposed of.
- Computer software is recognized at the cost of acquisition, and amortized based on the estimated useful life of 1 to 3 years based on the straight-line method.
(XV) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
(XVI) Borrowings
Refers to long- and short-term funds borrowed from banks. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
(XVII) Accounts and notes payable
- Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.
- The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(XVIII) De-recognition of financial liabilities
The Company derecognizes financial liabilities when the obligations specified in the contract are fulfilled, cancelled or expired.
(XIX) Offsetting financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
-24-
-25-
(XX) Provisions
- Preparation cost for rehabilitation
The environmental impact of the physical properties of waste will naturally decrease over time after solidification and burying of waste. The cost for site rehabilitation is estimated based on the Company's experience. The quantity processed per month is multiplied by cost per ton to rehabilitate the site as the preparation for future rehabilitation.
- Provisions for landfills
There is an obligation to properly bury the collected waste, and a liability provision is recognized for monthly tonnes processed multiplied by the estimated landfill cost per tonne.
(XXI) Employee benefits
- Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
- Pension
Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
- Employees' remuneration and directors' remuneration
Employees' bonuses and directors' remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
(XXII) Employee share-based payments
-
The share-based payment agreement for delivery of equity is a transaction in which employees' labor service is received as consideration for the Company's equity instrument at fair value. It is recognized as compensation costs during the vesting period, and the equity is adjusted accordingly. The fair value of the equity instrument shall reflect the effects of vesting and non-vesting conditions of market value. The recognized remuneration costs are adjusted in accordance with the expected service conditions to be met and the non-vesting market value conditions, until the final recognized amount is recognized with the vesting amount on the vesting date.
-
The cash-settled share-based payment agreement is the fair value of the liabilities assumed recognized as remuneration costs and liabilities within the vesting period, and is measured at a fair value of the equity instrument on each balance sheet date and settlement date. Any changes in fair value are recognized in profit or loss for the period.
(XXIII) Income taxes
-
The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
The current income tax expense is calculated based on the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts. There is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities. The same taxation authority levies them on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
(XXIV) Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
(XXV) Dividend distribution
Dividends are recorded in the Company's financial statements in the period in which they are resolved by the Company's shareholders. Cash dividends are recorded as liabilities.
-26-
-27-
(XXVI) Revenue recognition
Sales of services
The Company provides waste transportation and disposal and other related services. Sales of services is recognized as income during the financial reporting period in which the services are provided to customers. The revenue from fixed-price contracts is determined by multiplying the amount of waste actually processed by the unit price on the contract as of the balance sheet date. Customers pay the contract price in accordance with the payment schedule agreed upon. When the services already provided by the Company exceed the customers' payable, they will be considered as contract assets. If the customers' payables exceed the services already provided by the Company, they will be considered to be contract liabilities.
V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty
The preparation of these parent company only financial statements requires the management to make critical judgments in applying the Company's accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors.
VI. Statements of Major Accounting Items
(I) Cash
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Petty cash | $ 285 | $ 285 |
| Demand deposit | 136,751 | 202,541 |
| $ 137,036 | $ 202,826 |
- The Company associates with a variety of financial institutions, all with high credit quality, to disperse credit risk, so it expects that the probability of counterparty default is remote.
- The Company pledged cash and cash equivalents of $9,670 and $11,155, for the years ended December 31, 2025 and 2024, respectively, to “Financial assets at amortized cost -Non current” based on their liquidity. Please see Note VI(II) and VIII for description.
- The Company’s time deposits held for more than one year on December 31, 2025 and 2024 were $251 and $251 based on liquidity in “financial assets at amortized cost – non-current”. Please see Note VI(II) for description.
(II) Financial assets measured at amortized cost
| Items | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Non-current items: | ||
| Time deposits with a maturity of more than 1 year | $ 251 | $ 251 |
| Pledged time deposits | 9,670 | 11,155 |
| $ 9,921 | $ 11,406 |
- Financial assets at amortized cost is recognized in the profit or loss shown as follows:
| 2025 | 2024 | |
|---|---|---|
| Interests income | $ 176 | $ 298 |
-
While not considering the collaterals or other credit enhancements, the financial assets at amortized cost held by the Company had the maximum exposure of credit risk at $9,921 and $11,406 as of December 31, 2025 and 2024, respectively.
-
Please see Note XII (II) for the credit risk information related to financial assets at amortized cost. The Company's investment in time deposit certificates involves a transaction counterparty who is a financial institution with good credit quality, so it expects that the probability of counterparty default is remote.
-
Please see Note VIII how the Company provides financial assets at amortized cost as a pledged collateral.
(III) Notes and accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable | $ 479 | $ 5,826 |
| Less: Loss allowance | ( 4) | ( 2) |
| $ 475 | $ 5,824 | |
| Accounts receivable | $ 27,356 | $ 162,157 |
| Less: Loss allowance | ( 101) | ( 52) |
| Sub-total | 27,255 | 162,105 |
| Accounts receivable- related parties | 43,301 | 92,549 |
| $ 70,556 | $ 254,654 |
-
The Company held guarantee deposits received of $39,849 and $36,059 on December 31, 2025 and 2024, respectively, for accounts receivable, which are recognized under “Other current liabilities.”
-
Aging of notes and accounts receivable(including related parties) are as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Notes receivable | Accounts receivable | Notes receivable | Accounts receivable | |
| Not past due | $ 479 | $ 70,657 | $ 5,826 | $ 254,706 |
The above is an aging report based on the number of days past due.
-
As of December 31, 2025 and 2024, notes receivable and accounts receivable were from contracts with customers. The balances of notes receivable and accounts receivable( related parties) as of January 1, 2024 were $2,405 and $208,833, respectively.
-
While not considering the collaterals or other credit enhancements, the maximum credit risk exposure amount that best represents the Company's notes receivable as of December 31, 2025 and 2024 were $475 and $5,824, respectively; the maximum exposure amount of the credit risk on December 31, 2025 and 2024 was $70,556 and $254,654 respectively.
-
Please see Note XII (II) for the information related to credit risk.
(IV) Investments accounted for using equity method
- The details of long-term equity investments are shown as follows:
| Investee | December 31, 2025 | December 31, 2024 | ||
|---|---|---|---|---|
| Amount recognized | % | Amount recognized | % | |
| Subsidiaries: | ||||
| Chin Hsin Environmental Engineering Co., Ltd. (Chin Hsin) | $ 599,023 | 57.42 | $ 618,304 | 57.42 |
| Full Giant Resources Ltd. (Full Giant) | 3,760,191 | 100.00 | 4,032,193 | 100.00 |
| $ 4,359,214 | $ 4,650,497 |
- Investments profit or loss recognized by the equity method for 2025 and 2024 are shown as follows:
| Investee | 2025 | 2024 |
|---|---|---|
| Chin Hsin | $ 142,251 | $ 126,443 |
| Full Giant | ( 256,633) | ( 283,865) |
| ($ 114,382) | ($ 157,422) |
-
The Company's subsidiary, Chin Hsin, was listed on the innovative board on June 18, 2024, and quoted in the public market. Its fair value on December 31, 2025 and 2024 were $ 1,960,015 and $ 1,928,317 ,respectively.
-
For information on the Company's subsidiaries, please refer to Note IV (III) of 2025 consolidated financial statements.
-
The Company's third-tier subsidiary Beijing Ruentex signed an equity transfer agreement with an unrelated party in January 2024. Beijing Ruentex purchased $10\%$ of the equity of Rizhao Panyue for RMB 20,000. Beijing Ruentex's shareholding increased from $80\%$ to $90\%$ , and the Company's direct and indirect holdings of Rizhao Panyue's equity increased from $90\%$ to $100\%$ . The capital surplus - difference between the fair value of the consideration paid or received from acquiring or disposing of subsidiary and the carrying amounts of the subsidiary of $27,098 was recognized. For details on transactions with non-controlling interests, please refer to Note VI (XXVII).
-
For the purpose of issuing new shares for public underwriting before the IPO, the board resolution of the meeting held on March 28, 2024 approved a cash capital increase by issuing 6,000 thousand shares at $45 per share for the Company's subsidiary, Chin Hsin Environmental Engineering. All shares are ordinary shares. June 14, 2024 is the base date of capital increase, and the change registration is completed on July 11, 2024. The company did not subscribe to the shares in proportion to the shareholding percentage, so the shareholding dropped to (57.42\%$ , and recognized a change of )127,045 in ownership interest, capital reserves - recognized changes in ownership interests in the subsidiary. For details on transactions with non-controlling interests, please refer to Note VI (XXVII).
-
In order to improve the group's operating synergy, management costs and operational efficiency, the Company's subsidiary Full Giant conducted organizational restructuring of its holding of Rizhao Panyue and Beijing Ruentex, held by the Company's subsidiary Arise. The restructuring has been approved by the board resolution of the Company's subsidiary Rizhao Panyue on October 1, 2024, with Beijing Ruentex acquiring $10\%$ equity of Rizhao Panyue held by Full Giant for RMB 20,000.
- Chin Hsin, a subsidiary of the Company, purchased 1,000 thousand shares of Huan Hsin at $5 in December 2024, increasing the shareholding from 66.67% to 100%. The capital surplus - difference between the fair value of the consideration paid or received from acquiring or disposing of subsidiary and the carrying amounts of the subsidiary of $3,011 was recognized. For details on transactions with non-controlling interests, please refer to Note VI (XXVII).
The board resolution on December 27, 2024 approved the subsidiary Chin Hsin's short-form merger with Huan Hsin in accordance with the Business Mergers and Acquisitions Act in order to strengthen its business management. The merger record date is February 3, 2025. The process has been completed.
-
On December 6, 2024, the Board of Directors of the Company's subsidiary Beijing Ruentex resolved to convert its receivables of RMB 42,000 thousand arising from funds lent to Rizhao Panyue into capital. In addition, on September 26, 2025, the Board of Directors resolved to carry out a cash capital increase of RMB 10,000 thousand for Rizhao Panyue and to convert the remaining receivables of RMB 38,937 thousand arising from funds lent to it into capital, totaling RMB 90,937 thousand. The capital increase reference date was September 26, 2025. The change registration was completed on December 1, 2025.
-
The resolution of the Company's Board at the meeting held on September 24, 2024 approved the subsidiary Full Giant's capitalization of debt from its funds lent to its subsidiary in China. It is estimated that the capitalization amount for Suqian Ruentex will be USD 13,500 thousand, that for Yuncheng Ruentex will be USD 8,500 thousand and RMB 175,950 thousand, and that for Beijing Ruentex will be USD 3,800 thousand.
For the aforementioned debt-for-equity swap of Suqian Ruentex, approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on November 28, 2024. The capital increase base date was April 25, 2025, and the change registration was completed on September 19, 2025.
For debt-for-equity swap of Yuncheng Ruentex, approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on November 28, 2024. The capital increase base date was March 18, 2025, and the change registration was completed on May 15, 2025.
For debt-for-equity swap of Beijing Ruentex, approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on September 3, 2025. The capital increase base date was September 8, 2025, and the change registration was completed on December 30, 2025.
-
The Company resolved to withdraw from the investment project of its subsidiary, Langfang, as the project could not proceed due to the lack of suitable land and overall planning considerations. The cancellation procedure was completed on March 13, 2025. On July 22, 2025, the Ministry of Economic Affairs Investment Commission approved the revocation of the aforementioned investment (Approval No. Jing-Shou-Shen-Zi 11420125170). The investment funds have been repatriated to Full Giant.
-
For 2025 and 2024, the Company received dividend income of $100,378 and $62,075, respectively, for investing in its subsidiary Chin Hsin.
-
The Company has not pledged the investments that use the equity method.
