AI assistant
Rizobacter Argentina S.A. — Interim / Quarterly Report 2021
May 12, 2021
68520_rns_2021-05-12_21efaf86-95d9-4586-81b5-f7efb24a2846.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
(Registration Number 2015 / 308733 / 07) Management Statements for the 9 month period ended 31 March 2021
Compiled Financial Statements
in compliance with Companies Act 71 of 2008 Compiled by: Chanette Haasbroek CA(SA)
(Registration Number 2015 / 308733 / 07) Management Statements for the 9 month period ended 31 March 2021
Index
The reports and statements set out below comprise the financial statements presented to the shareholders:
| General Information | 1 |
|---|---|
| Report of the Compiler | 2 |
| Statement of Financial Position | 3 |
| Statement of Comprehensive Income | 4 |
| Statement of Changes in Equity | 5 |
| Statement of Cash Flows | 6 |
| Supplementary information: Detailed Income Statement |
7 |
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
General Information
| Country of Incorporation and Domicile | South Africa |
|---|---|
| Nature of Business and Principal Activities | Agriculture |
| Directors | AG Lehmann PE Mac Mullen |
| Registered Office Business Address |
510 Makou Street Monument Park x 2 Pretoria Gauteng 0181 510 Makou Street Monument Park x 2 Pretoria Gauteng 0181 |
| Bankers | The Standard Bank of South Africa Limited |
| Compiler | Chanette Haasbroek CA(SA) 494 Road A Rietvalleirand x 32 Pretoria Gauteng 0042 |

FIHh,ISE fUIUREIIISE
Report of the Compiler
To the Directors of Rirobader South Africa (Ptyl ttd
I have compiled the accompanying management statements of Rizobacter South Africa {Pty) Ltd based on information you have provided. These management statements comprise the statement of financial position of Rizobacter South Africa (Pty) Ltd as at 31 March 2021, the statement of comprehensive income, the statement of changes in equity and the statement of cash flows for the 9 month period then ended, a summary of significant accounting policies and other explanatory information.
I performed this compilation engagement in accordance with International Standard on Related Services 4410 (Revised), Compilation Engagements.
I have applied my expenise in accounting and financial reporting to assist you in the preparation and presentation of these management statements in accordance with the lnternational Financial Reporting Standard for Small and Medium-sized Entities and the requirements of the Companies Act of South Africa. I have complied with relevant ethical requirements, including principles of integrity, objedivity, professional competence and due care.
These management statements and the accuracy and completeness of the information used to compile them are your responsibility.
Since a compilation engagement is not an assurance engagement, I am not required to verify the accuracy or completeness of the information you provided to me to compile these management statements. Accordingly, I do not express an audit opinion or a review conclusion on whether these management statements are prepared in accordance with the lnternational Financial Reporting Standard for Small and Medium-sized Entities and the requirements ofthe Companies Act of South Africa.
Chartered Accountant (SAl 0042
7 Aptil202L
494 Road A Rietvall€irand x 32 Pretoria Gautent
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
Statement of Financial Position
| Figures in R | 31 March 2021 | 30 June 2020 |
|---|---|---|
| Assets | ||
| Non-Current Assets | ||
| Property, plant and equipment | 6,306 | 10,402 |
| Loan to shareholder | 8,334 | 8,334 |
| 14,640 | 18,736 | |
| Current Assets | ||
| Trade and other receivables | 131,052 | 105,990 |
| Cash and cash equivalents | 498,357 | 212,689 |
| 629,409 | 318,679 | |
| Total Assets | 644,049 | 337,415 |
| Equity and Liabilities | ||
| Equity | ||
| Issued capital | 686,683 | 686,683 |
| Accumulated loss | (248,850) | (372,309) |
| 437,833 | 314,374 | |
| Current Liabilities | ||
| Trade and other payables | 206,216 | 23,041 |
| Total Equity and Liabilities | 644,049 | 337,415 |
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
