AI assistant
SEEC — Audit Report / Information 2025
May 29, 2026
51835_rns_2026-05-29_e69ea602-9977-42cd-975b-2ddb1ce6cc76.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Shihlin Electric & Engineering Corp.
Financial Statements for the
Years Ended December 31, 2025 and 2024 and
Independent Auditors’ Report
- 1 -
INDEPENDENT AUDITORS' REPORT
The Board of Directors and Shareholders
Shihlin Electric & Engineering Corp.
Opinion
We have audited the accompanying financial statements of Shihlin Electric & Engineering Corp. (the “Corporation”), which comprise the balance sheets as of December 31, 2025 and 2024, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including material accounting policy information (collectively referred to as the “financial statements”).
In our opinion, based on our audits and the reports of other auditors (refer to the Other Matter paragraph), the accompanying financial statements present fairly, in all material respects, the financial position of the Corporation as of December 31, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2025. Accordingly, these matters were addressed in our audit of the financial statements as a whole, and in forming our opinion thereon. Therefore, we do not provide a separate opinion on these matters.
The key audit matter of the Corporation’s financial statements for the year ended December 31, 2025 is described as follows:
The Occurrence of Major Customers’ Operating Revenue
The Corporation and its subsidiaries are engaged in the manufacture of heavy electrical equipment and machinery and electronic equipment, devices, and related parts. Since there were significant changes in major customers, and the amount and fluctuations of operating revenue may affect financial statement users’ understanding of the overall financial statements, the occurrence of operating revenue from major customers with significant growth compared to the same period of the prior year and newly added major customers in 2025 was deemed as a key audit matter. Refer to Notes 4 and 21 to the consolidated financial statements for the related revenue recognition policies and information.
The main audit procedures performed in response to the abovementioned key audit matter were as follows:
- We obtained an understanding of the design of the relevant internal controls over revenue recognition and tested their operating effectiveness.
- We performed substantive tests of transactions for major customers. The procedures included selecting appropriate samples and tracing them to external transaction documents and subsequent collections from customers in order to verify the occurrence of transactions and to confirm that the collections were consistent with the counterparties of the transactions.
Other Matter
We did not audit the financial statements of certain investees of the Corporation as of and for the years ended December 31, 2025 and 2024, which were reflected in the accompanying financial statements using the equity method of accounting, but such financial statements were audited by other auditors whose reports have been furnished to us. Our opinion, insofar as it relates to the amounts included in the Corporation’s financial statements for such investments, is based solely on the reports of other auditors. The aforementioned equity-method investments amounted to NT$12,232,798 thousand and NT$13,284,177 thousand as of December 31, 2025 and 2024, respectively, which represented 21.71% and 24.54% of the Corporation’s total assets, respectively. The Corporation’s share of the profit or loss of such subsidiaries and associates amounted to NT$114,180 thousand and NT$340,387 thousand for the years ended December 31, 2025 and 2024, respectively, which represented 2.85% and 9.19% of the Corporation’s profit before income tax, respectively. The Corporation’s share of the comprehensive (loss) income of such subsidiaries and associates amounted to NT$(1,078,040) thousand and NT$2,981,840 thousand for the years ended December 31, 2025 and 2024, respectively, which represented (98.61%) and 44.58% of the Corporation’s total comprehensive income, respectively.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Corporation or to cease operations, or has no realistic alternative, but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Corporation’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Corporation to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Corporation to express an opinion on the financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
-
3 -
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2025 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Yao-Lin Huang and Yeh-Wei Chuang.
Yao-Lin Huang
Jen-Wei Chuang
Deloitte & Touche
Taipei, Taiwan
Republic of China
March 16, 2026
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.
- 4 -
SHIHLIN ELECTRIC & ENGINEERING CORP.
BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| 2025 | 2024 | |||
|---|---|---|---|---|
| ASSETS | Amount | % | Amount | % |
| CURRENT ASSETS | ||||
| Cash and cash equivalents (Note 6) | $ 3,359,354 | 6 | $ 1,223,329 | 2 |
| Contract assets - current (Note 21) | 1,730,724 | 3 | 1,578,594 | 3 |
| Notes receivable (Notes 9, 21 and 28) | 903,302 | 2 | 851,485 | 2 |
| Trade receivables (Notes 9 and 21) | 4,741,274 | 8 | 5,141,253 | 9 |
| Trade receivables from related parties (Notes 21 and 28) | 139,789 | - | 58,678 | - |
| Other receivables | 33 | - | 632 | - |
| Other receivables from related parties (Note 28) | 16,763 | - | 6,304 | - |
| Inventories (Note 10) | 8,388,665 | 15 | 7,382,022 | 14 |
| Other current assets (Notes 15, 28 and 29) | 3,419,362 | 6 | 1,762,006 | 3 |
| Total current assets | 22,699,266 | 40 | 18,004,303 | 33 |
| NON-CURRENT ASSETS | ||||
| Financial assets at fair value through profit or loss - non-current (Note 7) | 661,566 | 1 | 701,342 | 1 |
| Financial assets at fair value through other comprehensive income - non-current (Notes 8) | 2,422,470 | 4 | 3,013,376 | 6 |
| Investments accounted for using the equity method (Note 11) | 17,650,529 | 32 | 19,683,509 | 36 |
| Property, plant and equipment (Notes 12, 28 and 29) | 5,666,096 | 10 | 5,445,254 | 10 |
| Right-of-use assets (Note 13) | 6,434 | - | 4,854 | - |
| Investment properties (Notes 14 and 29) | 6,897,375 | 12 | 6,986,968 | 13 |
| Deferred tax assets (Note 23) | 256,514 | 1 | 210,112 | 1 |
| Other non-current assets (Note 29) | 82,611 | - | 72,130 | - |
| Total non-current assets | 33,643,595 | 60 | 36,117,545 | 67 |
| TOTAL | $ 56,342,861 | 100 | $ 54,121,848 | 100 |
| LIABILITIES AND EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Short-term borrowings (Note 16) | $ 1,000,000 | 2 | $ 704,290 | 1 |
| Contract liabilities - current (Notes 21 and 28) | 9,409,830 | 17 | 5,083,442 | 9 |
| Notes payable | 104,909 | - | 125,782 | - |
| Trade payables | 2,682,713 | 5 | 4,027,052 | 7 |
| Trade payables to related parties (Note 28) | 514,310 | 1 | 405,189 | 1 |
| Other payables (Note 17) | 1,526,872 | 3 | 1,375,353 | 3 |
| Other payables to related parties (Note 28) | 35,672 | - | 36,799 | - |
| Current tax liabilities (Note 23) | 447,853 | 1 | 390,513 | 1 |
| Provisions - current (Note 18) | 1,754,213 | 3 | 1,661,132 | 3 |
| Lease liabilities - current (Note 13) | 5,396 | - | 1,825 | - |
| Other current liabilities | 218,237 | - | 253,373 | 1 |
| Total current liabilities | 17,700,005 | 32 | 14,064,750 | 26 |
| NON-CURRENT LIABILITIES | ||||
| Provisions - non-current (Note 18) | 37,391 | - | 32,671 | - |
| Deferred tax liabilities (Note 23) | 2,065,997 | 4 | 2,254,068 | 4 |
| Lease liabilities - non-current (Note 13) | 1,113 | - | 3,058 | - |
| Net defined benefit liabilities - non-current (Note 19) | 154,192 | - | 139,048 | 1 |
| Other non-current liabilities | 91,574 | - | 90,329 | - |
| Total non-current liabilities | 2,350,267 | 4 | 2,519,174 | 5 |
| Total liabilities | 20,050,272 | 36 | 16,583,924 | 31 |
| EQUITY (Note 20) | ||||
| Ordinary shares | 5,209,722 | 9 | 5,209,722 | 9 |
| Capital surplus | 2,797,585 | 5 | 2,695,304 | 5 |
| Retained earnings | ||||
| Legal reserve | 3,862,601 | 7 | 3,545,218 | 7 |
| Special reserve | 5,136,954 | 9 | 5,136,954 | 9 |
| Unappropriated earnings | 13,875,389 | 24 | 13,367,159 | 25 |
| Total retained earnings | 22,874,944 | 40 | 22,049,331 | 41 |
| Other equity | 5,410,338 | 10 | 7,583,567 | 14 |
| Total equity | 36,292,589 | 64 | 37,537,924 | 69 |
| TOTAL | $ 56,342,861 | 100 | $ 54,121,848 | 100 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors' report dated March 16, 2026)
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| 2025 | 2024 | |||
|---|---|---|---|---|
| Amount | % | Amount | % | |
| OPERATING REVENUE (Notes 21 and 28) | ||||
| Sales | $ 25,796,244 | 83 | $ 25,026,555 | 88 |
| Rental revenue | 486,156 | 2 | 479,511 | 2 |
| Construction revenue | 4,788,007 | 15 | 3,030,719 | 10 |
| Total operating revenue | 31,070,407 | 100 | 28,536,785 | 100 |
| OPERATING COSTS (Notes 10, 22 and 28) | ||||
| Cost of goods sold | 20,584,520 | 66 | 20,565,369 | 72 |
| Rental costs | 197,692 | 1 | 202,051 | 1 |
| Construction costs | 4,147,951 | 13 | 2,651,576 | 9 |
| Total operating costs | 24,930,163 | 80 | 23,418,996 | 82 |
| GROSS PROFIT | 6,140,244 | 20 | 5,117,789 | 18 |
| OPERATING EXPENSES (Notes 9, 22 and 28) | ||||
| Selling and marketing expenses | 1,092,264 | 4 | 969,821 | 4 |
| General and administrative expenses | 935,511 | 3 | 929,510 | 3 |
| Research and development expenses | 545,678 | 2 | 586,980 | 2 |
| Expected credit loss on trade receivables | 21,719 | - | 2,484 | - |
| Total operating expenses | 2,595,172 | 9 | 2,488,795 | 9 |
| PROFIT FROM OPERATIONS | 3,545,072 | 11 | 2,628,994 | 9 |
| NON-OPERATING INCOME AND EXPENSES | ||||
| Interest income (Note 22) | 21,332 | - | 31,054 | - |
| Other income (Notes 22 and 28) | 93,324 | - | 74,681 | - |
| Other gains and losses (Notes 22 and 28) | (145,665) | - | 146,174 | 1 |
| Finance costs (Note 22) | (8,111) | - | (11,083) | - |
| Share of profit or loss of subsidiaries and associates accounted for using the equity method | 494,873 | 2 | 834,007 | 3 |
| Total non-operating income | 455,753 | 2 | 1,074,833 | 4 |
| PROFIT BEFORE INCOME TAX | 4,000,825 | 13 | 3,703,827 | 13 |
| INCOME TAX EXPENSE (Note 23) | 733,015 | 2 | 678,086 | 3 |
| NET PROFIT FOR THE YEAR | 3,267,810 | 11 | 3,025,741 | 10 |
| (Continued) |
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| 2025 | 2024 | |||
|---|---|---|---|---|
| Amount | % | Amount | % | |
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||
| Items that will not be reclassified subsequently to profit or loss: | ||||
| Remeasurement of defined benefit plans (Note 19) | $ (63,488) | - | $ 64,849 | - |
| Unrealized (loss) gain on investments in equity instruments at fair value through other comprehensive income | (748,781) | (2) | 712,748 | 3 |
| Share of the other comprehensive income of subsidiaries and associates accounted for using the equity method | (1,191,651) | (4) | 2,673,931 | 9 |
| Income tax relating to items that will not be reclassified subsequently to profit or loss (Note 23) | 12,697 | - | (12,970) | - |
| Total items not to be reclassified to profit or loss | (1,991,223) | (6) | 3,438,558 | 12 |
| Items that may be reclassified subsequently to profit or loss: | ||||
| Exchange differences on translating the financial statements of foreign operations | (200,807) | (1) | 271,568 | 1 |
| Share of the other comprehensive income of subsidiaries and associates accounted for using the equity method | (22,728) | - | 7,706 | - |
| Income tax relating to items that may be reclassified subsequently to profit or loss (Note 23) | 40,162 | - | (54,314) | - |
| Total items that may be reclassified subsequently to profit or loss | (183,373) | (1) | 224,960 | 1 |
| Other comprehensive income for the year, net of income tax | (2,174,596) | (7) | 3,663,518 | 13 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | $ 1,093,214 | 4 | $ 6,689,259 | 23 |
| EARNINGS PER SHARE (Note 24) | ||||
| Basic | $ 6.27 | $ 5.81 | ||
| Diluted | $ 6.26 | $ 5.80 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors' report dated March 16, 2026)
(Concluded)
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| Equity Attributable to Owners of the Corporation | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary Shares | Capital Surplus | Retained Earnings | Other Equity | Total Equity | ||||||
| Legal Reserve | Special Reserve | Unappropriated Earnings | Total | Exchange Differences on Translating the Financial Statements of Foreign Operations | Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Comprehensive Income | Total | ||||
| BALANCE ON JANUARY 1, 2024 | $ 5,209,722 | $ 2,658,913 | $ 3,298,427 | $ 5,136,954 | $ 12,003,033 | $ 20,438,414 | $ (326,477) | $ 4,444,837 | $ 4,118,360 | $ 32,425,409 |
| Appropriation of the 2023 earnings | ||||||||||
| Legal reserve | - | - | 246,791 | - | (246,791) | - | - | - | - | - |
| Cash dividends | - | - | - | - | (1,562,917) | (1,562,917) | - | - | - | (1,562,917) |
| Changes in equity from investments in associates accounted for using the equity method | - | 36,237 | - | - | (50,404) | (50,404) | - | - | - | (14,167) |
| Adjustments to share of changes in equity of subsidiaries | - | 154 | - | - | - | - | - | 186 | 186 | 340 |
| Net profit for the year ended December 31, 2024 | - | - | - | - | 3,025,741 | 3,025,741 | - | - | - | 3,025,741 |
| Other comprehensive income for the year ended December 31, 2024 net of income tax | - | - | - | - | 53,732 | 53,732 | 224,960 | 3,384,826 | 3,609,786 | 3,663,518 |
| Total comprehensive income for the year ended December 31, 2024 | - | - | - | - | 3,079,473 | 3,079,473 | 224,960 | 3,384,826 | 3,609,786 | 6,689,259 |
| Disposals of investments in equity instruments designated as at fair value through other comprehensive income | - | - | - | - | 144,765 | 144,765 | - | (144,765) | (144,765) | - |
| BALANCE ON DECEMBER 31, 2024 | 5,209,722 | 2,695,304 | 3,545,218 | 5,136,954 | 13,367,159 | 22,049,331 | (101,517) | 7,685,084 | 7,583,567 | 37,537,924 |
| Appropriation of the 2024 earnings | ||||||||||
| Legal reserve | - | - | 317,383 | - | (317,383) | - | - | - | - | - |
| Cash dividends | - | - | - | - | (2,344,375) | (2,344,375) | - | - | - | (2,344,375) |
| Changes in equity from investments in associates accounted for using the equity method | - | 101,904 | - | - | (96,801) | (96,801) | - | - | - | 5,103 |
| Adjustments to share of changes in equity of subsidiaries | - | 377 | - | - | - | - | - | 346 | 346 | 723 |
| Net profit for the year ended December 31, 2025 | - | - | - | - | 3,267,810 | 3,267,810 | - | - | - | 3,267,810 |
| Other comprehensive income (loss) for the year ended December 31, 2025 net of income tax | - | - | - | - | (51,393) | (51,393) | (183,373) | (1,939,830) | (2,123,203) | (2,174,596) |
| Total comprehensive income (loss) for the year ended December 31, 2025 | - | - | - | - | 3,216,417 | 3,216,417 | (183,373) | (1,939,830) | (2,123,203) | 1,093,214 |
| Disposals of investments in equity instruments designated as at fair value through other comprehensive income | - | - | - | - | 50,372 | 50,372 | - | (50,372) | (50,372) | - |
| BALANCE ON DECEMBER 31, 2025 | $ 5,209,722 | $ 2,797,585 | $ 3,862,601 | $ 5,136,954 | $ 13,875,389 | $ 22,874,944 | $ (284,890) | $ 5,695,228 | $ 5,410,338 | $ 36,292,589 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors' report dated March 16, 2026)
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| 2025 | 2024 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Profit before income tax | $ 4,000,825 | $ 3,703,827 |
| Adjustments for: | ||
| Depreciation expense | 565,768 | 543,724 |
| Expected credit loss recognized on trade receivables | 21,719 | 2,484 |
| Net loss/(gain) on fair value change of financial assets at fair value through profit or loss | 79,956 | (39,531) |
| Finance costs | 8,111 | 11,083 |
| Interest income | (21,332) | (31,054) |
| Dividend income | (78,756) | (61,306) |
| Share of profit of subsidiaries and associates accounted for using the equity method | (494,873) | (834,007) |
| Gain on disposal of property, plant and equipment | (1,505) | (1,660) |
| Changes in operating assets and liabilities | ||
| Contract assets | (152,130) | 117,445 |
| Notes receivable | (51,817) | 171,075 |
| Trade receivables | 378,260 | 108,387 |
| Trade receivables from related parties | (81,111) | (15,249) |
| Other receivables | 599 | 1,620 |
| Other receivables from related parties | (10,459) | 2,757 |
| Inventories | (1,049,962) | (290,297) |
| Other current assets | (1,864,256) | (575,703) |
| Contract liabilities | 4,326,388 | (1,436,268) |
| Notes payable | (20,873) | 60,800 |
| Trade payables | (1,334,141) | 140,115 |
| Trade payables to related parties | 109,121 | (56,361) |
| Other payables | 151,639 | 30,758 |
| Other payables to related parties | (1,127) | 6,506 |
| Provisions | 97,801 | 303,198 |
| Other current liabilities | (33,808) | (37,345) |
| Net defined benefit liabilities | (48,344) | (56,649) |
| Cash generated from operations | 4,495,693 | 1,768,349 |
| Interest received | 21,139 | 30,959 |
| Interest paid | (8,231) | (11,367) |
| Income tax paid | (857,289) | (562,849) |
| Net cash generated from operating activities | 3,651,312 | 1,225,092 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Purchase of financial assets at fair value through other comprehensive income | (195,000) | - |
| Proceeds from sale of financial assets at fair values through other comprehensive income | 37,125 | 99,706 |
| Purchase of financial asset at fair value though profit or loss | (40,180) | (20,400) |
| (Continued) |
- 9 -
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| 2025 | 2024 | |
|---|---|---|
| Proceeds from capital reduction of financial assets at fair value through profit or loss | $ - | $ 2,093 |
| Acquisition of associates | - | (9,200) |
| Payments for property, plant and equipment | (672,942) | (623,926) |
| Proceeds from disposal of property, plant and equipment | 21,482 | 27,788 |
| Payments for investment properties | (5,353) | (2,163) |
| Decrease in other financial assets | 196,192 | 93,180 |
| Decrease in other non-current assets | 420 | 1,443 |
| Dividends received from subsidiaries and associates | 1,198,493 | 745,084 |
| Other dividends received | 78,756 | 61,306 |
| Net cash generated from investing activities | 618,993 | 374,911 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from short-term borrowings | 295,710 | - |
| Repayments of short-term borrowings | - | (445,710) |
| Proceeds from guarantee deposits received | - | 329 |
| Refund of guarantee deposits received | (83) | - |
| Repayment of the principal portion of lease liabilities | (5,532) | (1,363) |
| Payments for dividends | (2,344,375) | (1,562,917) |
| Partial acquisition of interests in subsidiaries | (80,000) | (120,800) |
| Net cash used in financing activities | (2,134,280) | (2,130,461) |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 2,136,025 | (530,458) |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR | 1,223,329 | 1,753,787 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | $ 3,359,354 | $ 1,223,329 |
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche auditors' report dated March 16, 2026) (Concluded)
- 10 -
SHIHLIN ELECTRIC & ENGINEERING CORP.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
Shihlin Electric & Engineering Corp. (the "Corporation") was established in November 1955, and engaged in the manufacture of heavy electrical equipment, electrical machinery, electrical automotive equipment and related parts, and also the sale and lease of commercial buildings.
The Corporation's shares have been listed and traded on the Taiwan Stock Exchange since December 1969.
The financial statements are presented in the Corporation's functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The financial statements were approved by the board of directors and authorized for issue on March 12, 2026.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations IFRIC (IFRIC), and Interpretations SIC (SIC) (collectively, the "IFRS Accounting Standards") endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have material impact on the Corporation's accounting policies.
b. The IFRS Accounting Standards endorsed by the FSC for application starting from 2026
| New, Amended and Revised Standards and Interpretations | Effective Date Announced by IASB |
|---|---|
| Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity” | January 1, 2026 |
| Annual Improvements to IFRS Accounting Standards - Volume 11 | January 1, 2026 |
| IFRS 17 “Insurance Contracts” (including the 2020 and 2021 amendments to IFRS 17) | January 1, 2023 |
Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”
1) The amendments to the application guidance of classification of financial assets
The amendments mainly amend the requirements for the classification of financial assets, including:
a) If a financial asset contains a contingent feature that could change the timing or amount of contractual cash flows and the contingent event itself does not relate directly to changes in basic lending risks and costs (e.g., whether the debtor achieves a contractually specified reduction in carbon emissions), the financial asset has contractual cash flows that are solely payments of principal and interest on the principal amount outstanding if, and only if,
- In all possible scenarios (before and after the occurrence of a contingent event), the contractual cash flows are solely payments of principal and interest on the principal amount outstanding; and
- In all possible scenarios, the contractual cash flows would not be significantly different from the contractual cash flows on a financial instrument with identical contractual terms, but without such a contingent feature.
b) To clarify that a financial asset has non-recourse features if an entity’s ultimate right to receive cash flows is contractually limited to the cash flows generated by specified assets.
c) To clarify that the characteristics of contractually linked instruments include a prioritization of payments to the holders of financial assets using multiple contractually linked instruments (tranches) established through a waterfall payment structure, resulting in concentrations of credit risk and a disproportionate allocation of cash shortfalls from the underlying pool between the tranches.
2) The amendments to the application guidance of derecognition of financial liabilities
The amendments mainly stipulate that a financial liability is derecognized on the settlement date. However, when settling a financial liability in cash using an electronic payment system, the Corporation can choose to derecognize the financial liability before the settlement date if, and only if, the Corporation has initiated a payment instruction that resulted in:
- The Group having no practical ability to withdraw, stop or cancel the payment instruction;
- The Group having no practical ability to access the cash to be used for settlement as a result of the payment instruction; and
- The settlement risk associated with the electronic payment system being insignificant.
An entity shall apply the amendments retrospectively but is not required to restate prior periods. The effect of initially applying the amendments shall be recognized as an adjustment to the opening balance at the date of initial application. An entity may restate prior periods if, and only if, it is possible to do so without the use of hindsight.
As of the date the financial statements were authorized for issue, the Corporation is continuously assessing the other impacts on the Corporation’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
- 12 -
c. The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC
| New, Amended and Revised Standards and Interpretations | Effective Date Announced by IASB (Note 1) |
|---|---|
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” | To be determined by IASB |
| IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note 2) |
| IFRS 19 “Subsidiaries without Public Accountability: Disclosures” (including the 2025 amendments to IFRS 19) | January 1, 2027 |
| Amendments to IAS 21 “Translation to a Hyperinflationary Presentation Currency” | January 1, 2027 |
Note 1: Unless stated otherwise, the above IFRS Accounting Standards are effective for annual reporting periods beginning on or after their respective effective dates.