-30-
(V) Property, plant and equipment
| Land | Buildings | Machinery and equipment | Transportation equipment | Office equipment | Other equipment | Lease assets | Unfinished construction and equipment to be inspected | Total | |
|---|---|---|---|---|---|---|---|---|---|
| January 1 | |||||||||
| Cost | $ 748,488 | $ 1,175,419 | $ 1,237,800 | $ 160,136 | $ 33,346 | $ 1,187,996 | $ 834 | $ 619,026 | $ 5,163,045 |
| Accumulated depreciation | - | ( 356,027) | ( 802,361) | ( 105,032) | ( 29,675) | ( 577,131) | ( 74) | - | ( 1,870,300) |
| $ 748,488 | $ 819,392 | $ 435,439 | $ 55,104 | $ 3,671 | $ 610,865 | $ 760 | $ 619,026 | $ 3,292,745 | |
| January 1 | $ 748,488 | $ 819,392 | $ 435,439 | $ 55,104 | $ 3,671 | $ 610,865 | $ 760 | $ 619,026 | $ 3,292,745 |
| Additions | - | 9,519 | 5,450 | 5,542 | 2,142 | 5,749 | - | 211,636 | 240,038 |
| Disposals of cost | - | ( 3,899) | ( 18,002) | ( 5,299) | ( 1,299) | ( 12,257) | ( 834) | - | ( 41,590) |
| Disposal of accumulated depreciation | - | 3,899 | 15,123 | 5,299 | 1,299 | 4,074 | 74 | - | 29,768 |
| Re-classification | - | 26,924 | 18,478 | 3,278 | 70 | 452 | - | ( 22,761) | 26,441 |
| Depreciation expense | - | ( 55,473) | ( 92,896) | ( 16,632) | ( 2,041) | ( 144,837) | - | - | ( 311,879) |
| Capitalization of interest | - | - | - | - | - | - | - | 24,585 | 24,585 |
| December 31 | $ 748,488 | $ 800,362 | $ 363,592 | $ 47,292 | $ 3,842 | $ 464,046 | $ - | $ 832,486 | $ 3,260,108 |
| December 31 | |||||||||
| Cost | $ 748,488 | $ 1,207,963 | $ 1,243,726 | $ 163,657 | $ 34,259 | $ 1,181,940 | $ - | $ 832,486 | $ 5,412,519 |
| Accumulated depreciation | - | ( 407,601) | ( 880,134) | ( 116,365) | ( 30,417) | ( 717,894) | - | - | ( 2,152,411) |
| $ 748,488 | $ 800,362 | $ 363,592 | $ 47,292 | $ 3,842 | $ 464,046 | $ - | $ 832,486 | $ 3,260,108 |
2024
| Land | Buildings | Machinery and equipment | Transportation equipment | Office equipment | Other equipment | Lease assets | Unfinished construction and equipment to be inspected | Total | |
|---|---|---|---|---|---|---|---|---|---|
| January 1 | |||||||||
| Cost | $ 892,152 | $ 1,127,337 | $ 1,226,291 | $ 160,669 | $ 32,942 | $ 1,169,502 | $ - | $ 505,030 | $ 5,113,923 |
| Accumulated depreciation | - | ( 302,632) | ( 726,427) | ( 91,684) | ( 27,845) | ( 483,145) | - | - | ( 1,631,733) |
| $ 892,152 | $ 824,705 | $ 499,864 | $ 68,985 | $ 5,097 | $ 686,357 | $ - | $ 505,030 | $ 3,482,190 | |
| January 1 | $ 892,152 | $ 824,705 | $ 499,864 | $ 68,985 | $ 5,097 | $ 686,357 | $ - | $ 505,030 | $ 3,482,190 |
| Additions | - | 4,369 | 4,764 | 3,579 | 673 | 4,078 | - | 232,627 | 250,090 |
| Disposals of cost | - | ( 4,970) | ( 18,293) | ( 4,748) | ( 269) | ( 2,776) | - | - | ( 31,056) |
| Disposal of accumulated depreciation | - | 4,970 | 18,154 | 4,748 | 269 | 1,181 | - | - | 29,322 |
| Re-classification | ( 143,664) | 48,683 | 25,038 | 636 | - | 17,192 | 834 | ( 139,247) | ( 190,528) |
| Depreciation expense | - | ( 58,365) | ( 94,088) | ( 18,096) | ( 2,099) | ( 95,167) | ( 74) | - | ( 267,889) |
| Capitalization of interest | - | - | - | - | - | - | - | 20,616 | 20,616 |
| December 31 | $ 748,488 | $ 819,392 | $ 435,439 | $ 55,104 | $ 3,671 | $ 610,865 | $ 760 | $ 619,026 | $ 3,292,745 |
| December 31 | |||||||||
| Cost | $ 748,488 | $ 1,175,419 | $ 1,237,800 | $ 160,136 | $ 33,346 | $ 1,187,996 | $ 834 | $ 619,026 | $ 5,163,045 |
| Accumulated depreciation | - | ( 356,027) | ( 802,361) | ( 105,032) | ( 29,675) | ( 577,131) | ( 74) | - | ( 1,870,300) |
| $ 748,488 | $ 819,392 | $ 435,439 | $ 55,104 | $ 3,671 | $ 610,865 | $ 760 | $ 619,026 | $ 3,292,745 |
~32~
- Capitalization of borrowing costs of property, plant and equipment and interest rate range:
| 2025 | 2024 | |
|---|---|---|
| Capitalized amount | $ 24,585 | $ 20,616 |
| Capitalized interest rate range | 1.56%~2.03% | 1.65%~2.01% |
-
Information on property, plant and equipment pledged to others as collateral is provided in Note VIII.
-
Please see Note IV (XII) for the depreciation method and service life of the Company's property, plant and equipment.
-
Current transfer for 2025 and 2024, please see Note VI (XXIX) for description.
(VI) Leasing arrangements - lessee
-
The Company leases various assets such as land, houses and buildings. The lease contract periods usually cover 3 to 20 years. Lease contracts are negotiated individually and contain a variety of terms and conditions. Leased assets shall not be sub-leased, lend out, transferred or used by others in any ways or used illegally and there are no other restrictions. In addition, according to the land lease contract, the Company is obligated to restore the land to its original state at the end of the lease term. Please refer to Note VI(XIV) for details regarding the relevant retirement obligations.
-
The lease periods of part of the land, houses and machinery and equipment leased by the Company in 2025 and 2024 did not exceed 12 months.
-
Information of right-of-use assets:
| 2025 | |||||
|---|---|---|---|---|---|
| Land | Buildings | Machinery and equipment | Total | ||
| January 1 | |||||
| Cost | $ 491,403 | $ 5,096 | $ 843 | $ 497,342 | |
| Accumulated depreciation | ( 164,782) | ( 2,718) | ( 430) | ( 167,930) | |
| $ 326,621 | $ 2,378 | $ 413 | $ 329,412 | ||
| January 1 | $ 326,621 | $ 2,378 | $ 413 | $ 329,412 | |
| Additions- Add lease | - | - | 648 | 648 | |
| Revaluation of lease liabilities( | 21,466) | - | - | ( 21,466) | |
| Depreciation expense | ( 25,448) | ( 1,019) | ( 474) | ( 26,941) | |
| December 31 | $ 279,707 | $ 1,359 | $ 587 | $ 281,653 | |
| December 31 | |||||
| Cost | $ 469,937 | $ 5,096 | $ 1,491 | $ 476,524 | |
| Accumulated depreciation | ( 190,230) | ( 3,737) | ( 904) | ( 194,871) | |
| $ 279,707 | $ 1,359 | $ 587 | $ 281,653 |
| 2024 | ||||
|---|---|---|---|---|
| Land | Buildings | Machinery and equipment | Total | |
| January 1 | ||||
| Cost | $ 473,788 | $ 6,031 | $ 843 | $ 480,662 |
| Accumulated depreciation | ( 139,818) | ( 2,509) | ( 149) | ( 142,476) |
| $ 333,970 | $ 3,522 | $ 694 | $ 338,186 | |
| January 1 | $ 330,970 | $ 3,522 | $ 694 | $ 338,186 |
| Disposals of cost | - | ( 935) | - | ( 935) |
| Disposal of accumulated depreciation | - | 935 | - | 935 |
| Revaluation of lease liabilities | 17,615 | - | - | 17,615 |
| Depreciation expense | ( 24,964) | ( 1,144) | ( 281) | ( 26,389) |
| December 31 | $ 326,621 | $ 2,378 | $ 413 | $ 329,412 |
| December 31 | ||||
| Cost | $ 491,403 | $ 5,096 | $ 843 | $ 497,342 |
| Accumulated depreciation | ( 164,782) | ( 2,718) | ( 430) | ( 167,930) |
| $ 326,621 | $ 2,378 | $ 413 | $ 329,412 |
- The information on lease liabilities related to lease contracts is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Total lease liabilities | $ 301,187 | $ 347,330 |
| Less: Mature within one year (Listed as Lease liabilities - Current) | ( 23,490) | ( 24,749) |
| $ 277,697 | $ 322,581 |
- The information on profit or loss items related to lease contracts is as follows:
| Items affecting current profit and loss | 2025 | 2024 |
|---|---|---|
| Interest expenses on lease liabilities | $ 6,507 | $ 6,741 |
| Expenses for short-term lease contracts | 1,497 | 1,423 |
- The Company's total cash outflow on leases for 2025 and 2024 were $33,329 and $32,583, respectively.
- In 2025 and January 2024, the Company, in accordance with contracts, adjusted the right-of-use asset- land and lease liabilities based on changes in announced land value. The revaluation adjustment amounts were $16,355 and $17,615, respectively.
- The Company completed the reclamation of the four landfill sites in October 2025 and was exempted from future rent for the sites. Therefore, the right-of-use assets – land and lease liabilities were adjusted according to the land lease agreement, with a re-evaluated decrease of $37,821.
(VII)Leasing arrangements - lessor
- The underlying assets leased by the Company include lands, buildings and their ancillary facilities. The lease contracts expire between March 1, 2024 and February 28, 2029. Not only the assets leased cannot be used as loan collaterals, the rights thereof cannot be transferred to others in the form of business transfers or mergers. However, the Company has sold the above-mentioned leased assets to its subsidiary, Chin Hsin, in November 2024.
Please refer to Note VI (VIII) for details.
- The Company recognized rental income of $234 and $4,000 in 2025 and 2024, respectively, under the operating lease contract, with no change in lease payments.
(VIII) Non-current assets available for sale - net
The Company's Board of Directors resolved to sell the lands and buildings at Wenxian Road, Tainan City to the subsidiary, Chin Hsin, on November 8, 2024. Therefore, the relevant investment properties were reclassified and transferred to non-current assets held for sale.
The aforementioned properties have been entered into a property transaction contract in November 2024, and the Company has commissioned the Chung Hua Real Estate Appraiser & Associates to conduct the appraisal. The total contract price is $300,686 (tax included), and the estimated gain from the disposal is $64,083. As of December 31, 2024, the advance proceeds from the disposal of buildings and lands totaled $88,824. The transfer and delivery of the aforementioned properties have completed in January 2025, and the final payment was received on February 10 of the same year.
The gains from the aforementioned transaction, being an inter-company transaction, are deferred to unrealized gains of $64,083 (listed as debit from "Investments Using the Equity Method"). As of December 31, 2025, and the realized gains amounted to $2,928.
As of December 31, 2024, the balance of non-current assets held for sale is as follows:
- Non-current assets available for sale
| 2024 | |||
|---|---|---|---|
| Land | Buildings | Total | |
| Cost | $ 142,690 | $ 91,467 | $ 234,157 |
| Accumulated amortization | - | ( 3,072) | ( 3,072) |
| $ 142,690 | $ 88,395 | $ 231,085 |
- The non-current assets held for sale are re-measured at the lower of their carrying amount or fair value less the cost of sale. The fair value above is based on the property transaction contract signed between the two parties.
(IX) Intangible assets
| 2025 | |||
|---|---|---|---|
| Concession | Computer software | Total | |
| January 1 | |||
| Cost | $ 498,416 | $ 2,528 | $ 500,944 |
| Accumulated amortization | ( 358,692) | ( 2,028) | ( 360,720) |
| $ 139,724 | $ 500 | $ 140,224 | |
| January 1 | $ 139,724 | $ 500 | $ 140,224 |
| Additions—From separate acquisition | - | 1,212 | 1,212 |
| Disposals of cost | - | ( 559) | ( 559) |
| Disposal of accumulated depreciation | - | 559 | 559 |
| Amortization expense | ( 47,918) | ( 1,289) | ( 49,207) |
| December 31 | $ 91,806 | $ 423 | $ 92,229 |
| December 31 |
| Cost | $ 498,416 | $ 3,181 | $ 501,597 |
|---|---|---|---|
| Accumulated amortization | ( 406,610) | ( 2,758) | ( 409,368) |
| $ 91,806 | $ 423 | $ 92,229 | |
| 2024 | |||
| --- | --- | --- | --- |
| Concession | Computer software | Total | |
| January 1 | |||
| Cost | $ 498,416 | $ 2,072 | $ 500,488 |
| Accumulated amortization | ( 321,923) | ( 1,342) | ( 323,265) |
| $ 176,493 | $ 730 | $ 177,223 | |
| January 1 | $ 176,493 | $ 730 | $ 177,223 |
| Additions—From separate acquisition | - | 996 | 996 |
| Disposals of cost | - | ( 540) | ( 540) |
| Disposal of accumulated depreciation | - | 540 | 540 |
| Amortization expense | ( 36,769) | ( 1,226) | ( 37,995) |
| December 31 | $ 139,724 | $ 500 | $ 140,224 |
| December 31 | |||
| Cost | $ 498,416 | $ 2,528 | $ 500,944 |
| Accumulated amortization | ( 358,692) | ( 2,028) | ( 360,720) |
| $ 139,724 | $ 500 | $ 140,224 |
Breakdown of intangible assets amortization:
| 2025 | 2024 | |
|---|---|---|
| Operating costs | $ 48,002 | $ 36,873 |
| General and administrative expenses | 1,205 | 1,122 |
| $ 49,207 | $ 37,995 |
The Company participated in the public bidding for RSEA Engineering Corporation in October 2012 and acquired all the plants, machinery, other equipment and concessions of the company in Changhua Coastal Industrial Park for $1,116,392. The concession enabled the Company to conduct disposal of general business waste and hazardous business waste based on approval document #10120426390 issued by the Ministry of Economic Affairs. The Company recognized the fair value of plant, machinery and other equipment at $617,976 as the acquisition cost. The fair value of concession is $498,416 and the amortization adopts production quantity method.
(X) Other non-current assets
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Pre-payments for equipment | $ 14,746 | $ 9,608 |
| Refundable deposit | 71,893 | 71,336 |
| $ 86,639 | $ 80,944 |
-37-
(XI) Other payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Payroll and bonus payable | $ 86,759 | $ 70,865 |
| Payable on equipment | 67,734 | 37,711 |
| Employees' bonuses and directors' remuneration payable | 65,604 | 52,172 |
| Others | 47,040 | 51,760 |
| $ 267,137 | $ 212,508 |
(XII) Long-term borrowings
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Secured borrowings | $ 306,500 | $ 330,500 |
| Credit loan | 2,200,000 | 2,750,000 |
| 2,506,500 | 3,080,500 | |
| Less: Long-term borrowings maturing within one year(listed in “Long-term liabilities - Current portion”) | ( 24,000) | ( 99,000) |
| $ 2,482,500 | $ 2,981,500 | |
| Range of interest rate | 1.85%~1.94% | 1.85%~2.08% |
- The Company signed a new credit agreement with Chang Hwa Bank on July 27, 2023. The loan period is from August 1, 2023 to September 29, 2026. The aforementioned loan was repaid in August 2025.
In addition, on August 29, 2025, the Company entered into a new credit facility agreement with Chang Hwa Bank, with a credit period from August 29, 2025 to August 29, 2028, with a total credit limit of $300,000. As of December 31, 2025, the facility has been fully utilized. Ratification topics are as follows:
The Company should maintain a total average balance of demand deposits of more than $8,000 every three months. The balance is reviewed every three months after the loan. If the balance is not achieved, an additional 0.39% will be added to the interest rate originally approved.
- The Company entered into a credit agreement with First Commercial Bank of Taiwan on October 21, 2024. The credit period was from October 18, 2024 to October 18, 2026. The loan was repaid in October and December 2025.
