AI assistant
RECHI — Audit Report / Information 2021
Nov 4, 2021
52399_rns_2021-11-04_fb31138e-1a4d-4f25-afee-66330d232f36.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock No: 4532
RECHI PRECISION CO., LTD.
Individual Financial Statements and Independent Auditor’s Report 2021 and 2020
Address: No. 943, Sec. 2, Chenggong Rd., Guanyin Dist., Taoyuan City 328, Taiwan (R.O.C.)
TEL: (03)483-7201
- 1 -
§Table of Contents§
| Item 1. Cover 2. Table of Contents 3. Auditor’s Report 4. Individual Balance Sheet 5. Individual comprehensive income statements 6. Individual statement of changes in equity 7. Individual Cash Flow Statement 8. Notes to the individual financial statements (1) Organization and operations (2) Financial reporting date and procedures (3) Application of new and revised standards and interpretation (4) Summary of significant accounting policies (5) Main source of significant accounting judgment, estimates and assumptions uncertainty (6) Summary of significant accounting titles (7) Related party transactions (8) Pledged assets (9) Significant contingent liabilities and unrecognized contractual commitments (10) Significant disaster loss (11) Significant subsequent events (12) Other information (13) Information of foreign currency assets and liabilities with significant effects (14) Notes of disclosure 1. Information about important transactions 2. Information regarding investees 3. Information regarding investment in the territory of Mainland China 4. Information on Major Shareholders (15) Segment information 9. Statements of significant accounting titles |
Page 1 2 3~6 7 8~10 11 12~13 14 14 14~18 18~28 28 28~55 56~58 58 58~59 - - 59 59~60 60~61 61 61 61 - 77~86 |
Notes to financial the statements No. |
|---|---|---|
| - - - - - - - 1 2 3 4 5 6~22 23 24 25 - - 26 27 28 28 28 28 - - |
- 2 -
Auditor’s Report
To RECHI PRECISION CO., LTD.:
Audit opinions
We have audited the accompanying individual balance sheet of RECHI PRECISION CO., LTD. (the “Company”) as of December 31, 2021 and 2020, and the related individual statement of income, individual statement of changes in shareholders equity, individual statement of cash flows, and notes to the individual financial statements (including major accounting policy) for the years then ended.
In our opinion, the accompanying individual financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020 and for the years then ended, and its individual financial performance and its individual cash flows for the years then ended in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
The basis for opinions
We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the separate financial statements. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believed that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the individual financial statements of the Company in 2021. These matters were addressed in the content of our audit of the individual financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on those matters.
- 3 -
The key audit matters of the 2021 individual financial statements of the Company are described as follows:
The basis for recognition of the revenue on export sales
RECHI Precision Co., Ltd. is mainly engaged in the manufacture and sale of refrigerant compressors. The sales types are divided into domestic sales and export sales. Among them, export sales targets are located in many regions around the world, and the transaction conditions agreed between different customers may differ.
The export sales revenue of RECHI Precision Co., Ltd. is based on the transaction conditions agreed by individual customers, and the sales revenue is recognized when the transaction conditions are reached and the control of the goods has been transferred to the buyers. The relatively longer transportation period needed for part of export transactions and the terms and conditions apply to specific clients required human judgment in the process of revenue recognition, which might result in an incorrect time record of sales revenue, thus we have made the timing of recognizing sales revenue from exported goods with specific transaction conditions as one of the most important audit matters of the year.
The main audit procedures that we have implemented for the above timing of sales revenue recognition are as follows:
-
Understand and evaluate the procedures for the timing of sales revenue recognition plus the policy for internal control, and test the effectiveness of such controls.
-
Terminate the above test on the sales transactions with specific clients within a certain period before and after the balance sheet date, which includes verification of transaction conditions of the specific transaction, papers like import/export declarations, and inquiry of shipping schedule, in order to be sure if revenue recognition was recorded with a proper period.
-
Obtain the shipment details of the manual operation summary for a specific period for inspection, and check the relevant vouchers randomly to confirm whether the adjustment of the time point of revenue recognition is correct.
Responsibilities of Management and Those in Charge of Governance of the Individual Financial Statements
Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of individual financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the individual financial statements, the management is responsible for assessing the ability of the Company in continuing as a going concern, disclosing relevant matters, and adopting the going concern basis of accounting unless the management intends to liquidate the Company or cease the operations without other viable alternatives.
The governing body of the Company (including the Audit Committee) are responsible for supervising the financial reporting process.
- 4 -
Auditor’s Responsibilities for the Audit of the Individual Financial Statements
Our objectives are to obtain reasonable assurance about whether the individual financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue and auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that and audit conducted in accordance with the accounting principles generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. If fraud or errors are considered material, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual financial statements.
As part of an audit in accordance with the accounting principles generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also perform the following works:
-
Identify and assess the risks of material misstatement of the individual financial statements, whether due to fraud or error, design, and perform audit procedures responsive risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
-
Understand the internal control related to the audit in order to design appropriate audit procedures under the circumstances, while not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonability of accounting estimates and related disclosures made by the management.
-
Conclude the appropriateness of the use of the going concern basis of accounting by the management, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company and its ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the individual financial statements or, if such disclosures are inappropriate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of the auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure, and content of the individual statements, including related notes, whether the individual statements represent the underlying transactions and events in a matter that achieves fair presentation.
-
5 -
-
Obtain sufficient and appropriate audit evidence on the financial information of business entities within the Company in order to express an opinion on the individual financial statements. We are responsible for guiding, supervising, and performing the audit and forming an audit opinion on the Company.
We communicate with those in charge of governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).
We also provide those in charge of governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, (related safeguards).
From the matters communicated with the governing body, we determined the key audit matters for the audit of the Company’s individual financial statements for the year ended December 31, 2021. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.
Deloitte & Touche CPA CHANG, CHING HSIA
CPA TSAI, CHEN TSAI
Financial Supervisory Commission Approval Document No. Chin-Kuan-Cheng-Shen-Zi No. 1090347472
Securities and Futures Bureau Approval Document No.
Tai-Cai-Zheng (6) Zi No. 0920123784
March 16, 2022
- 6 -
RECHI PRECISION CO., LTD. Individual Balance Sheet
December 31, 2021 and 2020
Unit: NT$1 thousand
| Code 1100 1120 1150 1170 1180 1200 1210 130X 1410 1470 11XX 1550 1600 1755 1780 1840 1990 15XX 1XXX Code 2100 2110 2170 2180 2200 2230 2280 2320 2365 2399 21XX 2541 2542 2570 2580 2640 2670 25XX 2XXX 3110 3200 3310 3320 3350 3300 3400 3500 3XXX |
Assets Current assets Cash and cash equivalents (Note 4 & 6) The financial assets measured for the fair values through other comprehensive income – current (Notes 4 & 7) Notes receivable – non-related parties (Notes 4 & 8) Notes receivable – non-related parties (Note 4 & 8) Accounts receivable – related parties (Notes 4 & 23) Other receivables Other receivables – related parties (Note 23) Inventory (Note 4 & 9) Prepayments Other current assets Total current assets Non-Current assets Investment accounted for using equity method (Notes 4 & 10) Property, plant and equipment (Notes 4, 11 & 24) Right-of-use assets (Notes 4 & 12) Other intangible assets (Note 4) Deferred income tax assets (Note 4 & 19) Other non-current assets Total non-current assets Total assets Liabilities and equity Current liabilities Short-term borrowings (Note 13) Short-term notes payable (Note 13) Accounts payable – non-related parties Accounts payable – related parties (Note 23) Other payables (Notes 14 & 23) Income tax liability (Notes 4 & 19) Lease liabilities – current (Note 4 & 12) Long-term borrowings due within one year (Note 13) Refund liabilities – current (Note 17) Other current liabilities Total of current liabilities Non-current liabilities Short-term borrowings (Notes 13 & 24) Long-term notes payable (Note 13) Deferred tax liabilities (Note 4 & 19) Lease liabilities – non-current (Note 4 & 12) Net defined benefit liabilities (Note 4 & 15) Other non-current liabilities Total non-current liability Total liabilities Equity (Note 16) Common stock Capital reserves Retained earnings Statutory surplus reserves Special surplus reserves Undistributed earnings Total retained earnings Other equity Treasury shares Total equity Total Liabilities and Equity |
December 31, 2021 | December 31, 2021 | % 2 - 1 11 - - 4 5 - - 23 72 4 - - 1 - 77 100 - 1 - 20 2 1 - - - - 24 13 4 5 - - - 22 46 30 8 6 5 12 23 6) 1) 54 100 |
December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Amount $ 348,207 - 143,597 1,791,191 532 30,887 578,767 867,175 43,296 1,684 3,805,336 12,075,673 712,409 3,110 22,942 156,775 9,950 12,980,859 $ 16,786,195 $ - 149,793 31,019 3,326,531 308,742 178,090 1,478 4,314 108,441 24,040 4,132,448 2,204,766 649,463 741,303 1,666 53,625 492 3,651,315 7,783,763 5,049,151 1,343,868 992,756 743,222 2,044,866 3,780,844 1,075,955) 95,476) 9,002,432 $ 16,786,195 |
Amount $ 230,166 1,067,276 193,861 2,257,126 28,439 5,874 936,965 425,313 25,062 1,514 5,171,596 11,930,726 735,790 1,811 25,749 133,600 26,848 12,854,524 $ 18,026,120 $ 706,849 499,854 28,739 2,267,932 328,618 148,927 838 - 73,681 155,123 4,210,561 3,199,080 999,546 724,995 950 52,253 492 4,977,316 9,187,877 5,049,151 1,343,868 923,331 1,199,368 1,066,053 3,188,752 743,222) 306) 8,838,243 $ 18,026,120 |
% | |||||||
( ( |
( ( |
( ( |
( |
1 6 1 13 - - 5 3 - - 29 66 4 - - 1 - 71 100 4 3 - 12 2 1 - - - 1 23 18 6 4 - - - 28 51 28 7 5 7 6 18 4) - 49 100 |
The notes attached shall constitute an integral part of this individual financial statement.
Chairman: CHEN, SHENG TIEN
Manager: FENG, MING FA
Accounting Manager: WU, CHIN MEI
- 7 -
RECHI PRECISION CO., LTD.