Note 2: On September 25, 2025, the FSC announced that IFRS 18 will take effect starting from January 1, 2028. Domestic entities could elect to apply IFRS 18 for an earlier period after the endorsement of IFRS 18 by the FSC.
IFRS 18 “Presentation and Disclosure in Financial Statements” and consequential amendments
IFRS 18 will supersede IAS 1 “Presentation of Financial Statements”. The main changes comprise:
- To classify items of income and expenses presented in the statement of profit or loss into the operating, investing, financing, income taxes and discontinued operations categories, the Corporation shall assess whether it has specified main business activities of investing in particular types of assets and providing financing to customers.
- The statement of profit or loss shall present totals and subtotals for operating profit or loss, profit or loss before financing and income taxes and profit or loss.
- Provides guidance to enhance the requirements of aggregation and disaggregation: The Corporation shall identify the assets, liabilities, equity, income, expenses and cash flows that arise from individual transactions or other events and shall classify and aggregate them into groups based on shared characteristics, so as to result in the presentation in the primary financial statements of line items that have at least one similar characteristic. The Corporation shall disaggregate items with dissimilar characteristics in the primary financial statements and in the notes. The Corporation labels items as “other” only if it cannot find a more informative label.
- Disclosures on Management-defined Performance Measures (MPMs): When in public communications outside financial statements and communicating to users of financial statements view of an aspect of the financial performance of the Corporation as a whole, the Corporation shall disclose related information about its MPMs in a single note to the financial statements, including the description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards and the income tax and non-controlling interests effects of related reconciliation items.
In addition, the following consequential amendments have been made to IAS 7 “Statement of Cash Flows”:
-
The Corporation shall use operating profit or loss as the starting point when presenting cash flows from operating activities under the indirect method.
-
13 -
- Interest and dividends received by the Corporation shall be classified as investing activities, while interest and dividends paid shall be classified as financing activities. However, if, after assessment, the Corporation has a specific main operating activity, it shall determine how to classify dividends received, interest received and interest paid in the statement of cash flows by referring to how it classifies dividend income, interest income and interest expense in the statement of profit or loss. The total of each of these cash flows shall be classified in a single category in the statement of cash flows.
Except for the above impact, as of the date the financial statements were authorized for issue, the Corporation is continuously assessing the other impacts of the above amended standards and interpretations on the Corporation's financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF MATERIAL ACCOUNTING POLICY INFORMATION
a. Statement of compliance
These financial statements of the Corporation are its parent company only financial statements and have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
b. Basis of preparation
The financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
3) Level 3 inputs are unobservable inputs for an asset or liability.
When preparing these parent company only financial statements, the Corporation used the equity method to account for its investments in subsidiaries and associates. In order for the amounts of the net profit for the year, other comprehensive income for the year and total equity in the parent company only financial statements to be the same with the amounts attributable to the owners of the Corporation in its consolidated financial statements, adjustments arising from the differences in accounting treatments between the parent company only basis and the consolidated basis were made to investments accounted for using the equity method, the share of profit or loss of subsidiaries and associates, the share of other comprehensive income of subsidiaries and associates and the related equity items, as appropriate, in these parent company only financial statements.
- 14 -
c. Classification of current and non-current assets and liabilities
Current assets include:
1) Assets held primarily for the purpose of trading;
2) Assets expected to be realized within 12 months after the reporting period; and
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
1) Liabilities held primarily for the purpose of trading;
2) Liabilities due to be settled within twelve months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the financial statements are authorized for issue; and
3) Liabilities for which the Corporation does not have the substantial right at the end of the reporting period to defer settlement for at least 12 months after the reporting period.
Assets and liabilities that are not classified as current are classified as non-current.
The Corporation is engaged in the construction business, which has an operating cycle of over 1 year. The normal operating cycle applies when considering the classification of the Corporation’s construction-related assets and liabilities.
d. Foreign currencies
In preparing the Corporation’s financial statements, transactions in currencies other than the Corporation’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary item denominated in a foreign currency and measured at historical cost is stated at the reporting currency as originally translated from the foreign currency which are not retranslated.
For the purposes of presenting the financial statements, the functional currencies of the entities (including operations of the subsidiaries and associates in other countries which used different currencies from the functional currency of the Corporation) are translated into the presentation currency, the New Taiwan dollar as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.
- 15 -
On the disposal of a foreign operation (i.e., a disposal of the Corporation’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation are reclassified to profit or loss.
In relation to a partial disposal of a subsidiary that does not result in the Corporation losing of control over the subsidiary, the proportionate share of accumulated exchange differences is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.
Goodwill and fair value adjustments on identifiable assets and liabilities arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences arising are recognized in other comprehensive income.
e. Inventories
Inventories consist of raw materials and supplies, work-in-process and finished goods and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to Corporation similar or related items. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost on the balance sheet date.
f. Investment in subsidiaries
The Corporation use the equity method to account for its investments in subsidiaries.
Subsidiaries are the entities controlled by the Corporation.
Under the equity method, investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Corporation’s share of the profit or loss and other comprehensive income of the subsidiary. The Corporation also recognizes the changes in the Corporation’s share of equity of subsidiaries attributable to the Corporation.
Changes in the Corporation’s ownership interest in a subsidiary that do not result in the Corporation losing control of the subsidiary are equity transactions. The Corporation recognizes directly in equity any difference between the carrying amount of the investment and the fair value of the consideration paid or received.
When the Corporation’s share of losses of a subsidiary exceeds its interest in that subsidiary (which includes any carrying amount of the investment accounted for by the equity method and long-term interests that, in substance, form part of the Corporation’s net investment in the subsidiary), the Corporation continues recognizing its share of further losses.
Any excess of the cost of acquisition over the Corporation’s share of the net fair value of the identifiable assets and liabilities of a subsidiary at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Corporation’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized immediately in profit or loss.
- 16 -
The Corporation assesses its investment for any impairment by comparing the carrying amount with the estimated recoverable amount as assessed based on the entire financial statements of the invested company. Impairment loss is recognized when the carrying amount exceeds the recoverable amount. If the recoverable amount of the investment subsequently increases, the Corporation recognizes reversal of the impairment loss; the adjusted post-reversal carrying amount should not exceed the carrying amount that would have been recognized (net of amortization or depreciation) had no impairment loss been recognized in prior years. An impairment loss recognized on goodwill cannot be reversed in a subsequent period.
When the Corporation loses control of a subsidiary, it recognizes the investment retained in the former subsidiary at its fair value at the date when control is lost. The difference between the fair value of the retained investment plus any consideration received and the carrying amount of previous investment at the date when control is lost is recognized as a gain or loss in profit or loss. Besides, the Corporation accounts for all amounts previously recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Corporation had directly disposed of the related assets or liabilities.
Profits and losses resulting from downstream transactions are eliminated in full in the financial statements. Profits and losses transactions from upstream and transactions between subsidiaries are recognized in the financial statements only to the extent of interests in the subsidiaries that are not related to the Corporation.
g. Investment in associates
An associate is an entity over which the Corporation has significant influence and that is neither a subsidiary nor an interest in a joint venture.
The Corporation uses the equity method to account for its investments in associates.
Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Corporation's share of profit or loss and other comprehensive income of the associate. The Corporation also recognizes the changes in the Corporation's share of equity of associates attributable to the Corporation.
Any excess of the cost of acquisition over the Corporation's share of the net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Corporation's share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When the Corporation subscribes for additional new shares of the associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Corporation's proportionate interest in the associate. The Corporation records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in equity of investment in associates accounted for using the equity method. If the Corporation's ownership interest is reduced due to the additional subscription of the new shares of associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
- 17 -
When the Corporation’s share of losses of an associate equals or exceeds its interest in that associate (which includes any carrying amount of the investment accounted for using the equity method and long-term interests that, in substance, form part of the Corporation’s net investment in the associate), the Corporation discontinues recognizing its share of further losses. Additional losses and liabilities are recognized only to the extent that the Corporation has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.
The entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment has subsequently increased.
The Corporation discontinues the use of the equity method from the date on which its investment ceases to be an associate. Any retained investment is measured at fair value at that date, and the fair value is regarded as its fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate. The Corporation accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities. If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Corporation continues to apply the equity method and does not remeasure the retained interest.
When the Corporation transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the financial statements only to the extent of interest in the associate that are not related to the Corporation.
h. Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.
Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.
Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method or the fixed-percentage-of-declining-balance method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
i. Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method or the fixed-percentage-of-declining-balance method.
- 18 -
On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.
j. Impairment of property, plant and equipment, right-of-use asset, investment properties and assets related to contract costs
At the end of each reporting period, the Corporation reviews the carrying amounts of its property, plant and equipment, right-of-use asset and investment properties, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Corporation estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Corporation recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories and property, plant and equipment related to the contract shall be recognized in accordance with the applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Corporation expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset, cash-generating unit or assets related to contract costs is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset, cash-generating unit or assets related to contract costs in prior years. A reversal of an impairment loss is recognized in profit or loss.
k. Financial instruments
Financial assets and financial liabilities are recognized when the Corporation becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- 19 -
a) Measurement category
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at FVTOCI
i. Financial assets at FVTPL
Financial assets are classified as at FVTPL when such a financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI.
Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. Fair value is determined in the manner described in Note 27.
ii. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes receivable at amortized cost, trade receivables, other receivables and other financial assets, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and
ii) Financial asset that is not credit-impaired on purchase or origination but has subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
iii. Investments in equity instruments at FVTOCI
On initial recognition, the Corporation may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
- 20 -
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Corporation’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
b) Impairment of financial assets and contract assets
The Corporation recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables) and contract assets.
The Corporation always recognizes lifetime expected credit losses (ECLs) for trade receivables and contract assets. For all other financial instruments, the Corporation recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Corporation measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.
c) Derecognition of financial assets
The Corporation derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss which had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
- 21 -
2) Equity instruments
Debt and equity instruments issued by the Corporation are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments issued by the Corporation are recognized at the proceeds received, net of direct issue costs.
The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity, and its carrying amounts are calculated based on weighted average by share types. No gain or loss is recognized in profit or loss on the purchase, sale, issuance or cancellation of the Company’s own equity instruments.
3) Financial liabilities
a) Subsequent measurement
All financial liabilities are measured at amortized cost using the effective interest method.
b) Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- Provision
Provision is measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
m. Revenue recognition
The Corporation identifies contracts with customers, allocating the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
For contracts where the period between the date on which the Corporation transfers a promised good to a customer and the date on which the customer pays for that good is one year or less, the Corporation does not adjust the promised amount of consideration for the effects of a significant financing component.
1) Revenue from the sale of goods
Revenue from the sale of goods comes from sales of electric distribution, automobile parts, automation equipment and part. Sales of goods are recognized as revenue when the goods are delivered to the customer’s specific location because it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Trade receivables and contract assets are recognized concurrently. Any amounts previously recognized as contract assets are reclassified to trade receivables when the remaining obligations are performed. When the customer initially purchases the goods, the transaction price received is recognized as a contract liability until the goods have been delivered to the customer.
- 22 -
2) Construction contract revenue
Customers control construction contract while they have constructions in progress, and thus, the Corporation recognizes revenue over time. The Corporation measures the progress on the basis of costs incurred relative to the total expected costs as there is a direct relationship between the costs incurred and the progress of satisfying the performance obligations. Contract assets are recognized during the construction and are reclassified to trade receivables at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, then the Corporation recognizes contract liabilities for the difference. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Corporation adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Corporation satisfies its performance obligations.
n. Leases
At the inception of a contract, the Corporation assesses whether the contract is, or contains, a lease.
1) The Corporation as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
2) The Corporation as lessee
The Corporation recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for by applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee's incremental borrowing rate will be used.
- 23 -
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in the amounts expected to be payable under a residual value guarantee, a change in the assessment of an option to purchase an underlying asset, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Corporation remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the balance sheets.
o. Borrowing costs
Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
Other than that which is stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.
p. Employee benefits
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.
2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost and past service cost) and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur, or when the plan amendment or curtailment occurs. Remeasurement, comprising actuarial gains and losses, effect of changes to asset ceiling and return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liability (asset) represents the actual deficit (surplus) in the Corporation's defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Corporation can no longer withdraw the offer of the termination benefit and when the Corporation recognizes any related restructuring costs.
- 24 -
q. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
Income tax payable (recoverable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for as income tax in the year the shareholders approve to retain the earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences and unused tax credits for purchases of machinery, equipment and technology, research and development expenditures, and personnel training expenditures to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and such temporary differences are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Corporation expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
3) Current tax and deferred tax
Current tax and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current tax and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.
- 25 -
- 26 -
5. MATERIAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Corporation’s accounting policies, management is required to make judgments, estimations, and assumptions on the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
When developing material accounting estimates, the Corporation considers the possible impact of US reciprocal tariffs on the cash flow projection, growth rates, discount rates, profitabilities and other relevant material estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.
Based on the assessment of the Corporation’s management, the accounting policies, estimates, and assumptions adopted by the Corporation have not been subject to material accounting judgments, estimates and assumptions uncertainty.
6. CASH AND CASH EQUIVALENTS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Cash on hand | $ 1,432 | $ 1,247 |
| Checking accounts and demand deposits | 2,357,922 | 1,212,082 |
| Cash equivalents (investments with original maturities of less than 3 months) | ||
| Commercial paper | 1,000,000 | - |
| Time deposits | - | 10,000 |
| $ 3,359,354 | $ 1,223,329 |
The market rate intervals of cash in the bank at the end of the reporting period were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Bank balance | 0.01%-0.71% | 0.05%-0.71% |
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Financial assets - non-current | ||
| Financial assets mandatorily classified as at FVTPL | ||
| Derivative financial assets (not under hedge accounting) | ||
| Unlisted shares | $ 10,722 | $ 14,166 |
| Limited partnership | 45,736 | 14,784 |
| Mutual funds | 605,108 | 672,392 |
| $ 661,566 | $ 701,342 |
- 27 -
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Investments in Equity Instruments at FVTOCI
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Non-current | ||
| Domestic investments | ||
| Listed shares | $ 980,807 | $ 1,577,842 |
| Unlisted shares | 1,441,663 | 1,435,534 |
| $ 2,422,470 | $ 3,013,376 |
These investments are held for medium- to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments' fair value in profit or loss would not be consistent with the Corporation's strategy of holding these investments for long-term purposes.
9. NOTES RECEIVABLE AND TRADE RECEIVABLES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Notes receivable | ||
| At amortized amount | ||
| Gross carrying amount | $ 903,302 | $ 851,485 |
| Trade receivables | ||
| At amortized amount | ||
| Gross carrying amount | $ 4,825,871 | $ 5,220,466 |
| Less: Allowance for impairment loss | (84,597) | (79,213) |
| $ 4,741,274 | $ 5,141,253 |
The average credit period of sales of goods is 90 days. In order to minimize credit risk, the Corporation authorized a department to be responsible for determining credit limits, credit approvals, credit management and returns of other unusual risks to ensure that follow-up action is taken to recover overdue debts. In addition, the Corporation reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts.
The Corporation applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for all trade receivables. The expected credit losses on trade receivables are estimated by reference to past default experiences of the debtor and an analysis of the debtor's current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of the current direction of economic conditions at the reporting date.
The Corporation writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Corporation continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
The following table details the loss allowance of notes receivable and trade receivables based on the Corporation's provision matrix.
December 31, 2025
| | Not Past Due | Past Due
Less than
3 Months | Past Due
3 to 6 Months | Past Due
6 Months to
1 Year | Past Due
1+ Year | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Expected credit loss rate | 0.16% | 6.15% | 21.16% | 42.74% | 100% | |
| Gross carrying amount | $ 5,181,015 | $ 328,355 | $ 194,052 | $ 19,047 | $ 6,704 | $ 5,729,173 |
| Loss allowance (Lifetime ECLs) | (8,499) | (20,200) | (41,053) | (8,141) | (6,704) | (84,597) |
| Amortized cost | $ 5,172,516 | $ 308,155 | $ 152,999 | $ 10,906 | $ - | $ 5,644,576 |
December 31, 2024
| | Not Past Due | Past Due
Less than
3 Months | Past Due
3 to 6 Months | Past Due
6 Months to
1 Year | Past Due
1+ Year | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Expected credit loss rate | 0.16% | 8.95% | 18.95% | 58.77% | 100% | |
| Gross carrying amount | $ 5,588,180 | $ 386,393 | $ 63,680 | $ 24,879 | $ 8,819 | $ 6,071,951 |
| Loss allowance (Lifetime ECLs) | (9,104) | (34,598) | (12,070) | (14,622) | (8,819) | (79,213) |
| Amortized cost | $ 5,579,076 | $ 351,795 | $ 51,610 | $ 10,257 | $ - | $ 5,992,738 |
The movements of the loss allowance of notes receivable and trade receivables were as follows:
| 2025 | 2024 | |
|---|---|---|
| Balance on January 1 | $ 79,213 | $ 76,868 |
| Add: Net remeasurement of loss allowance | 21,719 | 2,484 |
| Less: Amounts written off | (16,335) | (139) |
| Balance on December 31 | $ 84,597 | $ 79,213 |
10. INVENTORIES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Finished goods | $ 3,790,901 | $ 2,845,099 |
| Work in progress | 3,880,901 | 3,702,366 |
| Raw materials | 716,863 | 834,557 |
| $ 8,388,665 | $ 7,382,022 |
The cost of goods sold included inventory write-downs of $6,840 thousand and $17,297 thousand for the years ended December 31, 2025 and 2024, respectively.
11. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Investments in subsidiaries | $ 11,454,746 | $ 13,053,846 |
| Investments in associates | 6,195,783 | 6,629,663 |
| $ 17,650,529 | $ 19,683,509 |
a. Investments in subsidiaries
| Name of Subsidiaries | December 31 | |
|---|---|---|
| 2025 | 2024 | |
| SEEC International Holdings Ltd. Of the British Virgin Islands (“SEEC International Holdings”) | $ 4,059,289 | $ 5,053,352 |
| Yuh Lin Investment Co., Ltd. (“Yuh Lin”) | 1,009,438 | 1,169,565 |
| Hwo Lin Investment Co., Ltd. (“Hwo Lin”) | 957,993 | 1,079,856 |
| Shihlin Electrical Engineering Ltd. of Vietnam (“Shihlin Electric Vietnam”) | 491,808 | 556,278 |
| Shang Lin Investment Co., Ltd. (“Shang Lin”) | 957,533 | 1,102,052 |
| Ruei Lin Electric & Engineering Corp. (“Ruei Lin”) | 571,672 | 581,615 |
| Ji Lin Investment, Co., Ltd. (“Ji Lin”) | 652,679 | 726,042 |
| Jeng Lin Investment Co., Ltd. (“Jeng Lin”) | 550,112 | 628,685 |
| Hsin Lin Electric Machinery Co., Ltd. (“Hsin Lin”) | 342,954 | 337,969 |
| Cheng Lin Investments Co., Ltd. (“Cheng Lin”) | 1,016,288 | 958,663 |
| Tingling Enterprise Co., Ltd. (“Tingling”) | 265,579 | 308,569 |
| Jeen-Lin Industrial Co., Ltd. (“Jeen-Lin”) | 136,317 | 144,900 |
| Shihlin Electric USA Company Limited (“Shihlin Electric USA”) | 52,038 | 9,758 |
| Chuan Lin Scien-Technical Corp. (“Chuan Lin”) | 53,081 | 55,884 |
| Shihlin Electric Green Power Corp. (Shihlin Electric Green Power) | 302,937 | 301,791 |
| Shilin Star Power Corporation (Shilin Star Power) | 35,028 | 38,867 |
| $ 11,454,746 | $ 13,053,846 |
At the end of the reporting period, the proportions of ownership and voting rights in subsidiaries held by the Corporation were as follows:
| Name of Subsidiaries | December 31 | |
|---|---|---|
| 2025 | 2024 | |
| SEEC International Holdings | 100.0% | 100.0% |
| Yuh Lin | 94.3% | 94.3% |
| Hwo Lin | 94.8% | 94.8% |
| Shihlin Electric Vietnam | 100.0% | 100.0% |
| Shang Lin | 99.6% | 99.6% |
| Ruei Lin | 90.0% | 90.0% |
| Ji Lin | 99.9% | 99.9% |
| Jeng Lin | 89.4% | 89.4% |
| Hsin Lin | 60.0% | 60.0% |
| Cheng Lin | 99.7% | 99.6% |
| (Continued) |
- 30 -
| Name of Subsidiaries | December 31 | |
|---|---|---|
| 2025 | 2024 | |
| Tingling | 96.7% | 96.7% |
| Jeen-Lin | 78.4% | 78.4% |
| Shihlin Electric USA | 100.0% | 100.0% |
| Chuan Lin | 31.5% | 31.5% |
| Shihlin Electric Green Power | 100.0% | 100.0% |
| Shilin Star Power | 51.0% | 51.0% |
| (Concluded) |
Refer to Note 32 for the details on the indirectly held investments in subsidiaries.
The sum of the equity ownership of the Corporation and its subsidiaries in Chuan Lin is 73.0%; thus, they have a collective ability of control over Chuan Lin. Hence, it is classified as a subsidiary.
b. Investments in associates
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Investments in associates | ||
| Material associate | ||
| The Ambassador Hotel Co., Ltd. (“Ambassador Hotel”) | $ 5,960,104 | $ 6,368,104 |
| Associates that are not individually material | 235,679 | 261,559 |
| $ 6,195,783 | $ 6,629,663 |
1) Material associate
| Proportion of Ownership and Voting Rights | ||
|---|---|---|
| December 31 | ||
| Name of Associate | 2025 | 2024 |
| Ambassador Hotel | 18.2% | 18.2% |
Refer to Table 5 "Information on Investees" for the nature of activities, principal place of business and country of incorporation of the associate.
The sum of the equity ownership of the Corporation and its subsidiaries in Ambassador Hotel is 21.34%; thus, they have a significant influence over Ambassador Hotel. Hence, it is classified as an associate.
Fair value (Level 1) of investment in associate with available published price quotation is as follows:
| December 31 | ||
|---|---|---|
| Name of Associate | 2025 | 2024 |
| Ambassador Hotel | $ 2,887,538 | $ 3,687,216 |
The investment in associate is accounted for using the equity method.
Summarized financial information of the Corporation’s material associate set out below represents amounts shown in the associate’s financial statements prepared in accordance with IFRS Accounting Standards adjusted by the Corporation for equity accounting purposes.