On August 22, 2025, a new credit agreement was signed with First Commercial Bank. The credit period was from August 22, 2025 to August 22, 2027, and the total credit amount was $1,100,000, of which $850,000 had been drawn as of December 31, 2025. Ratification topics are as follows:
The Company and its subsidiaries Chin Hsin, Liang Wei and Cheng Shin, should maintain a total average balance of demand deposits of more than $60,000 every nine months. The balance is reviewed every half a year after the loan. If the balance is not achieved, an additional 0.05% will be added to the interest rate originally approved.
- Please see Note VIII for the collaterals provided by the Company for the long-term borrowings.
(XIII) Pensions
-
Effective July 1, 2005, the Company has established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company contribute monthly based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in a lump sum upon the termination of employment.
-
The pension costs under the defined contribution pension plans of the Company for the years ended December 31, 2025 and 2024 were $15,510 and $14,064, respectively.
(XIV) Provisions - Non-current
| 2025 | 2024 | |||
|---|---|---|---|---|
| Balance on January 1 | $ | 26,080 | $ | 35,925 |
| Provision added this period | 13,017 | 5,373 | ||
| Realized for the period | ( | 9,833) | ( | 15,218) |
| Balance on December 31 | $ | 29,264 | $ | 26,080 |
The analysis of provisions is as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Current | $ | 10,873 | $ | 20,707 |
| Non-current | $ | 18,391 | $ | 5,373 |
The provision recognized by the Company is in accordance with the officially announced policies and the applicable contracts or regulatory requirements and is detailed below:
The Company is obliged to rehabilitate the landfill location of the Changhua Coastal Industrial Park. Therefore, the present value of the cost expected to rehabilitate the location is recognized as a provision. For 2025 and 2024, the costs recognized by the Company were $13,017 and $5,373, respectively.
(XV) Share-based payment
- The Company’s share-based payment in 2024 is agreed upon as follows:
(1) The Company's subsidiary, Chin Hsin, issued 6,000 thousand new shares through a cash capital increase approved by the board on March 28, 2024. It retained 15% of the shares to be subscribed by employees of controlled or affiliated companies meeting certain criteria. Therefore, 900 thousand shares were allocated to the Company's employees, and the subscription price was $45 per share. The share-based payment is agreed as follows:
| Type of arrangement | Grant date | Total quantity granted (shares) | Contract period | Vesting conditions |
|---|---|---|---|---|
| Cash capital increase reserved for employee subscription | 2024.06.14 | 900,000 | None | Immediate vesting |
All of the above share-based payment arrangements are settled in equity.
(2) The detailed information of the above share-based payment is as follows :
| 2024 | ||
|---|---|---|
| Number of options (shares) | Weighted average exercise price (NT$) | |
| Options outstanding as of January 1 | - | $ - |
| Share options granted this period | 900,000 | 45 |
| Share options exercised this period | ( 733,000) | 45 |
| Share options foregone this period | ( 167,000) | 45 |
| Options outstanding as of December 31 | - | - |
| Options exercisable as of December 31 | - | - |
(3) The share-based payment transactions use the Active open market quotes, and consider the liquidity discount to calculate the fair value per share. Then the Black-Scholes option evaluation model is applied to estimate the fair value of the stock option. The relevant information is shown as follows:
| Type of arrangement | Grant date | Net worth per share (NT$) | Exercise price (NT$) | Expected volatility | Expected duration | Expected dividend | Risk-free rate | Fair value per unit (NT$) |
|---|---|---|---|---|---|---|---|---|
| Cash capital increase reserved for employee subscription | 2024.06.14 | $53.3 | $45 | 26.56% | 0.02year | - | 1.30% | $8.3 |
- The expenses recognized by the company for share-based payments from 2024 is $3,735.
(XVI) Capital
- As of December 31, 2025, the Company's authorized capital was $1,500,000, consisting of 130,000 thousand shares of ordinary stock, and the paid-in capital was $1,300,000 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
- The number of outstanding common stock at the beginning and the end of the period is as follows:
| 2025 | 2024 | |
|---|---|---|
| January 1/ December 31 | 130,000 thousand shares | 130,000 thousand shares |
(XVII) Capital surplus
- In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. In addition, the Securities and Exchange Act requires that the amount in capital surplus to be capitalized should not exceed $10\%$ of paid-in capital each year. Capital surpluses should not be used to cover accumulated deficit unless the legal reserve is insufficient.
- Changes in capital surpluses:
| 2025 | ||||||
|---|---|---|---|---|---|---|
| Additional paid-in capital | Fair value of the consideration paid or received from acquiring or disposing of subsidiaries and the carrying amounts of the subsidiaries | Changes in ownership interests in subsidiaries recognized | Employee share option | Others - Unclaimed dividends of shareholders | Total | |
| January 1 / December 31 | $ 2,397,186 | $ 52,690 | $ 137,835 | $ - | $ 716 | $ 2,588,427 |
| 2024 | ||||||
| Additional paid-in capital | Fair value of the consideration paid or received from acquiring or disposing of subsidiaries and the carrying amounts of the subsidiaries | Changes in ownership interests in subsidiaries recognized | Employee share option | Others - Unclaimed dividends of shareholders | Total | |
| January 1 | $ 2,523,451 | $ 23,863 | $ 10,790 | $ - | $ 716 | $ 2,558,820 |
| Distribution of cash from capital surplus | ( 130,000) | - | - | - | - | ( 130,000) |
| Changes in shareholders' equity of subsidiaries not recognized according to shareholding ratio | - | - | 127,045 | - | - | 127,045 |
| Cash capital increase reserved for employee subscription | - | - | - | 3,735 | - | 3,735 |
| Exercise of employee stock options | 3,735 | - | - | ( 3,735) | - | - |
| Changes in non-controlling interest | - | 28,827 | - | - | - | 28,827 |
| December 31 | $ 2,397,186 | $ 52,690 | $ 137,835 | $ - | $ 716 | $ 2,588,427 |
(XVIII) Retained earnings
- In accordance with the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to offset prior years' operating losses and pay all taxes. Then 10% of the remaining amount shall be set aside as legal reserve until the legal reserve equals the paid-in capital. The Company shall set aside or reverse special reserve in accordance with the related laws or competent authority. The appropriation
of the remaining earnings, along with the beginning unappropriated earnings, shall be proposed by the Board of Directors and resolved by the shareholders as dividends to shareholders.
-
Pursuant to Article 240 of The Company Act, the Company may authorize the board of directors to distribute dividends, profit-sharing, legal reserve and capital reserve (subject to compliance with Article 241 of The Company Act) wholly or partially in cash. Such decisions must be approved in a board meeting with at least two-thirds of directors present and supported by more than half of attending directors, and reported during a shareholder meeting afterwards.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted. The distribution of the reserve is limited to the portion in excess of 25% of the Company's paid-in capital.
-
In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When the debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
On February 27, 2025 and February 23, 2024, the Company's board resolved to distribute the dividends of 2024 and 2023 in cash for $494,000 and $364,000, respectively. In addition, on May 27, 2025 and May 24, 2024, the shareholders' meeting resolved to approve the earning distribution proposal for 2024 and 2023. Details are summarized below:
(1) The earnings distribution proposals for 2024 and 2023 are summarized below:
| 2024 | 2023 | |||
|---|---|---|---|---|
| Amount | Dividends per share (in dollars) | Amount | Dividends per share (in dollars) | |
| Provisions for Legal reserve | $ 48,020 | $ - | $ 40,856 | $ - |
| (Reversal) provisions for special reserve | ( 89,777) | - | 49,713 | - |
| Cash dividends | 494,000 | 3.80 | 364,000 | 2.80 |
| Total | $ 452,243 | $ 454,569 |
(2) As proposed by the Board of Directors on February 23, 2024, the Company distributed cash dividend of $1 per share based on capital surplus – issue premium, totaling $130,000. This was reported at the shareholders' meeting on May 24, 2024.
- The appropriations of 2025 earnings were proposed by the Board of Directors on March 5, 2026. Details are summarized below:
| 2025 | ||
|---|---|---|
| Amount | Dividends per share (in dollars) | |
| Provisions for legal reserve | $ 58,286 | $ - |
| Provisions for special reserve | 15,368 | - |
| Cash dividends | 520,000 | 4.00 |
| Total | $ 593,654 |
(XIX) Operating revenue
| 2025 | 2024 | |
|---|---|---|
| Revenue from contracts with customers | $ 2,671,170 | $ 2,264,184 |
- Segmentation of revenue from contracts with customers
The Company's revenue can be divided into the following major categories and geographical areas by service and product:
| 2025 | 2024 | |
|---|---|---|
| Taiwan | Taiwan | |
| Waste disposal | Waste disposal | |
| Opening balance of contract liabilities recognized in the current period | $ 2,671,170 | $ 2,264,184 |
- Contract assets and contract liabilities
(1) As of December 31, 2025, December 31, 2024 and January 1, 2024, the Company has not recognized contract assets related to revenue from contracts with customers. The Company has recognized the following contract liabilities:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Contract assets-current | $ 285,620 | $ - | $ - |
| Contract liabilities-current | $ 36 | $ 94 | $ 90 |
(2) Contract liabilities at the beginning of the period recognized as revenue of the period
| 2025 | 2024 | |
|---|---|---|
| Opening balance of contract liabilities recognized in the current period | $ 94 | $ 90 |
- Please see Note XII (II) for the information related to credit risk.
- The Company has recognized the revenue from bills that have the waste quantity, commissioned by clients to conduct disposal, multiplied by the contract unit price. Due to the expedient measures taken, there is no need to disclose the remaining contract performance obligations.
(XX) Interests income
| 2025 | 2024 | |
|---|---|---|
| Interest from bank deposits | $ 1,289 | $ 971 |
| Interest income from financial assets measured at amortized cost | 176 | 298 |
| Total | $ 1,465 | $ 1,269 |
(XXI) Other income
| 2025 | 2024 | |
|---|---|---|
| Revenue from sales of scraps | $ 2,772 | $ 2,728 |
| Revenue from government subsidies | 770 | 4 |
| Rental income | 234 | 4,000 |
| Other income - Others | 2,856 | 4,147 |
| Total | $ 6,632 | $ 10,879 |
(XXII) Other benefits and losses
| 2025 | 2024 | |
|---|---|---|
| Net gain on foreign currency exchange | $ 48 | $ 808 |
| Gain on disposal of property, plant and equipment | 2,048 | 453 |
| Loss from disposal of investment property | - | ( 602) |
| Gain on disposal of non-current assets available for sale | 2,928 | - |
| Depreciation expense of investment property | - | ( 3,072) |
| Other losses | ( 1,000) | ( 69) |
| Total | $ 4,024 | ($ 2,482) |
(XXIII) Financial cost
| 2025 | 2024 | |
|---|---|---|
| Interest expenses: | ||
| Bank borrowings | $ 51,259 | $ 59,562 |
| Interest expenses on lease liabilities | 6,507 | 6,741 |
| Less: amount of capitalization of assets that | ( 24,585) | ( 20,616) |
| Total | $ 33,181 | $ 45,687 |
(XXIV) Expenses by nature
| 2025 | 2024 | |
|---|---|---|
| Employee benefits expenditure | $ 467,100 | $ 417,964 |
| Disposal expense | 459,864 | 286,254 |
| Depreciation expenses on property, plant and equipment | 311,879 | 267,889 |
| Consumables | 155,220 | 154,146 |
| Repairs | 108,463 | 94,115 |
| Water, electricity and gas utilities | 98,714 | 90,335 |
| Amortization expense | 49,207 | 37,995 |
| Depreciation expenses for right-of-use assets | 26,941 | 26,389 |
| Expected loss (reversal gain) on credit impairment | 51 | ( 19) |
| Other expenses | 130,132 | 116,605 |
| Operating costs and operating expenses | $ 1,807,571 | $ 1,491,673 |
(XXV) Employee benefits expenditure
| 2025 | 2024 | |
|---|---|---|
| Payroll expenses | $ 385,979 | $ 342,247 |
| Employee stock option compensation expense | - | 3,735 |
| Labor and health insurance fees | 32,696 | 29,512 |
| Pension costs | 15,510 | 14,064 |
| Directors' remuneration | 12,856 | 10,279 |
| Other personnel expenses | 20,059 | 18,127 |
| $ 467,100 | $ 417,964 |
-
According to the Articles of Incorporation of the Company, a portion of the distributable profit of the current year, after covering accumulated losses, shall be allocated as employees' compensation and directors' and supervisors' remuneration. Employees' compensation shall be 7% of the distributable profit, and directors' remuneration shall not exceed 1.4%. On May 27, 2025, the shareholders' meeting resolved to amend the Articles of Incorporation, stipulating that at least 30% of the employee bonus allocation shall be distributed to entry-level employees. The aforementioned employee compensation may be distributed in the form of shares or cash, and recipients may include employees of subsidiaries who meet certain criteria.
-
For years ended December 31, 2025 and 2024, employee compensation was estimated to be $55,563 and $44,187, respectively, and remunerations for directors for the two years were estimated to be $10,041 and $7,985, respectively. The abovementioned remunerations for directors are recognized as directors' remunerations under the employee benefit expenses.
The employees' compensation and directors' remuneration were estimated and accrued based on 7% and 1.265% of the profit of the current year distributable for the year ended December 31, 2025, respectively, with the estimated amount in line with the resolution of the board of directors. The aforementioned employee remuneration will be distributed in cash.
The employee compensation and directors' remuneration resolved by the Board of Directors for 2024 were $44,187 and $7,985, respectively, consistent with the amount recognized in the 2024 financial report. The employee compensation and directors' remuneration were distributed in the form of cash in June 2025, respectively.