Individual Income Statement
For the Years Ended December 31, 2021 and 2020
Unit: NT$ thousand, except Earnings Per Share (NT$)
| Code 4110 Operating income (Notes 4, 17 & 23) 5000 Operating cost (Notes 9, 18 & 23) 5900 Gross profit Operating expenses (Notes 18 & 23) 6100 Marketing expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit reversal gain (impairment loss) (Note 8) 6000 Total operating expenses 6900 Net Operating Income Non-operating income and expense (Notes 18 & 23) 7100 Interest revenue 7010 Other income 7020 Other profits and losses 7050 Financial costs 7070 Share of profit or loss on subsidiaries accounted for using the equity method 7000 Total non-operating revenues and expenses |
2021 | ||
|---|---|---|---|
(Continued on next page)
- 8 -
(Continued from previous page)
| Code 7900 Net profit before tax 7950 Income tax expenses (Note 19) 8200 Net profits of the current year Other comprehensive income 8310 Titles not reclassified as profit and loss accounts: 8311 Remeasurement of defined benefit plan (Note 15) 8316 Unrealized gains (losses) on investments in equity instruments at fair value through other comprehensive profit or loss (Note 16) 8330 Share of other comprehensive income on subsidiaries accounted for using the equity method (Note 16) 8349 Income tax related to titles not subject to reclassification (Note 19) 8360 Accounts to be reclassified to profit or loss subsequently: 8361 Exchange differences from the translation of financial statements of foreign operations (Note 16) 8399 Income tax related to items that may be reclassified (Note 16 & 19) 8300 Other comprehensive income of the current year (net amount after taxation) 8500 Total amount of comprehensive income of the current year |
2021 | ||
|---|---|---|---|
(Continued on next page)
- 9 -
(Continued from previous page)
| Code Earnings per share (Note 20) Business units in continuing operation 9710 Basic 9810 Diluted |
2021 | % |
2020 | |||
|---|---|---|---|---|---|---|
| Amount $ 1.08 $ 1.07 |
Amount $ 1.41 $ 1.40 |
% | ||||
The notes attached shall constitute an integral part of this individual financial statement.
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
- 10 -
RECHI PRECISION CO., LTD.
Individual Statements of Changes in Shareholders’ Equity
For the Years Ended December 31, 2021 and 2020
Unit: NT$1 thousand
| Code A1 Balance as of January 1, 2020 Dividend allocation and distribution for 2019 B1 Statutory surplus reserves B3 Special surplus reserves B5 Cash dividend L1 Purchase of treasury stock L3 Deregistration of treasury shares D1 Net profits of the 2020 D3 Other comprehensive net income in 2020 D5 Total profit and loss in 2020 Z1 Balance as of December 31, 2020 Dividend allocation and distribution for 2020 B1 Statutory surplus reserves B3 Special surplus reserves B5 Cash dividend L1 Purchase of treasury stock D1 Net profits of the 2021 D3 Other comprehensive net income in 2021 D5 Total profit and loss in 2021 Q1 Disposal of equity instrument investments measured at fair value through other comprehensive income Z1 Balance as of December 31, 2021 |
Capital stock Shares (in thousand shares) Amount 506,013 $ 5,060,131 - - - - - - - - ( 1,098 ) ( 10,980 ) - - - - - - 504,915 5,049,151 - - - - - - - - - - - - - - - - 504,915 $ 5,049,151 |
Capital stock Shares (in thousand shares) Amount 506,013 $ 5,060,131 - - - - - - - - ( 1,098 ) ( 10,980 ) - - - - - - 504,915 5,049,151 - - - - - - - - - - - - - - - - 504,915 $ 5,049,151 |
Capital reserves $ 1,351,403 - - - - ( 7,535 ) - - - 1,343,868 - - - - - - - - $ 1,343,868 |
Retained earnings | Undistributed earnings $ 1,025,691 ( 65,596 ) ( 335,833 ) ( 252,458 ) - ( 15,751 ) 709,491 509 710,000 1,066,053 ( 69,425 ) 456,146 ( 353,427 ) - 542,921 ( 3,980) 538,941 406,578 $ 2,044,866 |
Other equity Exchange differences from the translation of financial statements of foreign operations Unrealized gain on financial assets at fair value through other comprehensive profit or loss ( $ 1,075,561 ) ( $ 123,807 ) - - - - - - - - - - - - 114,027 342,119 114,027 342,119 ( 961,534 ) 218,312 - - - - - - - - - - ( 52,541) 126,386 ( 52,541) 126,386 - ( 406,578) ($ 1,014,075) ($ 61,880) |
Other equity Exchange differences from the translation of financial statements of foreign operations Unrealized gain on financial assets at fair value through other comprehensive profit or loss ( $ 1,075,561 ) ( $ 123,807 ) - - - - - - - - - - - - 114,027 342,119 114,027 342,119 ( 961,534 ) 218,312 - - - - - - - - - - ( 52,541) 126,386 ( 52,541) 126,386 - ( 406,578) ($ 1,014,075) ($ 61,880) |
Treasury shares ( $ 34,266 ) - - - ( 306 ) 34,266 - - - ( 306 ) - - - ( 95,170 ) - - - - ($ 95,476) |
Total equity | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences from the translation of financial statements of foreign operations ( $ 1,075,561 ) - - - - - - 114,027 114,027 ( 961,534 ) - - - - - ( 52,541) ( 52,541) - ($ 1,014,075) |
|||||||||||
| Shares (in thousand shares) 506,013 - - - - ( 1,098 ) - - - 504,915 - - - - - - - - 504,915 |
Statutory surplus reserves $ 857,735 65,596 - - - - - - - 923,331 69,425 - - - - - - - $ 992,756 |
Special surplus reserves $ 863,535 - 335,833 - - - - - - 1,199,368 - ( 456,146 ) - - - - - - $ 743,222 |
|||||||||
| ( |
( |
( |
( |
( ( ( ( ( ( ( |
( ( ( ( ( |
( ( ( |
( ( ( ( ( |
( ( ( ( |
$ 7,924,861 - - 252,458 ) 306 ) - 709,491 456,655 1,166,146 8,838,243 - - 353,427 ) 95,170 ) 542,921 69,865 612,786 - $ 9,002,432 |
The notes attached shall constitute an integral part of this individual financial statement.
Chairman: CHEN, SHENG TIEN
Manager: FENG, MING FA
Accounting Manager: WU, CHIN MEI
- 11 -
RECHI PRECISION CO., LTD.
Individual Statements of Cash Flow
For the Years Ended December 31, 2021 and 2020
Unit: NT$1 thousand
| Code Cash flow from operating activities A10000 Current year net profit before taxation A20010 Profits and loss A20100 Depreciation expenses A20200 Amortization expenses A20300 Expected credit impairment loss (reversal gain) A20900 Interest expenses A21200 Interest revenue A21300 Dividend income A22300 Share of profit or loss on subsidiaries accounted for using the equity method A22500 Net gains on disposal of property, plant and equipment A23700 Inventory valuation and obsolescence losses A24100 Unrealized foreign currency exchange loss (gain) A30000 Net change in operating assets and liabilities A31130 Decrease (increase) in notes receivable A31140 Decrease in notes receivable – related party A31150 Decrease in accounts receivable A31160 Decrease (increase) in accounts receivable-related parties A31180 Increase in other receivable A31190 Decreased in other receivables – related parties A31200 Increase in inventories A31230 Increased in Advance A31240 Increase (decrease) in other current assets A32125 Increase (decrease) in refund liability – current A32150 Increase in accounts payable A32160 Increase (decrease) in accounts payable – related parties A32180 Increase (decrease) in other accounts payable A32240 Increase decrease in net defined benefit liability A32230 Increase (decrease) in other current liabilities A33000 Cash inflow from operating activities A33100 Interest received (Continued on next page) |
2021 $ 697,826 63,997 5,071 ( 9,824 ) 57,225 ( 9,485 ) ( 8,069 ) ( 433,137 ) ( 308 ) 13,601 29,822 50,799 - 457,764 29,547 ( 24,835 ) 2,082 ( 455,463 ) ( 18,234 ) ( 170 ) 33,965 2,280 1,075,407 ( 7,092 ) ( 3,604 ) ( 131,083) 1,418,082 13,150 |
2020 |
|---|---|---|
| $ 889,955 62,021 3,318 2,117 73,021 ( 11,192 ) ( 30,459 ) ( 744,577 ) ( 956 ) - ( 66,206 ) ( 8,762 ) 9 111,196 ( 3,480 ) ( 5,847 ) 59,350 ( 44,696 ) ( 577 ) 2,727 ( 16,884 ) 10,556 ( 123,003 ) 57,049 ( 1,838 ) 137,552 350,394 8,422 |
- 12 -
(Continued from previous page)
| Code A33300 Interest payment A33500 Income tax payment AAAA Net cash inflow from operating activities Cash flow from investing activities B00020 Disposal of financial assets at fair value through other comprehensive income B02400 Capital returned due to capital reduction by investee using the equity method B02700 Purchase of property, plant, and equipment B02800 Proceeds from disposal of property, plant and equipment B04300 Increase in other receivables – related parties B04400 Decreased in other receivables – related parties B04500 Purchase of intangible assets B06700 Increase of other non-current assets B07600 Dividends received BBBB Net cash inflow in investing activities Cash flow from financing activities C00100 Increase of short-term loans C00200 Decrease in short-term loans C00500 Increase in short-term notes payable C00600 Decrease in short-term notes payable C01900 Decrease in long-term notes payable C01600 Proceeds from long-term loan C01700 Repayments of long-term borrowings C03000 Collect the guarantee deposits received C04020 Repayments of principal portion of the lease C04500 Dividends paid C04900 Purchase of treasury stock CCCC Net cash outflow from financing activities EEEE Net increase in cash and cash equivalents E00100 Cash and cash equivalents balance – beginning of year E00200 Cash and cash equivalents balance – end of year |
2021 ( $ 56,870 ) ( 144,074) 1,230,288 1,193,308 240,000 ( 28,718 ) 1,609 ( 558,330 ) 880,040 ( 2,264 ) ( 8,231 ) 16,533 1,733,947 - ( 706,012 ) - ( 350,061 ) ( 350,000 ) 210,000 ( 1,200,000 ) - ( 1,524 ) ( 353,427 ) ( 95,170) ( 2,846,194) 118,041 230,166 $ 348,207 |
2020 |
|---|---|---|
| ( $ 73,574 ) ( 74,557) 210,685 - - ( 35,216 ) 9,620 ( 880,040 ) 353,920 ( 5,807 ) ( 21,472 ) 714,271 135,276 368,314 - 499,854 - - 1,413,080 ( 2,215,000 ) 200 ( 1,453 ) ( 252,458 ) ( 306) ( 187,769) 158,192 71,974 $ 230,166 |
The notes attached shall constitute an integral part of this individual financial statement.
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
- 13 -
RECHI PRECISION CO., LTD.
Individual Notes to financial statements
For the Years Ended December 31, 2021 and 2020
(Unless otherwise provided, Unit: NTD Thousand)
1. Organization and operations
RECHI PRECISION CO., LTD. (formerly known as RECHI INDUSTRIAL CO., LTD., hereinafter referred to as the Company) was established in December 1989 in accordance with the Company Act of the Republic of China, mainly engaged in the assembly and processing, manufacturing and repairing, and trading of refrigerant compressors, and design services of relevant products, as well as import and export business.
The Company’s shares had been listed for trading on the Taipei Exchange since October 2001, and have changed to be listed on the Taiwan Stock Exchange since August 2003.