Ambassador Hotel
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current assets | $ 21,353,171 | $ 21,484,471 |
| Non-current assets | 19,702,452 | 20,613,248 |
| Current liabilities | (3,724,454) | (2,692,269) |
| Non-current liabilities | (4,646,447) | (4,483,521) |
| Equity | 32,684,722 | 34,921,929 |
| Non-controlling interests | (4,615) | (4,702) |
| $ 32,680,107 | $ 34,917,227 | |
| Proportion of the Corporation’s ownership | 18.2% | 18.2% |
| Equity attributable to the Corporation | $ 5,960,104 | $ 6,368,104 |
| Other adjustments | - | - |
| Carrying amount | $ 5,960,104 | $ 6,368,104 |
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Total comprehensive income for the year | $ 1,357,085 | $ 1,302,587 |
| Profit for the year | $ 232,655 | $ 1,036,856 |
| Other comprehensive (loss) income for the year | (2,289,605) | 7,443,049 |
| Total comprehensive (loss) income for the year | (2,056,950) | $ 8,479,905 |
| Dividend received from Ambassador Hotel | $ 33,459 | $ 66,919 |
2) Aggregate information of associates that are not individually material
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| The Corporation’s share of: | ||
| (Loss) profit for the year | $ (1,021) | $ 1,852 |
| Other comprehensive (loss) income for the year | (24,198) | 57,917 |
| Total comprehensive (loss) income for the year | $ (25,219) | $ 59,769 |
12. PROPERTY, PLANT AND EQUIPMENT
Assets Used by the Corporation
| Freehold Land | Buildings | Machinery and Equipment | Other Equipment | Construction in Progress and Equipment under Installation | Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Balance on January 1, 2025 | $ 2,450,724 | $ 3,611,301 | $ 4,414,176 | $ 2,301,330 | $ 78,418 | $ 12,855,949 |
| Additions | - | 170,156 | 285,715 | 100,866 | 116,205 | 672,942 |
| Disposals | - | (8,792) | (192,348) | (106,497) | - | (307,637) |
| Transferred from inventories | - | - | 1,010 | 19,910 | 22,399 | 43,319 |
| Reclassification | - | 96,871 | 14,888 | 13,806 | (135,763) | (10,198) |
| Balance on December 31, 2025 | $ 2,450,724 | $ 3,869,536 | $ 4,523,441 | $ 2,329,415 | $ 81,259 | $ 13,254,375 |
| Accumulated depreciation and impairment | ||||||
| Balance on January 1, 2025 | $ - | $ 2,311,224 | $ 3,211,004 | $ 1,888,467 | $ - | $ 7,410,695 |
| Depreciation expense | - | 95,460 | 232,952 | 136,832 | - | 465,244 |
| Disposals | - | (8,762) | (178,027) | (100,871) | - | (287,660) |
| Reclassifications | - | 64 | - | (64) | - | - |
| Balance on December 31, 2025 | $ - | $ 2,397,986 | $ 3,265,929 | $ 1,924,364 | $ - | $ 7,588,279 |
| Carrying amounts on December 31, 2025 | $ 2,450,724 | $ 1,471,550 | $ 1,257,512 | $ 405,051 | $ 81,259 | $ 5,666,096 |
| Cost | ||||||
| Balance on January 1, 2024 | $ 2,460,529 | $ 3,427,531 | $ 4,265,109 | $ 2,222,853 | $ 109,762 | $ 12,485,784 |
| Additions | - | 141,515 | 297,534 | 116,959 | 67,918 | 623,926 |
| Disposals | (9,805) | (268) | (197,583) | (68,617) | - | (276,273) |
| Transferred from inventories | - | - | - | 20,150 | 11,913 | 32,063 |
| Reclassification | - | 42,523 | 49,116 | 9,985 | (111,175) | (9,551) |
| Balance on December 31, 2024 | $ 2,450,724 | $ 3,611,301 | $ 4,414,176 | $ 2,301,330 | $ 78,418 | $ 12,855,949 |
| Accumulated depreciation and impairment | ||||||
| Balance on January 1, 2024 | $ - | $ 2,230,385 | $ 3,172,112 | $ 1,817,020 | $ - | $ 7,219,517 |
| Depreciation expense | - | 81,107 | 228,425 | 131,791 | - | 441,323 |
| Disposals | - | (268) | (189,533) | (60,344) | - | (250,145) |
| Balance on December 31, 2024 | $ - | $ 2,311,224 | $ 3,211,004 | $ 1,888,467 | $ - | $ 7,410,695 |
| Carrying amounts on December 31, 2024 | $ 2,450,724 | $ 1,300,077 | $ 1,203,172 | $ 412,863 | $ 78,418 | $ 5,445,254 |
The Corporation adopted depreciation methods that were decided at the dates the assets were acquired. The Corporation's depreciation cost is calculated by using the straight-line method for properties bought before January 1, 1988 and on or after January 1, 1999. The Corporation's depreciation cost is calculated by using the fixed-percentage-of-declining-balance method for properties bought in the period from January 1, 1988 to December 31, 1998.
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives of the assets as follows:
| Buildings | |
|---|---|
| Main buildings | 40-60 years |
| Building improvements | 20-35 years |
| Electrical power equipment and engineering systems | 8-35 years |
| Others | 2-15 years |
| Machinery and equipment | 2-20 years |
| Other equipment | 2-30 years |
Property, plant and equipment used by the Corporation and pledged as collateral for bank borrowings are set out in Note 29.
13. LEASE ARRANGEMENTS
a. Right-of-use assets
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Carrying amounts | ||
| Buildings | $ 6,434 | $ 4,854 |
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Additions to right-of-use assets | $ 7,158 | $ 5,555 |
| Depreciation charge for right-of-use assets | ||
| Buildings | $ 5,578 | $ 1,390 |
b. Lease liabilities
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Carrying amounts | ||
| Current | $ 5,396 | $ 1,825 |
| Non-current | $ 1,113 | $ 3,058 |
Range of discount rates for lease liabilities was as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Buildings | 0.61% | 0.61% |
c. Other lease information
Lease arrangements under operating leases of the Corporation as lessor of investment properties are set out in Note 14.
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Expenses relating to short-term leases | $ 23,564 | $ 27,536 |
| Total cash outflow for leases | $ (29,150) | $ (28,912) |
The Corporation leases certain office equipment and transportation equipment which qualify as short-term leases. The Corporation has elected to apply the recognition exemption, and thus, did not recognize right-of-use assets and lease liabilities for these leases.
- INVESTMENT PROPERTIES
| Completed Investment Property | |
|---|---|
| Cost | |
| Balance on January 1, 2025 | $ 10,479,625 |
| Additions | 5,353 |
| Balance on December 31, 2025 | $ 10,484,978 |
| Accumulated depreciation and impairment | |
| Balance on January 1, 2025 | $ 3,492,657 |
| Depreciation expense | 94,946 |
| Balance on December 31, 2025 | $ 3,587,603 |
| Carrying amounts on December 31, 2025 | $ 6,897,375 |
| Cost | |
| Balance on January 1, 2024 | $ 10,477,462 |
| Additions | 2,163 |
| Balance on December 31, 2024 | $ 10,479,625 |
| Accumulated depreciation and impairment | |
| Balance on January 1, 2024 | $ 3,391,646 |
| Depreciation expense | 101,011 |
| Balance on December 31, 2024 | $ 3,492,657 |
| Carrying amounts on December 31, 2024 | $ 6,986,968 |
The abovementioned investment properties were leased out for 1 to 20 years. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.
The maturity analysis of lease payments receivable under operating leases of investment properties was as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Not later than 1 year | $ 418,779 | $ 405,273 |
| Later than 1 year and not later than 5 years | 890,198 | 1,170,274 |
| Later than 5 years | - | 11,801 |
| $ 1,308,977 | $ 1,587,348 |
In addition to the minimum lease payments receivable, the contract for the Corporation's lease of mall building and parking spaces to Pacific Sogo Department Store Company Limited included contingent rentals clause, which provides that the Corporation shall receive shopping mall's monthly minimum guaranteed rent (minimum guaranteed rent at 6% of revenue) and car parking spaces rent, and at each year end, an extra operating lease payment will be charged if the actual revenue exceeds the minimum revenue base of the guaranteed 6% of revenue.
Investment properties were depreciated by applying straight-line method (before January 1, 1988 and on or after January 1, 1999) or fixed-percentage-of-declining-balance method (in the period from January 1, 1988 to December 31, 1998) over their estimated useful lives of the assets:
| Main buildings | 50-60 years |
|---|---|
| Engineering system | 5-15 years |
| Air-conditioning system | 8-10 years |
| Others | 3-15 years |
The fair value of the Corporation's investment properties as of December 31, 2025 and 2024 was $20,558,323 thousand and $20,871,653 thousand, respectively. The fair value was based on the valuations carried out on January 13, 2026 and 2025 by independent qualified professional valuers. The valuation was carried out by reference to sales comparison approach and income approach.
Refer to Note 29 for the carrying amount of investment properties pledged to secure general banking facilities granted to the Corporation.
15. OTHER ASSETS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current | ||
| Prepayments for purchases | $ 3,261,205 | $ 1,414,811 |
| Prepaid expenses | 89,690 | 70,827 |
| Refundable deposits | 31,372 | 1,409 |
| Other financial assets | 31,441 | 268,304 |
| Others | 5,654 | 6,655 |
| $ 3,419,362 | $ 1,762,006 |
- 36 -
16. BORROWINGS
Short-term Borrowings
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Unsecured borrowings | ||
| Bank loans (NTD) | $ 1,000,000 | $ 700,000 |
| Bank loans (EUR) | - | 3,235 |
| Bank loans (JPY) | - | 1,055 |
| $ 1,000,000 | $ 704,290 |
The range of weighted average effective interest rate on bank loans was 1.73%-1.75% and 1.50%-1.73% per annum as of December 31, 2025 and 2024, respectively.
17. OTHER PAYABLES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Payable for salaries | $ 552,780 | $ 519,924 |
| Payable for employees’ compensation | 214,406 | 186,766 |
| Payable for annual leave | 105,662 | 95,507 |
| Payable for remuneration of directors | 100,000 | 84,000 |
| Payable for dividends | 73,747 | 73,751 |
| Payable for labor and health insurance | 20,778 | 20,092 |
| Payable for royalties | 2,265 | 2,101 |
| Others | 457,234 | 393,212 |
| $ 1,526,872 | $ 1,375,353 |
18. PROVISIONS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current | ||
| Warranties | $ 1,754,213 | $ 1,661,132 |
| Non-current | ||
| Warranties | $ 37,391 | $ 32,671 |
Warranties
Balance on January 1, 2025
$ 1,693,803
Additional provisions recognized
97,801
Balance on December 31, 2025
$ 1,791,604
The provision for warranty claims represents the present value of management’s best estimate of the future outflow of economic benefits that will be required under the Corporation’s obligations for warranties under contracts for the sale of goods. The estimate has been made on the basis of historical warranty trends and may vary as a result of other events affecting product quality.
19. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Corporation adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
b. Defined benefit plans
The defined benefit plan adopted by the Corporation in accordance with the Labor Standards Act is operated by the government of the Republic of China (ROC). Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Corporation contributes amounts equivalent to 3% (5% before September 2018) of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Corporation assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Corporation is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Corporation has no right to influence the investment policy and strategy.
The amounts included in the balance sheets in respect of the Corporation’s defined benefit plans were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Present value of defined benefit obligation | $ 1,190,234 | $ 1,117,513 |
| Fair value of plan assets | (1,036,042) | (978,465) |
| Net defined benefit liability | $ 154,192 | $ 139,048 |
Movements in net defined benefit liabilities (assets) were as follows:
| Present Value of the Defined Benefit Obligation | Fair Value of the Plan Assets | Net Defined Benefit Liability (Asset) | |
|---|---|---|---|
| Balance on January 1, 2024 | $ 1,254,058 | $ (993,512) | $ 260,546 |
| Service costs | |||
| Current service cost | 6,336 | - | 6,336 |
| Past service cost | 158 | - | 158 |
| Net interest expense (income) | 15,617 | (12,607) | 3,010 |
| Recognized in profit or loss | 22,111 | (12,607) | 9,504 |
| Remeasurement | |||
| Return on plan assets (excluding amounts included in net interest) | - | (96,346) | (96,346) |
| Actuarial loss - changes in financial assumptions | (14,471) | - | (14,471) |
| Actuarial loss - experience adjustments | 45,968 | - | 45,968 |
| Recognized in other comprehensive income | 31,497 | (96,346) | (64,849) |
| Contributions from the employer | - | (39,374) | (39,374) |
| Benefits paid | (190,153) | 163,374 | (26,779) |
| Balance on December 31, 2024 | 1,117,513 | (978,465) | 139,048 |
| Service costs | |||
| Current service cost | 4,478 | - | 4,478 |
| Past service cost | 498 | - | 498 |
| Net interest expense (income) | 18,047 | (16,118) | 1,929 |
| Recognized in profit or loss | 23,023 | (16,118) | 6,905 |
| Remeasurement | |||
| Return on plan assets (excluding amounts included in net interest) | - | (71,097) | (71,097) |
| Actuarial loss - changes in financial assumptions | 27,211 | - | 27,211 |
| Actuarial loss - experience adjustments | 107,374 | - | 107,374 |
| Recognized in other comprehensive income | 134,585 | (71,097) | 63,488 |
| Contributions from the employer | - | (41,500) | (41,500) |
| Benefits paid | (84,887) | 71,138 | (13,749) |
| Balance on December 31, 2025 | $ 1,190,234 | $ (1,036,042) | $ 154,192 |
Through the defined benefit plans under the Labor Standards Act, the Corporation is exposed to the following risks:
1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
2) Interest risk: A decrease in government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan's debt investments.
3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | 1.375% | 1.625% |
| Expected rate of salary increase | 2.750% | 2.750% |
If possible reasonable change in each of the significant actuarial assumptions occurs and all other assumptions will remain constant, the present value of the defined benefit obligation will increase (decrease) as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | ||
| 0.250% increase | $ (27,211) | $ (26,793) |
| 0.250% decrease | $ 28,092 | $ 27,693 |
| Expected rate of salary increase | ||
| 0.250% increase | $ 27,252 | $ 26,914 |
| 0.250% decrease | $ (26,537) | $ (26,176) |
The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| The expected contributions to the plan for the next year | $ 41,500 | $ 39,374 |
| The average duration of the defined benefit obligation | 9.5 years | 10.1 years |
20. EQUITY
a. Share capital - ordinary shares
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Number of authorized shares (in thousands) | 580,000 | 580,000 |
| Amount of authorized shares | $ 5,800,000 | $ 5,800,000 |
| Number of issued and fully paid shares (in thousands) | 520,972 | 520,972 |
| Amount of issued and fully paid shares | $ 5,209,722 | $ 5,209,722 |
b. Capital surplus
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) | ||
| Arising from issuance of common share | $ 1,441,424 | $ 1,441,424 |
| Arising from conversion of bonds | 970,457 | 970,457 |
| Arising from treasury share transactions | 68,529 | 68,529 |
| Arising from the difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets during actual disposal or acquisition | 75,096 | 75,096 |
| May only be used to offset a deficit | ||
| Arising from changes in percentage of ownership interest in subsidiaries (2) | 12,802 | 12,425 |
| Arising from changes in equity from investments in associates accounted for using the equity method | 227,747 | 125,843 |
| Arising from treasury share transactions | 1,530 | 1,530 |
| $ 2,797,585 | $ 2,695,304 |
1) Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
2) Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulted from equity transactions other than actual disposal or acquisition, or from changes in capital surplus of subsidiaries accounted for using the equity method.
c. Retained earnings and dividend policy
Under the dividend policy in the Corporation’s Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside 10% of the remaining profit as a legal reserve, setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors after the amendment, refer to “employees’ compensation and remuneration of directors” in Note 22, h.
The Corporation’s Articles also prescribe that 1) not less than 5% of the sum of the remaining annual net income and the previous year’s accumulated undistributed earnings shall be appropriated as dividends and 2) of the total dividends, not less than 20% shall be paid in cash. The actual distribution ratio or method of dividend distribution is subjected to the operating situation as determined by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders meeting for the distribution of dividends to shareholders.
- 40 -
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset any deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRS Accounting Standards” shall be appropriated to or reversed from a special reserve by the Corporation.
The appropriations of earnings for 2024 and 2023, which were approved in the shareholders’ meetings on June 13, 2025 and June 19, 2024, respectively, were as follows:
| Appropriation of Earnings | ||
|---|---|---|
| For the Year Ended December 31 | ||
| 2024 | 2023 | |
| Legal reserve | $ 317,383 | $ 246,791 |
| Cash dividends | $ 2,344,375 | $ 1,562,917 |
| Cash dividends per share (NT$) | $ 4.5 | $ 3.0 |
The appropriation of earnings for 2025, which were proposed by the Corporation’s board of directors on March 12, 2026, were as follows:
| For the Year Ended December 31, 2025 | |
|---|---|
| Legal reserve | $ 316,999 |
| Cash dividends | $ 2,604,861 |
| Cash dividends per share (NT$) | $ 5.0 |
The appropriation of earnings for 2025 will be resolved by the shareholders in their meeting to be held on June 17, 2026.
d. Special reserve
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 and balance on December 31 | $ 5,136,954 | $ 5,136,954 |
The special reserve appropriated on the first-time adoption of IFRS Accounting Standards relating to land may be reversed on the disposal or reclassification of the related assets. An additional special reserve should be appropriated for the amount equal to the difference between the reversed net debit balance and the appropriated special reserve on the first-time adoption of IFRS Accounting Standards. Any appropriated special reserve may be reversed to the extent that the net debit balance has reversed and, thereafter, is distributed.
- 41 -
e. Other equity items
1) Exchange differences on translating the financial statements of foreign operations
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ (101,517) | $ (326,477) |
| Recognized for the year | ||
| Exchange differences on translating the financial statements of foreign operations | (160,645) | 217,254 |
| Share from subsidiaries and associates accounted for using the equity method | (22,728) | 7,706 |
| Other comprehensive income (loss) recognized for the year | (183,373) | 224,960 |
| Balance on December 31 | $ (284,890) | $ (101,517) |
2) Unrealized gain (loss) on financial assets at FVTOCI
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ 7,685,084 | $ 4,444,837 |
| Recognized for the year | ||
| Unrealized gain - equity instruments | (748,781) | 712,748 |
| Share from subsidiaries and associates accounted for using the equity method | (1,191,049) | 2,672,078 |
| Other comprehensive income recognized for the year | (1,939,830) | 3,384,826 |
| Transfer of accumulated gain or loss on disposal of equity instruments to retained earnings | (50,372) | (144,765) |
| Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal (Note 25) | 346 | 186 |
| Balance on December 31 | $ 5,695,228 | $ 7,685,084 |
- REVENUE
a. Contact balances
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Notes receivable (Note 9) | $ 903,302 | $ 851,485 | $ 1,022,560 |
| Trade receivables, net (Note 9) | $ 4,741,274 | $ 5,141,253 | $ 5,252,124 |
| Trade receivables from related parties (Note 28) | $ 139,789 | $ 58,678 | $ 43,429 |
| Contract assets | |||
| Sale of goods | $ 645,980 | $ 638,050 | $ 569,739 |
| Construction contracts | 1,084,744 | 940,544 | 1,126,300 |
| Contract assets - current | $ 1,730,724 | $ 1,578,594 | $ 1,696,039 |
| (Continued) |
December 31, December 31, 2024 January 1, 2024
- 43 -
| Contract liabilities | |||
|---|---|---|---|
| Sale of goods | $ 7,667,732 | $ 4,562,312 | $ 5,360,189 |
| Construction contracts | 1,742,098 | 521,130 | 1,159,521 |
| Contract liabilities - current | $ 9,409,830 | $ 5,083,442 | $ 6,519,710 |
| (Concluded) |
The credit risk management of contract assets and trade receivables are the same, refer to Note 9.
b. Disaggregation of revenue
2025
| Electric Distribution Segment | Automobile Parts Segment | Automation Equipment and Parts Segment | Other Segment | Total | |
|---|---|---|---|---|---|
| Type of goods or services | |||||
| Sale of goods | $ 20,230,847 | $ 3,023,907 | $ 2,253,923 | $ 287,567 | $ 25,796,244 |
| Construction contracts | 4,020,080 | - | 767,927 | - | 4,788,007 |
| $ 24,250,927 | $ 3,023,907 | $ 3,021,850 | $ 287,567 | $ 30,584,251 |
2024
| Electric Distribution Segment | Automobile Parts Segment | Automation Equipment and Parts Segment | Other Segment | Total | |
|---|---|---|---|---|---|
| Type of goods or services | |||||
| Sale of goods | $ 19,534,390 | $ 3,127,618 | $ 1,972,629 | $ 391,918 | $ 25,026,555 |
| Construction contracts | 2,537,795 | - | 492,924 | - | 3,030,719 |
| $ 22,072,185 | $ 3,127,618 | $ 2,465,553 | $ 391,918 | $ 28,057,274 |
- NET PROFIT
a. Interest income
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Bank deposits | $ 11,127 | $ 27,140 |
| Others | 10,205 | 3,914 |
| $ 21,332 | $ 31,054 |
b. Other income
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Dividend income | ||
| Investments in equity instruments at FVTOCI | $ 78,756 | $ 61,306 |
| Rental income | 14,568 | 13,375 |
| $ 93,324 | $ 74,681 |
c. Other gains and losses
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Fair value changes of financial assets | ||
| Financial assets mandatorily classified as at FVTPL | $ (79,956) | $ 39,531 |
| Gain on disposal of property, plant and equipment | 1,505 | 1,660 |
| Net foreign exchange gains (losses) | (44,451) | 95,401 |
| Others | (22,763) | 9,582 |
| $ (145,665) | $ 146,174 |
d. Finance costs
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Interest on bank loans | $ 8,057 | $ 11,070 |
| Interest on finance leases | 54 | 13 |
| $ 8,111 | $ 11,083 |
e. Depreciation
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| An analysis of depreciation by function | ||
| Operating costs | $ 455,814 | $ 444,156 |
| Operating expenses | 109,954 | 99,568 |
| $ 565,768 | $ 543,724 |
f. Operating expenses directly related to investment properties
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Generated rental income | $ 47,256 | $ 45,370 |
g. Employee benefits expense
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Post-employment benefits | ||
| Defined contribution plans | $ 79,058 | $ 72,650 |
| Defined benefit plans (Note 19) | 6,905 | 9,504 |
| 85,963 | 82,154 | |
| Other employee benefits | 3,099,263 | 2,900,027 |
| Total employee benefits expense | $ 3,185,226 | $ 2,982,181 |
| An analysis of employee benefits expense by function | ||
| Operating costs | $ 1,782,015 | $ 1,610,406 |
| Operating expenses | 1,403,211 | 1,371,775 |
| $ 3,185,226 | $ 2,982,181 |
h. Employees' compensation and remuneration of directors
According to the Corporation's Articles, the Corporation accrues compensation of employees and remuneration of directors at rates of no less than 1%-8% and no higher than 4%, respectively, of net profit before income tax, compensation of employees, and remuneration of directors and supervisors. In accordance with the amendments to the Securities and Exchange Act in August 2024, the shareholders of the Company resolved at the 2025 annual meeting to amend the Company's Articles, explicitly stipulating that no less than 20% of the accrued employee compensation for the year shall be allocated as compensation for frontline employees. The compensation of employees and the remuneration of directors and supervisors for the years ended December 31, 2025 and 2024, which were approved by the Corporation's board of directors on March 12, 2026 and March 6, 2025, respectively, were as follows:
Accrual rate
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Employees’ compensation | 4.66% | 4.24% |
| Remuneration of directors | 2.33% | 2.12% |
| Amount | ||
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Cash | Cash | |
| Employees’ compensation | $ 200,000 | $ 168,000 |
| Remuneration of directors | 100,000 | 84,000 |
If there is a change in the amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There was no difference between the actual amounts of employees' compensation and remuneration of directors paid and the amounts recognized in the financial statements for the years ended December 31, 2024 and 2023.