Information about employees' compensation and directors' remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
(XXVI) Income taxes
- Income tax expense
Components of income tax expense:
| 2025 | 2024 | |
|---|---|---|
| Current tax: | ||
| Current tax on profits for the year | $ 191,645 | $ 155,468 |
| Land value increment tax | 66 | - |
| Additional tax on undistributed earnings | 1,398 | - |
| Under (over) the provision of prior year's income tax | 5,180 | ( 1,949) |
| Total current tax | 198,289 | 153,519 |
| Deferred income tax: | ||
| Origination and reversal of temporary differences | ( 52,997) | ( 54,654) |
| Total deferred income tax | ( 52,997) | ( 54,654) |
| Income tax expense | $ 145,292 | $ 98,865 |
- Reconciliation between income tax expense and accounting profit:
| 2025 | 2024 | |
|---|---|---|
| Tax calculated based on profit before tax and statutory tax rate | $ 145,631 | $ 115,814 |
| Additional tax on undistributed earnings | 1,398 | - |
| Under (over) the provision of prior year's income tax | 5,180 | ( 1,949) |
| Land value increment tax | 66 | - |
| Effects on income tax from tax law statutory adjustments | ( 17,681) | ( 25,288) |
| Fees excluded according to the tax laws | 10,698 | 10,288 |
| Income tax expense | $ 145,292 | $ 98,865 |
- Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:
| 2025 | |||
|---|---|---|---|
| January 1 | Recognized in profit or loss | December 31 | |
| Temporary differences: | |||
| - Deferred income tax assets: | |||
| Preparation cost for rehabilitation | $ 5,216 | $ 637 | $ 5,853 |
| Estimated unrealized expenses | - | 1,032 | 1,032 |
| Sub-total | 5,216 | 1,669 | 6,885 |
| - Deferred income tax liabilities: | |||
| Investment in foreign companies | ( 54,690) | 51,327 | ( 3,363) |
| Unrealized gain on exchange | ( 165) | 1 | ( 164) |
| Sub-total | ( 54,855) | 51,328 | ( 3,527) |
| Total | ($ 49,639) | $ 52,997 | $ 3,358 |
-46-
| 2024 | |||
|---|---|---|---|
| January 1 | Recognized in profit or loss | December 31 | |
| Temporary differences: | |||
| - Deferred income tax assets: | |||
| Preparation cost for rehabilitation | $ 7,185 | ($ 1,969) | $ 5,216 |
| - Deferred income tax liabilities: | |||
| Investment in foreign companies | ( 111,463) | 56,773 | ( 54,690) |
| Unrealized gain on exchange | ( 15) | ( 150) | ( 165) |
| Sub-total | ( 111,478) | 56,623 | ( 54,855) |
| Total | ($ 104,293) | $ 54,654 | ($ 49,639) |
- The Company’s income tax returns through 2023 have been assessed and approved by the tax authority.
(XXVII) Non-controlling Interests
- The Company did not subscribe to the shares in the subsidiary's cash capital increase in proportion to the shareholding percentage.
The board resolution approved the Company's subsidiary Chin Hsin on March 28, 2024 to conduct a cash capital increase to issue new shares, with June 14, 2024 being the record date of capital increase. The Company did not subscribe to the new shares in proportion to the shareholding percentage, which reduced the comprehensive shareholding in Chin Hsin from 66.04% to 57.42%. The transaction increased non-controlling interest of $182,484, and equity attributable to owners of the parent has increased by $127,045. The impact of changes in Chin Hsin's equity attributable to the owners of the parent company in 2024 is as follows:
| 2024 | |
|---|---|
| Cash | $ 309,529 |
| Increase in carrying amount of non-controlling interest | ( 182,484) |
| Capital surplus - Changes in ownership interests in subsidiaries recognized | $ 127,045 |
- Acquisition of additional interests in subsidiaries
(1) In December 2024, the subsidiary of the Company, Chin Hsin, purchased additional 33.33% of the issued shares of the Company's sub-subsidiary, Huan Hsin from the non-related party with cash of $5,000. The carrying amount of the non-controlling interests of Huan Hsin, on the date of purchase was $8,011. The transaction decreased the non-controlling interests by $8,011, and the equity attributable to the owners of the parent increased by $3,011.
| 2024 | |
|---|---|
| Carrying amount of non-controlling interest purchase | $ 8,011 |
| Consideration paid for non-controlling interests | ( 5,000) |
| Capital surpluses - Difference between the carrying amount of the consideration paid or received from acquiring or disposing of subsidiaries and the carrying amounts of the subsidiaries | $ 3,011 |
(2) On April 22, 2024, the Company purchased 10% of the equity of third-tier subsidiary Rizhao Panyue, for RMB 20,000. The carrying amount of the non-controlling interests of Rizhao Panyue, on the date of purchase was $27,189. The transaction decreased the non-controlling interests by $27,189, and the equity attributable to the owners of the parent increased by $27,098.
| 2024 | |
|---|---|
| Carrying amount of non-controlling interest purchase | $ 27,189 |
| Consideration paid for non-controlling interests | ( 91) |
| Capital surpluses - Difference between the carrying amount of the consideration paid or received from acquiring or disposing of subsidiaries and the carrying amounts of the subsidiaries | $ 27,098 |
(XXVIII) Earnings per share
| 2025 | |||
|---|---|---|---|
| Amount after tax | Number of ordinary shares outstanding at the end of period (thousand) | Earnings per share (NT$) | |
| Basic earnings per share | |||
| Profit attributable to ordinary shareholders | $ 582,865 | 130,000 | $ 4.48 |
| Diluted earnings per share | |||
| Profit attributable to ordinary shareholders | $ 582,865 | 130,000 | |
| Employees’ bonus assumed conversion of all dilutive potential ordinary shares. | - | 661 | |
| Profit attributable to ordinary shareholders of the Company plus assumed conversion of all dilutive potential ordinary shares | $ 582,865 | 130,661 | $ 4.46 |
| 2024 | |||
| Amount after tax | Number of ordinary shares outstanding at the end of period (thousand) | Earnings per share (NT$) | |
| Basic earnings per share | |||
| Profit attributable to ordinary shareholders | $ 480,203 | 130,000 | $ 3.69 |
| Diluted earnings per share | |||
| Profit attributable to ordinary shareholders | $ 480,203 | 130,000 | |
| Employees’ bonus assumed conversion of all dilutive potential ordinary shares. | - | 587 | |
| Profit attributable to ordinary shareholders of the Company plus assumed conversion of all dilutive potential ordinary shares | $ 480,203 | 130,587 | $ 3.68 |
(XXIX) Supplemental cash flow information
- Investing activities with partial cash payments:
| 2025 | 2024 | |
|---|---|---|
| Purchase of property, plant and equipment(including interest capitalization) | $ 264,623 | $ 270,706 |
| Add: Opening balance of payables on equipment | 37,711 | 124,870 |
| Less: Ending balance of payables on equipment | ( 67,734) | ( 37,711) |
| Cash paid during the year | $ 234,600 | $ 357,865 |
| 2025 | 2024 | |
| Proceeds from non-current assets available for sale | $ 299,861 | $ 299,861 |
| less: Cash received | ( 88,824) | - |
| less: proceeds not yet received | - | ( 211,037) |
| Cash received in the current period | $ 211,037 | $ 88,824 |
- Business and investment activities that do not affect cash flow:
| 2025 | 2024 | |
|---|---|---|
| (1) Other non-current assets transferred to property, plant and equipment | $ 26,578 | $ 34,721 |
| (2) Property, plant and equipment transferred to other non-current assets | $ - | $ 417 |
| (3) Property, plant and equipment transferred to Investment property | $ - | $ 224,770 |
| (4) Investment property transferred to Non-current assets held for sale | $ - | $ 231,085 |
| (5) Property, plant and equipment transferred to Operating expenses | $ 137 | $ 62 |
(XXX) Changes in liabilities arising from financing activities
| 2025 | ||||||
|---|---|---|---|---|---|---|
| Short-term notes payable | Lease liabilities - Current and non-current | Non-current liabilities (Guarantee deposit received) | Long-term loan (current portion) | Total liabilities arising from financing activities | ||
| January 1 | $ - | $ 347,330 | $ 36,186 | $ 3,080,500 | $ 3,464,016 | |
| Increase in cash flows from financing activities | 1,400,000 | - | 21,849 | 650,000 | 2,071,849 | |
| Decrease in cash flows from financing activities | ( 1,400,000) | ( 25,325) | ( 18,059) | ( 1,224,000) | ( 2,667,384) | |
| Lease liability revaluation | - | ( 21,466) | - | - | ( 21,466) | |
| Additions to non-cash payments | - | 648 | - | - | 648 | |
| December 31 | $ - | $ 301,187 | $ 39,976 | $ 2,506,500 | $ 2,847,663 |
| 2024 | |||||
|---|---|---|---|---|---|
| Short-term notes payable | Lease liabilities - Current and non-current | Non-current liabilities (Guarantee deposit received) | Long-term loan (current portion) | Total liabilities arising from financing activities | |
| January 1 | $ - | $ 354,134 | $ 37,727 | $ 3,257,500 | $ 3,649,361 |
| Increase in cash flows from financing activities | 1,240,000 | - | 10,337 | 2,212,500 | 3,462,837 |
| Decrease in cash flows from financing activities | ( 1,240,000) | ( 24,419) | ( 11,878) | ( 2,389,500) | ( 3,665,797) |
| Lease liability revaluation | - | 17,615 | - | - | 17,615 |
| December 31 | $ - | $ 347,330 | $ 36,186 | $ 3,080,500 | $ 3,464,016 |
VII. Related-Party Transactions
(I) Name and relationship of the related parties
| Name | Relationship with the Company |
|---|---|
| Chin Hsin Environmental Engineering Co., Ltd. (Chin Hsin) | Subsidiary of the Company |
| Full Giant Resources Ltd. (Full Giant) | Subsidiary of the Company |
| Arise Profits Ltd.(Arise) | The company's second-tier subsidiary |
| Cheng Shin Environmental Engineering Co., Ltd. (Cheng Shin) | The company's second-tier subsidiary |
| Liang Wei Environmental Engineering Co., Ltd. (Liang Wei) | The company's second-tier subsidiary |
| Huan Hsin Precision Co., Ltd.(Huan Hsin) | The company's second-tier subsidiary(Note1) |
| Langfang Ruentex Environmental Technology Co., Ltd. (Langfang Ruentex) | The company's second-tier subsidiary(Note2) |
| Beijing Ruentex Environmental Technology Co., Ltd. (Beijing Ruentex) | The company's third-tier subsidiary |
| Jiangsu Suqian Ruentex Environmental Co., Ltd. (Suqian Ruentex) | The company's fourth-tier subsidiary |
| Yuncheng Ruentex Environmental Technology Co., Ltd. (Yuncheng Ruentex) | The company's fourth-tier subsidiary |
| Rizhao Panyue Environmental Technology Co., Ltd.(Rizhao Panyue) | The company's fourth-tier subsidiary |
| Ruentex Materials Co., Ltd. (Ruentex Materials) | Second-tier subsidiary of the company which invests in the Company by using the equity method |
| Shung Shing Enterprise Co., Ltd. (Shung Shing Enterprise) | Other related party |
Note 1: To strengthen its management, subsidiary Chin Hsin merged with Huan Shin adopted the streamlined merger method in accordance with the Business Mergers and Acquisitions Act. For related information, please refer to Note VI(IV)8.
Note 2: Due to the inability to proceed with the investment in the subsidiary Langfang, it was resolved to withdraw the investment and completed the de-registration process on March 13, 2025. For more information, please refer to Note VI(IV)11.
(II)Significant transactions with the related parties
- Operating revenue
| 2025 | 2024 | |
|---|---|---|
| Disposal income | ||
| Subsidiary | ||
| Chin Hsin | $ 2,488 | $ 1,440 |
| Other related party | ||
| Shung Shing Enterprise | 15,304 | 13,806 |
| $ 17,792 | $ 15,246 |
The disposal income was from the waste disposal service provided to the related party. The price was calculated by weight with reference to the market price, with payment terms settled monthly to 40 days.
- Operating costs
| 2025 | 2024 | |
|---|---|---|
| Transportation cost | ||
| Subsidiary and Second-tier subsidiary | ||
| Chin Hsin | $ 279,845 | $ 163,047 |
| Liang Wei | 22,823 | 22,739 |
| Cheng Shin | 20,693 | 24,841 |
| 323,361 | 210,627 | |
| Other related party | ||
| Shung Shing Enterprise | $ 30,246 | $ 1,580 |
| Ruentex Materials | 2,589 | 2,891 |
| 32,835 | 4,471 | |
| $ 356,196 | $ 215,098 |
The transaction price of product sales is negotiated with the related parties, and the payment terms are separately agreed upon by both parties.
- Accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts receivable from related parties | ||
| Subsidiary and Second-tier subsidiary | ||
| Chin Hsin | $ 30,501 | $ 79,998 |
| Liang Wei | 7,287 | 7,372 |
| Cheng Shin | 4,164 | 4,369 |
| 41,952 | 91,739 | |
| Other related party | ||
| Shung Shing Enterprise | 1,349 | 810 |
| $ 43,301 | $ 92,549 |
Because the waste treatment contracts signed by some customers specify that the subsidiary (second-tier subsidiary) that provides the cleaning and transportation services will collect the cleaning and disposal fee, the Company will request the payment from the cleaning and transportation services company designated by the customer according to the billing conditions of the contract. Payments are listed as Accounts Receivable.
-51-
4. Other receivables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Other accounts receivable from related parties | ||
| Subsidiary and Second-tier subsidiary | ||
| Chin Hsin | $ 2,535 | $ 2,176 |
| Cheng Shin | 1,488 | - |
| $ 4,023 | $ 2,176 |
Mainly the directors' remuneration and transportation allowance receivable.
5. Accounts payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Related party payables | ||
| Subsidiary and Second-tier subsidiary | ||
| Chin Hsin | $ - | $ 136 |
| Other related party | ||
| Shung Shing Enterprise | 17,497 | 1,245 |
| Ruentex Materials | 340 | 183 |
| $ 17,837 | $ 1,564 |
Mainly the removal fee and bottom slag treatment fee.