This parent company only financial statement is denominated in NT dollars, the functional currency of the Bank.
2. Financial reporting date and procedures
The individual financial statements were approved by the board of directors and authorized for issue on March 16, 2022.
3. Application of new and revised standards and interpretation
- (1) Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The application of the amendments to the IFRSs endorsed and issued into effect by the FSC does not have material impact on The Company’s accounting policies:
- (2) The IFRSs endorsed by the FSC for application starting from 2022
The new/amended/revised standards or interpretation Effective Date per IASB “Annual Improvements to IFRSs 2018-2020 Cycle” January 1, 2022 (Note 1) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 2) Amendments to IAS 16 “Property, Plant and January 1, 2022 (Note 3) Equipment – Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts – Cost January 1, 2022 (Note 4) of Fulfilling a Contract”
-
Note 1: The amendment of IFRS 9 applies to the exchange of financial liabilities or modified terms incurring in the annual reported periods since January 1, 2022; the amendment of “Agriculture” in IAS 41 applies to the measurement at fair value in the annual reported periods since January 1,
-
14 -
2022; the amendment of “Initial application of IFRSs” in IFRS 1 applies the annual reported periods since January 1, 2022 retrospectively.
-
Note 2: The amendment applies to the merges whose acquisition dates after the annual reported periods since January 1, 2022.
-
Note 3: The amendment applies to the property, plant and equipment achieving the expected operations by the management after January 1, 2021.
-
Note 4: The amendment applies to the contracts yet performing all obligations as of January 1, 2022.
The evaluation of the amendment to other IFRSs by the Company to the date this individual financial statement was approved and released, would not have a great effect on the financial positions and performance of the Company in the consolidated financial statements.
- (3) The IFRSs released by the IASB but not yet approved and announced effective by the Financial Supervisory Commission
IASB publication effective The new/amended/revised standards or interpretation date (Note 1) Amendment to IFRS 10 and IAS 28, “Sale or Undefined Contribution of Assets between an Investor and its Associate or Joint Venture and Investment in Associates.” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IFRS 17 “Initial Application of IFRS January 1, 2023 17 and IFRS 9 – Comparative Information” Amendments to IAS 1 “Classification of Liabilities January 1, 2023 as Current or Non-Current” Amendments to IAS 1 “Disclosure of Accounting January 1, 2023 (Note 2) Policies” Amendments to IAS 8 “Definition of Accounting January 1, 2023 (Note 3) Estimates” Amendments to IAS 12 “Deferred Tax Related to January 1, 2023 (Note 4) Assets and Liabilities Arising from a Single Transaction”
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
-
Note 2: The amendments apply to the annual reporting periods beginning on or after January 1, 2023 prospectively.
-
Note 3: The amendments apply to changes in accounting estimates and changes in accounting policies that occur during the annual reporting periods beginning on or after January 1, 2023.
-
Note 4: The amendments apply to transactions taking place after January 1, 2022, except for the temporary differences in lease and decommissioning obligations recognized in deferred tax as of January 1, 2022.
-
15 -
1.
- Amendment to IFRS 10 and IAS 28, “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture and Investment in Associates.”
The amendment stipulates that if the Company sells or invests assets in an affiliated company (or joint venture), or the Company loses control of a subsidiary, but retains significant influence (or joint control) on the subsidiary, if the aforementioned assets or the former subsidiary meets the definition of “Business” as in IFRS 3 “Business Combination,” the Company shall fully recognize the profits and losses arising from such transactions.
In addition, if the Company sells or contributes assets to affiliated companies (or joint ventures), or the Company loses the control over a subsidiary but retains significant influence on the subsidiaries (or joint control), and if the aforementioned assets or subsidiary not in compliance with the definition of IFRS 3 “Business,” the Company is to recognize the profit and loss of the transactions only within the equity scope of the affiliated companies (or joint ventures) irrelevant to the investors, in other words, the profit and loss attributable to the Company should be offset.
- Amendments to IAS 1 “Classification of Liabilities as Current or Non-Current”
The amendments are to clarify that when determining whether a liability is classified as non-current, the Company shall assess whether it has the right to defer the settlement period to at least 12 months after the reporting period at the end of the reporting period. If the Company has the right at the end of the reporting period, regardless of whether the Company expects to exercise the right, the liabilities are classified as non-current. The amendments have clarified that if the Company must comply with certain conditions before it has the right to defer payment of its liabilities, the Company must have complied with said conditions at the end of the reporting period, even if the lender is testing whether the Company complies with said conditions at a later date.
The amendments stipulate that, for the purpose of classification of liabilities, the aforementioned settlement refers to the elimination of liabilities due to the transfer of cash, other economic resources, or equity instruments of the Company to the counterparty. However, as for the terms of the liability, where the transfer of the equity instruments of the Company may result in its settlement of the liability based on the counterparty’s choice, if the choice is separately recognized in equity according to IAS 32 “Financial Instruments: Expression,” the foregoing terms do not affect the liability classification.
-
16 -
-
Amendments to IAS 1 “Disclosure of Accounting Policies”
The amendments clearly stipulate that the Company shall determine the significant accounting policy information that shall be disclosed based on the definition of materiality. If accounting policy information can be reasonably expected to affect the decisions made by the main users of general-purpose financial statements based on these financial statements, the accounting policy information is significant. The amendments also clarify:
-
Accounting policy information related to non-material transactions, other matters, or circumstances is non-significant, and the Company does not need to disclose such information.
-
The Company may determine that the relevant accounting policy information is significant based on the nature of transactions, other matters, or circumstances, even if the amount is not significant.
-
Not all accounting policy information related to material transactions, other events, or circumstances are significant.
In addition, the amendments also illustrate that if the accounting policy information is related to material transactions, other matters, or circumstances while in line with the following circumstances, the information may be significant:
-
(1) The Company changed its accounting policies during the reporting period, and the change resulted in a significant change in financial statement information;
-
(2) The Company selects its applicable accounting policies from the options allowed by the standards;
-
(3) Due to the lack of specific standards, the Company has formulated accounting policies in accordance with IAS 8 “Accounting Policies, Changes and Errors in Accounting Estimates”;
-
(4) The Company discloses relevant accounting policies that it must adopt significant judgments or assumptions to determine; or
-
(5) Complicated accounting treatment requirements are involved and users of financial statements rely on such information to understand such material transactions, other matters, or circumstances.
-
Amendments to IAS 8 “Definition of Accounting Estimates”
The amendments stipulate that the accounting estimates refer to the monetary amounts affected by measurement uncertainty in the financial statements. When the Company applies accounting policies, it may need to measure financial statement items with monetary amounts that cannot be directly observed and must be estimated. Therefore, measurement techniques and inputs must be used to establish accounting estimates to achieve this purpose. If the impact of changes in measurement techniques or inputs on accounting estimates is not a correction of previous errors, these changes are changes in accounting estimates.
- 17 -
Further to the aforementioned influence, the Bank will continue to evaluate the effect of the amendment to other IFRSs on the financial positions and performance of the Bank to the date this parent company only financial statement approved and released, and will make appropriate disclosure after the evaluation.
4. Summary of significant accounting policies
- (1) Compliance Statement
The individual financial statements were prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers.”
- (2) Basis of preparation
Except for the financial instruments on the basis of fair value and the recognition of net defined benefit liabilities on the basis of the present value of net defined benefit obligation net of the fair value of planned assets, this individual financial statement was compiled on the basis of historical cost.
The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of related input value:
-
Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).
-
Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
-
Level 3 input value: the unobservable input value of asset or liability.
In preparing individual financial statements, the Company adopts the equity method for investment in subsidiaries. In order to make the current year’s profit or loss, other comprehensive income, and equity of the individual financial statements the same as the current year’s profit or loss, other comprehensive income, and equity attributable to the owners of the Company in the Company’s consolidated financial statements, “investments using the equity method,” “share of profits or losses on subsidiaries using the equity method,” “share of other comprehensive income on subsidiaries using the equity method,” and relevant equity items were adjusted for certain accounting differences arising from between the individual basis and the consolidated basis.
- (3) Standards in differentiating current and non-current assets and liabilities.
Current assets including:
-
Assets held mainly for trading purpose:
-
Assets expected to be realized within 12 months after the balance sheet date; and
-
Cash and cash equivalents (not including those that are limited to exchange or repay liabilities exceeding 12 months after the balance sheet date).
-
18 -
Current liabilities include:
-
Liabilities held for trading purposes;
-
Liabilities to be repaid within 12 months after the balance sheet date, and
-
Liabilities with the repayment deadline that cannot be unconditionally deferred to at least 12 months after the balance sheet date.
For those that are not current assets or liabilities above are classified as non-current assets or liabilities.
- (4) Foreign currency
For the transactions conducted in a currency other than the Company’s functional currency (foreign currency), it is to be translated to the functional currency in accordance with the exchange rate on the transaction date when preparing the Company’s financial statements.
Foreign currency monetary items are translated at the closing rate on each balance sheet date. The exchange differences arising from the settlement of monetary items or translating monetary items are recognized in the current profit or loss.
The foreign non-currency items measured at fair value are translated in accordance with the exchange rate on the fair value determination date and the exchange difference is booked as current profit or loss. However, for the changes in fair value recognized in the other comprehensive income, the exchange difference is recognized in the other comprehensive income.
The foreign non-currency items measured at historical cost are translated in accordance with the exchange rate on the transaction date without the need for a translation again.
When preparing the individual financial statements, the assets and liabilities of the Company’s foreign operations (including subsidiaries that operate in countries or adopt the functional currencies different from the Company) are translated into New Taiwan dollars. Income and expense items are translated in accordance with the current average exchange rates and the exchange differences are booked in the other comprehensive profit or loss.
- (5) Inventory
Inventories are raw materials, materials, finished products, work in process and products. Inventory is valued in accordance with the lower of cost or net cash value. When comparing cost and net cash value, except for the homogeneous inventories, it is based on the itemized lower of cost or net cash value. Net realizable value refers to the estimated sale price under normal circumstances net of the estimated cost needed to complete the project and the estimated expenses needed to complete the sale. The cost of inventory is calculated using the weighted average method.
- 19 -
(6) Investment in subsidiaries
The Company has the investment in subsidiaries handled in accordance with the equity method.
Subsidiaries refer to entities (including structured entities) over which the Company has control.
Under the equity method, investments were originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the subsidiaries and other comprehensive profit or loss. In addition, for the changes in the affiliated company’s equity, the Company is entitled to have it recognized proportionately to the shareholding.
When the Company’s change in the ownership of the subsidiary does not result in loss of control, it is treated as an equity transaction. The difference between the book amount of the investment and the fair value of the consideration paid or received shall be directly recognized as equity.
In assessing impairment, the Company based on the cash drivers of the financial statements and compared the recoverable amount and book value. If the amount of recoverable assets increased in the future, the reversal of impairment shall be recognized as income. The book value of the reversal of impaired assets shall not exceed the book value before recognition for impairment net of amortization.