Information on the employees' compensation and remuneration of directors resolved by the Corporation's board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
23. INCOME TAXES
a. Major components of income tax expense recognized in profit or loss are as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current tax | ||
| In respect of the current year | $ 912,484 | $ 705,080 |
| Adjustments for prior years | 2,145 | 27,223 |
| 914,629 | 732,303 | |
| Deferred tax | ||
| In respect of the current year | (176,410) | (54,279) |
| Adjustments for prior years | (5,204) | 62 |
| (181,614) | (54,217) | |
| Income tax expense recognized in profit or loss | $ 733,015 | $ 678,086 |
A reconciliation of accounting profit and income tax expenses is as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Profit before tax | $ 4,000,825 | $ 3,703,827 |
| Income tax expense calculated at the statutory rate | $ 800,165 | $ 740,765 |
| Nondeductible expenses in determining taxable income | 23,623 | 35,368 |
| Tax-exempt income | (67,867) | (128,273) |
| Investment tax credits used in the current year | (37,199) | (34,751) |
| Unrecognized deductible temporary differences | 17,352 | 37,692 |
| Adjustments for prior years’ tax | (3,059) | 27,285 |
| Income tax expense recognized in profit or loss | $ 733,015 | $ 678,086 |
b. Income tax recognized in other comprehensive income
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred tax | ||
| In respect of the current year | ||
| Exchange differences on translation the financial statements of foreign operations | $ (40,162) | $ 54,314 |
| Remeasurement on defined benefit plans | (12,697) | 12,970 |
| Total income tax (benefit) expense recognized in other comprehensive income | $ (52,859) | $ 67,284 |
c. Current tax liabilities
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current tax liabilities | ||
| Income tax payable | $ 447,853 | $ 390,513 |
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2025
| Opening Balance | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Closing Balance | |
|---|---|---|---|---|
| Deferred tax assets | ||||
| Temporary differences | ||||
| Inventory write-downs | $ 21,160 | $ 64 | $ - | $ 21,224 |
| Provisions | 118,566 | 6,846 | - | 125,412 |
| Defined benefit plans | 27,810 | (9,669) | 12,697 | 30,838 |
| Exchange differences on translating the financial statements of foreign operations | 23,208 | - | 34,448 | 57,656 |
| Payables for annual leave | 19,101 | 2,031 | - | 21,132 |
| Others | 267 | (15) | - | 252 |
| $ 210,112 | $ (743) | $ 47,145 | $ 256,514 | |
| Deferred tax liabilities | ||||
| Temporary differences | ||||
| Depreciation differences on property, plant and equipment | $ 242,372 | $ (434) | $ - | $ 241,938 |
| Rental revenue receivables | 16,470 | 111 | - | 16,581 |
| Investments accounted for using the equity method | 764,495 | (170,461) | - | 594,034 |
| Financial assets at FVTPL | 47,049 | (13,931) | - | 33,118 |
| Exchange differences on translation the financial statements of foreign operations | 5,714 | - | (5,714) | - |
| Reserve for land value increment tax | 1,175,718 | - | - | 1,175,718 |
| Others | 2,250 | 2,358 | - | 4,608 |
| $ 2,254,068 | $ (182,357) | $ (5,714) | $ 2,065,997 |
For the year ended December 31, 2024
| Opening Balance | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Closing Balance | |
|---|---|---|---|---|
| Deferred tax assets | ||||
| Temporary differences | ||||
| Inventory write-downs | $ 20,384 | $ 776 | $ - | $ 21,160 |
| Provisions | 97,342 | 21,224 | - | 118,566 |
| Defined benefit plans | 52,109 | (11,329) | (12,970) | 27,810 |
| Exchange differences on translating the financial statements of foreign operations | 71,808 | - | (48,600) | 23,208 |
| Payables for annual leave | 15,818 | 3,283 | - | 19,101 |
| Others | 6,445 | (6,178) | - | 267 |
| $ 263,906 | $ 7,776 | $ (61,570) | $ 210,112 | |
| Deferred tax liabilities | ||||
| Temporary differences | ||||
| Depreciation differences on property, plant and equipment | $ 246,565 | $ (4,193) | $ - | $ 242,372 |
| Rental revenue receivables | 16,358 | 112 | - | 16,470 |
| Investments accounted for using the equity method | 816,919 | (52,424) | - | 764,495 |
| Financial assets at FVTPL | 39,235 | 7,814 | - | 47,049 |
| Exchange differences on translation the financial statements of foreign operations | - | - | 5,714 | 5,714 |
| Reserve for land value increment tax | 1,175,718 | - | - | 1,175,718 |
| Others | - | 2,250 | - | 2,250 |
| $ 2,294,795 | $ (46,441) | $ 5,714 | $ 2,254,068 |
e. Deductible temporary differences for which no deferred tax assets have been recognized in the balance sheets
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Deductible temporary differences | $ 1,495,570 | $ 1,408,810 |
f. Income tax assessments
The Corporation's income tax returns through 2023 have been assessed by the tax authority.
- 49 -
24. EARNINGS PER SHARE
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Basic earnings per share | $ 6.27 | $ 5.81 |
| Diluted earnings per share | $ 6.26 | $ 5.80 |
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net Profit for the Year
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Earnings used in the computation of basic and diluted earnings per share | $ 3,267,810 | $ 3,025,741 |
Weighted Average Number of Ordinary Shares Outstanding
| (In Thousands of Shares) | ||
|---|---|---|
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Weighted average number of ordinary shares outstanding used in the computation of basic earnings per share | 520,972 | 520,972 |
| Effect of potentially dilutive ordinary shares | ||
| Employees’ compensation | 1,378 | 1,024 |
| Weighted average number of ordinary shares outstanding used in the computation of diluted earnings per share | 522,350 | 521,996 |
If the Corporation may settle compensation paid to employees in cash or shares, the Corporation shall assume that the entire amount of the compensation will be settled in shares, and the resulting potentially dilutive shares will be included in the weighted average number of shares outstanding used in the computation of diluted earnings per share. Such dilutive effect of the potential shares shall be included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
25. PARTIAL ACQUISITION OR DISPOSAL OF SUBSIDIARIES - WITHOUT LOSS OF CONTROL
On March 12, 2025, the Corporation did not subscribe additional new shares of Cheng Lin at existing ownership percentage and increased the ownership percentage from 99.6% to 99.7%.
On March 18, 2024, the Corporation did not subscribe additional new shares of Cheng Lin at existing ownership percentage and increased the ownership percentage from 99.5% to 99.6%.
The above transactions were accounted for as equity transactions, since the Corporation did not cease to have control over these subsidiaries.
For the year ended December 31, 2025
| Cheng Lin | |
|---|---|
| The proportionate share of the carrying amount of the net assets of the subsidiary transferred to (from) non-controlling interests | $ 723 |
| Reattribution of other equity to (from) non-controlling interests | |
| Unrealized gain (loss) on financial assets at FVTOCI | (346) |
| Differences recognized from equity transactions | $ 377 |
| Line items adjusted for equity transactions | |
| Capital surplus - changes in percentage of ownership interest in subsidiaries | $ 377 |
| For the year ended December 31, 2024 | |
| Cheng Lin | |
| The proportionate share of the carrying amount of the net assets of the subsidiary transferred to (from) non-controlling interests | $ 340 |
| Reattribution of other equity to (from) non-controlling interests | |
| Unrealized gain (loss) on financial assets at FVTOCI | (186) |
| Differences recognized from equity transactions | $ 154 |
| Line items adjusted for equity transactions | |
| Capital surplus - changes in percentage of ownership interest in subsidiaries | $ 154 |
26. CAPITAL MANAGEMENT
In order to maintain the Corporation's competitiveness in the market and to continually generate profits and grow as well as to reward shareholders, it makes decision based on industry features and current operations and future development plans, and after considering factors such as changes in the external environment, plan for future working capital requirements, research and development expenses, dividend payments and other needs.
Management regularly reviews the capital structure and considers various structures that may involve different considerations of cost and risk. According to scale in the industry, industry growth and future product roadmaps, the Corporation plans for an appropriate market share. In addition, the Corporation plans the required funding that corresponds to capital expenditure needs, as well as calculates the working capital based on the characteristics of the industry and provides an overall plan for the Corporation's long term development. Lastly, the Corporation estimates the needed contribution margin and ratio, ratio of profit from operations and cash flows to support the competitiveness of its products; as well as it considers the industry business cycle fluctuations and risk factors such as product life cycle to determine an appropriate capital structure for the Corporation.
- 51 -
27. FINANCIAL INSTRUMENTS
a. Fair value of financial instruments not measured at fair value
The Corporation’s management believes that the carrying amount of financial assets not measured at fair value approximates their fair value.
b. Fair value of financial instruments measured at fair value on a recurring basis
1) Fair value hierarchy
December 31, 2025
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial assets at FVTPL | ||||
| Unlisted shares | $ - | $ - | $ 10,722 | $ 10,722 |
| Limited partnership | - | - | 45,736 | 45,736 |
| Mutual funds | 605,108 | - | - | 605,108 |
| $ 605,108 | $ - | $ 56,458 | $ 661,566 | |
| Financial assets at FVTOCI | ||||
| Investments in equity instruments at FVTOCI | ||||
| Listed shares | $ 980,807 | $ - | $ - | $ 980,807 |
| Unlisted shares | - | - | 1,441,663 | 1,441,663 |
| $ 980,807 | $ - | $ 1,441,663 | $ 2,442,470 | |
| December 31, 2024 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets at FVTPL | ||||
| Unlisted shares | $ - | $ - | $ 14,166 | $ 14,166 |
| Limited partnership | - | - | 14,784 | 14,784 |
| Mutual funds | 672,392 | - | - | 672,392 |
| $ 672,392 | $ - | $ 28,950 | $ 701,342 | |
| Financial assets at FVTOCI | ||||
| Investments in equity instruments at FVTOCI | ||||
| Listed shares | $ 1,577,842 | $ - | $ - | $ 1,577,842 |
| Unlisted shares | - | - | 1,435,534 | 1,435,534 |
| $ 1,577,842 | $ - | $ 1,435,534 | $ 3,013,376 |
There were no transfers between Levels 1 and 2 in the current and prior years.
2) Reconciliation of Level 3 fair value measurements of financial instruments
For the year ended December 31, 2025
| Equity Instruments | Financial Assets at FVTPL
Equity Instruments | Financial Assets at FVTOCI
Equity Instruments | Total |
| --- | --- | --- | --- |
| Balance on January 1, 2025 | $ 28,950 | $ 1,435,534 | $ 1,464,484 |
| Recognized in profit or loss (included in other gains and losses) | (12,672) | - | (12,672) |
| Recognized in other comprehensive income (included in unrealized gain (loss) on financial assets at FVTOCI) | - | (151,746) | (151,746) |
| Purchases | 40,180 | 195,000 | 235,180 |
| Sales | - | (37,125) | (37,125) |
| Balance on December 31, 2025 | $ 56,458 | $ 1,441,663 | $ 1,498,121 |
| Recognized in other gains and losses - unrealized | $ (12,672) | | $ (12,672) |
For the year ended December 31, 2024
| Equity Instruments | Financial Assets at FVTPL
Equity Instruments | Financial Assets at FVTOCI
Equity Instruments | Total |
| --- | --- | --- | --- |
| Balance on January 1, 2024 | $ 11,081 | $ 1,683,377 | $ 1,694,458 |
| Recognized in profit or loss (included in other gains and losses) | (438) | - | (438) |
| Recognized in other comprehensive income (included in unrealized gain (loss) on financial assets at FVTOCI) | - | 262,393 | 262,393 |
| Purchases | 20,400 | - | 20,400 |
| Sales | (2,093) | (99,706) | (101,799) |
| Transfer out of Level 3 | - | (410,530) | (410,530) |
| Balance on December 31, 2024 | $ 28,950 | $ 1,435,534 | $ 1,464,484 |
| Recognized in other gains and losses - unrealized | $ (438) | | $ (438) |
3) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair values of limited partnership and unlisted equity securities were determined using the income approach, and asset approach.
The income approach based on discounted cash flow method was used to capture the present value of the expected future economic benefits to be derived from the ownership of these investees; the asset approach evaluates the fair value by assessing the total value of individual assets and individual liabilities of the investment target.
c. Categories of financial instruments
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Financial assets | ||
| Financial assets at FVTPL | ||
| Mandatorily classified as at FVTPL | $ 661,566 | $ 701,342 |
| Financial assets at amortized cost (1) | 10,996,911 | 7,583,352 |
| Financial assets at FVTOCI | 2,422,470 | 3,013,376 |
| Financial liabilities | ||
| Financial liabilities at amortized cost (2) | 4,401,805 | 5,362,389 |
1) The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, notes receivable, trade receivables, other receivables and other financial assets.
2) The balances include financial liabilities measured at amortized cost, which comprise short-term borrowings, notes payable, trade payables and other financial liabilities.
d. Financial risk management objectives and policies
The Corporation’s major financial instruments included cash and cash equivalents, equity investments, mutual funds, notes receivable, trade receivables, trade payables and borrowings. The Corporation’s Finance division provides services to the business, coordinates access to financial markets, monitors and manages the financial risks relating to the operations of the Corporation through the analysis of exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
1) Market risk
The Corporation’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (refer to (a) below), interest rates (refer to (b) below) and other price risk (refer to (c) below).
a) Foreign currency risk
The Corporation had foreign currency denominated sales and purchases, which exposed the Corporation to foreign currency risk. Exchange rate exposures were managed within approved policy parameters utilizing foreign exchange forward contracts.
The carrying amounts of the Corporation’s foreign currency denominated monetary assets and monetary liabilities and of the derivatives exposed to foreign currency risk at the end of the reporting period, refer to Note 31.
Sensitivity analysis
The Corporation was mainly exposed to the USD, RMB and JPY.
- 53 -
The following table details the Corporation's sensitivity to a 1% increase and a 1% decrease in the New Taiwan dollar (the functional currency) against the relevant foreign currencies. The sensitivity rate of 1% is used when reporting foreign currency risk internally to key management personnel and representing management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items, and adjusts their translation at the end of the year for a 1% change in foreign currency rates. A positive number below indicates an increase (decrease) in pre-tax profit when the New Taiwan dollar strengthened by 1% against the relevant foreign currency. Conversely, a negative number below indicates a decrease in pre-tax profit when the New Taiwan dollar weakened by 1% against the relevant foreign currency.
| USD Impact | RMB Impact | JPY Impact | ||||
|---|---|---|---|---|---|---|
| For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Profit or loss | $(11,898) (i) | $(11,305) (i) | $(566) (ii) | $(1,047) (ii) | $(1,294) (iii) | $(1,471) (iii) |
i. This was mainly attributable to the exposure on outstanding USD bank deposits, receivables and payables which were not hedged at the end of the reporting period.
ii. This was mainly attributable to the exposure on outstanding RMB bank deposits, receivables and payables which were not hedged at the end of the reporting period.
iii. This was mainly attributable to the exposure on outstanding JPY bank deposits, receivables and payables which were not hedged at the end of the reporting period.
The Corporation's sensitivity to foreign currency has not changed significantly from the previous year.
b) Interest rate risk
The Corporation was exposed to interest rate risk because the Corporation borrowed funds at both fixed and floating interest rates. The Corporation pays attention to changes in market interest rates in order to make plans to manage interest rate risk.
The carrying amounts of the Corporation's financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Fair value interest rate risk | ||
| Financial assets | $ 42,634 | $ 278,283 |
| Financial liabilities | 1,000,000 | 704,290 |
c) Other price risk
The Corporation was exposed to price risk through its investments in listed equity securities and mutual funds. The Corporation has appointed a special team to monitor the price risk and make plans to manage the price risk.
- 55 -
Sensitivity analysis
The sensitivity analyses below were determined based on the exposure to the price risks of the aforementioned investments at the end of the reporting period.
If equity prices had been 1% higher/lower, pre-tax profit for the years ended December 31, 2025 and 2024 would have increased/decreased by $6,616 thousand and $7,013 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the years ended December 31, 2025 and 2024 would have increased/decreased by $24,225 thousand and $30,134 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.
The Corporation’s sensitivity to price risk has not changed significantly from the prior year.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Corporation. As at the end of the reporting period, the Corporation’s maximum exposure to credit risk which will cause a financial loss to the Corporation due to failure of counterparties to discharge an obligation and financial guarantees provided by the Corporation could arise from:
a) The carrying amount of the respective recognized financial assets as stated in the balance sheets; and
b) The amount of contingent liabilities in relation to financial guarantees issued by the Corporation.
The credit risk on liquid funds and derivatives was limited because the counterparties are reputable banks.
The table below analyzes the collaterals held as security and other credit enhancements, and their financial effect in respect of the financial assets recognized in the Corporation’s balance sheets:
December 31, 2025
| Carrying Amount | Maximum Exposure to Credit Risk Mitigated by | |||
|---|---|---|---|---|
| Collateral | Other Credit Enhancements | Total | ||
| Credit-impaired financial instruments according to impairment criteria in IFRS 9 | ||||
| Receivables and contract assets | $ 7,515,089 | $ 273,018 | $ 287,641 | $ 560,659 |
December 31, 2024
| Carrying Amount | Maximum Exposure to Credit Risk Mitigated by | |||
|---|---|---|---|---|
| Collateral | Other Credit Enhancements | Total | ||
| Credit-impaired financial instruments according to impairment criteria in IFRS 9 | ||||
| Receivables and contract assets | $ 7,630,010 | $ 245,940 | $ 150,161 | $ 396,101 |
3) Liquidity risk
The Corporation manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Corporation's operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Corporation relies on bank borrowings as a significant source of liquidity. As of December 31, 2025 and 2024, the Corporation had available unutilized short-term bank loan facilities of $9,708,000 thousand and $9,935,710 thousand, respectively.
Liquidity and interest risk rate table for non-derivative financial liabilities
The following table details the Corporation's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Corporation can be required to pay. The tables included both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.
December 31, 2025
| On Demand or Less than 1 Month | 1-3 Months | 3 Months to 1 Year | 1-5 Years | 5+ Years | |
|---|---|---|---|---|---|
| Non-derivative financial liabilities | |||||
| Non-interest bearing | $ 1,078,098 | $ 1,600,743 | $ 631,354 | $ 7,469 | $ 157,841 |
| Lease liabilities | 450 | 899 | 4,069 | 1,116 | - |
| Fixed interest rate liabilities | 500,743 | 500,806 | - | - | - |
| Refund liability | 11,248 | 22,496 | 33,741 | - | - |
| $ 1,590,539 | $ 2,124,944 | $ 660,164 | $ 8,585 | $ 157,841 |
December 31, 2024
| On Demand or Less than 1 Month | 1-3 Months | 3 Months to 1 Year | 1-5 Years | 5+ Years | |
|---|---|---|---|---|---|
| Non-derivative financial liabilities | |||||
| Non-interest bearing | $ 1,487,235 | $ 2,186,430 | $ 893,938 | $ 7,839 | $ 156,240 |
| Lease liabilities | 152 | 304 | 1,392 | 3,073 | - |
| Fixed interest rate liabilities | 150,025 | 551,130 | 4,290 | - | - |
| Refund liability | 8,803 | 17,606 | 26,409 | - | - |
| $ 1,646,215 | $ 2,755,470 | $ 926,029 | $ 10,912 | $ 156,240 |
The amounts included above for variable interest rate instruments for non-derivative financial liabilities were subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the reporting period.
28. TRANSACTIONS WITH RELATED PARTIES
Besides information disclosed elsewhere in other notes, the details of transactions between the Corporation and other related parties are disclosed below.