6. Advance payments
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Advanced receipt from related parties | ||
| Subsidiary and Second-tier subsidiary | ||
| Chin Hsin | $ - | $ 88,824 |
| Cheng Shin | - | 800 |
| $ - | $ 89,624 |
(1) For the prepayment for the purchase of buildings and lands from Chin Hsin, please refer to the descriptions in Note VI (VIII).
(2) For Cheng Hsin, it refers to the advance rent.
7. Other income
| 2025 | 2024 | |
|---|---|---|
| Subsidiary | ||
| Rent income: : | ||
| -Cheng Shin | $ 200 | $ 4,000 |
| Other incomes : | ||
| -Chin Hsin | 2,701 | 3,505 |
| $ 2,901 | $ 7,505 |
(1) Rent income: please see Note VI (VII)
(2) Other incomes: the transportation allowance and the remuneration as a director to a subsidiary.
8. Dividend income
Please see Note VI(IV) for description
9. Property Transactions
(1) Equity investments
Please see Note VI(IV) for description
(2) Disposal of property, plant and equipment
a. Disposal of other equipment
| 2025 | 2024 | |||
|---|---|---|---|---|
| Subsidiary and Second-tier subsidiary | Proceeds from sale | Gains from disposal | Proceeds from sale | Gains from disposal |
| -Chin Hsin | $ 825 | $ 24 | $ 4,100 | $ 40 |
| -Cheng Shin | 4,238 | 447 | - | - |
| -Liang Wei | 5,368 | 652 | 921 | 8 |
| $ 10,431 | $ 1,123 | $ 5,021 | $ 48 |
b. For the disposal of non-current assets held for sale, please refer to Note VI (VIII)
- Provision of endorsements and guarantees to others
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiary | ||
| Jiangsu Suqian | $ 89,920 | $ 44,780 |
| Rizhao Panyue | 89,920 | 44,780 |
| Beijing Ruentex | 89,920 | - |
| Yuncheng Ruentex | 44,960 | - |
| $ 314,720 | $ 89,560 | |
| (III) Compensation of key management personnel | ||
| 2025 | 2024 | |
| Salary and short-term employee benefits | $ 57,167 | $ 52,631 |
| Employment retirement benefits | 1,244 | 1,218 |
| $ 58,411 | $ 53,849 |
VIII. Pledged or Mortgaged Assets
For the years ended December 31, 2025 and 2024, the Company's assets offered as endorsement guarantee are shown as follows:
| Asset Name | Book value | Purpose | |
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||
| Financing borrowings and quotas | |||
| Property, plant and equipment | $ 136,788 | $ 288,260 | |
| Time deposit (Recognized as “Financial assets at amortized cost - Non-current assets”) | 9,670 | 11,155 | Performance guarantee |
| $ 146,458 | $ 299,415 |
IX. Significant Recognized Issues and Contingent Issues
Other than VI (VI) (XII), the rest are described as follows:
- The Company leased a land lot in Changhua Coastal Industrial Park by Xi-Xing Section of Xianxi Township on February 8, 2018. The lease period was from February 10, 2018 to February 9, 2038, for a total of 20 years. During the lease period, the land would only be used for the construction and operations of a comprehensive processing center. The land rent was to be paid from the date of signing, and will be paid monthly, twelve times a year and the rent for each period was 1% of the land price announced for the year.
-
The Company signed a reward contract with Shengang Township Office and Xianxi Township Office of Changhua County in November 2012. The contract period was effective from the date of signing to the end of operations of the plant in Changhua Coastal Industrial Park. The subsidy reward is calculated based on the actual quantity of waste in ton processed by the plant multiplied by the unit price per ton. In 2025 and 2024, amounts of $13,334 and $13,047 were recognized, respectively.
-
For years ended December 31, 2025 and 2024, the total of contract construction signed but not yet completed and the prepaid equipment contract were $893,666 and $824,615, respectively. $781,137 and $569,805 had been paid toward the contract, and the remaining balance will be paid according to the progress of the project.
X. Losses Due to Major Disasters
None.
XI. Major Subsequent Issues
Please see Note VI(XVIII)6. for description.
XII. Others
(1) Capital management
The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amounts of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including "current and non-current borrowings" as shown in the balance sheet) less cash and cash equivalents. Total capital is calculated as "equity" as shown in the balance sheet plus net debt.
The Company maintained the same strategy in 2025 as in 2024. It is committed to keeping the debt-to-capital ratio under a certain percentage. For the years ended December 31, 2025 and 2024, the debt-to-capital ratios were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Total borrowings | $ 2,506,500 | $ 3,080,500 |
| Less: Cash | (137,036) | (202,826) |
| Net debt | 2,369,464 | 2,877,674 |
| Total equity | 5,317,431 | 5,243,934 |
| Total capital | $ 7,686,895 | $ 8,121,608 |
| Debt-to-equity ratio | 31% | 35% |
-54-
(II) Financial instruments
1. Types of financial instrument
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets measured at amortized cost | ||
| Cash | $ 137,036 | $ 202,826 |
| Notes receivable | 475 | 5,824 |
| Accounts receivable | 27,255 | 162,105 |
| Account receivable - Related parties | 43,301 | 92,549 |
| Other receivables | 336 | 373 |
| Other receivables - Related parties | 4,023 | 2,176 |
| Financial assets at amortized cost | ||
| -Non-current | 9,921 | 11,406 |
| Refundable deposit | ||
| (Recognized as “Other non-current assets”) | 71,893 | 71,336 |
| $ 294,240 | $ 548,595 | |
| Financial liabilities | December 31, 2025 | December 31, 2024 |
| Financial liabilities at amortized cost | ||
| Notes payable | $ 2,709 | $ 2,133 |
| Accounts payable | 94,952 | 93,197 |
| Accounts payable- Related parties | 17,837 | 1,564 |
| Other payables | 267,137 | 212,508 |
| Long-term borrowings(current portion) | 2,506,500 | 3,080,500 |
| Guarantee deposit received | ||
| (Recognized as “Other current liabilities”) | 39,976 | 36,186 |
| $ 2,929,111 | $ 3,426,088 | |
| Lease liabilities - Current and non-current | $ 301,187 | $ 347,330 |
2. Risk management policies
(1) The Company's activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Company does not undertake derivative trading.
(2) Risk management is carried out by the Company's finance department under policies approved by the Board of Directors. Company finance department identifies, evaluates and hedges financial risks in close collaboration with the Company's other operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.
3. Significant financial risks and degrees of financial risks
(1) Market risk
Foreign exchange risk
A. The Company is a multinational operation and therefore is subject to exchange rate risk arising from transactions between the different currencies of the Company and its subsidiaries, mainly in US dollars and RMB. The related exchange risk from future business transactions have been recognized in assets and liabilities.
B. The Company's operations involve certain non-functional currencies (the Company's functional currency is the New Taiwan dollar (NTD), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Foreign currency (in thousand) | Exchange rate | Book value (NTD) | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| RMB : NTD | $ 4,095 | 4.496 | $ 18,411 |
| Non-monetary items | |||
| USD : NTD | 119,637 | 31.430 | 3,760,191 |
| December 31, 2024 | |||
| Foreign currency (in thousand) | Exchange rate | Book value (NTD) | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| RMB : NTD | $ 4,502 | 4.478 | $ 20,160 |
| Non-monetary items | |||
| USD : NTD | 122,970 | 32.790 | 4,032,193 |
C. The Company's monetary items were significantly affected by exchange rate fluctuations, resulting in total recognized foreign exchange (losses) gains (including both realized and unrealized) of $48 and $808 for the years ended December 31, 2025 and 2024, respectively.
D. The analysis of foreign currency risks due to significant exchange rate fluctuation is as follows:
| 2025 | |||
|---|---|---|---|
| Sensitivity Analysis | |||
| Fluctuation | Profit and loss affected | Other comprehensive profit and loss affected | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| RMB : NTD | 1% | $ 184 | $ - |
| Non-monetary items | |||
| USD : NTD | 1% | - | 37,602 |
| 2024 | |||
|---|---|---|---|
| Sensitivity Analysis | |||
| Fluctuation | Profit and loss affected | Other comprehensive profit and loss affected | |
| (Foreign currency: Functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| RMB : NTD | 1% | $ 202 | $ - |
| Non-monetary items | |||
| USD : NTD | 1% | - | 40,322 |
Price risk
The Company did not invest in equity instruments that are exposed to the price risks as of December 31, 2025 and 2024.
Cash flow and fair value interest rate risk
A. The Company's interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Company to cash flow interest rate risk. For 2025 and 2024, the Company's borrowings issued at floating rates were mainly denominated in New Taiwan Dollars.
B. If the interest rates of borrowing NTD and USD increases or decreases by $1\%$ , while all other factors remain constant, the net income after tax for 2025 and 2024 is a decrease or increase of $\$20,052$ and $\$24,644$ , respectively, mainly due to the interest expense changes caused by the floating interest rate.
(2) Credit risk
A. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are notes receivable, accounts receivable, debt instruments measured at amortized cost or at fair value through profit and loss and other financial assets.
B. The management of credit risk is established with a Company perspective. According to the Company's credit policy, each local entity in the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.
C. The Company uses IFRS 9 to provide an assumption that if a contract payment is overdue for more than 90 days in accordance with the agreed payment terms, it is considered a breach of contract.
D. The Company uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:
(A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.
(B) If any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset are considered low.
E. The Company uses the following indicators to determine the status of credit impairments of debt instruments:
(A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.
(B) The issuer experiences a disappearance of the active market for such financial assets due to financial difficulties.
(C) The issuer delays or does not pay for the interest or principal.
(D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.
F. The Company categories the accounts receivable from customers based on their types and collection methods. The loss ratio method is adopted as the basis for estimating the expected credit loss.
G. The Company has included the economic indicators and signals of the National Development Council and estimated the loss allowance for accounts receivable based on the loss rates built according to historical and current data. The loss rates as of December 31, 2025 and 2024 are shown as follows:
| Individual A | Individual B | Total | |
|---|---|---|---|
| December 31, 2025 | |||
| Expected loss rate | - | 0.032% | |
| Total book value | $ 43,301 | $ 313,455 | $ 356,756 |
| Loss allowance | $ - | $ 105 | $ 105 |
| December 31, 2024 | |||
| Expected loss rate | - | 0.032% | |
| Total book value | $ 92,549 | $ 167,983 | $ 260,532 |
| Loss allowance | $ - | $ 54 | $ 54 |
Individual A : Related party
Individual B : Non-related party
H. The Company adopts a simplified method in which the loss allowance for the accounts receivable is shown below:
| 2025 | ||||
|---|---|---|---|---|
| Notes receivable | Accounts receivable | Total | ||
| January 1 | $ 2 | $ 52 | $ 54 | |
| Recognize impairment loss | 2 | 49 | 51 | |
| December 31 | $ 4 | $ 101 | $ 105 | |
| 2024 | ||||
| Notes receivable | Accounts receivable | Total | ||
| January 1 | $ 2 | $ 71 | $ 73 | |
| Reversal of impairment loss | - | ( 19) | ( 19) | |
| December 31 | $ 2 | $ 52 | $ 54 |
I. The Company recognizes financial assets measured at amortized cost, which are time deposits with a maturity period of longer than three months. The Company associates with a variety of financial institutions all with high credit quality, to
disperse credit risk, so it expects that the probability of counterparty default is remote.
(3) Liquidity risk
A. Cash flow forecasting is performed by the operating entities of the Company and aggregated by the Company's finance department. It monitors rolling forecasts of liquidity requirements to ensure the Company has sufficient cash to meet operational needs, so that the Company does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Company's debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.
B. The Company's unutilized borrowings are shown as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Floating rate | ||
| Mature within one year | $ 2,100,000 | $ 2,300,000 |
| Maturity of more than one year | 1,730,000 | 650,000 |
| $ 3,830,000 | $ 2,950,000 |
C. The table below analyses the Company's non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| December 31, 2025 | Less than 1 year | 1 to 3 years | More than 3 years |
|---|---|---|---|
| Notes payable | $ 2,709 | $ - | $ - |
| Accounts payable (Includes related party) | 112,789 | - | - |
| Other payables | 267,137 | - | - |
| Lease liabilities (Note) | 29,281 | 56,335 | 253,137 |
| Long-term loan (Includes expiration within one year or one business cycle) (Note) | 70,664 | 2,287,090 | 238,691 |
Non-derivative financial liabilities:
| December 31, 2024 | Less than 1 year | 1 to 3 years | More than 3 years |
|---|---|---|---|
| Notes payable | $ 2,133 | $ - | $ - |
| Accounts payable (Includes related party) | 94,761 | - | - |
| Other payables | 212,508 | - | - |
| Lease liabilities (Note) | 31,032 | 60,919 | 299,351 |
| Long-term loan (Includes expiration within one year or one business cycle) (Note) | 157,217 | 2,776,697 | 267,331 |
Note: The above amount includes the interest expected to be paid in the future.
D. The Company does not expect that the cash flow analyzed for the maturity date will be significantly earlier or the actual amount will be significantly different.
(III) Fair value information
- The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active, where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company's investment in beneficiary certificates is considered Level 1.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
- Financial instruments not measured at fair value
The Company has financial instruments not measured at fair value, including cash and cash equivalents, financial assets at amortized cost, notes receivable, accounts receivable, other receivable, other financial assets, short-term borrowings, short-term bills payable, notes payable, accounts payable, other payable, lease liabilities and book value of long-term borrowings as a reasonable approximation of fair value.
- The Company did not hold financial assets or liabilities measured at fair value as of December 31, 2025 and 2024.
XIII. Additional Disclosures
(I) Significant transactions information
- Loans to others: Please refer to Table I.
- Provision of endorsements and guarantees to others: Please refer to Table II.
- Holding marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table III.
- Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table IV.
- Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please see Table V.
- Significant inter-company transactions during the reporting periods: Please refer to Table VI.
(II) Information on investees
Names, locations and other information of investee companies (not including investees in China): Please refer to Table VII.
-59-
(III) Information on investments in China
- Basic information: Please refer to Table VIII.
- Significant transactions, either directly or indirectly through a third area, with investee companies in China: Please refer to Table V and VI
XIV. Operating Segments Information
Not applicable.