The unrealized concurrent trade between the company and the subsidiaries stated in the financial statement of individual entities shall be removed. The profit or loss resulting from the countercurrent, and side-stream transactions between the Company and the subsidiary are recognized in the individual financial statement within the range irrelevant with the Company’s interest in the subsidiary.
(7)
Real property, plant and equipment
Real property, plant and equipment are recognized as costs, and they will be measured by the amount after the costs less the amount of accumulated depreciation and accumulated impairment losses afterwards.
Those real estate, plant buildings, equipment & facilities under construction were recognized at the amount of the costs after deducting the loss in the accumulated impairment. Costs include professional service expanses and loan costs that meet the capitalization conditions. When such assets are completed and reach expected use status, such assets will be classified to proper items under real property, plant and equipment and the provision of depreciation shall begin.
The depreciation of each material part of real estate, plants, and equipment should be appropriated independently in accordance with the useful year and a straight-line method. The Company shall review the estimation of life span, residual value and depreciation method at least once a year and extend the effect of changes in applicable accounting policy.
In the case of delisting real estate, plants, and equipment, the difference between the net disposal price and the book value of the asset is recognized in profit or loss.
- 20 -
(8) Intangible assets
The intangible asset with limited useful life acquired separately was originally measured at cost and subsequently measured at cost, net of accumulated amortization and accumulated impairment losses. Intangible assets are amortized using straight-line method over the useful lives. The Company conducts at least one annual review at the end of each year to assess the estimated useful life, residual value, and amortization methods, and applies the effect of changes in accounting estimates prospectively.
In removing intangible assets, the difference between the net proceeds from the disposal and the book value shall be recognized as income.
- (9) Impairment of property, plant and equipment, right-of-use assets, and intangible assets (excluding goodwill)
The Company assesses if there are any signs of possible impairment in property, plant, and equipment as well as right-of-use and intangible assets (excluding goodwill) at each balance sheet date. If there is any indication of impairment occurring, the recoverable amount of the asset should be estimated. If the recoverable amount of an individual asset cannot be estimated, the Company is to estimate the recoverable amount of the respective cash-generating unit. The common asset is amortized to each cash-generating unit in accordance with a consistent and reasonable sharing basis.
The recoverable amount is the fair value net of cost or the value in use whichever is higher. When the recoverable amount of an individual asset or cash-generating unit is less than its book amount, the book amount of the asset or cash-generating unit should be reduced to its recoverable amount. The impairment loss is recognized in the profit or loss.
When the impairment loss was reversed subsequently, the book amount of the asset or cash-generating unit is increased to the adjusted recoverable amount, but the increased book amount may not exceed the book amount of the asset or cash-generating unit without recognizing the impairment loss in prior periods (net of amortization or depreciation). The reversed impairment loss is recognized in the profit or loss.
(10) Financial instruments
When the Company has become a party to the instrument contract, the financial assets and financial liabilities are to be recognized in the individual balance sheet.
For the initial recognition of the financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit or loss, it is measured at fair value plus transaction cost that is directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction cost directly attributable to the acquisition or issuance of financial assets or financial liabilities that are measured at fair value through profit or loss is immediately recognized in the profit or loss.
- 21 -
1. Financial assets
The regular way of purchase or sale of financial assets are recognized and derecognized based on the accounting on the transaction date.
(1) Classification of measurement
Financial assets held by the Company are those measured at amortized cost and investments in equity instruments measured at fair value through other comprehensive income (FVTOCI).
- A. Financial assets based on cost after amortization
If the financial assets of the Company met both of the following conditions, classify as financial assets on the basis of cost after amortization:
-
a. Financial assets held under particular mode of operation and the purpose of holding is for the collection of cash flow from contracts; and
-
b. Cash flow generated on particular dates deriving from the contacts and the cash flow is wholly for the payment of principal and interest accrued from the outstanding amount of the principal.
Financial assets on the basis of cost after amortization (including cash and cash equivalents and accounts receivable on the basis of cost after amortization) shall be determined for the total book value under the effective interest rate method after the initial recognition net of the cost of any impairment after amortization for measurement. Any exchange gains or loss will be recognized as income.
Cash equivalents are time deposits within 3 months from the date of acquisition, with high liquidity, can be converted into cash with marginal risk on the change in value, and are used for the fulfillment of short-term commitment in cash settlement.
- B. Investment of equity instruments at fair value through other comprehensive income
The Company may make an irrevocable choice at the time of initial recognition for designating the investment of equity instruments not available-for-sale and not recognized by the acquirer under corporate merger and acquisition or with consideration at fair value through other comprehensive income for measurement.
The investment of equity instruments at fair value through other comprehensive income is measured at fair value. Subsequent changes in fair value will be recognized as other comprehensive income and accumulated into other equity. In the disposition of assets, accumulated gains or loss shall be directly transferred to retained earnings without classification as income.
- 22 -
The dividend of the investment of equity instruments at fair value through other comprehensive income shall be recognized as income when the right of the Company in the collection of dividends is ascertained, unless the dividend is obviously representing the recovery of the cost of investment in part.
(2) Impairment of financial assets
The Company shall, on each balance sheet day, evaluate the financial assets on the basis of cost after amortization on the basis of expected credit loss (including accounts receivable)
Accounts receivable shall be recognized for provisions for loss on the basis of expected credit loss within the perpetuity of the assets. Other financial assets shall be evaluated for any significant increase of risk from the day of initial recognition. If none is found, recognize for provision for anticipated credit loss along a period of 12 months. If it is, recognize for provision of anticipated credit risk within the perpetuity of the assets.
Anticipated credit loss is the weighted average loss of credit on the basis of the weight of the risk of default. Anticipated credit loss in a period of 12 months means the expected loss of credit from the financial instruments within 12 months due to default. Anticipated credit loss with the perpetuity of the financial instruments means the expected loss of credit from the financial instruments within the perpetuity of these financial instruments.
For internal credit risk management purpose, the Company, without considering the collateral, determines the following circumstances indicating that a default has occurred on the financial instrument:
-
A. There is internal or external information indicating that the debtor is no longer able to pay off a debt.
-
B. Payments are overdue for more than 180 days, unless there are reasonable and supporting information showing that the delayed default benchmark is more appropriate.
All impairment of financial assets is recognized through the reduction of the book value of the provisioned account.
- (3) The derecognition of financial assets
The Company’s financial assets are derecognized only when the contractual rights from the cash flows of a financial asset becomes invalid, or when the financial assets are transferred and almost all the risks and rewards of the asset ownership have been transferred to other enterprises.
If the Company neither transfers nor retains almost all the risks and rewards of the ownership of a financial asset, and retains control of the asset, it will continue to recognize the asset within the scope of continuous participation in the asset and recognize relevant liabilities for the amount that may have to be paid. If the Company retains almost all
- 23 -
the risks and rewards of the ownership of a financial asset, it will continue to recognize the asset and recognize the payments received as secured borrowings.
When a financial asset measured at amortized cost is derecognized as a whole, the difference between its book value and the consideration received is recognized in profit or loss. When equity instrument investments measured at FVTOCI are derecognized as a whole, accumulated gains and losses are directly transferred to retained earnings and are not reclassified to profit or loss.
- Equity instruments
The debt and equity instruments issued by the Company are classified as financial liabilities or equity pursuant to the contractual agreements and the definition of financial liabilities and equity instruments.
An equity instrument issued by the Company is recognized for an amount after deducting the direct issuing cost from the proceeds collected.
The Company’s equity retrieved is debited or credited to the equity. The Company’s equity purchased, sold, issued, or cancelled is not recognized in the profit or loss.
-
Financial liabilities
-
(1) Subsequent measurement
All financial assets shall be measured under the effective interest rate method on the cost after amortization except under the following circumstances:
Financial guarantee contract
The financial guarantee contract issued by the Company that is not measured at fair value through profit or loss (FVTPL) is measured at the allowance for the expected credit loss or the amortized amount after initial recognition, whichever is higher.
- (2) Derecognition of financial liabilities
When derecognizing financial liabilities, the difference between the book amount and the consideration paid (including any transferred non-cash assets or assumed liabilities) is recognized as profit or loss.
- (11) Liability reserve
The recognized liability reserve amount is with the risk and uncertainty of the obligation considered, and it is the optimum estimate of the expenditure required to settle the obligations on the balance sheet date. Provision for liabilities shall be measured based on the discount value of the estimated cash flow for the settlement of obligation.
- 24 -
(12) Recognition of revenue
The Company, after identifying the performance obligations, had the transaction price amortized to each performance obligation and recognized as income when the performance obligations were fulfilled.
Commodity sales revenue
When the sales arrive at a customer’s designated location or when the goods are shipped, and the customer has the right to set the price and use of the goods and bears the main responsibility for resale and the risk of obsolescence, the Company recognizes the sales in revenue and accounts receivable.
When the material is supplied for processing, the ownership of the processed product is not transferred; therefore, the income is not recognized when the material is supplied.
- (13) Lease
The Company assesses whether or not the arrangement is (or includes) a lease
arrangement on the agreement date
For contracts that include lease and non-lease components, the Company allocates the consideration in the contracts based on the relative stand-alone prices and treats them separately.
The Company is the lessee.
Except for recognizing low-value asset leases applying to exemption and lease payments for short-term leases being recognized as an expense on a straight-line basis over the lease term, other leases will be recognized as right-of-use assets and lease liabilities at the lease commencement date.
The right-of-use asset is measured at cost (including the amount equal to the lease liability at its initial recognition, lease payments made before the commencement of the lease less any received, any incurred by the lessee, and an estimate of costs to be incurred by restoring the underlying asset to the condition required) less any depreciation and any accumulated impairment losses. Additionally, the cost is subsequently adjusted for any . Right-of-use assets are separately expressed on the individual balance sheet.
Right-of-use assets are depreciated on a straight-line basis over the period from the commencement date of the lease to expiration of its useful life or expiration of the lease term, whichever date is earlier. If the ownership of the underlying asset will be acquired at the end of the lease period, or if the cost of the right-of-use asset reflects exercising an option, the asset will be depreciated over the period from the commencement date of the lease to expiration of the useful life of the underlying asset.
Lease liabilities are initially measured at the present value of lease payments (including fixed payments, less lease incentives received). If the implied interest rate of the lease is easily determined, the lease payments will be discounted to their present value using that interest rate. If such interest rate is not easily determined, the incremental borrowing rate will be used.
- 25 -
Subsequently, the lease liabilities are measured at amortized cost using the effective interest method, and the interest expenses are amortized over the lease term. If changes in the lease term lead to changes in future lease payments, the Company will remeasure the lease liabilities and adjust the right-of-use asset accordingly. However, if the book value of the right-of-use asset has been reduced to zero, the remaining remeasured amount is recognized in profit or loss. For lease modifications that are not treated as a separate lease, remeasurement of lease liabilities due to the reduction in the scope of the lease is to reduce the right-of-use assets, and to recognize the profit or loss of partial or full termination of the lease. Remeasurement of lease liabilities due to other modifications is an adjustment to the right-of-use asset. Lease liabilities are separately expressed on the individual balance sheet.