a. Related parties and relationships:
| Name of Related Party | Relationship with the Corporation |
|---|---|
| Mitsubishi Electric Corporation of Japan (Mitsubishi Electric) | Investor that has significant influence over the Corporation |
| Shihlin Electric USA | Subsidiary |
| Hsin Lin | Subsidiary |
| Jeen-Lin | Subsidiary |
| Chuan Lin | Subsidiary |
| Ruei Lin | Subsidiary |
| Shilin Star Power | Subsidiary |
| New Star Charging Technology Corp. | Associate |
| Shihlin Electric Vietnam | Subsidiary |
| Shihlin Electric Engineering Equipment Vietnam Company Limited (Vietnam Electric Engineering Equipment) | Subsidiary |
| Changzhou Shihlin Mitsuba Electric & Engineering Co., Ltd. (Changzhou Shihlin Mitsuba) | Subsidiary |
| Xiamen Shihlin Electric & Engineering Co., Ltd. (Xiamen SEEC) | Subsidiary |
| Suzhou Shihlin Electric & Engineering Co., Ltd. (Suzhou SEEC) | Subsidiary |
| Wuxi Shihlin Electric & Engineering Co., Ltd. (Wuxi SEEC) | Subsidiary |
| Shihlin Electric (Suzhou) Power Equipment Co., Ltd. (Suzhou Power Equipment) | Subsidiary |
| Changzhou Shihlin Auto Parts Co., Ltd. | Subsidiary |
| Shihlin Technology (Shenzhen) Co., Ltd. | Subsidiary |
| Yeangder Entertainment Co., Ltd. (Yeang Der Entertainment) | Subsidiary |
| Wuling Electric Co., Ltd. (Wuling) | Subsidiary |
| Mitsubishi Electric Shihlin Automotive Changzhou Co., Ltd. | Associate |
| Mitsuba Shihlin Electric (Wuhan) Co., Ltd. (Wuhan Mitsuba Shihlin) | Associate |
(Continued)
- 58 -
| Name of Related Party | Relationship with the Corporation | ||
|---|---|---|---|
| Ambassador Hotel | Associate | ||
| Rui Young Optronics Corp. (“Rui Young Optronics”) | Associate | ||
| Mitsubishi Electric Taiwan Co., Ltd. (Mitsubishi Taiwan) | Subsidiary of investor that has significant influence over the Corporation | ||
| Mitsubishi Electric Automation Corporation of Taiwan (Mitsubishi Electric Automation Taiwan) | Subsidiary of an investor with significant influence over the Corporation (renamed Mitsubishi Electric Automation Taiwan Corporation in May 2024 from Sunshine Enterprise Co.) | ||
| HCT Logistics Co., Ltd. (HCT Logistics) | Related party in substance (Concluded) | ||
| b. Operating revenue | |||
| Line Item | Related Party Category/Name | For the Year Ended December 31 | |
| 2025 | 2024 | ||
| Sales | Subsidiaries | $ 300,585 | $ 268,673 |
| Subsidiaries of investors that have significant influence over the Corporation | 25,664 | 12,671 | |
| Related parties in substance | 13,421 | 199 | |
| Investors that have significant influence over the Corporation | 2,452 | 15,728 | |
| Associates | 401 | 405 | |
| $ 342,523 | $ 297,676 | ||
| Rental revenue | Subsidiaries of investors that have significant influence over the Corporation | $ 25,122 | $ 25,287 |
| Related parties in substance | 34,884 | 32,049 | |
| $ 60,006 | $ 57,336 | ||
| c. Purchases of goods | |||
| Related Party Category/Name | For the Year Ended December 31 | ||
| 2025 | 2024 | ||
| Investors that have significant influence over the Corporation | $ 68,447 | $ 57,181 | |
| Subsidiaries | |||
| Hsin Lin | 2,268,973 | 2,109,159 | |
| Others | 1,988,282 | 1,725,285 | |
| Subsidiaries of investors that have significant influence over the Corporation | 1,508,733 | 1,256,356 | |
| $ 5,834,435 | $ 5,147,981 |
d. Contract liabilities
| Related Party Category/Name | For the Year Ended December 31 | |
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | $ 1,549 | $ - |
| Related parties in substance | 4,150 | - |
| $ 5,699 | $ - |
e. Receivables from related parties
| Line Item | Related Party Category/Name | December 31 | |
|---|---|---|---|
| 2025 | 2024 | ||
| Notes receivable from related parties | Subsidiaries | $ 714 | $ 314 |
| Trade receivables from related parties | Subsidiaries | ||
| Changzhou Shihlin Mitsuba | $ 27,576 | $ 7,148 | |
| Xiamen SEEC | 35,512 | 30,658 | |
| Vietnam Electric Engineering Equipment | 21,067 | 2,925 | |
| Hsin Lin | 42,707 | - | |
| Suzhou SEEC | 2,163 | 9,392 | |
| Others | 9,306 | 2,152 | |
| Investors that have significant influence over the Corporation | - | 2,945 | |
| Associates | 227 | 100 | |
| Subsidiaries of investors that have significant influence over the Corporation | 898 | 3,165 | |
| Related parties in substance | 333 | 193 | |
| $ 139,789 | $ 58,678 | ||
| Other receivables from related parties | Associates | ||
| Wuhan Mitsuba Shihlin | $ 4,720 | $ 4,720 | |
| Subsidiaries | |||
| Suzhou SEEC | 9,991 | 117 | |
| Others | 1,368 | 394 | |
| Subsidiaries of investors that have significant influence over the Corporation | 398 | - | |
| Related parties in substance | |||
| HCT Logistics | 286 | 1,073 | |
| $ 16,763 | $ 6,304 |
f. Payables to related parties
| Line Item | Related Party Category/Name | December 31 | |
|---|---|---|---|
| 2025 | 2024 | ||
| Trade payables to related parties | Subsidiaries | ||
| Chuan Lin | $ 79,776 | $ 54,522 | |
| Vietnam Electric Engineering Equipment | 79,458 | 41,270 | |
| Others | 140,696 | 125,111 | |
| Investors that have significant influence over the Corporation | - | 2,151 | |
| Subsidiaries of investors that have significant influence over the Corporation | |||
| Mitsubishi Electric Automation Taiwan | 214,380 | 182,135 | |
| $ 514,310 | $ 405,189 | ||
| Other payables to related parties | Investors that have significant influence over the Corporation | ||
| Mitsubishi Electric | $ 34,322 | $ 32,166 | |
| Related parties in substance | 659 | 786 | |
| Associates | 326 | 1,313 | |
| Subsidiaries of investors that have significant influence over the Corporation | 242 | 2,355 | |
| Subsidiaries | 123 | 179 | |
| $ 35,672 | $ 36,799 |
g. Prepayments (included in other current assets)
| Related Party Category/Name | December 31 | |
|---|---|---|
| 2025 | 2024 | |
| Subsidiaries | ||
| Hsin Lin | $ 996,819 | $ - |
| Others | 18,198 | 59,788 |
| Subsidiary of investor that have significant influence over the Corporation | 84,834 | 88,549 |
| Investors that have significant influence over the Corporation | 6,261 | - |
| $ 1,106,112 | $ 148,337 |
h. Disposal of property, plant and equipment
| Related Party Category/Name | Disposal of Price | Disposal of Interests | ||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Subsidiaries | ||||
| Suzhou SEEC | $ 10,074 | $ - | $ 176 | $ - |
| Associates | ||||
| Rui Young Optronics | - | 13,731 | - | 3,925 |
| $ 10,074 | $ 13,731 | $ 176 | $ 3,925 |
i. Other transactions with related parties
| Line Item | Related Party Category/Name | For the Year Ended December 31 | |
|---|---|---|---|
| 2025 | 2024 | ||
| Royalty expenses | Investors that have significant influence over the Corporation Mitsubishi Electric | $ 32,116 | $ 33,886 |
| Freight expenses | Related parties in substance | $ 4,194 | $ 4,710 |
| Rental expenses | Subsidiaries | $ 1,302 | $ 1,260 |
| Related parties in substance | 1,316 | 1,289 | |
| $ 2,618 | $ 2,549 | ||
| Commission expenses | Subsidiaries Shihlin Electric USA | $ 69,490 | $ 2,517 |
| Advertising expenses | Subsidiaries Yeang Der Entertainment Others | $ 12,000 1,265 | $ 13,000 179 |
| $ 13,265 | $ 13,179 | ||
| Rental revenue (included in other income) | Subsidiaries Hsin Lin | $ 12,138 | $ 12,150 |
| Shilin Star Power | 2,400 | 1,200 | |
| Others | 30 | 25 | |
| $ 14,568 | $ 13,375 | ||
| Management service revenue (included in other gains and losses) | Subsidiaries Suzhou SEEC | $ 11,688 | $ 12,135 |
| Xiamen SEEC | 6,975 | 7,259 | |
| Shilin Star Power | 4,680 | - | |
| Others | 4,237 | 4,067 | |
| Associates Wuhan Mitsuba Shihlin | 5,499 | 5,304 | |
| $ 33,079 | $ 28,765 |
- 62 -
| Line Item | Related Party Category/Name | For the Year Ended December 31 | |
|---|---|---|---|
| 2025 | 2024 | ||
| Miscellaneous revenue (included in other gains and losses) | Subsidiaries of investors that have significant influence over the Corporation | $ 87 | $ 11,448 |
| Related parties in substance | 1,771 | 2,274 | |
| Subsidiaries | 127 | 198 | |
| $ 1,985 | $ 13,920 |
The transactions with related parties were made at prices and terms comparable to those that would be obtained in similar transactions with non-related parties.
The aforementioned rentals collected or paid monthly were based on those prevailing in the market.
The outstanding receivables from related parties are unsecured. For the years ended December 31, 2025 and 2024, no impairment loss was recognized for receivables from related parties.
The outstanding payables to related parties are unsecured.
j. Remuneration of key management personnel
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Short-term employee benefits | $ 194,061 | $ 147,480 |
| Post-employment benefits | 2,031 | 1,755 |
| $ 196,092 | $ 149,235 |
The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.
29. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets have been mortgaged as collateral for bank credit lines, performance guaranty, and a deposit for management and maintenance of public open space:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Demand deposits (included in other current assets) | $ 25,699 | $ 25,699 |
| Time deposits (included in other current assets and other non-current assets) | 42,634 | 38,787 |
| Land (included in property, plant and equipment and investment properties) | 6,635,862 | 6,635,862 |
| Buildings, net (included in property, plant and equipment) | 147,148 | 159,400 |
| Machinery equipment, net (included in property, plant and equipment) | 13 | - |
| $ 6,851,356 | $ 6,859,748 |
- 63 -
30. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant commitments and contingencies of the Corporation as of December 31, 2025 were as follows:
a. The Corporation and several foreign companies have signed technical cooperation contracts respectively, and these contracts expired between January 2026 and July 2027. According to the technical cooperation contract, in addition to the down payment, the Corporation shall pay the technical royalties regularly according to the agreed percentage based on the net amount that the sales of technical cooperation products after deducting the prescribed fees. For the years ended December 31, 2025 and 2024, royalties were $37,981 thousand and $34,765 thousand, respectively.
b. As of December 31, 2025 and 2024, unused letters of credit for purchases of raw materials and machinery and equipment amounted to approximately $436,218 thousand and $370,425 thousand, respectively.
c. Unrecognized commitments were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Acquisition of property, plant and equipment | $ 215,299 | $ 230,932 |
31. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies of the Corporation and the related exchange rates between foreign currencies and respective functional currencies were as follows:
December 31, 2025
| Foreign Currency | Exchange Rate | Carrying Amount | |
|---|---|---|---|
| Financial assets | |||
| Monetary items | |||
| USD | $ 41,235 | 31.43 (USD:NTD) | $ 1,296,005 |
| JPY | 666,319 | 0.2008 (JPY:NTD) | 133,797 |
| RMB | 37,836 | 4.50 (RMB:NTD) | 170,109 |
| Non-monetary items | |||
| Investments accounted for using the equity method | |||
| USD | 131,817 | 31.43 (USD:NTD) | 4,143,006 |
| VND | 419,485,578 | 0.0012 (VND:NTD) | 492,896 |
| Others | |||
| USD | 18,790 | 31.43 (USD:NTD) | 590,559 |
| Financial liabilities | |||
| Monetary items | |||
| RMB | 25,252 | 4.50 (RMB:NTD) | 113,534 |
| USD | 3,379 | 31.43 (USD:NTD) | 106,198 |
| JPY | 22,038 | 0.2008 (JPY:NTD) | 4,425 |
December 31, 2024
| Foreign Currency | Exchange Rate | Carrying Amount | |
|---|---|---|---|
| Financial assets | |||
| Monetary items | |||
| USD | $ 37,849 | 32.79 (USD:NTD) | $ 1,240,874 |
| JPY | 775,708 | 0.2099 (JPY:NTD) | 162,821 |
| RMB | 37,996 | 4.48 (RMB:NTD) | 170,146 |
| Non-monetary items | |||
| Investments accounted for using the equity method | |||
| USD | 154,948 | 32.79 (USD:NTD) | 5,079,963 |
| VND | 440,666,877 | 0.0013 (VND:NTD) | 557,444 |
| Others | |||
| USD | 20,138 | 32.79 (USD:NTD) | 660,212 |
| Financial liabilities | |||
| Monetary items | |||
| RMB | 14,613 | 4.48 (RMB:NTD) | 65,438 |
| USD | 3,367 | 32.79 (USD:NTD) | 110,374 |
| JPY | 74,676 | 0.2099 (JPY:NTD) | 15,674 |
Please refer to the statements of comprehensive income for the aggregate of realized and unrealized foreign currency exchange gains and losses for the years ended December 31, 2025 and 2024. Due to various kinds of foreign currency transactions, it is not possible to disclose exchange gains and losses separately for material impacts of foreign currency.
32. SEPARATELY DISCLOSED ITEMS
a. Information about significant transactions and investees:
1) Financing provided to others: Table 1.
2) Endorsements/guarantees provided: Table 2.
3) Significant marketable securities held (excluding investments in subsidiaries and associates): Table 3.
4) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 4.
5) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.
b. Information on investees: Table 5.
c. Information on investments in mainland China
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: Table 6.
2) Any of significant transactions with investee companies in mainland China, either directly or indirectly through a company in third area, and their prices, payment terms, and unrealized gains or losses: None.
- 65 -
TABLE 1
SHIHLIN ELECTRIC & ENGINEERING CORP.
FINANCING PROVIDED TO OTHERS
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| No. (Note 1) | Lender | Borrower | Financial Statement Account | Related Party | Highest Balance for the Period | Ending Balance | Actual Amount Borrowed | Interest Rate (%) | Nature of Financing (Note 2) | Business Transaction Amount | Reasons for Short-term Financing | Allowance for Impairment Loss | Collateral | Financing Limit for Each Borrower (Note 3) | Aggregate Financing Limit (Note 3) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 | Wuxi Shihlin Electric & Engineering Co., Ltd. | Changzhou Shihlin Auto Parts Co., Ltd. | Other receivables from related parties | Yes | $ 92,516 | $ 89,432 | $ 89,432 | 2.7-3.2 | 2 | $ - | Operational turnaround | $ - | - | $ - | $ 136,179 | $ 136,179 |
Note 1: The Corporation is indicated by No. 0, investees are numbered in order from No. 1.
Note 2: Nature of financing as follows:
a. Business relationship is indicated by No. 1.
b. Short-term financing is indicated by No. 2.
Note 3: The following information was in accordance with the recent financial statements as of December 31, 2025 received from the following companies. Wuxi Shihlin Electric & Engineering Co., Ltd. had a net value limit of 40% that amounted to $136,179 thousand in equity (net value of $340,449 thousand as of December 31, 2025 = 40%).
TABLE 2
SHIHLIN ELECTRIC & ENGINEERING CORP.
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| No. (Note 1) | Endorser/Guarantor | Endorses/Guarantee | Limits on Endorsement/ Guarantee Given on Behalf of Each Party | Maximum Amount Endorsed/ Guaranteed During the Period | Outstanding Endorsement/ Guarantee at the End of the Period | Actual Borrowing Amount | Amount Endorsed/ Guaranteed by Collaterals | Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) | Aggregate Endorsement/ Guarantee Limit | Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries (Note 5) | Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent (Note 5) | Endorsement/ Guarantee Given on Behalf of Companies in Mainland China (Note 5) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship (Note 2) | ||||||||||||
| 0 | Shihlin Electric & Engineering Corp. | Vietnam Electric Engineering Equipment Vietnam Company Limited | a and b | $ 7,258,517 (Note 3) | $ 132,820 | $ 125,720 | $ - | $ - | 0.16 | $ 18,146,294 (Note 4) | Y | - | - |
| Changzhou Shihlin Auto Parts Co., Ltd. | b | 7,258,517 (Note 3) | 365,257 | 345,730 | 136,384 | - | 0.45 | 18,146,294 (Note 4) | Y | - | Y | ||
| Wuxi Shihlin Electric & Engineering Co., Ltd. | a and b | 7,258,517 (Note 3) | 166,026 | 157,150 | - | - | 0.21 | 18,146,294 (Note 4) | Y | - | Y | ||
| Suzhou Shihlin Electric & Engineering Co., Ltd. | a and b | 7,258,517 (Note 3) | 99,615 | 94,290 | - | - | 0.12 | 18,146,294 (Note 4) | Y | - | Y | ||
| Shihlin Electric (Suzhou) Power Equipment Co., Ltd. | a and b | 7,258,517 (Note 3) | 99,615 | 94,290 | 64,042 | - | 0.12 | 18,146,294 (Note 4) | Y | - | Y | ||
| Shihlin Technology (Shenzhen) Co., Ltd. | a and b | 7,258,517 (Note 3) | 23,129 | 22,358 | - | - | 0.03 | 18,146,294 (Note 4) | Y | - | Y | ||
| Shihlin Electrical Engineering Ltd. of Vietnam | a and b | 7,258,517 (Note 3) | 166,026 | 157,150 | - | - | 0.21 | 18,146,294 (Note 4) | Y | - | - |
Note 1: Endorser/Guarantor is numbered as follows:
a. Corporation: 0.
b. Investor sequentially numbered by Arabic numerals from 1.
Note 2: Relationships between the endorser/guarantor and the party being endorsed/guaranteed are as follows:
a. A company that the Corporation has business relationship with.
b. The Corporation owns directly or indirectly over 50% ownership of the investee company.
c. The company that owns directly or indirectly hold over 50% ownership of the Corporation.
d. In between companies that were held over 90% of voting shares directly or indirectly by an entity.
e. The Corporation is required to provide guarantees or endorsements for the construction project based on the construction contract.
f. Shareholder of the investee provides endorsements/guarantees to the company in proportion to their shareholding percentages.
g. According to Consumer Protection Act, companies in the same industry enter into collateral performance guarantees for pre-construction home sales agreements.
Note 3: For subsidiaries that the Corporation holds more than 50% of the shares, 20% of the net value of the Corporation's latest financial statements is the limit for endorsement of a single enterprise, which is calculated to be $7,258,517 thousand (net value of $36,292,589 thousand as of December 31, 2025 = 20%).
Note 4: The maximum limit is 50% of the net value of the Corporation's latest financial statements, which is calculated to be $18,146,294 thousand (net value of $36,292,589 thousand as of December 31, 2025 = 50%).
Note 5: The company as subsidiary's guarantor, subsidiary as parent company's guarantor and guarantee companies from China are marked Y.
TABLE 3
SHIHLIN ELECTRIC & ENGINEERING CORP.
SIGNIFICANT MARKETABLE SECURITIES HELD (EXCLUDING INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES)
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company | Financial Statement Account | December 31, 2025 | |||
|---|---|---|---|---|---|---|---|
| Shares | Carrying Amount | Percentage of Ownership | Fair Value | ||||
| Shihlin Electric & Engineering Corp. | Shares | ||||||
| Arch Meter Corporation | The Corporation is a director | Financial assets at FVTOCI | 5,636,050 | $ 342,673 | 13.1 | $ 342,673 | |
| Jine De Sheng Co., Ltd. | The Corporation is a supervisor | Financial assets at FVTOCI | 6,616,016 | 215,153 | 7.7 | 215,153 | |
| HCT Logistics Co., Ltd. | Same chairman | Financial assets at FVTOCI | 3,157,721 | 357,580 | 1.3 | 357,580 | |
| Guangxin Venture Capital Co., Ltd. | The Corporation is a director | Financial assets at FVTOCI | 22,500,000 | 215,325 | 15.0 | 215,325 | |
| HD Renewable Energy Co., Ltd. | - | Financial assets at FVTOCI | 5,618,266 | 554,523 | 4.0 | 554,523 |
- 68 -
TABLE 4
SHIHLIN ELECTRIC & ENGINEERING CORP.
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Company Name | Related Party | Relationship | Transaction Details | Abnormal Transaction | Notes/Accounts Receivable (Payable) | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/ Sales | Amount | % to Total | Payment Terms | Unit Price | Payment Terms | Ending Balance | % to Total | |||
| Shihlin Electric & Engineering Corp. | Hsin Lin Electric Machinery Co., Ltd. | Subsidiary | Purchase | $ 2,268,973 | 7.9 | Payment in 60 days after acceptance | $ - | - | $ - | - |
| Mitsubishi Electric Automation Corporation of Taiwan | Subsidiary of investor that has significant influence over the Corporation | Purchase | 1,386,953 | 4.8 | Payment in 55 days after acceptance | - | - | (214,380) | (4.5) | |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | Sub-subsidiary | Purchase | 180,533 | 0.6 | Payment in 75 days after acceptance | - | - | (12,397) | (0.3) | |
| Chuan Lin Scien-Technical Corp. | Subsidiary | Purchase | 458,109 | 1.6 | Payment in 90 days after acceptance | - | - | (79,776) | (1.7) | |
| Ruei Lin Electric & Engineering Corp. | Subsidiary | Purchase | 190,819 | 0.7 | Payment in 30 days after acceptance | - | - | (40,679) | (0.8) | |
| Suzhou Shihlin Electric & Engineering Co., Ltd. | Sub-subsidiary | Purchase | 168,897 | 0.6 | Payment in 105 days after acceptance | - | - | (9,387) | (0.2) | |
| Shihlin Electric Engineering Equipment Vietnam Company Limited | Sub-subsidiary | Purchase | 532,903 | 1.8 | Payment in 90 days after acceptance | - | - | (79,458) | (1.7) | |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | Sub-subsidiary | Sale | (131,341) | (0.5) | Collect receivables in 90 days after acceptance | - | - | 35,512 | 0.4 | |
| Mitsubishi Electric Taiwan Co., Ltd. | Subsidiary of the Company's directors | Purchase | 121,780 | 0.4 | Payment in 120 days after acceptance | - | - | - | - | |
| Wuxi Shihlin Electric & Engineering Co., Ltd. | Sub-subsidiary | Purchase | 108,128 | 0.4 | Payment in 90 days after acceptance | - | - | (20,119) | (0.4) | |
| Changzhou Shihlin Mitsuba Electric & Engineering Co., Ltd. | Sub-subsidiary | Sale | (105,102) | (0.5) | Collect receivables in 90 days after acceptance | - | - | 27,576 | 0.3 | |
| Changzhou Shihlin Auto Parts Co., Ltd. | Mitsubishi Electric Automotive (China) Ltd. | Subsidiary of the Company's directors | Sale | (287,734) | (44.3) | Collect receivables in 60 days after acceptance | - | - | 184,946 | 64.7 |
| Hsin Lin Electric Machinery Co., Ltd. | Shihlin Electric & Engineering Co. | Parent company | Sale | (2,268,973) | (100.0) | Collect receivables in 60 days after acceptance | - | - | - | - |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | Shihlin Electric & Engineering Co | Ultimate parent company | Sale | (180,533) | (10.4) | Collect receivables in 75 days after acceptance | - | - | 12,397 | 20.1 |
| Chuan Lin Scien-Technical Corp. | Shihlin Electric & Engineering Co. | Parent company | Sale | (458,109) | (100.0) | Collect receivables in 90 days after acceptance | - | - | 79,776 | 100.0 |
| Ruei Lin Electric & Engineering Corp. | Shihlin Electric & Engineering Co. | Parent company | Sale | (190,819) | (68.4) | Collect receivables in 30 days after acceptance | - | - | 40,679 | 93.0 |
| Suzhou Shihlin Electric & Engineering Co., Ltd. | Shihlin Electric & Engineering Co. | Ultimate parent company | Sale | (168,897) | (26.8) | Collect receivables in 105 days after acceptance | - | - | 9,387 | 3.3 |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | Shihlin Electric & Engineering Co. | Ultimate parent company | Purchase | 131,341 | 11.1 | Payment in 90 days after acceptance | - | - | (35,512) | (59.2) |
| Shihlin Electric Engineering Equipment Vietnam Company Limited | Shihlin Electric & Engineering Co. | Parent company | Sale | (532,903) | (55.0) | Collect receivables in 90 days after acceptance | - | - | 79,458 | 50.2 |
| Changzhou Shihlin Auto Parts Co., Ltd. | Shihlin Electric & Engineering Co. | Parent company | Purchase | 105,102 | 13.6 | Payment in 90 days after acceptance | - | - | (27,576) | (13.6) |
| Wuxi Shihlin Electric & Engineering Co., Ltd | Shihlin Electric & Engineering Co. | Parent company | Sale | (108,128) | (10.4) | Collect receivables in 90 days after acceptance | - | - | 20,119 | 20.4 |
TABLE 5
SHIHLIN ELECTRIC & ENGINEERING CORP.