| Statement of Comprehensive Income | 9 months | |
|---|---|---|
| Figures in R | 31 March 2021 | 30 June 2020 |
| Revenue | 1,305,468 | 482,917 |
| Cost of sales | (512,355) | - |
| Gross profit | 793,113 | 482,917 |
| Other income | - | 1,075 |
| Operating costs | (670,765) | (843,481) |
| Operating profit / (loss) | 122,348 | (359,489) |
| Finance income | 1,111 | - |
| Finance costs | - | (7,059) |
| Profit / (loss) for the year | 123,459 | (366,548) |
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
Statement of Changes in Equity
| Accumulated | |||
|---|---|---|---|
| Figures in R | Share capital | loss | Total |
| Balance at 1 July 2019 | 120,000 | (5,761) | 114,239 |
| Total comprehensive income for the | |||
| year | |||
| Loss for the year | (366,548) | (366,548) | |
| Total comprehensive income for the | |||
| year | - | (366,548) | (366,548) |
| Issue of share capital | 566,683 | 566,683 | |
| Balance at 30 June 2020 | 686,683 | (372,309) | 314,374 |
| Balance at 1 July 2020 | 686,683 | (372,309) | 314,374 |
| Total comprehensive income for the | |||
| year | |||
| Profit for the year | 123,459 | 123,459 | |
| Total comprehensive income for the | |||
| year | - | 123,459 | 123,459 |
| Balance at 31 March 2021 | 686,683 | (248,850) | 437,833 |
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
| Statement of Cash Flows | 9 months | |
|---|---|---|
| Figures in R | 31 March 2021 | 30 June 2020 |
| Cash flows from / (used in) operating activities | ||
| Profit/(loss) for the year | 123,459 | (366,548) |
| Adjustments for: | ||
| Finance costs | - | 7,059 |
| Depreciation of property, plant and equipment | 4,096 | 89,437 |
| Investment income | (1,111) | - |
| Operating cash flow before working capital changes | 126,444 | (270,052) |
| Working capital changes | ||
| (Increase)/decrease in trade and other receivables | (25,062) | 442,715 |
| Increase in short term loans | - | (511,547) |
| Increase/(decrease) in trade and other payables | 183,175 | (16,673) |
| Net cash flows from / (used in) operations | 284,557 | (355,557) |
| Investment income | 1,111 | - |
| Finance costs | - | (7,059) |
| Net cash flows from / (used in) operating activities | 285,668 | (362,616) |
| Cash flows from financing activities | ||
| Capital issued | - | 566,683 |
| Shareholder's loan repaid | - | (28,334) |
| Net cash flows from financing activities | - | 538,349 |
| Net increase in cash and cash equivalents | 285,668 | 175,733 |
| Cash and cash equivalents at beginning of the year | 212,689 | 36,956 |
| Cash and cash equivalents at end of the year | 498,357 | 212,689 |
(Registration Number 2015 / 308733 / 07)
Management Statements for the 9 month period ended 31 March 2021
| Detailed Income Statement | 9 months | |
|---|---|---|
| Figures in R | 31 March 2021 | 30 June 2020 |
| Gross Revenue | ||
| Commission received | 765,068 | 482,917 |
| Registration trials income | 540,400 | - |
| 1,305,468 | 482,917 | |
| Cost of Sales | ||
| Purchases | 512,355 | - |
| 512,355 | - | |
| Gross Profit | 793,113 | 482,917 |
| Other Income | ||
| Investment income | 1,111 | - |
| Profit on foreign exchange | - | 1,075 |
| 1,111 | 1,075 | |
| 794,224 | 483,992 | |
| Expenditure | ||
| Accounting fees | 50,000 | 57,975 |
| Bank charges | 3,025 | 3,332 |
| Compiler's remuneration | 9,000 | 8,500 |
| Computer expenses | 3,522 | 3,268 |
| Consulting fees | 288,723 | 52,474 |
| Depreciation - Tangible assets | 4,096 | 89,437 |
| Electricity and water | 10,822 | 17,015 |
| Field and Greenhouse trials | 2,790 | 393,534 |
| Finance costs | - | 7,059 |
| Insurance | 11,822 | 28,050 |
| Lease rental on operating lease | 79,825 | 106,485 |
| Legal expense | - | 1,891 |
| Logistics: Samples and others | (683) | 56,697 |
| Loss on foreign exchange | 5,345 | - |
| Marketing | - | 4,348 |
| Motor vehicle expense | 1,693 | 2,011 |
| Recruitment fees | 180,000 | - |
| SABO Membership fees | - | 5,000 |
| Secretarial fees | 150 | 100 |
| Telephone and internet | 11,410 | 13,364 |
| Travel - overseas | 9,225 | - |
| 670,765 | 850,540 | |
| Profit / (loss) for the year | 123,459 | (366,548) |