The Company and the lessor engaged in rent negotiations directly related to the COVID-19 pandemic, and adjusted the rents due before June 30, 2021, resulting in a decrease in the rents before the negotiation. These negotiations did not materially change other lease terms. The Company has elected to adopt practical expedients to treat rent negotiations that meet the aforementioned conditions without evaluating whether the negotiation is about a lease modification, and recognizes the reduction in lease payments in profit or loss when the concession or such situation occurs, and makes a corresponding downward adjustment to the lease liabilities.
Changes in rent as stipulated in lease agreements not determined by indices or rates are recognized as expenses in the current period.
- (14) Loan costs
Borrowing costs directly belonging to acquiring, building or producing assets that meet the requirements are part of the costs of such assets until the completion of all necessary activities that the assets reaching the status of expected use or sale.
The income of a temporary investment with a specific loan that has not yet met the essential requirement of capital expenditure is deducted from the loan cost that meets the essential requirement of capitalization.
In addition to the transaction stated in the preceding paragraph, all other loan costs are recognized as profit and loss upon occurring.
-
(15) Employee benefits
-
Short-term employee benefits
Liabilities relating to short-term employee benefits are measured by the non-discounted amount of the expected payment in exchange for employee services.
2. Retirement benefits
Under the defined contribution pension plan, the pension amount appropriated during the service years of the employees is recognized as an expense.
- 26 -
The determined cost of benefit for determined benefit retirement plan (including the cost of service, net interest, and reevaluation) is based on the actuary of projected unit method. The net interests of the service cost (including the service cost for the current period) and net defined benefit liability (asset) are recognized as employee benefit expenses when they occur. The value of second measurement (including the profits and loss under actuary and the return on assets of the plan net or interest) shall be recognized as other comprehensive incomes and as retained earnings, if realized. No reclassification as profits and loss in subsequent periods.
Net defined benefit liability (asset) is the appropriation deficit (surplus) of the defined benefit pension plan. Net defined benefit asset shall not exceed the refund of the appropriated fund or decrease the present value of appropriation of fund in the future.
(16) Income tax
Income tax expense is the sum of the current income tax and deferred income tax.
1. Income tax expenses in the current period
Additional income tax on unappropriated earnings is calculated in accordance with the provisions of the Income Tax Act of the Republic of China, to be recognized in the year of the shareholder resolution meeting.
The adjustment to prior period income tax payable is booked as current income tax.
2. Deferred tax
Deferred tax is computed in accordance with the temporary differences between the book value of assets and liabilities and the tax bases of taxable income.
Deferred income tax liabilities are generally recognized in accordance with all taxable temporary differences. Deferred income tax assets are recognized when there is the likelihood of having taxable income to be used for the income tax credit resulting from the temporary difference, R&D, and personnel training expense.
Deferred income tax liabilities are recognized for all taxable temporary differences related to the subsidiary, unless the Company can control the timing of reversal of temporary differences and the temporary differences are unlikely to be reversed in the foreseeable future. The deductible temporary differences related to such investments are recognized as deferred income tax assets when there is likely a sufficient taxable income available for realizing a temporary difference and within the expected reverse in the foreseeable future.
The book amount of deferred income tax asset must be reviewed at each balance sheet date. The book amount of those that no longer have any sufficient taxable income to recover all or part of the asset should be adjusted down. Those that are not originally recognized as deferred income tax assets should also be reexamined at each balance sheet date. The book amount of
- 27 -
those that are likely to generate taxable income in the future for the recovery of all or part of its assets should be adjusted up.
Deferred income tax assets and liabilities are measured in accordance with the expected liability liquidation or the tax rate in the period when the asset is realized. The tax rate is based on the tax rate and tax laws that are legislated or substantively legislated at the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax effect resulting from the book amount of the assets and liabilities expected to be recovered or liquidated at the balance sheet date.
- Current and deferred income tax for the year
Current and deferred income taxes are recognized in the profit or loss, except for the current and deferred income taxes related to the items recognized in other comprehensive income or directly included in the equity are recognized in the other comprehensive income or directly included in the equity.
5. Main source of significant accounting judgment, estimates and assumptions uncertainty
When adopting accounting policy, the management of the Company shall make related judgments, estimations, and assumptions for information that cannot be easily retrieved from other sources based on historical experiences and other relevant factors. Actual results may differ from the estimates.
The management will continue to review the estimates and basic assumptions. If the amendment affects only the current estimates, it is recognized in the current period. If the amendment of accounting estimates affects both current and future periods, it is recognized in the respective current and future periods.
6. Cash and cash equivalents
| in the respective current and future periods. Cash and cash equivalents |
|||
|---|---|---|---|
| Cash on hand and working capital Bank checks and demand deposits |
December 31, 2021 $ 88 348,119 $ 348,207 |
December 31, 2020 | |
| $ 98 230,068 $ 230,166 |
The deposits in banks showed the following interest rate ranges as of the balance sheet date:
| sheet date: | ||
|---|---|---|
| Bank deposits | December 31, 2021 0.02%~0.20% |
December 31, 2020 |
| 0.02%~0.20% |
- 28 -
7. Financial assets at fair value through other comprehensive profit or loss
Equity investment
| Equity investment | |||
|---|---|---|---|
| Current Overseas investment Listed stock D-shares Of Qingdao Haier Co., Ltd. |
December 31, 2021 $ - |
December 31, 2020 | |
| $ 1,067,276 |
In the year 2021, the Company has made adjustments in investment positions for diversification of risks, sold D-shares Of Qingdao Haier Co., Ltd. with fair values of NT$ 1,193,308 thousand, whereas related other equity - the amount of NT$ 384,888 thousand after deduction of income tax by the unrealized gain on financial assets at fair value through other comprehensive profit or loss was reset to retained earnings.
8. Note receivable and account receivable
| Note receivable and account receivable | |||
|---|---|---|---|
| Notes receivable Measured on the basis of cost after amortization Total book value Less: Allowance for losses Accounts receivable Measured on the basis of cost after amortization Total book value Less: Allowance for losses Measured at fair values through other comprehensive income |
December 31, 2021 $ 143,599 ( 2) $ 143,597 $ 1,462,249 ( 1,313) 1,460,936 330,255 $ 1,791,191 |
December 31, 2020 | |
( ( |
( ( |
$ 193,863 2) $ 193,861 $ 1,947,596 11,562) 1,936,034 321,092 $ 2,257,126 |
(1) Accounts receivable based on cost after amortization
The Company’s average credit period for sales open account with net 0 days to 225 days, and no interest is accrued on accounts receivable.
In order to mitigate the credit risk, the Company has formulated credit management measures to regulate the determination of credit limits, credit approval, and other monitoring procedures to ensure that appropriate actions have been taken in the recovery of overdue receivables. In addition, the Company will review the recoverable amount of receivables on each balance sheet date to ensure that appropriate impairment loss has been appropriated for the uncollectible receivables. Under the circumstance, the Company’s management believes that the Company’s credit risk is significantly reduced.
- 29 -
The Company will recognize the lifetime expected credit losses as loss allowance for accounts receivable. The full lifetime expected credit losses are calculated using Provision Matrix, which considers the historical default records and current financial status, industry economic conditions, as well as GDP forecast and industry outlook. As the Company’s credit loss history shows that there is no significant difference in the loss patterns of different customer groups, the provision matrix does not further differentiate the customer groups, and only the expected credit loss rate is set based on the number of overdue days of the accounts receivable.
If there is evidence that the counterparty is facing serious financial difficulties and the Company cannot reasonably expect to recover the amount, e.g. the counterparty is in liquidation, the Company directly writes off the relevant accounts receivable, but will continue to try to collect the receivable. The recovered amount is recognized in profit or loss.
The Company’s allowance for loss of receivables is determined according to the preparation matrix as follows:
December 31, 2021
| Expected credit loss rate Total book value Allowance for loss (expected credit loss of the given duration) Cost after amortization |
Not overdue | Overdue for 1 to 30 days |
O | verdue for 31 to 60 days |
O | verdue for 61 to 90 days |
O | verdue for 91 to 120 days |
O | verdue for over 121 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.02% $ 1,291,294 224) $ 1,291,070 |
( |
0.49% $ 170,362 832) $ 169,530 |
( |
22.31% $ 385 86) $ 299 |
52.68% $ - - $ - |
( |
82.01% $ 201 165) $ 36 |
( |
82.01%~100% $ 7 6) $ 1 |
( |
$ 1,462,249 1,313) $ 1,460,936 |
December 31, 2020
| Expected credit loss rate Total book value Allowance for loss (expected credit loss of the given duration) Cost after amortization |
Not overdue | Overdue 1~30days |
Overdue 31~60days |
Overdue 61~90days |
Overdue 91~120days |
O | verdue for over 121 days |
Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.03% $ 1,815,099 554) $ 1,814,545 |
( |
0.68% $ 110,802 863) $ 109,939 |
( |
32.90% $ 18,018 7,613) $ 10,405 |
( |
64.94% $ 2,424 1,574) $ 850 |
( |
76.39% $ 1,253 958) $ 295 |
9 |
0.22%~100.00% $ - - $ - |
( |
$ 1,947,596 11,562) $ 1,936,034 |
(2) Accounts receivable at fair value through other comprehensive income.
For accounts receivable from specific clients, the Company signed the factoring agreement with financial institutions that determine whether to use non-recourse factoring to sell its receivables to the bank or not to sell regarding working capital. The business model of the Company managing this kind of accounts receivable is to complete its goal through receiving contractual cash flows and selling financial assets. Thus, these kinds of accounts receivable are measured through other comprehensive income in fair value.