INFORMATION ON INVESTEES (EXCLUDING INVESTMENTS IN MAINLAND CHINA)
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Investor Company | Investor Company | Location | Main Businesses and Products | Original Investment Amount | As of December 31, 2025 | Net Income (Loss) of the Investor | Share of Profits (Loss) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Shares | % | Carrying Amount | |||||||
| Shihlin Electric & Engineering Corp. | SEEC International Holdings Ltd. of the British Virgin Islands | British Virgin Islands | Investment and trade business | $ 1,583,877 | $ 1,583,877 | 48,828,287 | 100.0 | $ 4,059,289 | $ 144,692 | $ 129,864 (Note 1) | Subsidiary |
| Shihlin Electrical Engineering Ltd. of Vietnam | Vietnam DongNai | Electrical goods production | 57,521 | 57,521 | (Note 5) | 100.0 | 491,808 | 78,032 | 78,104 (Note 1) | Subsidiary | |
| Shihlin Electric USA Company Limited | California | The heavy electrical equipment product marketing promotion services | 79,879 | 79,879 | 2,500,000 | 100.0 | 52,038 | 42,300 | 42,300 | Subsidiary | |
| Yuh Lin Investment Co., Ltd. | Taipei | Investment | 429,896 | 429,896 | 42,990,000 | 94.3 | 1,009,438 | 6,316 | 5,956 | Subsidiary | |
| Hwo Lin Investment Co., Ltd. | Taipei | Investment | 499,885 | 499,885 | 49,990,000 | 94.8 | 957,992 | 8,980 | 8,513 | Subsidiary | |
| Ji Lin Investment, Co., Ltd. | Taipei | Investment | 379,882 | 379,882 | 37,990,000 | 99.9 | 652,679 | 1,753 | 1,752 | Subsidiary | |
| Jeng Lin Investment Co., Ltd. | Taipei | Investment | 229,896 | 229,896 | 22,990,000 | 89.4 | 550,112 | 4,659 | 4,165 | Subsidiary | |
| Cheng Lin Investments Co., Ltd. | Taipei | Investment | 618,038 | 538,038 | 61,807,000 | 99.7 | 1,016,287 | 16,047 | 15,999 | Subsidiary | |
| Shang Lin Investment Co., Ltd. | Taipei | Investment | 598,032 | 598,032 | 59,807,000 | 99.6 | 957,533 | 7,886 | 7,855 | Subsidiary | |
| Hsin Lin Electric Machinery Co., Ltd. | Taipei | A variety of power transmission and distribution, data storage and processing equipment, machinery and communications equipment, electronic components and telecommunications equipment manufacturing, electronic materials and retail business | 24,000 | 24,000 | 2,880,000 | 60.0 | 342,954 | 85,959 | 51,641 | Subsidiary | |
| Ruei Lin Electric & Engineering Corp. | Hsinchu County | Mechanical appliances and electrical manufacturing various components of the processing of trading business | 163,487 | 163,487 | 10,274,053 | 90.0 | 571,672 | 105,066 | 95,304 (Note 2) | Subsidiary | |
| Juen-Lin Industrial Co., Ltd. | Hsinchu County | Manufacture of various metal machinery, purchase and sale of various metal materials, manufacture, purchase, sale, import and export of the products from aforementioned activities of which the first mold is managed by the Corporation | 47,978 | 47,978 | 5,346,364 | 78.4 | 136,317 | 8,970 | 7,042 (Note 3) | Subsidiary | |
| Chuan Lin Scien-Technical Corp. | Hsinchu County | Operating a variety of vending machines and the sale of the maintenance service, vending machines set of management consultancy services, mechanical refrigeration and air conditioning equipment and affairs of the sale and installation of mechanical equipment business, the sale of a variety of heavy electrical machinery and mechanical appliances of automation equipment maintenance holds business, import and export business before the products, trading and export business of the switch | 4,100 | 4,100 | 410,000 | 31.5 | 53,081 | 22,472 | 7,082 | Subsidiary | |
| Tingling Enterprise Co., Ltd. | Taipei | Mechanical parking equipment manufacture of lifting equipment and toll system sale maintenance and automated warehousing equipment manufacturing business maintenance and agents at home and abroad before the manufacturers product pricing and distribution operations as well as the import and export business | 123,760 | 123,760 | 12,188,000 | 96.7 | 265,579 | 659 | 637 | Subsidiary | |
| Chan Der Investment Corp. | Taipei | Investment | 51,030 | 51,030 | 2,438,783 | 8.1 | 126,874 | 32,457 | 2,629 | Associate | |
| Cheng Der Investment Corp. | Taipei | Investment | 18,950 | 18,950 | 1,149,177 | 3.6 | 27,146 | 8,126 | 293 | Associate | |
| Yu Der Investment Corp. | Taipei | Investment | 26,180 | 26,180 | 2,618,000 | 4.8 | 47,861 | (36,194) | (1,737) | Associate | |
| Shihlin Electric Green Power Corp. | Taipei | Investment consulting, management consulting, other consulting services, international trade, leasing, real estate leasing, information software services, data processing services, electronic information supply services, general advertising services, power generation, transmission, and distribution machinery manufacturing, self-use renewable energy power generation equipment, energy technology service and general investment | 300,000 | 300,000 | 30,000,000 | 100.0 | 302,937 | 1,146 | 1,146 | Subsidiary |
(Continued)
| Investor Company | Investor Company | Location | Main Businesses and Products | Original Investment Amount | As of December 31, 2025 | Net Income (Loss) of the Investor | Share of Profits (Loss) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Shares | % | Carrying Amount | |||||||
| Ruei Lin Electric & Engineering Corp. | 968 Digital Information Co., Ltd. | Taipei | Information software services, data processing services, electronic information supply services, information software wholesale, information software retail, wholesale of computer and business machinery equipment, retailing of computer and business machinery equipment, international trade, temporary labor services, management consulting, Investment consulting, general investment and leasing | $ 10,000 | $ 10,000 | 1,000,000 | 33.3 | $ 11,433 | $ 1,777 | $ 593 | Associate |
| Gochabar Co., Ltd. | New Taipei City | A variety of power transmission and distribution, installation and maintenance, electronic components manufacturing, telecommunications equipment wholesale and retail, parking area operators, information software and technical services, product designing, repair and leasing | 24,000 | 24,000 | 2,400,000 | 20.0 | 13,148 | (14,513) | (2,902) | Associate | |
| Shilin Star Power Corporation | Taipei | Manufacture of equipment for electric vehicle charging piles and optical charging and storage solutions. | 40,800 | 40,800 | 4,080,000 | 51.0 | 35,028 | (4,311) | (3,839) | Subsidiary | |
| New Star Charging Technology Corp. | Taipei | Sales, control and operation of equipment related to electric vehicle charging piles and optical charging and storage solutions. | 9,200 | 9,200 | 920,000 | 46.0 | 9,218 | 224 | 103 | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 1,912,495 | 1,912,495 | 66,918,617 | 18.2 | 5,960,104 | 210,041 | 42,373 | Associate | |
| Shihlin Electric Engineering Corp. | Shihlin Electric Engineering Equipment Vietnam Company Limited | Vietnam DongNai | Manufacture of mechanical equipment, mechanical appliances and their components; transmission and distribution and sales; and installation engineering; wired and wireless telecommunications wiring project; and related products import and export trade business | 83,770 | 83,770 | (Note 5) | 100.0 | 352,013 | 98,647 | - | Sub-subsidiary |
| Wuling Electric Co., Ltd. | New Taipei City | Manufacturing, processing and sales of mechanical and electrical parts, power distribution equipment and switch products | 25,197 | 25,197 | 1,500,000 | 30.0 | 34,397 | 10,370 | - | Sub-subsidiary | |
| De Hong Investment Corp. | Taipei | Investment | 40,000 | 40,000 | 4,000,000 | 2.4 | 106,891 | 59,789 | - | Associate | |
| Ji Lin Investment, Co., Ltd. | Chang Hong Investment Corp. | Taipei | Investment | 130,017 | 130,017 | 13,002,000 | 16.1 | 260,795 | 23,936 | - | Associate |
| Yu Hong Investment Corp. | Taipei | Investment | 50,000 | 50,000 | 5,000,000 | 2.5 | 97,513 | (10,397) | - | Associate | |
| Yu Der Investment Corp. | Taipei | Investment | 60,017 | 60,017 | 6,002,000 | 11.1 | 111,078 | (36,194) | - | Associate | |
| Yeungder Entertainment Co., Ltd. | Taipei | Engaged in competitive and recreational sports industry | 15,000 | 15,000 | 1,500,000 | 37.5 | 12,554 | 603 | - | Sub-subsidiary | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 52,160 | 52,160 | 1,631,000 | 0.4 | 145,265 | 210,041 | - | Associate | |
| Shang Lin Investment Co., Ltd. | Chan Der Investment Corp. | Taipei | Investment | 16,680 | 16,680 | 1,668,000 | 5.6 | 87,402 | 32,457 | - | Associate |
| Cheng Der Investment Corp. | Taipei | Investment | 20,000 | 20,000 | 2,000,000 | 6.4 | 48,486 | 8,126 | - | Associate | |
| Yu Hong Investment Corp. | Taipei | Investment | 120,000 | 120,000 | 12,000,000 | 6.0 | 233,797 | (10,397) | - | Associate | |
| Chang Hong Investment Corp. | Taipei | Investment | 20,000 | 20,000 | 2,000,000 | 2.5 | 40,135 | 23,936 | - | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 54,799 | 54,799 | 1,506,000 | 0.4 | 134,132 | 210,041 | - | Associate | |
| Xin He Investment Corp. | Taipei | Investment | 40,000 | 40,000 | 4,000,000 | 3.5 | 64,452 | 22,638 | - | Associate | |
| De Hong Investment Corp. | Taipei | Investment | 130,000 | 130,000 | 13,000,000 | 7.7 | 347,621 | 59,789 | - | Associate | |
| Jeng Lin Investment Co., Ltd. | Cheng Der Investment Corp. | Taipei | Investment | 77,012 | 77,012 | 5,733,342 | 18.4 | 139,049 | 8,126 | - | Associate |
| Xin He Investment Corp. | Taipei | Investment | 59,970 | 59,970 | 5,997,000 | 5.2 | 96,772 | 22,638 | - | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 67,855 | 67,855 | 2,421,000 | 0.7 | 215,627 | 210,041 | - | Associate | |
| De Hong Investment Corp. | Taipei | Investment | 70,000 | 70,000 | 7,000,000 | 4.2 | 187,284 | 59,789 | - | Associate |
(Continued)
| Investor Company | Investor Company | Location | Main Businesses and Products | Original Investment Amount | As of December 31, 2025 | Net Income (Loss) of the Investor | Share of Profits (Loss) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Shares | % | Carrying Amount | |||||||
| Hwo Lin Investment Co., Ltd. | Xin He Investment Corp. | Taipei | Investment | $ 30,000 | $ 30,000 | 3,000,000 | 2.6 | $ 48,293 | $ 22,638 | $ - | Associate |
| Yu Hong Investment Corp. | Taipei | Investment | 100,019 | 100,019 | 10,002,000 | 5.0 | 195,026 | (10,397) | - | Associate | |
| Chun Der Investment Corp. | Taipei | Investment | 49,011 | 49,011 | 4,700,956 | 15.7 | 246,229 | 32,457 | - | Associate | |
| De Hong Investment Corp. | Taipei | Investment | 86,019 | 86,019 | 8,002,000 | 4.8 | 213,783 | 59,789 | - | Associate | |
| Chang Hong Investment Corp. | Taipei | Investment | 20,000 | 20,000 | 2,000,000 | 2.5 | 40,135 | 23,936 | - | Associate | |
| Yeungdor Entertainment Co., Ltd. | Taipei | Engaged in competitive and recreational sports industry | 25,000 | 25,000 | 2,500,000 | 62.5 | 20,922 | 603 | - | Sub-subsidiary | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 85,585 | 85,585 | 2,633,000 | 0.7 | 234,509 | 210,041 | - | Associate | |
| Yuh Lin Investment Co., Ltd. | Chan Der Investment Corp. | Taipei | Investment | 40,000 | 40,000 | 1,389,558 | 4.6 | 72,835 | 32,457 | - | Associate |
| Chang Hong Investment Corp. | Taipei | Investment | 70,000 | 70,000 | 7,000,000 | 8.6 | 140,390 | 23,936 | - | Associate | |
| Xin He Investment Corp. | Taipei | Investment | 140,009 | 140,009 | 14,001,000 | 12.2 | 225,676 | 22,638 | - | Associate | |
| De Hong Investment Corp. | Taipei | Investment | 90,000 | 90,000 | 9,000,000 | 5.4 | 240,730 | 59,789 | - | Associate | |
| Yu Der Investment Corp. | Taipei | Investment | 26,000 | 26,000 | 2,600,000 | 4.8 | 48,061 | (36,194) | - | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 83,369 | 83,369 | 2,640,000 | 0.7 | 235,132 | 210,041 | - | Associate | |
| Yu Hong Investment Corp. | Taipei | Investment | 70,000 | 70,000 | 7,000,000 | 3.5 | 136,283 | (10,397) | - | Associate | |
| Cheng Lin Investments Co., Ltd. | Chuan Lin Scien-Technical Corp. | Hsinchu County | Various sale and service maintenance of vending machines, vending machine business management consultant business, refrigerated air conditioning machinery and mechanical appliances of installation and other businesses, a variety of electro-mechanical equipment sale for automated machinery and equipment repair and installation services, import and export of various products, the switch before sale and import and export business | 9,747 | 9,747 | 540,000 | 41.5 | 70,000 | 22,472 | - | Subsidiary |
| Ruei Lin Electric & Engineering Corp. | Hsinchu County | All kinds of electrical machinery equipment and components of manufacturing and processing transactions | 1,000 | 1,000 | 100,000 | 0.9 | 5,599 | 105,066 | - | Subsidiary | |
| Xin He Investment Corp. | Taipei | Investment | 180,000 | 180,000 | 18,000,000 | 15.6 | 290,315 | 22,638 | - | Associate | |
| Yu Hong Investment Corp. | Taipei | Investment | 160,000 | 120,000 | 16,000,000 | 8.0 | 311,729 | (10,397) | - | Associate | |
| Yu Der Investment Corp. | Taipei | Investment | 20,000 | 20,000 | 2,000,000 | 3.7 | 36,993 | (36,194) | - | Associate | |
| De Hong Investment Corp. | Taipei | Investment | 80,000 | 40,000 | 8,000,000 | 4.8 | 213,783 | 59,789 | - | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 19,337 | 19,337 | 558,000 | 0.2 | 49,698 | 210,041 | - | Associate | |
| Chuan Lin Scien-Technical Corp. | Ruei Lin Electric & Engineering Corp. | Hsinchu County | All kinds of electrical machinery equipment and components of manufacturing and processing transactions | 687 | 687 | 42,626 | 0.4 | 2,320 | 105,066 | - | Subsidiary |
| De Hong Investment Corp. | Taipei | Investment | 40,000 | 40,000 | 4,000,000 | 2.4 | 107,245 | 59,789 | - | Associate | |
| Tingling Enterprise Co., Ltd. | De Hong Investment Corp. | Taipei | Investment | 40,000 | 40,000 | 4,000,000 | 2.4 | 107,169 | 59,789 | - | Associate |
| Yu Hong Investment Corp. | Taipei | Investment | 80,000 | 80,000 | 8,000,000 | 4.0 | 156,138 | (10,397) | - | Associate | |
| The Ambassador Hotel Co., Ltd. | Taipei | International hotels business, with a restaurant, coffee shop, bar and club business | 266 | 266 | 10,000 | - | 891 | 210,041 | - | Associate | |
| Hsin Lin Electric Machinery Co., Ltd. | Hsinlin International Investment Corp. of Samoa | Samoa | Investment | 57,693 | 57,693 | 1,130,000 | 100.0 | 52,050 | 5,725 | - | Sub-subsidiary |
| Yuh Lin Investment Co., Ltd. | Taipei | Investment | 26,000 | 26,000 | 2,600,000 | 5.7 | 61,016 | 6,316 | - | Subsidiary | |
| Hwo Lin Investment Co., Ltd. | Taipei | Investment | 27,000 | 27,000 | 2,700,000 | 5.1 | 51,538 | 8,980 | - | Subsidiary | |
| Jung Lin Investment Co., Ltd. | Taipei | Investment | 27,000 | 27,000 | 2,700,000 | 10.5 | 64,611 | 4,659 | - | Subsidiary | |
| Wuling Electric Co., Ltd. | New Taipei City | Manufacturing, processing and sales of mechanical and electrical parts, power distribution equipment and switch products | 25,197 | 25,197 | 1,500,000 | 30.0 | 34,397 | 10,370 | - | Sub-subsidiary |
(Continued)
| Investor Company | Investor Company | Location | Main Businesses and Products | Original Investment Amount | As of December 31, 2025 | Net Income (Loss) of the Investor | Share of Profits (Loss) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Shares | % | Carrying Amount | |||||||
| Jeen-Lin Industrial Co., Ltd. | Yu Hong Investment Corp. | Taipei | Investment | $ 40,000 | $ 40,000 | 4,000,000 | 2.0 | $ 77,932 | $ (10,397) | $ - | Associate |
| Shihlin Electric Green Power Corp. | Rui Young Optronics Corp. | Taipei | Investment consulting, management consulting, other consulting services, international trade, leasing, real estate leasing, information software services, data processing services, electronic information supply services, general advertising services, power generation, transmission, and distribution Machinery manufacturing, self-use renewable energy power generation equipment, energy technology service, general investment and specialized area development | 84,000 | 84,000 | 8,400,000 | 30.0 | 84,114 | 248 | - | Associate |
Note 1: The adjusted unrealized gross profit and realized gross profit consist of downstream, upstream and sidestream transactions.
Note 2: The adjusted unrealized gross profit and realized gross profit consist of downstream transactions.
Note 3: The adjusted unrealized gross profit and realized gross profit consist of upstream transactions.
Note 4: The adjusted unrealized gross profit of sidestream transactions.
Note 5: The limited companies do not have shares.
(Concluded)
TABLE 6
SHIHLIN ELECTRIC & ENGINEERING CORP.
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Investee Company in Mainland China | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 1) | Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2025 | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2025 | Net Income (Loss) of the Investee | % Ownership of Direct or Indirect Investment | Investment Income (Loss) (Note 2) | Carrying Amount as of December 31, 2025 | Accumulated Repatriation of Investment Income as of December 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| Changzhou Shihlin Mitsuba Electric & Engineering Co., Ltd. | Motorcycle starter motors, magneto, starter switch manufacturing and sales business | $ 192,835 | b (Note 3) | $ 41,316 (Note 5) | $ - | $ - | $ 41,316 (Note 5) | $ 85,624 | 55.0 | $ 46,322 (Note 6) | $ 343,730 | $ 399,870 |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | All kinds of switches, relays, circuit breakers and other products and components of the production, trafficking, technical advice and after sales service | 391,115 | b (Note 3) | 325,403 | - | - | 325,403 | 64,643 | 100.0 | 65,935 (Note 6) | 818,431 | 826,778 |
| Suzhou Shihlin Electric & Engineering Co., Ltd. | Capacitors, transformers, electric motors and other electronic components manufacturing and sales business | 401,584 | b (Note 3) | 247,193 | - | - | 247,193 | 102,813 | 100.0 | 102,201 (Note 6) | 903,717 | 472,749 |
| Wuxi Shihlin Electric & Engineering Co., Ltd. | Magneto and starter motor in locomotive transmission facilities, mobile and starter motors, power generators, and DC motor manufacturing and sales business | 312,552 | b (Note 3) | 283,033 | - | - | 283,033 | 9,127 | 100.0 | (5,700) (Note 6) | 340,449 | 12,134 |
| Mitsubishi Electric Shihlin Automotive Changzhou Co., Ltd. | Motorcycle starter motors, magneto, ignition coils and other control or distribution equipment manufacturing and sales business | 167,512 | b (Note 3) | 37,021 | - | - | 37,021 | (139,986) | 49.0 | (68,593) (Note 6) | 453,084 | 1,257,405 |
| Shihlin Electric (Suzhou) Power Equipment Co., Ltd. | High- and low-pressure switch, switchgear, digital meters, transformers, capacitors, reactors, bridge and related products manufacturing and sales business | 174,614 | b (Note 3) | 56,439 | - | - | 56,439 | 27,440 | 50.5 | 13,857 (Note 6) | 129,580 | 189,672 |
| Mitsuba Shihlin Electric (Wuhan) Co., Ltd. | Automotive cooling fans, wiper systems, starter, fuel pump, electronic control systems and other automotive electrical parts and accessory collar manufacturing sales and service business | 230,811 | b (Note 3) | 103,865 | - | - | 103,865 | 46,291 | 45.0 | 20,831 (Note 6) | 238,400 | 597,318 |
| Shihlin Technology (Shenzhen) Co., Ltd. | Electronic products, machinery, mechanical and electrical equipment, industrial electric equipment, plastic products technology development, design, technical advice, technology transfers, wholesale, commission agent, import/export and related business | 32,000 | b (Note 3) | 32,000 | - | - | 32,000 | 800 | 100.0 | 800 (Note 6) | 33,042 | 15,191 |
| Xiamen Chen-Ieu Transportation Implements Co., Ltd. | Manufacturing and motorcycle metal materials, electronic parts, all kinds of punch products parts, machine tools, machine tools, etc. | 72,679 | b (Note 3) | (Note 7) | - | - | (Note 7) | 4,731 | 100.0 | 4,171 (Note 6) | 90,753 | - |
| Mitsubishi Electric Low Voltage Equipment (Xiamen) Co., Ltd. | Low-voltage circuit breakers, magnetic switches of low voltage electrical apparatus and its components, such as research and development, manufacturing and after-sales service and technical advisory services | 194,805 | b (Note 3) | 58,441 | - | - | 58,441 | (70,535) | 30.0 | (21,130) (Note 6) | 54,556 | 3,939 |
| Changzhou Shihlin Auto Parts Co., Ltd. | Motorcycle starter motors, magneto, starter switch manufacturing and sales business | 303,173 | b (Note 3) | 183,948 (Note 8) | - | - | 183,948 (Note 8) | 5,673 | 100.0 | 5,763 (Note 6) | 385,187 | 252,110 |
| Shihlin Electric (Suzhou) Power Equipment Co., Ltd. | High and low pressure switch, switchgear, digital meters, transformers, capacitors, reactors, bridge and related products manufacturing and sales business | 174,614 | b (Note 4) | 22,173 (Note 9) | - | - | 22,173 (Note 9) | 27,440 | 20.0 (Note 9) | 5,488 (Note 6) | 51,319 | 69,704 |
(Continued)
| Accumulated Outward Remittance for Investment in Mainland China as of December 31, 2025 | Investment Amounts Authorized by Investment Commission, MOEA | Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
|---|---|---|
| $1,368,659 | ||
| (Note 10) | $1,368,659 | |
| (Note 10) | No upper limit on the amount of investment. | |
| (Note 11) |
Note 1: The methods of making investments in mainland China include the following:
a. Direct investment in mainland China.
b. Investment in mainland China through companies registered in third region.
c. Other methods.
Note 2: Recognized gain or loss in investment:
a. If it is in preparation and there is no investment gain (loss), it should be indicated.
b. The recognition of investment gain (loss) is divided into the following three types, it should be indicated.
1) The financial statement is audited and attested by certified public accounting firm with all cooperative relations with the Republic of China Accounting Firm.
2) The financial statement is audited and attested by certified public accountants of Taiwan.
3) Others.
Note 3: SEEC International Holdings Ltd. of the British Virgin Islands is the investor in third area.
Note 4: Hsinlin International Investment Corp. of Samoa, is the investor in third area.
Note 5: It has been deducted that the accumulated outward remittances for investment from Taiwan in the amount of $38,567 thousand for establishment of Changzhou Shihlin Auto Parts Co., Ltd. since spin-off in May 2013.
Note 6: Recognized gain and loss are based on Note 2. b. 2.
Note 7: The accumulated outward remittance for investment from Taiwan at the beginning and end of the year did not include $86,768 thousand of dividends received from investee company in mainland China.
Note 8: Changzhou Shihlin Mitsuba Electric has spun-off to Changzhou Shihlin Auto Parts Co., Ltd. in May 2013, which has accumulated outward remittance for investment from Taiwan in the amount of $38,567 thousand.
Note 9: The accumulated outward remittance for investment from Taiwan and the ownership of investment are the investment of Hsin Lin Electric Machinery Co., Ltd. through Hsinlin International Investment Corp. of Samoa.
Note 10. It excludes the investment of Hsin Lin Electric Machinery Co., Ltd. in mainland China.
Note 11: According to an issued operational headquarters' document from the Industrial Development Bureau, MOEA, which is still valid within the period, there is no upper limit on the Corporation's amount of investment.
(Concluded)
SHIHLIN ELECTRIC & ENGINEERING CORP.