-60-
Sunny Friend Environmental Technology Co., Ltd.
Cash and Cash Equivalents Schedule
2025/12/31
Unit: NT$1,000
| Items | Summary | Amount |
|---|---|---|
| Petty cash | $ 285 | |
| Bank savings | ||
| Demand deposit in | US$18.32 at US$1=NT$31.43 | |
| foreign currency | RMB $4,094,694 at RMB 1= NTD 4.496 | 18,410 |
| Demand deposit in NTD | 118,341 | |
| $ 137,036 |
(The following space is intentionally left blank)
-61-
Sunny Friend Environmental Technology Co., Ltd
Accounts Receivable Schedule
2025/12/31
Unit: NT$1,000
| Client Name | Summary | Amount | Remarks |
|---|---|---|---|
| Company A | $ 8,793 | ||
| Company B | 4,230 | ||
| Company C | 1,828 | ||
| Others | 12,505 | The balance of each client did not exceed 5% of this account. | |
| Sub-total | 27,356 | ||
| Less: Loss allowance | ( 101) | ||
| $ 27,255 |
(The following space is intentionally left blank)
-62-
Sunny Friend Environmental Technology Co., Ltd
Schedule of Long-Term Equity Investments Accounted for Using Equity Method
January 1 to December 31, 2025
Unit: NT$1,000
| Investee | Opening Balance | Increase (Decrease) in this period | Investment profit (loss) | Cumulative Translation Adjustments | Balance at the end of period | Market value or equity net value | Basis for evaluation | Guarantee or pledge | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (thousand) | Amount | Number of shares (thousand) | Amount | Number of shares (thousand) | Amount | Amount | Number of shares (thousand) | Ownership | Amount | Unit Price | Total amount | ||||
| Chin Hsin Environmental Engineering Co., Ltd. | 26,415 | $ 618,305 | - | ($ 161,533) | Note1 | - | $ 142,251 | $ - | 26,415 | -$ | 599,023 | $ 73.80 | $ 1,949,427 | Market method | None |
| Full Gaint Resources Ltd. | 126,100 | 4,032,192 | - | - | - | - | ( 256,633) | ( 15,368) | 126,100 | - | 3,760,191 | 29.82 | 3,760,191 | Equity method | None |
| Total | $ 4,650,497 | ($ 161,533) | ($ 114,382) | ($ 15,368) | $ 4,359,214 | $ 5,709,618 |
Note1: Including cash dividends paid of $100,378 and unrealized gains or losses of $61,155. Please refer to Note VI (IV) and VI (VIII) details.
~63~
Sunny Friend Environmental Technology Co., Ltd
Property, Plant and Equipment Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Opening Balance | Increase this period | Decrease this period | Re-classification for the year | Balance at the end of period | Guarantee or pledge | Remarks |
|---|---|---|---|---|---|---|---|
| Cost: | Please refer to the description in “Note | ||||||
| Land | $ 748,488 | $ - | $ - | $ - | $ 748,488 | VIII. Pledged assets.” | |
| Buildings | 1,175,419 | 9,519 | ( 3,899) | 26,924 | 1,207,963 | " | |
| Machinery and equipment | 1,237,800 | 5,450 | ( 18,002) | 18,478 | 1,243,726 | " | |
| Transportation equipment | 160,136 | 5,542 | ( 5,299) | 3,278 | 163,657 | " | |
| Office equipment | 33,346 | 2,142 | ( 1,299) | 70 | 34,259 | " | |
| Other equipment | 1,187,996 | 5,749 | ( 12,257) | 452 | 1,181,940 | " | |
| Lease assets | 834 | - | ( 834) | - | - | " | |
| Unfinished construction | 619,026 | 236,221 | - | ( 22,761) | 832,486 | " | |
| 5,163,045 | 264,623 | ( 41,590) | 26,441 | 5,412,519 | |||
| Accumulated depreciation: | |||||||
| Buildings | ( 356,027) | ( 55,473) | 3,899 | - | ( 407,601) | ||
| Machinery and equipment | ( 802,361) | ( 92,896) | 15,123 | - | ( 880,134) | ||
| Transportation equipment | ( 105,032) | ( 16,632) | 5,299 | - | ( 116,365) | ||
| Office equipment | ( 29,675) | ( 2,041) | 1,299 | - | ( 30,417) | ||
| Lease assets | ( 74) | - | 74 | - | - | ||
| Other equipment | ( 577,131) | ( 144,837) | 4,074 | - | ( 717,894) | ||
| ( 1,870,300) | ($ 311,879) | $ 29,768 | $ - | ( 2,152,411) | |||
| Book value | $ 3,292,745 | $ 3,260,108 |
Sunny Friend Environmental Technology Co., Ltd
Right-of-Use Assets Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Opening Balance | Increase this period | Decrease this period | Balance at the end of period |
|---|---|---|---|---|
| Cost: | ||||
| Land | $ 491,403 | $ - | ($ 21,466) | $ 469,937 |
| Buildings | 5,096 | - | - | 5,096 |
| Machinery and equipment | 843 | 648 | - | 1,491 |
| 497,342 | 648 | ( 21,466) | 476,524 | |
| Accumulated depreciation: | ||||
| Land | ( 164,782) | ( 25,448) | - | ( 190,230) |
| Buildings | ( 2,718) | ( 1,019) | - | ( 3,737) |
| Machinery and equipment | ( 430) | ( 474) | - | ( 904) |
| ( 167,930) | ( 26,941) | - | ( 194,871) | |
| Book value | $ 329,412 | ($ 26,293) | ($ 21,466) | $ 281,653 |
(The following space is intentionally left blank)
-65-
Sunny Friend Environmental Technology Co., Ltd
Intangible Assets Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Opening Balance | Increase this period | Decrease this period | Balance at the end of period | Remarks |
|---|---|---|---|---|---|
| Cost: | |||||
| Concession | $ 498,416 | $ - | $ - | $ 498,416 | |
| Computer software | 2,528 | 1,212 | ( 559) | 3,181 | |
| 500,944 | 1,212 | ( 559) | 501,597 | ||
| Accumulated amortization: | |||||
| Concession | ( 358,692) | ( 47,918) | - | ( 406,610) | |
| Computer software | ( 2,028) | ( 1,289) | 559 | ( 2,758) | |
| ( 360,720) | ( 49,207) | 559 | ( 409,368) | ||
| Book value | $ 140,224 | ($ 47,995) | $ - | $ 92,229 |
(The following space is intentionally left blank)
-66-
Sunny Friend Environmental Technology Co., Ltd
Accounts Payable Schedule
2025/12/31
Unit: NT$1,000
| Counterparty Name | Amount | Remarks |
|---|---|---|
| Company H | $ 17,497 | |
| Company I | 7,438 | |
| Company J | 6,672 | |
| Company K | 6,485 | |
| Company L | 5,135 | |
| Company M | 5,051 | |
| Others | 46,674 | The balance of each client did not exceed 5% of this account. |
| $ 94,952 |
(The following space is intentionally left blank)
-67-
Sunny Friend Environmental Technology Co., Ltd
Other Accounts Payable Schedule
2025/12/31
Unit: NT$1,000
| Items | Amount | Remarks |
|---|---|---|
| Payroll and bonus payable | $ 86,759 | |
| Payable on equipment | 67,734 | |
| Employees' bonuses and directors' remuneration payable | 65,604 | |
| Others | 47,040 | |
| $ 267,137 |
(The following space is intentionally left blank)
-68-
Sunny Friend Environmental Technology Co., Ltd.
Long-Term Borrowings Schedule
2025/12/31
Unit: NT$1,000
| Creditors | Summary | Amount Borrowed
(Mature within one year) | Contract Duration | Interest Rate | Pledge or Guarantee | Remarks |
| --- | --- | --- | --- | --- | --- | --- |
| First Commercial Bank of Taiwan | Mortgage loan | $ 306,500 | 2024/11/20 - 2029/11/20 | 1.88% | The collaterals are property, plant and equipment. | The interest will be paid on a monthly basis. With the 25th month being the first installment of the utilization date and monthly principal repayment of $2 million for a total of 36 installments, the principal amount of $212.5 million will be repaid in one lump sum.
With the 30th month being the first repayment date to be repaid in 2 installments, $150 million is repaid per installment. The interest will be paid on a monthly basis. Principal will be repaid on a quarterly basis starting from the 3rd year. The first repayment date is November 29, 2027, with a total of 4 installments, and the principal of each installment is $75 million. |
| Taiwan Cooperative Bank | Credit loan | 300,000 | 2024/09/27 -2027/09/27 | 1.85% | - | Monthly interest payment and then a single payment of principal at maturity |
| Chang Hwa Bank | " | 300,000 | 2025/08/29 - 2028/08/29 | 1.88% | - | " |
| First Commercial Bank of Taiwan | " | 300,000 | 2023/02/06 - 2027/08/22 | 1.85% | - | " |
| First Commercial Bank of Taiwan | " | 200,000 | 2023/03/28 - 2027/08/22 | 1.85% | - | " |
| First Commercial Bank of Taiwan | " | 200,000 | 2023/12/28 - 2027/08/22 | 1.85% | - | " |
| First Commercial Bank of Taiwan | " | 100,000 | 2024/06/27 - 2027/08/22 | 1.85% | - | " |
| First Commercial Bank of Taiwan | " | 50,000 | 2025/12/29 - 2027/08/22 | 1.85% | - | " |
| Cathay United Bank | " | 250,000 | 2025/08/17 - 2027/08/17 | 1.92% | - | " |
| Bank of Taiwan | " | 300,000 | 2024/08/30 - 2027/08/30 | 1.86% | - | " |
| Taipei Fubon Bank | " | 100,000 | 2025/06/13 - 2027/06/13 | 1.94% | - | " |
| Taipei Fubon Bank | " | 100,000 | 2025/06/13 - 2027/06/13 | 1.94% | - | " |
| | | $ 2,506,500 | | | | |
~69~
Sunny Friend Environmental Technology Co., Ltd.
Lease liabilities - Current and Non-Current Schedule
2025/12/31
Unit: NT$1,000
| Items | Summary | Lease Period | Discount rate | Balance at the end of period | Remarks |
|---|---|---|---|---|---|
| Land | Land at the Changhua plant | February 20, 2018 to February 19, 2038 | 2.01% | $ 299,198 | |
| Buildings | Taipei office | May 1,2022 to April 30,2027 | 1.45% | 1,395 | |
| Machinery and equipment | Forklift at Yunlin Plant | June 20,2023 to June 19,2026 | 1.72% | 135 | |
| Machinery and equipment | Forklift at Yunlin Plant | February 10,2025 to February 9,2028 | 1.85% | 459 | |
| 301,187 | |||||
| Less: Lease liabilities due within one year or one operating period (recognized in “Lease liabilities - Current”) | ( 23,490) | ||||
| $ 277,697 |
(The following space is intentionally left blank)
~70~
Sunny Friend Environmental Technology Co., Ltd.
Operating Income Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Weight (tons) | Amount | Remarks |
|---|---|---|---|
| Revenue from waste disposal | 98,887 | $ 2,672,101 | |
| Sales discount | ( 931) | ||
| $ 2,671,170 |
(The following space is intentionally left blank)
-71-
Sunny Friend Environmental Technology Co., Ltd.
Cost of Goods Sold Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Amount | Remarks |
|---|---|---|
| Disposal expense | $ 459,864 | |
| Depreciation expense on property, plant and equipment | 289,062 | |
| Labor cost | 207,599 | |
| Consumables | 155,220 | |
| Repairs | 105,835 | |
| Water, electricity and gas utilities | 94,087 | |
| Amortization | 48,002 | |
| Depreciation expenses for right-of-use assets | 21,415 | |
| Other expenses | 126,461 | |
| $ 1,507,545 |
(The following space is intentionally left blank)
-72-
Sunny Friend Environmental Technology Co., Ltd.
Marketing Expenses Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Amount | Remarks |
|---|---|---|
| Payroll expenses | $ 15,888 | |
| Depreciation expense on property, plant and equipment | 8,590 | |
| Tax | 2,044 | |
| Depreciation expenses for right-of-use assets | 1,347 | |
| Other expenses | 18,334 | |
| $ 46,203 |
(The following space is intentionally left blank)
-73-
Sunny Friend Environmental Technology Co., Ltd.
General and Administrative Expenses Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Items | Amount | Remarks |
|---|---|---|
| Payroll expenses | $ 162,492 | |
| Depreciation expense on property, plant and equipment | 14,227 | |
| Depreciation expenses for right-of-use assets | 4,179 | |
| Other expenses | 72,874 | |
| $ 253,772 |
(The following space is intentionally left blank)
-74-
Sunny Friend Environmental Technology Co., Ltd.
General and Administrative Expenses Schedule
January 1 to December 31, 2025
Unit: NT$1,000
| Type | Function | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|---|
| Operating costs | Operating expenses | Total | Operating costs | Operating expenses | Total | ||
| Employee benefits expenditure | |||||||
| Payroll expenses | $ 207,599 | $ 178,380 | $ 385,979 | $ 181,670 | $ 164,312 | $ 345,982 | |
| Labor and health insurance fees | 21,343 | 11,353 | 32,696 | 18,978 | 10,534 | 29,512 | |
| Pension costs | 10,544 | 4,966 | 15,510 | 9,270 | 4,794 | 14,064 | |
| Directors' remuneration | - | 12,856 | 12,856 | - | 10,279 | 10,279 | |
| Other employee benefit expenses | 12,847 | 7,212 | 20,059 | 10,290 | 7,837 | 18,127 | |
| Depreciation expense on property, plant and equipment | 289,062 | 22,817 | 311,879 | 244,087 | 23,802 | 267,889 | |
| Depreciation expenses for right-of-use assets | 21,415 | 5,526 | 26,941 | 20,880 | 5,509 | 26,389 | |
| Amortization expense | 48,002 | 1,205 | 49,207 | 36,873 | 1,122 | 37,995 |
~75~
~76~
Notes:
-
As of the end of the current period and the previous year, there were 357 and 350 employees, respectively, which included 7 and 7 directors who did not hold a concurrent position.