December 31, 2021
| Expected credit loss rate Total book value Allowance for loss (expected credit loss of the given duration) Cost after amortization |
Not overdue | Overdue for 1 to 30 days |
O | verdue for 31 to 60 days |
O | verdue for 61 to 90 days |
O | verdue for 91 to 120 days |
O | verdue for over 121 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.02% $ 326,462 57) $ 326,405 |
( |
0.49% $ 2,279 11) $ 2,268 |
( |
22.31% $ 2,036 454) $ 1,582 |
52.68% $ - - $ - |
82.01% $ - - $ - |
82.01%~100% $ - - $ - |
( |
$ 330,777 522) $ 330,255 |
- 30 -
December 31, 2020
| Expected credit loss rate Total book value Allowance for loss (expected credit loss of the given duration) Cost after amortization |
Not overdue | Overdue for 1 to 30 days |
O | verdue for 31 to 60 days |
O | verdue for 61 to 90 days |
O | verdue for 91 to 120 days |
O | verdue for over 121 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.03% $ 321,189 97) $ 321,092 |
0.68% $ - - $ - |
32.90% $ - - $ - |
64.94% $ - - $ - |
76.39% $ - - $ - |
90.22%~100% $ - - $ - |
( |
$ 321,189 97) $ 321,092 |
The information on changes in the allowance for loss on notes receivable and accounts receivable is as follows:
Balance, beginning of year Less: Reversal of impairment loss for the current year Balance, end of year Balance, beginning of year Add (less): Impairment loss (reversal) for the current year Balance, end of year |
2021 | ||||
|---|---|---|---|---|---|
| Notes receivable $ 2 - $ 2 |
Accounts receivable $ 11,659 9,824) $ 1,835 2020 |
Total | |||
( |
( |
$ 11,661 9,824) $ 1,837 |
|||
| Notes receivable $ 4 ( 2) $ 2 |
Accounts receivable $ 9,540 2,119 $ 11,659 |
Total | |||
( |
$ 9,544 2,117 $ 11,661 |
9. Inventory
| loss (reversal) for the current year ( Balance, end of year $ Inventory |
2) 2,119 2 $ 11,659 |
2,117 $ 11,661 |
2,117 $ 11,661 |
|---|---|---|---|
| Merchandise inventories Finished products Work in process Raw materials Inventory in-transit |
December 31, 2021 $ 10,300 293,231 21,161 166,413 376,070 $ 867,175 |
December 31, 2020 | |
| $ 8,270 130,585 6,425 94,106 185,927 $ 425,313 |
In 2021 and 2020, the cost of goods sold related to inventory was NT$10,330,910 thousand and NT$7,993,262 thousand, respectively. Cost of goods sold includes inventory valuation losses of NT$13,601 thousand and NT$0 thousand.
10. Investment under the equity method
Investment in subsidiaries
| Investment under the equity method Investment in subsidiaries |
|||
|---|---|---|---|
| Non-public/non-OTC companies Rechi Holdings Co., Ltd. Rechi Investments Co., Ltd. Dyna Rechi Co., Ltd. |
December 31, 2021 $ 11,498,750 131,090 445,833 $ 12,075,673 |
December 31, 2020 | |
| $ 11,092,363 347,573 490,790 $ 11,930,726 |
- 31 -
The Company’s ownership and voting rights in the equity of the subsidiary at the balance sheet date is as follows:
| Rechi Holdings Co., Ltd. Rechi Investments Co., Ltd. Dyna Rechi Co., Ltd. |
December 31, 2021 100.00% 100.00% 42.20% |
December 31, 2020 |
|---|---|---|
| 100.00% 100.00% 42.20% |
Though the Company holds 42.20% of shares from Dyna Rechi Co., Ltd., but has obtained more than half of the board seats, which provide the Company the ability to direct the relevant activities of Dyna Rechi Co., Ltd., therefore, has listed it as the subsidiary of the Company.
The share of profits and losses and other comprehensive income on subsidiaries under the equity method for 2021 and 2020 is recognized based on the subsidiaries’ financial statements that have been audited by auditors during the same period.
As mentioned in Table 2, the Company provided financial guarantees for bank borrowings of Rechi Holdings Co., Ltd., Rechi Precision (Qingdao) Electric Machinery Limited, and Rechi Precision (Jiujiang) Electric Machinery Limited. As of December 31, 2021 and 2020, the financial guarantees provided above were not included in the book balance of the investments in subsidiaries.
11. Real property, plant and equipment
| Cost Balance as of January 1, 2020 Additions Disposition Other reclassification Balance as of December 31, 2020 Accumulated depreciation and impairment Balance as of January 1, 2020 Depreciation expenses Disposition Balance as of December 31, 2020 Net amount as of December 31, 2020 Cost Balance as of January 1, 2021 Additions Disposition Other reclassification Balance as of December 31, 2021 Accumulated depreciation and impairment Balance as of January 1, 2021 Depreciation expenses Disposition Balance as of December 31, 2021 Net amount as of December 31, 2021 |
Proprietary land |
Building | Machinery and equipment |
Other equipment |
Construction in progress |
Construction in progress |
Total | ||
|---|---|---|---|---|---|---|---|---|---|
| $ 207,567 - - - $ 207,567 $ - - - $ - $ 207,567 $ 207,567 - - - $ 207,567 $ - - - $ - $ 207,567 |
$ 474,952 606 - - $ 475,558 $ 238,943 11,927 - $ 250,870 $ 224,688 $ 475,558 396 - - $ 475,954 $ 250,870 11,932 - $ 262,802 $ 213,152 |
$ 572,166 47,904 ( 466,859 ) 123,097 $ 276,308 $ 536,156 16,528 ( 462,373) $ 90,311 $ 185,997 $ 276,308 4,900 ( 2,180 ) 4,354 $ 283,382 $ 90,311 18,869 ( 1,148) $ 108,032 $ 175,350 |
$ 674,590 6,299 ( 169,560 ) - $ 511,329 $ 527,006 32,167 ( 165,382) $ 393,791 $ 117,538 $ 511,329 9,911 ( 7,137 ) 20,775 $ 534,878 $ 393,791 31,615 ( 6,868) $ 418,538 $ 116,340 |
$ - - - - $ - $ - - - $ - $ - $ - - - - $ - $ - - - $ - $ - |
$ 1,929,275 54,809 ( 636,419 ) 123,097 $ 1,470,762 $ 1,302,105 60,622 ( 627,755) $ 734,972 $ 735,790 $ 1,470,762 15,207 ( 9,317 ) 25,129 $ 1,501,781 $ 734,972 62,416 ( 8,016) $ 789,372 $ 712,409 |
- 32 -
Depreciation expenses is appropriated in accordance with the straight-line method and the years of useful life illustrated below:
| rs of useful life illustrated below: | |
|---|---|
| Buildings | |
| Plant building | 10 to 55 years |
| Electromechanical power | |
| equipment | 5 to 35 years |
| Engineering systems | 2 to 55 years |
| Others | 3 to 35 years |
| Machinery and equipment | 3 to 15 years |
| Other equipment | 1 to 15 years |
Please refer to Note 24 for the amount of property, plant and equipment provided as guarantees for borrowings.
12. Lease arrangements
- (1) Right-of-use assets.
| guarantees for borrowings. arrangements Right-of-use assets. |
|||
|---|---|---|---|
| Carrying amount of right-of-use assets Buildings Transportation equipment Addition of right-of-use assets Depreciation expense of right-of-use assets Buildings Transportation equipment |
December 31, 2021 $ 3,002 108 $ 3,110 2021 $ 2,880 $ 1,257 324 $ 1,581 |
December 31, 2020 | |
| $ 1,380 431 $ 1,811 2020 |
|||
| $ 1,916 $ 1,264 135 $ 1,399 |
(2) Lease liabilities
| Lease liabilities | |
|---|---|
| December 31, 2021 Carrying amount of lease liabilities Current $ 1,478 Non-current $ 1,666 The range of lease liability discount is as follows: December 31, 2021 Buildings 1.35% Transportation equipment 1.35% |
December 31, 2020 |
| $ 838 $ 950 December 31, 2020 |
|
| 1.35% 1.35% |
-
33 -
-
(3) Other lease information
| Other lease information | ||||
|---|---|---|---|---|
| Short-term lease expense Variable lease payments not included in lease liability measurement Total cash (outflow) of leases |
2021 $ 1,542 $ 827 $ 3,936) |
2020 | ||
( |
( |
$ 2,126 $ 675 $ 4,266) |
The Company has elected to apply the recognition exemption for leases of dormitories and other equipment that meet short-term leases, and, thus, did not recognize said leases in right-of-use assets and lease liabilities.
13. Loans
- (1) Short-term borrowings
| s Short-term borrowings |
||
|---|---|---|
| Unsecured loans – Credit borrowings Interest rate collars – Unsecured borrowings |
December 31, 2021 $ - - |
December 31, 2020 |
| $ 706,849 0.80%~0.96% |
- (2) Short-term notes payable
| Short-term notes payable | |||
|---|---|---|---|
| Commercial papers payable Less: Discount of short-term notes and bills payable |
December 31, 2021 $ 150,000 ( 207) $ 149,793 |
December 31, 2020 | |
( |
( |
$ 500,000 146) $ 499,854 |
The short-term notes payable not due yet are enumerated below:
December 31, 2021
| Guarantee/underwritin ginstitutions |
Face amount | Face amount | Discounted amount |
Discounted amount |
Bookvalue | Bookvalue | Interest rate collars |
Collateral | Collateral Book amount |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Commercial papers payable International Bills Finance Corporation |
$ 150,000 |
$ 207 |
$ 149,793 | Note | - |
$ - |
Note: Interest rate range is 1.20%.
- 34 -
December 31, 2020
| Guarantee/underwritin g institutions |
Face amount $ 100,000 150,000 150,000 100,000 $ 500,000 |
Discounted amount |
Discounted amount |
Book value | Book value | Interest rate collars |
Collateral | Collateral Book amount |
|
|---|---|---|---|---|---|---|---|---|---|
| Commercial papers payable Taiwan Finance Corporation International Bills Finance Corporation China Bills Finance Corporation Dah Chung Bills Finance Corp. |
$ 33 44 34 35 $ 146 |
$ 99,967 149,956 149,966 99,965 $ 499,854 |
Note Note Note Note |
- - - - |
$ - - - - $ - |
Note: Interest rate is 0.90%.
(3) Long-term borrowings
| Secured loans(Note 24) Mega International Commercial Bank Unsecured loans Jih Sun International Commercial Bank Far Eastern International Bank Co., Ltd. Bank of Taiwan Yuanta Bank Mizuho Bank Chang Hwa Commercial Bank, Ltd. Chang Hwa Commercial Bank, Ltd. |
Date of maturity |
Material terms From July 26, 2019 to July 26, 2024, NT$1,600,000 thousand was drawn down, and will be repaid in a lump sum upon maturity. From June 19, 2020 to June 19, 2022, NT$400,000 thousand was drawn down and repaid early in February and September of 2021; from November 26, 2021 to November 24, 2023, NT$10,000 thousand was drawn down and will be repaid in a lump sum upon maturity. From August 8, 2019 to April 26, 2022, and repaid early in June 2021. From November 26, 2021 to May 5, 2024, NT$200,000 thousand was drawn down, and will be repaid in a lump sum upon maturity. From July 21, 2020 to July 21, 2022, NT$100,000 thousand was drawn down, which was repaid early in January 2021. From December 25, 2020 to December 23, 2022, NT$300,000 thousand was drawn down, which was repaid early in September 2021. From December 25, 2019, to December 25, 2022, NT$200,000 thousand was drawn down, which was amortized in four terms starting from March 25, 2022, and was repaid early in February 2021. The amounts of NT$86,000 thousand, NT$10,000 thousand, and NT$24,780 thousand were drawn down on October 15, 2019, February 5, 2020, and April 6, 2020, respectively, and the principal and interest will be amortized and repaid monthly from November 15, 2022. |
December 31, 2021 $ 1,600,000 10,000 - 200,000 - - - 120,780 |
December 31, 2020 |
|---|---|---|---|---|
| 2024.07.26 2023.11.24 2022.04.26 2024.05.05 2022.07.21 2022.12.23 2022.12.25 2029.10.15 |
$ 1,600,000 400,000 200,000 - 100,000 300,000 200,000 120,780 |
(Continued on next page)
- 35 -
(Continued from previous page)
| Chang Hwa Commercial Bank, Ltd. Less: Current portion Long-term borrowings |
Date of maturity |
Materialterms The amounts of NT$64,300 thousand, NT$69,000 thousand, NT$74,000 thousand, and NT$71,000 thousand were drawn down on February 26, 2020, April 13, 2020, June 22, 2020, and August 24, 2020, respectively, and the principal and interest will be amortized and repaid monthly from March 15, 2023. |
December 31, 2021 $ 278,300 2,209,080 ( 4,314) $ 2,204,766 |
December 31, 2020 |
December 31, 2020 |
|---|---|---|---|---|---|
| 2027.02.15 | ( |
$ 278,300 3,199,080 - $ 3,199,080 |
The effective interest rate as of December 31, 2021 and 2020 was 0.85%–1.50% and 0.85%– 1.50%, respectively.