THE CONTENTS OF STATEMENTS FOR MAJOR ACCOUNTING ITEMS
| Item | Statement Index |
|---|---|
| Major Accounting Items in Assets, Liabilities and Equity | |
| Statement of cash and cash equivalents | 1 |
| Statement of trade receivables | 2 |
| Statement of changes in contract assets | 3 |
| Statement of inventories | 4 |
| Statement of other current assets | Note 15 |
| Statement of financial assets at fair value through profit or loss - non-current | 5 |
| Statement of financial assets at fair value through other comprehensive income - non-current | 6 |
| Statement of changes in investments accounted for using the equity method | 7 |
| Statement of changes in property, plant and equipment | Note 12 |
| Statement of changes in accumulated depreciation of property, plant and equipment | Note 12 |
| Statement of changes in accumulated impairment of property, plant and equipment | Note 12 |
| Statement of changes in investment properties | Note 14 |
| Statement of changes in accumulated depreciation of investment properties | Note 14 |
| Statement of changes in accumulated impairment of investment properties | Note 14 |
| Statement of deferred income tax assets | Note 23 |
| Statement of short-term borrowings | 8 |
| Statement of notes payables | 9 |
| Statement of trade payables | 10 |
| Statement of changes in contract liabilities | 3 |
| Statement of other payables | Note 17 |
| Statement of provisions - current | Note 18 |
| Statement of provisions - non-current | Note 18 |
| Statement of deferred tax liabilities | Note 23 |
| Major Accounting Items in Profit or Loss | |
| Statement of operating revenue | 11 |
| Statement of operating costs | 12 |
| Statement of operating expenses | 13 |
| Statement of finance costs | Note 22 |
| Statement of employee benefits and depreciation by function | 14 |
- 76 -
STATEMENT 1
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF CASH AND CASH EQUIVALENTS
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Item | Description | Amount |
|---|---|---|
| Cash on hand | $ 1,432 | |
| Cash in banks | ||
| Checking accounts and demand deposits | 1,728,755 | |
| Foreign currency deposits | Including US$13,519 thousand @31.43, JPY648,479 thousand @0.2008, AUD393 thousand @21.01, PHP134 thousand @0.5335, EUR470 thousand @36.90, CAD275 thousand @22.94, RMB9,267 thousand @4.50 and CHF10 thousand @39.62 | 629,167 |
| 2,357,922 | ||
| Cash equivalents (investments with original maturities of 3 months or less) | ||
| Commercial paper | 1,000,000 | |
| $ 3,359,354 |
- 77 -
STATEMENT 2
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF TRADE RECEIVABLES
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Client Name | Amount |
|---|---|
| Non-related party | |
| A Company | $ 441,738 |
| B Company | 404,685 |
| C Company | 385,992 |
| D Company | 334,458 |
| E Company | 264,025 |
| Others (Note) | 2,994,973 |
| 4,825,871 | |
| Less: Allowance for impairment loss | (84,597) |
| $ 4,741,274 | |
| Related party | |
| Hsin Lin Electric Machinery Co., Ltd. | $ 42,707 |
| Xiamen Shihlin Electric & Engineering Co., Ltd. | 35,512 |
| Changzhou Shihlin Mitsuba Electric & Engineering Co., Ltd. | 27,576 |
| Shihlin Electrical Engineering Ltd. of Vietnam | 21,067 |
| Wuxi Shihlin Electric & Engineering Co., Ltd. | 7,352 |
| Others (Note) | 5,575 |
| $ 139,789 |
Note: The amount of individual client included in others does not exceed 5% of the account balance.
- 78 -
STATEMENT 3
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF CHANGES IN CONTRACT ASSETS AND CONTRACT LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Name of Construction | Accumulated Amount of Construction Cost Incurred Plus Recognized Profits | Accumulated Amount of Progress Billings | Contract Assets, Net, December 31, 2025 | Contract Liabilities, Net, December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance on January 1, 2025 | Increase in Construction Cost Incurred | Increase in Recognized Profits | Contractual Completion | Balance on December 31, 2025 | Balance on January 1, 2025 | Increase in Progress Billings | Contractual Completion | Balance on December 31, 2025 | |||
| SE10003 | $ 4,599,613 | $ - | $ - | $ - | $ 4,599,613 | $ 4,571,351 | $ 10,311 | $ - | $ 4,581,662 | $ 17,951 | $ - |
| SE10004 | 3,060,000 | - | - | (3,060,000) | - | 3,060,000 | - | (3,060,000) | - | - | - |
| SE10006 | 1,258,508 | - | - | - | 1,258,508 | 1,231,549 | - | - | 1,231,549 | 26,959 | - |
| SE10012 | 397,586 | 399,281 | 21,015 | - | 817,882 | 297,200 | 11,987 | - | 309,187 | 508,695 | - |
| ECZ | - | - | - | - | - | - | - | - | - | 6,250 | - |
| ELT | - | - | - | - | - | - | - | - | - | 3,552 | - |
| IL5104151 | 29,755 | - | (176) | (29,579) | - | 28,698 | 881 | (29,579) | - | - | - |
| IL5104153 | 72,626 | - | 692 | (73,318) | - | 72,727 | 591 | (73,318) | - | - | - |
| IL5106105 | 179,927 | - | - | - | 179,927 | 176,835 | - | - | 176,835 | 3,092 | - |
| IL5108001 | 349,212 | - | - | - | 349,212 | 293,548 | 33,176 | - | 326,724 | 22,488 | - |
| IL5108004 | 95,504 | - | - | - | 95,504 | 83,394 | - | - | 83,394 | 12,110 | - |
| IL5108101 | 113,740 | - | - | - | 113,740 | 108,726 | - | - | 108,726 | 5,014 | - |
| IL5109101 | 13,195 | - | - | - | 13,195 | 12,821 | - | - | 12,821 | 374 | - |
| IL5109151 | 259,210 | 395 | 78 | - | 259,683 | 249,624 | 3,170 | - | 252,794 | 6,889 | - |
| IL5109152 | 171,225 | - | - | - | 171,225 | 147,180 | 17,315 | - | 164,495 | 6,730 | - |
| IL5110201 | 22,185 | - | - | (22,185) | - | 22,185 | - | (22,185) | - | - | - |
| IL5110304 | 81,169 | 170 | - | (81,339) | - | 76,111 | 5,228 | (81,339) | - | - | - |
| IL5110151 | 65,124 | - | - | - | 65,124 | 38,808 | 19,730 | - | 58,538 | 6,586 | - |
| IL5110102 | 24,412 | - | - | - | 24,412 | 24,379 | - | - | 24,379 | 33 | - |
| IL5110057 | 13,600 | - | - | (13,600) | - | 13,600 | - | (13,600) | - | - | - |
| IL5110106 | 48,398 | - | - | - | 48,398 | 45,956 | 2,419 | - | 48,375 | 23 | - |
| IL5110107 | 42,723 | - | - | - | 42,723 | 36,444 | 511 | - | 36,955 | 5,768 | - |
| IL5110308 | 37,596 | - | - | - | 37,596 | 35,483 | 1,625 | - | 37,108 | 488 | - |
| IL5110204 | 52,612 | 290 | 46 | - | 52,948 | 17,000 | - | - | 17,000 | 35,948 | - |
| IL5110155 | 167,905 | - | - | - | 167,905 | 104,187 | 52,094 | - | 156,281 | 11,624 | - |
| IL5111242 | 22,044 | - | - | - | 22,044 | 20,391 | 827 | - | 21,218 | 826 | - |
| IL5111121 | 10,971 | - | - | - | 10,971 | 6,752 | 3,376 | - | 10,128 | 843 | - |
| IL5111243 | 35,058 | - | - | - | 35,058 | 7,049 | - | - | 7,049 | 28,009 | - |
| IL5111281 | 18,229 | - | - | - | 18,229 | 17,590 | - | - | 17,590 | 639 | - |
| IL5111284 | 34,912 | - | - | - | 34,912 | 25,200 | - | - | 25,200 | 9,712 | - |
| IL5111286 | 11,001 | - | - | - | 11,001 | 7,700 | - | - | 7,700 | 3,301 | - |
| IL5111294 | 14,557 | - | - | (14,557) | - | 14,557 | - | (14,557) | - | - | - |
| IL5111122 | 45,694 | - | - | - | 45,694 | 28,011 | 4,696 | - | 32,707 | 12,987 | - |
| IL5111287 | 12,000 | - | - | (12,000) | - | 12,000 | - | (12,000) | - | - | - |
| IL5111247 | 22,620 | - | - | - | 22,620 | 18,531 | 609 | - | 19,140 | 3,480 | - |
| IL5111252 | 17,400 | - | - | - | 17,400 | 15,573 | 261 | - | 15,834 | 1,566 | - |
| IL5111251 | 9,918 | - | - | - | 9,918 | 4,160 | 4,160 | - | 8,320 | 1,598 | - |
| IL5111297 | 19,800 | - | - | (19,800) | - | 19,800 | - | (19,800) | - | - | - |
| IL5111250 | 83,388 | - | - | - | 83,388 | 47,635 | 20,637 | - | 68,272 | 15,116 | - |
(Continued)
| Accumulated Amount of Construction Cost Incurred Plus Recognized Profits | Accumulated Amount of Progress Billings | Contract Assets, Net, December 31, 2025 | Contract Liabilities, Net, December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Construction | Balance on January 1, 2025 | Increase in Construction Cost Incurred | Increase in Recognized Profits | Contractual Completion | Balance on December 31, 2025 | Balance on January 1, 2025 | Increase in Progress Billings | Contractual Completion | Balance on December 31, 2025 | ||
| IL5111300 | $ 12,500 | $ - | $ - | $ (12,500) | $ - | $ 12,500 | $ - | $ (12,500) | $ - | $ - | $ - |
| IL5112121 | 64,627 | - | - | - | 64,627 | 23,553 | 23,980 | - | 47,533 | 17,094 | - |
| IL5112241 | 15,530 | 50 | 20 | - | 15,600 | 12,480 | 3,120 | - | 15,600 | - | - |
| IL5112242 | 17,084 | - | - | - | 17,084 | 13,050 | 2,436 | - | 15,486 | 1,598 | - |
| IL5112243 | 39,417 | - | - | (39,417) | - | 39,417 | - | (39,417) | - | - | - |
| IL5112283 | 16,400 | - | - | (16,400) | - | 16,400 | - | (16,400) | - | - | - |
| IL5112288 | 14,456 | 36 | 7 | - | 14,499 | - | 11,600 | - | 11,600 | 2,899 | - |
| IL5112321 | 12,500 | - | - | (12,500) | - | 12,500 | - | (12,500) | - | - | - |
| IL5112249 | 15,900 | - | - | - | 15,900 | 12,720 | - | - | 12,720 | 3,180 | - |
| IL5112250 | 15,717 | 987 | 144 | - | 16,848 | 15,680 | - | - | 15,680 | 1,168 | - |
| IL5112251 | 17,731 | 298 | 45 | - | 18,074 | 13,508 | - | - | 13,508 | 4,566 | - |
| IL5112126 | 23,779 | - | - | - | 23,779 | 19,255 | - | - | 19,255 | 4,524 | - |
| IL5113161 | 9,868 | - | - | - | 9,868 | - | - | - | - | 9,868 | - |
| IL5113245 | 14,854 | - | - | - | 14,854 | - | 9,672 | - | 9,672 | 5,182 | - |
| IL5113246 | 15,144 | - | - | (15,144) | - | 2,220 | 12,924 | (15,144) | - | - | - |
| IL5113204 | 11,800 | - | - | (11,800) | - | 11,800 | - | (11,800) | - | - | - |
| IL5113162 | 13,800 | 1,020 | 226 | - | 15,046 | 12,240 | - | - | 12,240 | 2,806 | - |
| IL5113249 | 11,950 | 6,480 | 1,158 | - | 19,588 | 10,371 | 7,725 | - | 18,096 | 1,492 | - |
| IL5113202 | 9,346 | - | - | - | 9,346 | - | 7,200 | - | 7,200 | 2,146 | - |
| IL5113252 | 29,888 | - | - | (29,888) | - | 17,119 | 12,769 | (29,888) | - | - | - |
| IL5113258 | - | 26,818 | 5,560 | - | 32,378 | - | 19,039 | - | 19,039 | 13,339 | - |
| IL5113254 | 6,945 | 6,220 | 1,344 | - | 14,509 | - | 13,636 | - | 13,636 | 873 | - |
| IL5113256 | 15,362 | 11,907 | 2,467 | - | 29,736 | - | 25,448 | - | 25,448 | 4,288 | - |
| IL5113251 | 11,827 | 31,452 | 8,416 | - | 51,695 | - | 45,464 | - | 45,464 | 6,231 | - |
| IL5113281 | - | 8,916 | 2,036 | - | 10,952 | - | 6,999 | - | 6,999 | 3,953 | - |
| IL5113282 | - | 7,965 | 1,385 | - | 9,350 | - | 5,762 | - | 5,762 | 3,588 | - |
| IL5113243 | - | 9,412 | 2,356 | - | 11,768 | - | - | - | - | 11,768 | - |
| IL5114121 | - | 5,309 | 1,681 | - | 6,990 | - | - | - | - | 6,990 | - |
| IL5114041 | - | 16,024 | 2,847 | - | 18,871 | - | 8,626 | - | 8,626 | 10,245 | - |
| IL5114245 | - | 4,357 | 1,072 | - | 5,429 | - | - | - | - | 5,429 | - |
| IL5114244 | - | 42,343 | 12,352 | - | 54,695 | - | 49,926 | - | 49,926 | 4,769 | - |
| IL5114247 | - | 43,682 | 12,742 | - | 56,424 | - | 37,397 | - | 37,397 | 19,027 | - |
| IL5114163 | - | 23,853 | 5,298 | - | 29,151 | - | 29,088 | - | 29,088 | 63 | - |
| IL5114134 | - | 12,364 | 3,956 | - | 16,320 | - | - | - | - | 16,320 | - |
| IL5114001 | - | 30,449 | 3,145 | - | 33,594 | - | 23,580 | - | 23,580 | 10,014 | - |
| IL5114251 | - | 55,878 | 15,591 | - | 71,469 | - | 40,307 | - | 40,307 | 31,162 | - |
| IL5114168 | - | 3,411 | 769 | - | 4,180 | - | - | - | - | 4,180 | - |
| IL5114252 | - | 14,980 | 3,062 | - | 18,042 | - | 2,890 | - | 2,890 | 15,152 | - |
| IL5114201 | - | 11,851 | 3,148 | - | 14,999 | - | - | - | - | 14,999 | - |
| IL5114254 | - | 15,389 | 3,145 | - | 18,534 | - | 2,890 | - | 2,890 | 15,644 | - |
| IL5114256 | - | 31,287 | 6,413 | - | 37,700 | - | - | - | - | 37,700 | - |
| IL5114255 | - | 26,473 | 7,363 | - | 33,836 | - | - | - | - | 33,836 | - |
| $ 11,929,842 | $ 849,347 | $ 129,403 | $ (3,464,027) | $ 9,444,565 | $ 11,237,568 | $ 596,082 | $ (3,464,027) | $ 8,369,623 | $ 1,084,744 | $ - |
Contract assets - product sales
$ 1,730,724
(Continued)
| Accumulated Amount of Construction Cost Incurred Plus Recognized Profits | Accumulated Amount of Progress Billings | Contract Assets, Net, December 31, 2025 | Contract Liabilities, Net, December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Construction | Balance on January 1, 2025 | Increase in Construction Cost Incurred | Increase in Recognized Profits | Contractual Completion | Balance on December 31, 2025 | Balance on January 1, 2025 | Increase in Progress Billings | Contractual Completion | Balance on December 31, 2025 | ||
| SE10007 | $ 3,483,537 | $ 139,376 | $ 214,415 | $ - | $ 3,837,328 | $ 3,576,645 | $ 410,504 | $ - | $ 3,987,149 | $ - | $ 149,821 |
| SE10008 | 730,422 | 258,539 | 13,607 | - | 1,002,568 | 870,123 | 286,782 | - | 1,156,905 | - | 154,337 |
| SE10009 | 83,601 | 57,368 | 3,662 | - | 144,631 | 301,563 | 52,498 | - | 354,061 | - | 209,430 |
| SE10010 | 600,603 | 840,931 | 44,260 | - | 1,485,794 | 589,708 | 1,046,825 | - | 1,636,533 | - | 150,739 |
| SE10011 | 356,042 | 333,038 | 27,003 | - | 716,083 | 210,675 | 656,088 | - | 866,763 | - | 150,680 |
| SE10013 | 585,914 | 1,500,828 | 166,759 | - | 2,253,501 | 643,425 | 2,469,852 | - | 3,113,277 | - | 859,776 |
| IL5109153 | 15,999 | - | - | - | 15,999 | 15,297 | 805 | - | 16,102 | - | 103 |
| IL5109154 | 16,112 | - | - | - | 16,112 | 20,467 | 3,566 | - | 24,033 | - | 7,921 |
| IL5110305 | 68,888 | - | - | - | 68,888 | 68,929 | - | - | 68,929 | - | 41 |
| IL5110103 | 36,509 | - | - | (36,509) | - | 36,414 | 95 | (36,509) | - | - | - |
| IL5110202 | 9,718 | - | - | - | 9,718 | 10,400 | - | - | 10,400 | - | 682 |
| IL5110051 | 17,850 | - | - | - | 17,850 | 18,197 | - | - | 18,197 | - | 347 |
| IL5110052 | 17,546 | - | - | - | 17,546 | 17,772 | - | - | 17,772 | - | 226 |
| IL5110105 | 41,957 | - | - | - | 41,957 | 40,135 | 2,112 | - | 42,247 | - | 290 |
| IL5111241 | 75,462 | - | - | - | 75,462 | 76,951 | 1,304 | - | 78,255 | - | 2,793 |
| IL5111201 | 32,900 | - | - | (32,900) | - | 30,538 | 2,362 | (32,900) | - | - | - |
| IL5111283 | 7,946 | 437 | 99 | - | 8,482 | - | 11,200 | - | 11,200 | - | 2,718 |
| IL5111081 | 31,590 | - | - | - | 31,590 | 30,085 | 1,583 | - | 31,668 | - | 78 |
| IL5111245 | 61,080 | - | - | - | 61,080 | 61,181 | - | - | 61,181 | - | 101 |
| IL5111248 | 17,414 | - | - | (17,414) | - | 15,587 | 1,827 | (17,414) | - | - | - |
| IL5111290 | 15,413 | 185 | (98) | (15,500) | - | 15,500 | - | (15,500) | - | - | - |
| IL5111481 | 11,284 | - | - | - | 11,284 | 9,804 | 2,468 | - | 12,272 | - | 988 |
| IL5112286 | 11,218 | 383 | 82 | - | 11,683 | 9,390 | 2,460 | - | 11,850 | - | 167 |
| IL5112401 | 44,486 | - | - | - | 44,486 | 45,394 | - | - | 45,394 | - | 908 |
| IL5112248 | 22,619 | - | - | (22,619) | - | 14,703 | 7,916 | (22,619) | - | - | - |
| IL5113244 | 8,467 | 3,760 | 704 | - | 12,931 | 12,978 | - | - | 12,978 | - | 47 |
| IL5113206 | 11,923 | 2,094 | 371 | - | 14,388 | - | 14,900 | - | 14,900 | - | 512 |
| IL5113166 | 11,202 | 8,017 | 1,827 | - | 21,046 | - | 22,100 | - | 22,100 | - | 1,054 |
| IL5113253 | 22,340 | 6,171 | 1,335 | - | 29,846 | - | 29,888 | - | 29,888 | - | 42 |
| IL5113207 | 5,536 | 4,496 | 806 | - | 10,838 | - | 11,000 | - | 11,000 | - | 162 |
| IL5113255 | 12,730 | - | - | - | 12,730 | - | 13,195 | - | 13,195 | - | 465 |
| IL5113241 | 693 | 8,210 | 1,713 | - | 10,616 | - | 12,840 | - | 12,840 | - | 2,224 |
| IL5113257 | - | 12,292 | 2,699 | - | 14,991 | - | 15,080 | - | 15,080 | - | 89 |
| IL5114242 | - | 42,895 | 12,089 | - | 54,984 | - | 56,040 | - | 56,040 | - | 1,056 |
| IL5114250 | - | 20,695 | 6,026 | - | 26,721 | - | 58,312 | - | 58,312 | - | 31,591 |
| IL5114246 | - | 22,993 | 5,249 | - | 28,242 | - | 28,275 | - | 28,275 | - | 33 |
| IL5114248 | - | 17,838 | 4,069 | - | 21,907 | - | 22,620 | - | 22,620 | - | 713 |
| IL5114169 | - | 5,311 | 1,200 | - | 6,511 | - | 16,000 | - | 16,000 | - | 9,489 |
| IL5114241 | - | 12,747 | 2,776 | - | 15,523 | - | 17,998 | - | 17,998 | - | 2,475 |
| $ 6,469,001 | $ 3,298,604 | $ 510,653 | $ (124,942) | $ 10,153,316 | $ 6,741,861 | $ 5,278,495 | $ (124,942) | $ 11,895,414 | $ - | $ 1,742,098 |
Contract liabilities - product sales
- 81 -
STATEMENT 4
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF INVENTORY
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Amount | ||
|---|---|---|
| Item | Cost | Net Realizable Value |
| Finished goods | $ 3,790,901 | $ 4,729,974 |
| Work in progress | 3,880,901 | 7,094,504 |
| Raw materials | 716,883 | 2,852,917 |
| $ 8,388,685 | $ 14,677,395 |
- 82 -
STATEMENT 5
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - NON-CURRENT
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Name | Balance on January 1, 2025 | Additions | Decrease | Unrealized Gain (Loss) on Fair Value Change of FVTOCI | Balance on December 31, 2025 | Collateral | Note | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units | Fair Value | Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Fair Value | ||||
| Unlisted shares | |||||||||||
| Innocom Telecom Corp. | 250,000 | $ - | - | $ - | - | $ - | $ - | 250,000 | $ - | None | |
| Formosa Capital Holdings Corporation | 363,636 | - | - | - | - | - | - | 363,636 | - | None | |
| Windance Co., Ltd. | 6,500,000 | - | - | - | - | - | - | 6,500,000 | - | None | |
| Asia Technology 3 Limited | 636,500 | - | - | - | - | - | - | 636,500 | - | None | |
| Power World Capital Management Inc. | 488,473 | 14,166 | - | - | - | - | (3,444) | 488,473 | 10,722 | None | |
| 14,166 | - | - | (3,444) | 10,722 | |||||||
| Limited partnership | |||||||||||
| Sustainable Innovative Energy Technology Investment L.P. | - | 14,784 | - | 40,180 | - | - | (9,228) | - | 45,736 | None | |
| Funds and securities | |||||||||||
| Sycamore Venture Capital, L.P. | 1,000,000 | - | - | - | - | - | - | 1,000,000 | - | None | |
| KGI EM Trend EFT Fund of Funds | 1,500,000 | 12,180 | - | - | - | - | 2,370 | 1,500,000 | 14,550 | None | |
| Pacific Royal Fund - Core Asia Region Fund | 287,825 | 112,927 | - | - | - | - | (24,120) | 287,825 | 88,807 | None | |
| Pacific Royal Fund - High Yield Capital Fund | 295,000 | 110,022 | - | - | - | - | (23,170) | 295,000 | 86,852 | None | |
| Global Alliance - Asia Keystone Fund | 213,083 | 137,642 | - | - | - | - | (6,931) | 213,083 | 130,711 | None | |
| Global Alliance - Ocean Elite Fund | 213,145 | 137,685 | - | - | - | - | (6,933) | 213,145 | 130,752 | None | |
| Global Alliance - Hidden Power Fund | 213,128 | 137,675 | - | - | - | - | (6,932) | 213,128 | 130,743 | None | |
| Global Alliance - Titan Investment Fund | 45,320 | 24,261 | - | - | - | - | (1,568) | 45,320 | 22,693 | None | |
| 672,392 | - | - | (67,284) | - | 605,108 | ||||||
| $ 701,342 | $ 40,180 | $ - | $ (79,956) | $ 661,566 |
STATEMENT 6
SHIHLIN ELECTRIC & ENGINEERING CORP.