-
Stocks are listed on the Taiwan Stock Exchange or the Taipei Exchange and the following information is disclosed:
(1) The employee benefit expense for the year is $1,298,000 ((Current year's total employee benefit expense - Remunerations to directors) / (Current year's number of employees - Number of directors who do not hold concurrent employee positions)). The employee benefit expense for the previous year was $1,189,000 ((Previous year's total employee benefit expense - Remunerations to directors) / (Previous year's number of employees - Number of directors who do not hold concurrent employee positions)).
(2) The employee salary expense for the year is $1,103,000 ((Current year's total employee salary expense / (Current year's number of employees - Number of directors who do not hold concurrent employee positions)). The employee salary expense for the previous year was $1,009,000 ((Previous year's total employee salary expense / (Previous year's number of employees - Number of directors who do not hold concurrent employee positions)).
(3) The average of employee salary expense is adjusted by 9.32% ((This year's average of employee salary expense - Previous year's average of employee salary expense) / Previous year's average of employee salary expense)).
(4) Salary and remuneration policy
A. Directors' salary and remuneration policy:
Mainly based on the relevant provisions of the Company's "Articles of Incorporation" on directors' remuneration. The compensation committee provides the proposal for the remuneration percentage based on the Company's operating results, performance and the appraisal of the board for the year to the board for review, and the remuneration is distributed in accordance with the Company's regulations to provide the directors with reasonable amount in remuneration.
B. Managerial officers' salary and remuneration policy:
The salary level for the managerial officers' positions in other industry peers, the scope of responsibility in the Company, contribution to the Company's operational goals and the purpose of attracting and retaining professional management talents are taken into consideration to give executives relatively reasonable remuneration. The remuneration is in accordance with the standards specified in the "Managerial Officer Remuneration Management Measures" reviewed by the Company's remuneration committee and approved by the board.
C. Employee salary and remuneration policy:
Determine employees' salary in accordance with the Company's "Employee Salary Management Measures" and the bonus or compensation regulations of other companies to provide remuneration, treatment and benefits in compliance with labor laws and regulations. The Company's annual year-end bonus is subject to the earnings per share of the current year, which is approved by the chairman (General Manager), and is issued in accordance with the Company's "Year-End Bonus Payment Measures." In accordance with the Company's Articles of Incorporation, 7% of the profits of the year is allocated as employee remunerations, which appropriately reflect the business performance or results.
~77~
Sunny Friend Environmental Technology Co., Ltd.
Loans to Others
January 1 to December 31, 2025
Table I
Unit: NT$1,000
(Unless otherwise specified)
| Code (Note 1) | Company that lent funds | Borrowing party | General ledger account (Note 2) | Is a related party | Maximum balance of the period (Note 3) | Balance at the end of period (Note 8) | Actual amount drawn down | Range of interest rate | Nature of loan (Note 4) | Amount in transactions with the borrower (Note 5) | Reason for short-term financing (Note 6) | Amount in recognized impairment loss | Collateral | Limit on loans granted to a single party (Note 7) | Ceiling on total loan granted (Note 7) | Remarks | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Guarantee name | Value | ||||||||||||||||
| 1 | Full Giant Resources Ltd. | Yuncheng Ruentex Environmental Technology Co., Ltd. | Accounts receivable - Related party | Yes | $ 1,072,856 | $ - | $ - | - | Short-term financing | $ - | Business operations | $ - | - | $ - | $ 3,760,190 | $ 3,760,190 | Note 9 |
| 1 | Full Giant Resources Ltd. | Beijing Ruentex Environmental Technology Co., Ltd. | Accounts receivable - Related party | Yes | 199,260 | - | - | - | Short-term financing | - | Business operations | - | - | - | 3,760,190 | 3,760,190 | Note 9 |
| 1 | Full Giant Resources Ltd. | Jiangsu Suqian Ruentex Environmental Control Co., Ltd. | Accounts receivable - Related party | Yes | 448,335 | - | - | - | Short-term financing | - | Business operations | - | - | - | 3,760,190 | 3,760,190 | Note 9 |
| 2 | Beijing Ruentex Environmental Technology Co., Ltd. | Yuncheng Ruentex Environmental Technology Co., Ltd. | Accounts receivable - Related party | Yes | 320,110 | 314,720 | 260,768 | 3.5% | Short-term financing | - | Business operations | - | - | - | 524,108 | 1,048,215 | Note 10 and Note 12 |
| 2 | Beijing Ruentex Environmental Technology Co., Ltd. | Rizhao Panyue Environmental Technology Co., Ltd. | Accounts receivable - Related party | Yes | 365,840 | 13,488 | - | 3.5% | Short-term financing | - | Business operations | - | - | - | 524,108 | 1,048,215 | Note 10 and Note 13 |
| 2 | Beijing Ruentex Environmental Technology Co., Ltd. | Jiangsu Suqian Ruentex Environmental Control Co., Ltd. | Accounts receivable - Related party | Yes | 91,460 | 89,920 | 77,331 | 3.5% | Short-term financing | - | Business operations | - | - | - | 524,108 | 1,048,215 | Note 10 and Note 14 |
Table I, Page 1
Note 1: The explanation of the Code column is as follows:
(1) Issuer fills in 0.
(2) The subsidiaries are numbered in order starting from 1.
Note 2: Accounts receivable from affiliates and related parties, shareholders' transactions, prepayments, temporary payments and others must be filled in this field if they are considered loans in nature.
Note 3: Maximum balance of funds loaned to others in the current year.
Note 4: The nature of the loan should be listed as business transactions or those that have the needs for short-term financing.
Note 5: If the nature of the loans is business transactions, the amount in transactions should be filled in. The amount in transactions refers to the amount between the company which provides the loans and the borrower.
Note 6: If the nature of the loans is short-term financing, the reasons for borrowing and the purposes of the loans must be specified, such as repayment of loans, purchase of equipment, business operations and others.
Note 7: The limits for separate borrowers and the total amount in loans lent out should be specified in accordance with the Company's regulations on loans to others, and the remark box should explain the calculation of limits for separate borrowers and the total amount in loans available.
Note 8: If a publicly traded company wishes to propose the entries of loans to the board for resolution in accordance with Paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, the amounts determined by the board shall be listed in the announced balance before the disbursement of loans to disclose the risks the company undertakes. The remaining balances after repayments should also be disclosed to reflect the adjustment of risks. According to Paragraph 2, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, once the board authorizes the chairman to issue the loans in multiple disbursements at a specific amount within a year or in a revolving credit line, the limit of the loan authorized by the board should still be put in the public announcement. This is in consideration of the fact that loans may be given out again after the repayments, so the amounts determined by the board shall be listed in the announced balance.
Note 9: The overseas company Full Giant Resources Ltd., in which the Company directly holds 100% of the voting shares, should not disburse loans totaling more than 100% of the net value of loan recipients, and the amount in loan to a single party should not exceed 100% of the net value of loan recipient.
Note 10: The overseas company Beijing Ruentex, in which the Company indirectly holds 100% of the voting shares, should not disburse loans totaling more than 40% of the net value of loan recipients, and the amount in loan to a single party should not exceed 20% of the net value of loan recipient.
Note 11: The aforementioned net value is based on the net value of the Company's most recent consolidated financial report audited by an accountant.
Note 12: The ending balance is RMB$70,000,000, which is converted into an amount in New Taiwan Dollar according to the spot exchange rate from the Bank of Taiwan on December 31, 2025 at 4.496.
Note 13: The ending balance is RMB$3,000,000, which is converted into an amount in New Taiwan Dollar according to the spot exchange rate from the Bank of Taiwan on December 31, 2025 at 4.496.
Note 14: The ending balance is RMB$20,000,000, which is converted into an amount in New Taiwan Dollar according to the spot exchange rate from the Bank of Taiwan on December 31, 2025 at 4.496.
Table I, Page 2
Sunny Friend Environmental Technology Co., Ltd.
Provision of endorsements and guarantees to others
January 1 to December 31, 2025
Table II
Unit: NT$1,000
(Unless otherwise specified)
| Code(Note 1) | Party being endorsed/guaranteed | Limit onendorsements/guaranteesprovided for asingle party(Note 3) | HighestEndorsementBalance of thePeriod (Note 4) | Outstandingendorsement/guarantee balance(Note 5) | Actual amountdrawn down(Note 6) | Amount ofendorsements/guaranteessecured withcollateral | Ratio ofaccumulatedendorsement/guaranteeamount to net assetvalue of theendorser/guarantorcompany | Coiling on totalamount ofendorsements/guarantees byparent companyto subsidiary(Note 7) | Provision ofendorsements/guarantees bysubsidiary toparentcompany(Note 7) | Provision ofendorsements/guarantees tothe party inChina (Note 7) | Remarks | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Endorser/guarantor | Company Name | ||||||||||||
| 0 | Sunny Friend EnvironmentalTechnology Co., Ltd. | Yuncheng RuentexEnvironmental TechnologyCo., Ltd. | 2 | $ 2,126,972 | $ 44,960 | $ 44,960 | $ 8,502 | $ - | 0.85% | $ 5,317,431 | Y | N | Y |
| 0 | Sunny Friend EnvironmentalTechnology Co., Ltd. | Rizhao PanyueEnvironmental TechnologyCo., Ltd. | 2 | 2,126,972 | 90,690 | 89,920 | 614 | - | 1.69% | 5,317,431 | Y | N | Y |
| 0 | Sunny Friend EnvironmentalTechnology Co., Ltd. | Jiangsu Suqian RuentexEnvironmental ControlCo., Ltd. | 2 | 2,126,972 | 90,690 | 89,920 | - | - | 1.69% | 5,317,431 | Y | N | Y |
| 0 | Sunny Friend EnvironmentalTechnology Co., Ltd. | Beijing RuentexEnvironmental TechnologyCo., Ltd. | 2 | 2,126,972 | 89,920 | 89,920 | - | - | 1.69% | 5,317,431 | Y | N | Y |
Note 1: The explanation of the Code column is as follows:
(1) Issuer fills in 0.
(2) The subsidiaries are numbered in order starting from 1.
Note 2: There are the following seven types of relationships between the endorser/guarantor and the party being endorsed/guaranteed:
(1) A company with business relations.
(2) The Company directly or indirectly holds more than 50% of the voting shares of the other company.
(3) The other company directly or indirectly holds more than 50% of the voting shares of the Company.
(4) The Company directly or indirectly holds more than 90% of the voting shares of the other company.
(5) Companies that are mutual protected due to mutual endorsement between industry partners or joint construction builders based on the needs of the project.
(6) A company endorsed or guaranteed by all contributing shareholders in the order of their shareholding proportion for a co-investment relationship.
(7) Industry partners who are engaged in the sales of pre-construction homes and conduct joint guarantee for the performance of contract based on Consumer Protection Act.
Note 3: Fill in the amount limit of endorsement guarantee for individual counterparty and the total amount limit of endorsement guarantee specified in accordance with the Company's regulations on provision of endorsements and guarantees to others, and explain the calculation of limits for each individual counterparty and the total amount limit in the remark box.
Note 4: The maximum balance guaranteed for others during the year.
Note 5: The amount approved by the board of directors. However, if the board of directors authorize the chairperson for resolution in accordance with Subparagraph 8 or Article 12 of the "Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies", then this refers to the amount determined by the chairperson.
Note 6: Shall enter the actual amount used by the endorsed company within the balance limit of the endorsement.
Note 7: Fill in Y if it is an endorsement of a subsidiary by its parent company that is publicly listed or an OTC, or an endorsement of a parent company that is publicly listed or an OTC, by its subsidiary, or an endorsement in China.
Note 8: The ceiling amount of endorsement guarantees by the Company to others is limited to no more than 100% of the Company's net worth, and the ceiling of endorsement guarantees for a single enterprise is limited to no more than 40% of the Company's net worth.
Table II, Page2
Sunny Friend Environmental Technology Co., Ltd.
Holdings of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
December 31, 2025
Table III
Unit: NT$1,000
(Unless otherwise specified)
| Company name of the shareholding | Marketable securities | Relationship with the securities issuer | End of Period | |||||
|---|---|---|---|---|---|---|---|---|
| (Note 1) | (Note 2) | General ledger account | Number of units | Carrying amount (Note 3) | Ownership | Fair value | Remarks (Note4) | |
| Chin Hsin | UPAMC James Bond | - | Financial assets at fair value | 9,500,827.38 | $ 167,804 | - | $ 167,804 | |
| Environmental Engineering | Money Market Fund | through profit and loss - Current |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9, Financial Instruments
Note 2: The box is exempt if the issuer of the negotiable securities is not a related person.
Note 3: Fair value is determined based on fair value less accumulated impairment for marketable securities measured at fair value. Fair value is determined based on the acquisition cost or amortized cost less accumulated impairment for marketable securities not measured at fair value.
Note 4: If the listed negotiable securities are restricted due to being used as a guarantee, pledge or other agreements, the remark box shall be filled with a description to clarify the number of shares as guarantee or borrowings or the amount and restrictions.
Note 5: The Company determines which securities shall be disclosed based on the principle of materiality.
Table III, Page 1
Sunny Friend Environmental Technology Co., Ltd.
Purchases from and sales to related parties amounting to NT$100 million or more, or 20% or more of paid-in capital
January 1 to December 31, 2025
Table IV
Unit: NT$1,000
(Unless otherwise specified)
| Purchaser/seller | Counterparty | Relationship with the endorser/ guarantor | Transaction | terms compared with third party transactions(Note 1) | Receivable (Payable) Notes and Accounts | Remarks (Note 2) | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase / Sales | Amount | Percentage of Total Purchases (Sales) | Credit term | Unit Price | Credit term | Balance | Percentage of Total Receivable (Payable) Notes and Accounts | ||||
| Sunny Friend Environmental Technology Co., Ltd | Chin Hsin Environmental Engineering | Subsidiary | Purchase | $ 279,845 | 18.56% | 30-60 days | Negotiated Pricing | Payments collected according to contractual terms | $ - | 0.00% | |
| Chin Hsin Environmental Engineering | Sunny Friend Environmental Technology Co., Ltd | Parent company | Sales | 283,825 | 47.98% | 30-60 days | Negotiated Pricing | Payments collected according to contractual terms | - | 0.00% | Note5 |
Note 1: If the transaction terms of the related party are different from the general terms, please specify the differences and reasons in the unit price and credit term boxes.