The Company has taken out loans from Jih Sun International Commercial Bank, Chang Hwa Commercial Bank, Ltd., and Mega International Commercial Bank. The contracts also stated four commitments based on the Company’s consolidated financial statements: 1. The current ratio shall be maintained at 100% or more. 2. The debt ratio shall be maintained below 200—250% (inclusive) or lower. 3. The interest coverage ratio shall be maintained above 2–2.5 times (inclusive). 4. The net value of tangible assets shall be maintained at NT$5,000,000 thousand or more. The company’s consolidated financial statements have satisfied said commitments.
- (4) Long-term notes payable
| Long-term notes payable | |||
|---|---|---|---|
| Commercial papers payable Less: Discount of long-term notes payable |
December 31, 2021 $ 650,000 ( 537) $ 649,463 |
December 31, 2020 | |
( |
( |
$ 1,000,000 454) $ 999,546 |
-
The Company and the International Bills Finance Corporation signed a bank-guaranteed commercial paper revolving credit line and underwriting contract, allowing the Company to issue a 90-day bank-guaranteed commercial paper with a revolving credit line within a 5-year period. The Company drew down the underwriting facility of NT$700,000 thousand as of November 18, 2019, with contract expiration dated November 11, 2024, of which NT$350,000 thousand was repaid early by December 24, 2021.
-
The Company and the Ta Ching Bills Finance Corporation signed a bank-guaranteed commercial paper revolving credit line and underwriting contract, allowing the Company to issue a 90-day bank-guaranteed commercial paper with a revolving credit line within a 5-year period. The Company drew down the underwriting facility of NT$300,000 thousand as of December 25, 2019, and the contract expiration date was November 29, 2024.
-
The effective interest rate for long-term notes payable as of December 31, 2021 and 2020 was 1.34%–1.39% and 1.34%–1.40%, respectively.
-
36 -
14. Other payables
| Other payables | |||
|---|---|---|---|
| Salary and bonus payables Remuneration to employees and directors payable Payables for non-use of leave Others (Note) |
December 31, 2021 $ 69,890 100,870 10,263 127,719 $ 308,742 |
December 31, 2020 | |
| $ 107,047 121,756 9,640 90,175 $ 328,618 |
Note: Others are service expenses, freight, commission, and utilities expenses payable.
15. Retirement benefits plan
- (1) Defined contribution pension plan
The pension system of the “Labor Pension Act” that is applicable to the Company is a defined contribution pension plan subject to government management with an amount equivalent to 6% of the monthly salary appropriated and contributed to the personal account with the Bureau of Labor Insurance.
(2) Defined benefit plan
The company within the Company has a pension plan arranged in accordance with the “Labor Standard Law” of the Republic of China that was a defined benefit pension plan. Pension payment is calculated in accordance with the years of service and the average salary six months prior to the authorized retirement date. The company has a pension appropriated for an amount equivalent to 4% of the monthly salary and the proceeds are deposited in the designated account with Taiwan Bank in the name of the Labor Pension Reserve Commission. If the account balance before yearend is expected to be insufficient for paying the retiring employees of the year, the amount of difference should be appropriated in a lump sum before the end of March in the following year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Company contained in the financial statements exercises no influence on the right of the bureau in its investment management strategy.
The amount of determined benefit plan recognized in the individual balance sheet is shown below:
| sheet is shown below: | |||
|---|---|---|---|
| Present value of the defined benefit obligations The fair value of plan assets Net defined benefit liability |
December 31, 2021 $ 147,803 ( 94,178) $ 53,625 |
December 31, 2020 | |
( |
( |
$ 146,565 94,312) $ 52,253 |
- 37 -
Change in net defined benefit liability is shown below
| Balance as of January 1, 2020 Service costs Current service cost Interest expenses (revenues) Recognized in the profit or loss Reevaluation Planned ROE (except the amount of net interest) Actuarial losses (gains) – Changes in demographic assumptions – Changes in financial assumptions – Experience adjustments Recognized in the other comprehensive profit of loss Employer appropriation Benefits paid Balance as of December 31, 2020 Balance as of January 1, 2021 Service costs Current service cost Interest expenses (revenues) Recognized in the profit or loss Reevaluation Planned ROE (except the amount of net interest) Actuarial losses (gains) – Changes in demographic assumptions – Changes in financial assumptions – Experience adjustments Recognized in the other comprehensive profit of loss Employer appropriation Benefits paid Balance as of December 31, 2021 |
Present value of the defined benefit obligations $ 162,599 1,953 1,219 3,172 - 98 3,619 ( 247) 3,470 - ( 22,676) $ 146,565 $ 146,565 1,533 732 2,265 - 4,005 ( 1,739 ) 4,071 6,337 - ( 7,364) $ 147,803 |
The fair value of plan assets ($ 107,872) - ( 812) ( 812) ( 4,106 ) - - - ( 4,106) ( 4,198 ) 22,676 ($ 94,312) ($ 94,312) - ( 473) ( 473) ( 1,361 ) - - - ( 1,361) ( 5,396 ) 7,364 ($ 94,178) |
Net defined benefit liability |
|---|---|---|---|
| $ 54,727 1,953 407 2,360 ( 4,106 ) 98 3,619 ( 247) ( 636) ( 4,198 ) - $ 52,253 $ 52,253 1,533 259 1,792 ( 1,361 ) 4,005 ( 1,739 ) 4,071 4,976 ( 5,396 ) - $ 53,625 |
- 38 -
The recognized loss of determined benefit plans by function is summarized below:
| below: | ||||
|---|---|---|---|---|
| Operating cost Marketing expenses Administrative expenses Research and development expenses |
2021 $ 149 32 1,571 40 $ 1,792 |
2020 | ||
| $ 159 27 2,105 69 $ 2,360 |
The pension fund system of the company contained in the financial statements is exposed to the following risks due to the “Labor Standards Act”:
-
Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or commissioned third parties. However, the amount attributable to the planned asset of the Company contained in the financial statements shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.
-
Interest rate risk: The decline in interest rates of government bonds will cause the present value of the defined benefit obligations to go up; however, the return on debt investment of the plan assets will go up too; therefore, they both have a partial write-off effect on the net defined benefit liability.
-
Salary risk: the calculation of the present value of determined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of determined benefit obligation.
The determined benefit obligation of the company contained in the financial statements is based on the actuarial calculation of the actuary and the major assumption as of the evaluation day is shown below:
| Discounted rate The expected rate of increase in salaries |
December 31, 2021 0.625% 2.000% |
December 31, 2020 |
|---|---|---|
| 0.500% 2.000% |
In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of determined benefit obligation will be:
| Discounted rate Increase by 0.25% Decrease by 0.25% The expected rate of increase in salaries Increase by 0.25% Decrease by 0.25% |
December 31, 2021 ($ 3,470) $ 3,597 $ 3,486 ($ 3,381) |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| ( ( |
( ( |
$ 3,619) $ 3,756 $ 3,634 $ 3,521) |
- 39 -
Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. The aforementioned sensitivity analysis may not be able to reflect the actual change in the present value of determined benefit obligation.
| Amount projected for appropriation in 1 year Average maturity of determined benefit obligation y Share capital Common stock Authorized number of shares (thousand shares) Authorized capital Number of shares issued with fully paid-in capital (thousand shares) Outstanding capital |
December 31, 2021 $ 2,000 9.5 years December 31, 2021 600,000 $ 6,000,000 504,915 $ 5,049,151 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 600 9.9 years December 31, 2020 |
|||
| 600,000 $ 6,000,000 504,915 $ 5,049,151 |
16. Equity
- (1) Share capital
Common stock shares issued at NTD 10 Par and each share is entitled to one voting right and dividends.
The Company’s board of directors resolved on December 23, 2019 to take January 3, 2020 as the record date for capital reduction and to cancel 1,098 thousand treasury shares. After the capital reduction, the actual paid-in capital was NT$5,049,151 thousand.
- (2) Capital reserve
| NT$5,049,151 thousand. Capital reserve |
|||
|---|---|---|---|
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) Other capital surplus of shares Corporate bond conversion premium Endowments For covering loss carried forward only. Gains on disposal of assets Recognition of changes in ownership interests of subsidiaries (2) Others |
December 31, 2021 $ 279,956 1,050,383 1,651 21 11,693 164 |
December 31, 2020 | |
| $ 279,956 1,050,383 1,651 21 11,693 164 |
- 40 -
$ 1,343,868
$ 1,343,868
-
(1) Such additional paid-in capital can be used to make up for losses; also, when the company is without any loss, it can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.
-
(2) Such capital reserves are the effects of equity transactions recognized due to the changes in a subsidiary’s equity when the Company has not actually acquired or disposed of the equity of the subsidiary.
-
(3) Retained earnings and Dividend Policy
According to the earnings distribution policy of the Company’s Articles of Association, if there are earnings in the Company’s annual final accounts, the Company shall pay taxes, compensate the accumulated losses over the years, set aside 10% as a statutory surplus reserve, and then appropriate or reverse a special surplus reserve according to laws or regulations of the competent authority. Special surplus reserve; if there are still earnings available, together with the accumulated undistributed earnings, the board of directors shall put forward an earnings distribution proposal and submit it to the shareholders’ meeting for a resolution to distribute dividends to shareholders. Please refer to Note 18 (7) regarding the policy for remuneration to the employees and the directors as stipulated in the Company’s Articles of Association.