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Name | Balance on January 1, 2025 | Additions | Decrease | Unrealized Gain (Loss) on Fair Value Change of FVTPL | Balance on December 31, 2025 | Collateral | Note | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/Units | Fair Value | Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Fair Value | ||||
| Unlisted shares | |||||||||||
| Union Storage Energy System Ltd. | 584,501 | $ 20,767 | 389,902 | $ - | - | $ - | $ 13,668 | 974,403 | $ 34,435 | None | |
| Jine De Sheng Co., Ltd | 6,107,331 | 250,034 | 508,685 | - | - | - | (34,881) | 6,616,016 | 215,153 | None | |
| HCT Logistics Co., Ltd. | 3,157,721 | 411,798 | - | - | - | - | (54,218) | 3,157,721 | 357,580 | None | |
| Charter Leisure Co., Ltd. | 950,000 | 18,354 | - | - | - | - | (275) | 950,000 | 18,079 | None | |
| Norm Pacific Automation Corp. | 672,188 | 22,095 | - | - | - | - | (7,972) | 672,188 | 14,123 | None | |
| AmTrust Capital I Corp. | 7,500,000 | 89,100 | - | - | 2,812,500 | 28,125 | 6,338 | 4,687,500 | 67,313 | None | |
| Hsin Chu Golf Country Club Co., Ltd. | 24 | 134,400 | - | - | - | - | 32,550 | 24 | 166,950 | None | |
| The Orient Linkou Golf & Country Club | 10 | 135,620 | - | - | - | - | 30,313 | 10 | 165,933 | None | |
| Taichung International Entertainment Corporation | 1 | 4,967 | - | - | - | - | 233 | 1 | 5,200 | None | |
| eTreego Co., Ltd. | 13,405,212 | 55,229 | - | - | - | - | (33,244) | 13,405,212 | 21,985 | None | |
| Star Trade CO., LTD. | 1,340,000 | 67,720 | - | - | - | - | (39,486) | 1,340,000 | 28,234 | None | |
| Guangxin Venture Capital Co., Ltd. | 15,000,000 | 143,250 | 7,500,000 | 75,000 | - | - | (2,925) | 22,500,000 | 215,325 | None | |
| Star Energy Storage Co., Ltd. - common stock | 1,500,000 | 12,330 | - | - | 135,000 | 1,350 | (702) | 1,365,000 | 10,278 | None | |
| Star Energy Storage Co., Ltd. - preferred stock | 8,500,000 | 69,870 | - | - | 765,000 | 7,650 | (3,975) | 7,735,000 | 58,245 | None | |
| GRAND AMBITION ELECTROMECHANICS CO., LTD. | - | - | 1,500,000 | 15,000 | - | - | (5,160) | 1,500,000 | 9,840 | None | |
| Apollo power CO., LTD. | - | - | 3,500,000 | 105,000 | - | - | (52,010) | 3,500,000 | 52,990 | None | |
| - | 1,435,534 | 195,000 | 37,125 | (151,746) | 1,441,663 | ||||||
| Listed shares and emerging market shares | |||||||||||
| The Great Taipei Gas Corporation | 691,901 | 20,861 | - | - | - | - | (104) | 691,901 | 20,757 | None | |
| Taiwan Cogeneration Corporation | 160,930 | 6,711 | - | - | - | - | (137) | 160,930 | 6,574 | None | |
| O-Bank Co., Ltd. (Industrial Bank of Taiwan Co., Ltd.) | 6,157,769 | 60,900 | - | - | - | - | (4,618) | 6,157,769 | 56,282 | None | |
| Arch Meter Corporation | 5,636,050 | 458,775 | - | - | - | - | (116,104) | 5,636,050 | 342,671 | ||
| HD Renewable Energy Co., Ltd. | 4,913,908 | 1,030,595 | 698,958 | - | - | - | (476,072) | 5,612,866 | 554,523 | None | |
| 1,577,842 | - | - | (597,035) | 980,807 | |||||||
| $ 3,013,376 | $ 195,000 | $ 37,125 | $ (748,781) | $ 2,422,470 |
STATEMENT 7
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Investees | Balance on January 1, 2025 | Additions in Investment | Decrease in Investment | Percentage of Ownership (%) | Market Value or Net Assets Value | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Acquired Shares | Amount | Shares | Amount | Shares | Amount | Amount | Unit Price | Total Amount | Collateral | |
| Unlisted shares | ||||||||||||
| SEEC International Holdings Ltd. of the British Virgin Islands | 48,828,287 | $ 5,053,352 | - | $ 129,864 | - | $ 1,123,927 | 48,828,287 | 100.0 | $ 4,059,289 | 83.78 | $ 4,090,969 | None |
| Shihlin Electrical Engineering Ltd. of Vietnam | - | 556,278 | - | 78,104 | - | 142,574 | - | 100.0 | 491,808 | - | 492,834 | None |
| Shihlin Electric USA Company Limited | 2,500,000 | 9,758 | - | 42,300 | - | 20 | 2,500,000 | 100.0 | 52,038 | 20.81 | 52,037 | None |
| Hwo Lin Investment Co., Ltd. | 49,990,000 | 1,079,856 | - | 8,513 | - | 130,376 | 49,990,000 | 94.8 | 957,993 | 19.16 | 957,993 | None |
| Ji Lin Investment, Co., Ltd. | 37,990,000 | 726,042 | - | 1,752 | - | 75,115 | 37,990,000 | 99.9 | 652,679 | 17.18 | 652,678 | None |
| Jeng Lin Investment Co., Ltd. | 22,990,000 | 628,685 | - | 4,165 | - | 82,738 | 22,990,000 | 89.4 | 550,112 | 23.93 | 550,112 | None |
| Cheng Lin Investments Co., Ltd. | 53,807,000 | 958,663 | 8,000,000 | 208,582 | - | 150,957 | 61,807,000 | 99.7 | 1,016,288 | 16.44 | 1,016,288 | None |
| Shang Lin Investment Co., Ltd. | 59,807,000 | 1,102,052 | - | 7,855 | - | 152,374 | 59,807,000 | 99.6 | 957,533 | 16.01 | 957,532 | None |
| Yuh Lin Investment Co., Ltd. | 42,990,000 | 1,169,565 | - | 6,329 | - | 166,456 | 42,990,000 | 94.3 | 1,009,438 | 23.48 | 1,009,439 | None |
| Hsin Lin Electric Machinery Co., Ltd. | 2,880,000 | 337,969 | - | 51,641 | - | 46,656 | 2,880,000 | 60.0 | 342,954 | 119.16 | 343,177 | None |
| Rusi Lin Electric & Engineering Corp. | 10,274,053 | 581,615 | - | 95,304 | - | 105,247 | 10,274,053 | 90.0 | 571,672 | 55.76 | 572,930 | None |
| Jeen-Lin Industrial Co., Ltd. | 5,346,364 | 144,900 | - | 7,042 | - | 15,625 | 5,346,364 | 78.4 | 136,317 | 25.50 | 136,318 | None |
| Chuan Lin Scien-Technical Corp. | 410,000 | 55,884 | - | 7,090 | - | 9,893 | 410,000 | 31.5 | 53,081 | 129.47 | 53,082 | None |
| Tingling Enterprise Co., Ltd. | 12,188,000 | 308,569 | - | 638 | - | 43,628 | 12,188,000 | 96.7 | 265,579 | 21.79 | 265,578 | None |
| Chan Der Investment Corp. | 2,438,783 | 140,152 | - | 2,629 | - | 15,908 | 2,438,783 | 8.1 | 126,873 | 52.02 | 126,874 | None |
| Cheng Der Investment Corp. | 1,149,177 | 29,948 | - | 293 | - | 3,095 | 1,149,177 | 3.6 | 27,146 | 23.62 | 27,146 | None |
| Yu Der Investment Corp. | 2,618,000 | 55,438 | - | - | - | 7,577 | 2,618,000 | 4.8 | 47,861 | 18.28 | 47,861 | None |
| Shihlin Electric Green Power Corp. | 30,000,000 | 301,791 | - | 1,146 | - | - | 30,000,000 | 100.0 | 302,937 | 10.10 | 302,937 | None |
| 968 Digital Information Co., Ltd. | 1,000,000 | 10,840 | - | 593 | - | - | 1,000,000 | 33.3 | 11,433 | 11.43 | 11,433 | None |
| Shilin Star Power Corporation | 4,080,000 | 38,867 | - | - | - | 3,839 | 4,080,000 | 51.0 | 35,028 | 9.12 | 37,209 | None |
| New Star Charging Technology Corp. | 920,000 | 9,131 | - | 103 | - | 16 | 920,000 | 46.0 | 9,218 | 10.02 | 9,219 | None |
| Gochabar Co., Ltd. | 2,400,000 | 16,050 | - | - | - | 2,902 | 2,400,000 | 20.0 | 13,148 | 5.48 | 13,148 | None |
| 13,315,405 | 653,943 | 2,278,923 | 11,690,425 | 11,726,794 | ||||||||
| Listed shares | ||||||||||||
| The Ambassador Hotel Co., Ltd. | 66,918,617 | 6,368,104 | - | 52,405 | - | 460,405 | 66,918,617 | 18.2 | 5,960,104 | 43.15 | 2,887,538 | None |
| $ 19,683,509 | $ 706,348 | $ 2,739,328 | $ 17,650,529 | $ 14,614,332 |
Note 1: The increase in the amount resulted from the share of profit accounted for using the equity method of $129,864 thousand. The decrease in the amount resulted from adjustment relating to changes in exchange difference on translating the financial statements of foreign entities for using the equity method of $160,915 thousand, prepaid income tax of $99,344 thousand and cash dividend of $863,668 thousand.
Note 2: The increase in the amount resulted from the share of profit accounted for using the equity method of $78,104 thousand. The decrease in the amount resulted from adjustment relating to changes in exchange difference on translating the financial statements for using the equity method of foreign entities of $39,872 thousand and cash dividend of $102,702 thousand.
Note 3: The increase in the amount resulted from the share of profit accounted for using the equity method of $42,300 thousand. The decrease in the amount resulted from adjustment relating to changes in exchange difference on translating the financial statements for using the equity method of foreign entities of $20 thousand.
Note 4: The increase in the amount resulted from the share of profit accounted for using the equity method of $8,513 thousand. The decrease in the amount resulted from adjustment relating to changes in capital surplus accounted for using the equity method of $1,181 thousand, adjustment relating to changes in retained earnings accounted of $18,237 thousand and adjustment relating to changes in other comprehensive loss of $110,958 thousand.
Note 5: The increase in the amount resulted from the share of profit accounted for using the equity method of $1,752 thousand. The decrease in the amount resulted from adjustment relating to changes in capital surplus accounted for using the equity method of $3,548 thousand, adjustment relating to changes in retained earnings accounted for using the equity method of $622 thousand and adjustment relating to changes in other comprehensive loss of $70,945 thousand.
Note 6: The increase in the amount resulted from the share of profit accounted for using the equity method of $4,165 thousand. The decrease in the amount resulted from adjustment relating to changes in capital surplus accounted for using the equity method of $6,095 thousand, adjustment relating to changes in retained earnings accounted of $4,353 thousand and adjustment relating to changes in other comprehensive loss of $72,290 thousand.
(Continued)
Note 7: The increase in the amount resulted from an increase in the investment of $80,000 thousand, the share of profit accounted for using the equity method of $15,999 thousand and adjustment relating to changes in capital surplus accounted of $112,583 thousand. The decrease in the amount resulted from adjustment relating to changes in retained earnings accounted for using the equity method of $2,240 thousand, adjustment relating to changes in exchange difference on translating the financial statements of foreign entities of $202 thousand and adjustment relating to changes in other comprehensive loss of $148,515 thousand.
Note 8: The increase in the amount resulted from the share of profit accounted for using the equity method of $7,855 thousand. The decrease in the amount resulted from adjustment relating to changes in capital surplus accounted for using the equity method of $9,507 thousand, adjustment relating to changes in retained earnings accounted of $19,875 thousand and adjustment relating to changes in other comprehensive loss of $122,992 thousand.
Note 9: The increase in the amount resulted from the share of profit accounted for using the equity method of $5,956 thousand and adjustment relating to changes in capital surplus accounted for using the equity method of $373 thousand. The decrease in the amount resulted from adjustment relating to changes in retained earnings accounted for using the equity method of $18,715 thousand and adjustment relating to changes in other comprehensive loss of $147,741 thousand.
Note 10: The increase in the amount resulted from the share of profit accounted for using the equity method of $51,641 thousand. The decrease in the amount resulted from cash dividend of $28,800 thousand, adjustment relating to changes in retained earnings accounted for using the equity method of $2,028 thousand, adjustment relating to changes in exchange difference on translating the financial statements of foreign entities of $599 thousand and adjustment relating to changes in other comprehensive loss of $15,229 thousand.
Note 11: The increase in the amount resulted from the share of profit accounted for using the equity method of $95,304 thousand. The decrease in the amount resulted from cash dividend of $61,644 thousand, adjustment relating to changes in retained earnings accounted for using the equity method of $5,490 thousand, adjustment relating to changes in exchange difference on translating the financial statements of foreign entities of $21,919 thousand and adjustment relating to changes in other comprehensive loss of $16,194 thousand.
Note 12: The increase in the amount resulted from the share of profit accounted for using the equity method of $7,042 thousand. The decrease in the amount resulted from cash dividend of $6,416 thousand, adjustment relating to changes in retained earnings accounted for using the equity method of $2,449 thousand and adjustment relating to changes in other comprehensive loss of $6,760 thousand.
Note 13: The increase in the amount resulted from the share of profit accounted for using the equity method of $7,082 thousand and adjustment relating to changes in exchange difference on translating the financial statements of foreign entities of $8 thousand. The decrease in the amount resulted from cash dividend of $2,460 thousand, adjustment relating to changes in capital surplus accounted of $377 thousand and adjustment relating to changes in retained earnings accounted of $1,505 thousand, and adjustment relating to changes in other comprehensive loss of $5,551 thousand.
Note 14: The increase in the amount resulted from the share of profit accounted for using the equity method of $637 thousand and adjustment relating to changes in capital surplus accounted of $1 thousand. The decrease in the amount resulted from adjustment relating to changes in retained earnings accounted for using the equity method of $11,252 thousand and adjustment relating to changes in other comprehensive loss of $32,376 thousand.
Note 15: The increase in the amount resulted from the share of profit accounted for using the equity method of $2,629 thousand. The decrease in the amount resulted from adjustment relating to changes in retained earnings accounted for using the equity method of $335 thousand and adjustment relating to changes in other comprehensive loss of $15,573 thousand.
Note 16: The increase in the amount resulted from the share of profit accounted for using the equity method of $293 thousand. The decrease in the amount resulted from adjustment relating to changes in retained earnings accounted for using the equity method of $156 thousand and adjustment relating to changes in other comprehensive loss of $2,939 thousand.
Note 17: The decrease in the amount resulted from the share of loss accounted for using the equity method of $1,737 thousand, adjustment relating to changes in retained earnings accounted of $170 thousand and adjustment relating to changes in other comprehensive income of $5,670 thousand.
Note 18: The increase in the amount resulted from the share of profit accounted for using the equity method of $1,146 thousand.
Note 19: The increase in the amount resulted from the share of profit accounted for using the equity method of $593 thousand.
Note 20: The increase in the amount resulted from the share of profit accounted for using the equity method of $3,839 thousand.
Note 21: The increase in the amount resulted from the share of profit accounted for using the equity method of $103 thousand. The decrease in the amount resulted from adjustment relating to changes in exchange difference on translating the financial statements of foreign entities for using the equity method of $16 thousand.
Note 22: The decrease in the amount resulted from the share of loss accounted for using the equity method of $2,902 thousand.
Note 23: The company is limited companies, so it does not need to issue shares.
Note 24: The increase in the amount resulted from the share of profit accounted for using the equity method of $42,373 thousand and adjustment relating to changes in capital surplus accounted of $10,032 thousand. The decrease in the amount resulted from cash dividend of $33,459 thousand, adjustment relating to changes in retained earnings accounted for using the equity method of $9,374 thousand, and adjustment relating to changes in other comprehensive loss of $417,572 thousand.
(Concluded)
STATEMENT 8
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF SHORT-TERM BORROWING
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Type | Balance ON End of Year | Contract Period | Range of Interest Rates (%) | Loan Commitments (Note 1) | Collateral | Note |
|---|---|---|---|---|---|---|
| Unsecured borrowings | ||||||
| HSBC Bank (Taiwan) Limited | $ 500,000 | 2025/12/30-2026/2/2 | 1.73 | $ 1,395,000 | None | Note 2 |
| First Bank | 500,000 | 2025/12/30-2026/1/30 | 1.75 | 800,000 | None | Note 3 |
| $ 1,000,000 | $ 2,195,000 |
Note 1: The exchange rate of US denominated loan commitments was 1:31.43 on December 31, 2025. The loan commitments excluded the utilization of available short-term bank borrowings of $8,513,000 thousand.
Note 2: The loan commitment of $1,395,000 thousand was shareable.
Note 3: The loan commitment of $800,000 thousand was shareable.
- 87 -
STATEMENT 9
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF NOTES PAYABLE
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Client Name | Amount |
|---|---|
| Non-related party | |
| A vendor | $ 40,462 |
| B vendor | 32,352 |
| C vendor | 15,783 |
| D vendor | 8,425 |
| E vendor | 6,614 |
| Others (Note) | 1,273 |
| $ 104,909 |
Note: The amount of individual client included in other does not exceed 5% of the account balance.
- 88 -
STATEMENT 10
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF ACCOUNTS PAYABLE
DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Client Name | Amount |
|---|---|
| Non-related party (Note) | $ 2,682,713 |
| Related party | |
| Mitsubishi Electric Automation Corporation of Taiwan | $ 214,380 |
| Chuan Lin Scien-Technical Corp. | 79,776 |
| Shihlin Electric Engineering Equipment Vietnam Company Limited | 79,458 |
| Ruei Lin Electric & Engineering Corp. | 40,679 |
| Others (Note) | 100,017 |
| $ 514,310 |
Note: The amount of individual client included in other does not exceed 5% of the account balance.
- 89 -
STATEMENT 11
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF OPERATING REVENUE
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Item | Quantities | Amount |
|---|---|---|
| Sale of goods | ||
| Heavy electric products | 226,318 | $ 17,021,421 |
| Electromechanical products | 30,933,416 | 8,774,823 |
| 25,796,244 | ||
| Rental revenue | 486,156 | |
| Construction revenue | 4,788,007 | |
| Total operating revenue | $ 31,070,407 |
- 90 -
STATEMENT 12
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF OPERATING COSTS
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Item | Amount |
|---|---|
| Raw materials | |
| Raw materials, beginning of year | $ 834,557 |
| Purchases in the period | 13,612,455 |
| Transferred to property, plant and equipment | (9,661) |
| Transferred to expenses and others | (36,500) |
| Raw materials, end of year | (716,863) |
| Raw materials used | 13,683,988 |
| Direct labor | 881,456 |
| Manufacturing expenses | 2,248,977 |
| Manufacturing costs | 16,814,421 |
| Work in process, beginning of year | 3,702,366 |
| Work in process purchased | 351,489 |
| Transferred to property, plant and equipment | (10,999) |
| Transferred to expenses and others | (275,277) |
| Work in process, end of year | (3,880,901) |
| Cost of finished goods | 16,701,099 |
| Finished goods, beginning of year | 2,845,099 |
| Finished goods purchased | 4,756,759 |
| Transferred from expenses | 627 |
| Transferred to property, plant and equipment | (22,659) |
| Finished goods, end of year | (3,790,901) |
| Cost of goods excluded other adjustment | 20,490,024 |
| Warranty cost | 97,801 |
| Revenues from sale of scraps | (3,305) |
| Total cost of goods sold | 20,584,520 |
| Rental cost | 197,692 |
| Construction cost | 4,147,951 |
| Total operating costs | $ 24,930,163 |
STATEMENT 13
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF OPERATING EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars)
| Item | Selling Expenses | General and Administrative Expenses | Research and Development Expenses | Total |
|---|---|---|---|---|
| Payroll expense | $ 421,600 | $ 542,753 | $ 295,124 | $ 1,259,477 |
| Freight expense | 188,482 | 91 | 158 | 188,731 |
| Commission expense | 83,120 | - | - | 83,120 |
| Research expense | - | - | 73,172 | 73,172 |
| Entertainment and hospitality expense | 29,828 | 58,016 | 1,427 | 89,271 |
| Others (Note) | 369,234 | 334,651 | 175,797 | 879,682 |
| $ 1,092,264 | $ 935,511 | $ 545,678 | 2,573,453 | |
| Expected credit loss on trade receivables | 21,719 | |||
| $ 2,595,172 |
Note: The amount of individual client included in other does not exceed 5% of the account balance.
- 92 -
STATEMENT 14
SHIHLIN ELECTRIC & ENGINEERING CORP.
STATEMENT OF EMPLOYEE BENEFITS AND DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Classified as Operating Costs | Classified as Operating Expenses | Total | Classified as Operating Costs | Classified as Operating Expenses | Total | |
| Employee benefits | ||||||
| Salaries | $ 1,576,536 | $ 1,149,427 | $ 2,725,963 | $ 1,417,838 | $ 1,143,153 | $ 2,560,991 |
| Labor and health insurance | 120,961 | 76,863 | 197,824 | 111,632 | 72,299 | 183,931 |
| Post-employment benefits | 46,590 | 39,373 | 85,963 | 45,377 | 36,777 | 82,154 |
| Remuneration of directors | - | 110,050 | 110,050 | - | 93,950 | 93,950 |
| Others | 37,928 | 27,498 | 65,426 | 35,559 | 25,596 | 61,155 |
| $ 1,782,015 | $ 1,403,211 | $ 3,185,226 | $ 1,610,406 | $ 1,371,775 | $ 2,982,181 | |
| Depreciation | $ 455,814 | $ 109,954 | $ 565,768 | $ 444,156 | $ 99,568 | $ 543,724 |
Note 1: As of December 31, 2025 and 2024, the Corporation had 2,259 and 2,207 employees, respectively. Among them 9 directors did not serve concurrently as employees in 2025 and 2024, respectively.
Note 2: The average amount of employee benefits was $1,367 thousand and the prior year's average amount of employee benefit was $1,314 thousand.
Note 3: The average amount of employee salaries was $1,212 thousand and the prior year's average amount of employee salaries was $1,165 thousand. The average adjustment of employee salaries was 4% and 6% as of December 31, 2025 and 2024, respectively.
Note 4: The salary and compensation of the Corporation's employees include salary and bonus. Salary is determined by position and contribution. Bonus is based on performance evaluation and company profitability evaluation.
Note 5: The salary and remuneration of the Corporation's directors and managers are the reasonableness of the personal performance, the Corporation's operating performance and future risks.
- 93 -