Note 2: If there is any advanced payment or pre-payment, please specify the reasons, contract terms, amount and the differences from the general terms in the remarks box.
Note 3: Paid-in capital refers to the paid-in capital of the parent company. In the event the issuer's shares have no par value or a par value other than NT$10, the calculation of transaction amounts of 20% of paid-in capital will be substituted by the 10% of equity attributable to owners of the parent company.
Note 4: Calculated from the perspective of the company making the purchases or sales
Note 5: Revenue from waste removal and plastic wood.
Table IV, Page 1
Sunny Friend Environmental Technology Co., Ltd.
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
December 31, 2025
Table V
Unit: NT$1,000
(Unless otherwise specified)
| Company in accounts receivable | Counterparty | Relationship with the endorser/guarantor | Balance of AR from related party | Turnover rate | Overdue receivables | Amount collected subsequent to the balance sheet date | Amount of recognized impairment loss | |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| Beijing Ruentex Environmental Technology Co., Ltd. | Yuncheng Ruentex Environmental Technology Co., Ltd. | Subsidiary | $ 293,371 | Note 2 | $ - | - | $ - | $ - |
Note 1: Paid-in capital refers to the amount in paid-in capital of the parent company. In the event the issuer's shares have no par value or a par value other than NT$10, the calculation of transaction amounts of 20% of paid-in capital will be substituted by the 10% of equity attributable to owners of the parent company.
Note 2: Actual expenditure amount of loan and other receivables.
Table V, Page 1
Sunny Friend Environmental Technology Co., Ltd.
Significant inter-company transactions during the reporting periods
January 1 to December 31, 2025
Table VI
Unit: NT$1,000
(Unless otherwise specified)
| Code (Note 1) | Company Name | Counterparty | Relationship | Status of transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) | ||||
| 0 | Sunny Friend Environmental Technology Co., Ltd. | Chin Hsin Environmental Engineering Co., Ltd. | 1 | Account receivables | $ 30,501 | Note 7 | 0.30% |
| Liang Wei Environmental Engineering Co., Ltd. | 1 | Account receivables | 7,287 | Note 7 | 0.07% | ||
| 1 | Chin Hsin Environmental Engineering Co., Ltd. | Sunny Friend Environmental Technology Co., Ltd. | 2 | Transportation revenue | 283,825 | Note 5 | 7.11% |
| 3 | Cheng Shin Environmental Engineering Co., Ltd. | Sunny Friend Environmental Technology Co., Ltd. | 2 | Transportation revenue | 20,693 | Note 5 | 0.52% |
| 4 | Liang Wei Environmental Engineering Co., Ltd. | Sunny Friend Environmental Technology Co., Ltd. | 2 | Transportation revenue | 22,823 | Note 5 | 0.57% |
| 5 | Beijing Ruentex Environmental Technology Co., Ltd. | Yuncheng Ruentex Environmental Technology Co., Ltd. | 3 | Other receivables | 293,371 | Note 6 | 2.92% |
| Jiangsu Suqian Ruentex Environmental Control Co., Ltd. | 3 | Other receivables | 85,281 | Note 6 | 0.85% | ||
| Rizhao Panyue Environmental Technology Co., Ltd. | 3 | Account receivables | 6,636 | Note 5 | 0.07% |
Table VI, Page 1
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is "0".
(2) The subsidiaries are numbered in order starting from "1".
Note 2: Relationship between transaction company and the counterparty is classified into the following three categories; fill in the number of categories each case belongs to (If transactions between the parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose it twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):
(1) Parent company to subsidiary.
(2) Parent company to second-tier subsidiaries.
(3) Subsidiary to subsidiary.
Note 3: Regarding the percentage of the transaction amount to consolidated total operating revenues or total assets, it is computed based on the period-end balance of the transaction to the consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to the consolidated total operating revenues for income statement accounts.
Note 4: A transaction amount in more than $6,000 will be disclosed. It will be disclosed in the asset and revenue aspects.
Note 5: There are no major abnormalities in the transaction terms and prices of the related party than non-related parties.
Note 6: Loans to others and interests receivable.
Note 7: It is the payment entrusted to be collected by the removal and transportation company according to the waste management contract, so it is recognized as accounts receivable.
Table VI, Page 2
Sunny Friend Environmental Technology Co., Ltd.
Names, locations and other information of investee companies (not including investees in China)
January 1 to December 31, 2025
Table VII
Unit: NT$1,000
(Unless otherwise specified)
| Name of Investor | Investee (Note 1 and 2) | Location | Main business activities | Initial investment amount | Shares held as of the end of the period | Net profit (loss) of the investee for the current period (Note 2 (2)) | Investment income (loss) recognized by the Company for the current period (Note 2(3)) | Remarks | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at the end of the period | End of the previous year | Number of Shares | percentage % | Book value | |||||||
| Sunny Friend Environmental Technology | Chin Hsin Environmental Engineering Co., Ltd. | Yunlin | Disposal of medical and industrial waste | $ 288,534 | $ 288,534 | 26,415,300 | 57.42 | $ 599,023 | $ 247,739 | $ 142,251 | Subsidiary |
| Full Giant Resources Ltd. | British Virgin Islands | Holding company | 3,948,928 (USD 125,642,000) | 4,119,801 (USD 125,642,000) | 126,100,000 | 100.00 | 3,760,191 | (256,633) | (256,633) | " | |
| Chin Hsin Environmental Engineering Co., Ltd. | Liang Wei Environmental Engineering Co., Ltd. | Taoyuan | Disposal of medical and industrial waste | 64,041 | 64,041 | 5,500,000 | 100.00 | 138,419 | 61,707 | - | " |
| Cheng Shin Environmental Engineering Co., Ltd. | Tainan | Disposal of medical waste | 34,357 | 34,357 | 2,000,000 | 100.00 | 73,922 | 15,559 | - | " | |
| Huan Hsin Precision Co., Ltd. | Yunlin | Manufacturing of building materials | - | 25,000 | - | - | - | (121) | - | " | |
| Full Giant Resources Ltd. | Arise Profits Ltd. | British Virgin Islands | Investment | 1,022,418 (USD 32,530,000) | 1,066,659 (USD 32,530,000) | 44,650,000 | 100.00 | 2,527,863 | (156,809) | - | " |
Note 1: If the publicly listed company has an overseas holding company and uses the consolidated financial report as the main financial report in accordance with the local laws and regulations, the disclosure of the overseas invested company may only disclose the relevant information of the holding company.
Note 2: Those that are not as described in Note 1 shall be filled in accordance with the following rules:
(1) "Investee," "Location," "Main business activities," "Initial investment amount," and "End-of-year shareholdings" are to be filled on order of the Company (publicly listed) and its re-investment and all investees either directly or indirectly invested and the further re-investment. The relation (either subsidiaries or second-tier subsidiaries) between investees and the Company (publicly listed) are to be specified in the remarks field.
(2) The field of "Net profit (loss) of the investee for the year ended" shall have the profit or loss of each investee filled in.
(3) The field of "Investment income (loss) recognized by the Company for the year ended" only requires the Company (publicly listed) to recognize the directly-invested subsidiaries and the profit or loss incurred by adopting the equity method, and the rest can be omitted. When filling in "Recognition of profit or loss in directly-invested subsidiaries for the year," make sure that the profit or loss of subsidiary have included their own profit or loss incurred in their re-investment.
Table VII, Page 1
Sunny Friend Environmental Technology Co., Ltd.
Information on investments in China - Basic information
January 1 to December 31, 2025
Table VIII
Unit: NT$1,000
(Unless otherwise specified)
| Investee in China | Main business activities | Paid-in capital | Investment method (Note 1) | Accumulated amount of remittance from Taiwan to China as of January 1, 2025 | Remitted to | Remitted back | Accumulated amount of remittance from Taiwan to China as of December 31, 2025 | Net profit (loss) of the investee for the current period | Ownership held by the Company (direct or indirect) | Investment income (loss) recognized by the Company for the current period (Note 2) | Book value of investments in China as of December 31, 2025 | Accumulated amount in investment income remitted back to Taiwan as of the end of the period | Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beijing Ruentex Environmental Technology Co., Ltd. | Environmental sanitation and pollution control service | $ 1,756,528 (USD 55,887,000) | (2) | $ 255,274 (USD 8,122,000) | $- | $- | $ 255,274 (USD 8,122,000) | ($ 159,229) | 100.00 | ($ 159,229) | $ 2,620,538 | $- | Note 2 (2) B · Note 3 · Note 6 and Note 9 |
| Jiangsu Suqian Ruentex Environmental Control Co., Ltd. | Environmental sanitation and pollution control service | 908,378 (RMB 198,490,000) | (2) | 471,450 (USD 15,000,000) | - | - | 471,450 (USD 15,000,000) | (38,966) | 100.00 | (38,966) | 686,930 | - | Note 2 (2) B · Note 4 - Note 5 and Note 6 |
| Langfang Ruentex Environmental Technology Co., Ltd. | Environmental sanitation and pollution control service | - (USD 0) | (2) | 47,145 (USD 1,500,000) | - | - | 47,145 (USD 1,500,000) | (308) | 100.00 | (308) | - | - | Note 2 (2) B · Note 5 and Note 8 |
| Yuncheng Ruentex Environmental Technology Co., Ltd. | Environmental sanitation and pollution control service | 1,682,185 (RMB 367,813,000) | (2) | 628,000 (USD 20,000,000) | - | - | 628,600 (USD 20,000,000) | (124,077) | 100.00 | (124,077) | 1,212,019 | - | Note 2 (2) B · Note 5 · Note 6 and Note 7 |
| Rizhao Panyue Environmental Technology Co., Ltd. | Environmental sanitation and pollution control service | 694,873 (RMB 160,937,000) | (2) | 825,466 (RMB 183,600,000) | - | - | 825,466 (RMB 183,600,000) | (111,695) | 100.00 | (111,695) | 523,667 | - | Note 2 (2) B and Note 5 |
Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:
(1) Directly invest in a company in China.
(2) Through investing in an existing company in the third area (please specify the company), which then invested in China.
(3) Others.
Note 2: Net profit (loss) of the investee for the year:
(1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.
(2) The basis for recognition of the investment gains or losses is divided into the following three which shall be indicated in the box,
A. Financial statements audited and validated by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.
Table VIII, Page 1
B. Financial statements audited and validated by a certified accountant or accounting firm who work with the parent company in Taiwan.
C. Financial statement completed in-house during the same period that has not been audited by a certified accountant.
Note 3: Through Full Giant Resources Ltd. an investment is made to Arise Profits Ltd, which then conducts another re-investment.
Note 4: On September 24, 2024, the Board of Directors resolved that the subsidiary Full Giant convert its loan to the Chinese subsidiary Suqian Ruentex into equity in the amount of US$13,500 thousand.
Approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on November 28, 2024. The capital increase base date was April 25, 2025. The registration of the change was completed on September 19, 2025.
Note 5: Through Full Giant Resources Ltd. an investment is made to Arise Profits Ltd. Beijing Ruentex Environmental Technology Co., Ltd. which then conducts another re-investment.
Note 6: Invest through Full Giant Resources Ltd.
Note 7: On September 24, 2024, the Company's Board of Directors resolved to approve that the subsidiary Full Giant convert its loan to the Chinese subsidiary Yuncheng Ruentex into equity, in the amount of US$8,500 thousand and CNY¥175,950 thousand.
Approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on November 28, 2024. The capital increase base date was April 25, 2025, and the change registration was completed on September 19, 2025.
Note 8: The Group resolved to withdraw from the investment project of its subsidiary, Langfang, as the project could not proceed due to the lack of suitable land and overall planning considerations. The cancellation procedure was completed on March 13, 2025.
On July 22, 2025, the Ministry of Economic Affairs Investment Commission approved the revocation of the aforementioned investment (Approval No. Jing-Shou-Shen-Zi 11420125170). The investment funds have been repatriated to Full Giant.
Note 9: On September 24, 2024, the Board of Directors resolved that the subsidiary Full Giant convert its loan to the Chinese subsidiary Beijing Ruentex into equity in the amount of US$3,800 thousand.
Approval was obtained from the Department of Investment Review, Ministry of Economic Affairs on September 3, 2025. The capital increase base date was September 8, 2025. The registration of the change was completed on December 30, 2025.
Table VIII, Page 2
| Company Name | Accumulated amount of remittance from Taiwan to China as of December 31, 2025 | Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) | Ceiling on investments in China imposed by the Investment Commission |
|---|---|---|---|
| Beijing Ruentex Environmental Technology | $255,274 | $1,838,655 | (Note 10) |
| Co., Ltd. | (USD 8,122,000) | (USD 58,500,000) | |
| Jiangsu Suqian Ruentex Environmental Technology Co., Ltd. | $471,450 | $900,994 | (Note 10) |
| (USD 15,000,000) | (RMB 200,399,000) | ||
| Langfang Ruentex Environmental Technology Co., Ltd. | $47,145 | $0 | (Note 10) |
| (USD 1,500,000) | (USD 0) | ||
| Yuncheng Ruentex Environmental Technology Co., Ltd. | $628,600 | $1,671,298 | (Note 10) |
| (USD 20,000,000) | (RMB 371,730,000) | ||
| Rizhao Panyue Environmental Technology Co., Ltd. | $825,466 | $825,466 | (Note 10) |
| (RMB 183,600,000) | (RMB 183,600,000) |
Note 10: The limits are specified in accordance with the "Review for Conducting Investment or Technological Collaboration in China" by the Investment Commission of the Ministry of Economic Affairs. The Company has obtained an operating headquarters certificate from the Industrial Development Bureau of the Ministry of Economic Affairs, and the limit will not be applicable.
Table VIII, Page3