For the Company’s need for sustainable operation and business growth and to take into account the maintenance of profitability, the Company’s capital budget plan is adopted to measure the capital needs of the following years. The board of directors drafts a shareholders’ dividend distribution plan according to the law every year and submits it to the shareholders’ meeting. Shareholders’ dividends are distributed in two ways: cash dividends and stock dividends. The cash dividends must not be less than 10% of the total dividends distributed, and the rest are stock dividends.
Legal reserve shall be allocated up to the amount equivalent to the paid-in capital of the company. Legal reserve could be allocated for covering loss carried forward. If there is no loss, the amount of legal reserve in excess of the paid-in capital by 25% could be allocated as capital stock and paid out as cash dividend.
The Company has a special reserve appropriated and reversed in accordance with FSC.Certificate.Issue.Tzi No. 1010012865 Letter, FSC.Certificate.Issue.Tzi No. 1010047490 Letter, and “Special reserve appropriation Q&A after the adoption of International Financial Reporting Standards (IFRSs).”
The Company held annual shareholders’ meetings on August 26, 2021 and June 16, 2020, which resolved to pass the 2020 and 2019 earnings distribution proposals, respectively, as follows:
| Legal reserve appropriated Special reserve appropriated (reversed) |
Distribution of retained earnings 2020 2019 $ 69,425 $ 65,596 ( 456,146 ) 335,833 |
Dividend Per Share (NTD) |
Dividend Per Share (NTD) |
|---|---|---|---|
| 2020 $ 69,425 ( 456,146 ) |
2020 | 2019 | |
- 41 -
Cash dividends 353,427 252,458 $ 0.7 $ 0.5
On March 16, 2022, the board of directors proposed the 2021 earnings distribution proposal as follows:
| distribution proposal as follows: | ||
|---|---|---|
| Legal reserve appropriated Special reserve appropriated Cash dividends |
Distribution of retained earnings $ 94,552 332,733 349,927 |
Dividend Per Share (NTD) |
| $ 0.7 |
The 2021 earnings distribution proposal is pending a resolution by the shareholders’ meeting scheduled to be held on June 15, 2022.
- (4) Special surplus reserves
A special surplus reserve appropriated because of the first-time adoption of IFRSs for the exchange differences on translation of the financial statements of foreign operations (including subsidiaries) is reversed based on the percentage of the Company’s disposal. When the Company loses significant influence, said reserve will be fully reversed. When distributing the earnings, a special surplus reserve shall be appropriated for the difference between the net deduction of other shareholders’ equity and the special surplus reserve for the first-time application of IFRSs at the end of the reporting period. If the amount debited to the other shareholders’ equity is reversed subsequently, the reversed amount can be distributed.
As of December 31, 2021 and 2020, the special surplus reserve provided by the Company in accordance with Letter Jin Guan-Zheng-Fa No. 1010012865 was NT$743,222 thousand and NT$1,199,368 thousand, respectively.
- (5)
Other equity
- Exchange differences from the translation of financial statements of foreign operations
| operations | ||
|---|---|---|
| Balance, beginning of year Generated in current year Exchange differences on translation of foreign operations Relating income tax Balance, end of year |
2021 ( $ 961,534 ) ( 65,287 ) 12,746 ($ 1,014,075) |
2020 |
| ( $ 1,075,561 ) 141,393 ( 27,366) ($ 961,534) |
-
42 -
-
Unrealized gain or loss on financial assets at fair value through other comprehensive income
| comprehensive income | |||
|---|---|---|---|
| Balance, beginning of year Generated in current year Unrealized gains or losses – equity instruments Share of other comprehensive income on subsidiaries accounted for using the equity method Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal Balance, end of year |
2021 $ 218,312 100,826 25,560 406,578) $ 61,880) |
2020 | |
( ( |
( $ 123,807 ) 341,973 146 - $ 218,312 |
- (6) Treasury shares
| Treasury shares | ||
|---|---|---|
| Cause Number of shares on January 1, 2020 Increase in current period Decrease in current period Number of shares on December 31, 2020 Number of shares on January 1, 2021 Increase in current period Number of shares on December 31, 2021 |
Transfer of shares to employees (Thousand shares) |
|
| ( |
1,098 20 1,098) 20 20 5,000 5,020 |
The company’s Treasury stock may not be pledged in accordance with the Security and Exchange Law; moreover, it is without the privilege of dividend and voting right.
17. Income
(1) Revenue from contracts with customer
| Product type Commodity sales revenue Compressors and compressor pumps Others |
2021 $ 11,267,949 78,343 $ 11,346,292 |
2020 | ||
|---|---|---|---|---|
| $ 8,631,145 98,391 $ 8,729,536 |
- 43 -
(2) Refund liability
Based on historical experience and contract conditions, the Company’s estimated refund liability for sales returns and discounts in 2021 and 2020 was NT$95,980 thousand and NT$193,014 thousand, respectively. As of December 31, 2021 and 2020, the balance of the refund liability was NT$108,441 thousand and NT$73,681 thousand, respectively.
18. Business units in continuing operation income
| (1) | Interest revenue | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Bank deposits | $ | 9,485 | $ | 11,192 | |
| (2) | Other income | ||||
| 2021 | 2020 | ||||
| Dividend income – investment | |||||
| of equity instruments at fair | |||||
| value through other | |||||
| comprehensive income | $ | 8,069 | $ | 30,459 | |
| Others | 9,118 | 12,768 | |||
| $ | 17,187 | $ | 43,227 | ||
| (3) | Other profits and losses | ||||
| 2021 | 2020 | ||||
| Net gains or losses on disposal | |||||
| of property, plant | $ | 308 | $ | 956 | |
| Net foreign exchange gain | |||||
| (loss) | ( | 63,881 ) | ( | 29,351 ) | |
| Others | ( | 606) | ( | 858) | |
| ($ | 64,179) | ($ | 29,253) | ||
| (4) | Financial costs | ||||
| 2021 | 2020 | ||||
| Interest from bank borrowings | ( $ | 57,182 ) | ( $ | 73,009 ) | |
| Interest on lease liabilities | ( | 43) | ( | 12) | |
| ($ | 57,225) | ($ | 73,021) | ||
| (5) | Depreciation and amortization | ||||
| 2021 | 2020 | ||||
| Consolidation of depreciation | |||||
| expenses based on functions | |||||
| Operating cost | $ | 29,107 | $ | 24,770 | |
| Operating expenses | 34,890 | 37,251 | |||
| $ | 63,997 | $ | 62,021 | ||
| Consolidation of amortization | |||||
| expenses based on functions | |||||
| Operating cost | $ | 305 | $ | 76 | |
| Operating expenses | 4,766 | 3,242 | |||
| $ | 5,071 | $ | 3,318 |
- 44 -
(6) Employee benefits expenses
| Employee benefits expenses | ||||
|---|---|---|---|---|
| Retirement benefits Defined contribution pension plan Defined benefit plan (Note 15) Other employee benefits Total employee benefits expenses Consolidation based on functions Operating cost Operating expenses |
2021 $ 10,257 1,792 12,049 336,870 $ 348,919 $ 105,457 243,462 $ 348,919 |
2020 | ||
| $ 10,318 2,360 12,678 390,040 $ 402,718 $ 78,757 323,961 $ 402,718 |
(7) Remuneration to the employees and the directors
According to the Company’s Articles of Association, based on the current year’s pre-tax income before deduction of the remuneration to employees and directors, no less than 1% and no greater than 8% of the balance is allocated as remuneration to employees, and no more than 3% for remuneration to directors. For 2021 and 2020, the remuneration to employees and directors was estimated based on the aforementioned pre-tax profit and the possible distributable amount according to the past experience.
The remuneration to employees and directors for 2021 and 2020 was resolved by the board of directors on March 16, 2022 and March 22, 2021, respectively, as follows:
Amount
| follows: Amount |
|||
|---|---|---|---|
| Remuneration to employees Remuneration to directors |
2021 Cash Stock $ 35,334 $ - 11,277 - |
2020 | |
| Cash $ 35,334 11,277 |
Cash | Stock $ - - |
|
| $ 49,441 14,262 |
If there are still changes in the amount specified in the individual financial statement after announcement, proceed to the accounting of change and adjusted for booking in the next fiscal year.
There is no difference between the remuneration to employees and directors actually distributed for 2020 and 2019 and the amount recognized in the individual financial statements for 2020 and 2019.
For information on the remuneration to employees and directors as resolved by the Company’s board of directors for 2021 and 2020, please visit the Market Observatory Post System of the Taiwan Stock Exchange.
-
45 -
-
(8) Foreign exchange gain (loss)
| Foreign exchange gain (loss) | ||||
|---|---|---|---|---|
| Total foreign exchange gains Total foreign exchange gain (loss) Net profit (loss) |
2021 $ 167,626 231,507) $ 63,881) |
2020 | ||
( ( |
( ( |
$ 233,239 262,590) $ 29,351) |
19. Continuing department income tax
- (1) Income tax recognized in profit or loss
The major components of income tax expense (income) are as follows:
| 2021 2020 Income tax expenses in the current period Accrued in current year $ 68,424 $ 153,388 Additional levy on undistributed earnings 37,165 95 Prior year adjustment ( 28,574) ( 5,886) 77,015 147,597 Deferred tax Accrued in current year 77,890 32,867 Income tax expense recognized in the profit or loss $ 154,905 $ 180,464 Adjustment of accounting income and income tax expense are as follows: 2021 2020 Income before tax from continuing operations $ 697,826 $ 889,955 Income tax derived by applying the statutory tax rate to pre-tax net profit $ 139,565 $ 177,991 Non-deductible expenses and losses for tax purposes 15,049 10,212 Additional levy on undistributed earnings 37,165 95 Unrecognized (recognizable) deductible temporary differences ( 8,300 ) ( 1,948 ) Income tax expense of prior years adjusted in the current year ( 28,574) ( 5,886) Income tax expense recognized in the profit or loss $ 154,905 $ 180,464 |
2020 | |
|---|---|---|
| $ 889,955 $ 177,991 10,212 95 ( 1,948 ) ( 5,886) $ 180,464 |
- 46 -
(2) Income tax recognized directly in equity
| (2) | Income tax recognized directly in equity | ||
|---|---|---|---|
| (3) (4) |
2021 Income tax expenses in the current period Disposal of equity instrument investments measured at fair value through other comprehensive income $ 999 Deferred tax Disposal of equity instrument investments measured at fair value through other comprehensive income 96,221 Income tax recognized directly in equity $ 97,220 Income tax recognized in the other comprehensive profit or loss 2021 Deferred tax Accrued in current year – Conversion of overseas operating institutions ( $ 12,746 ) – Unrealized gain or loss on financial assets at fair value through other comprehensive income 25,206 – Reevaluation of determined benefit plan ( 996) Income tax recognized in the other comprehensive profit or loss $ 11,464 Current Tax Liability December 31, 2021 Current Tax Liability Payable income tax $ 178,090 |
2020 | |
| $ - - $ - 2020 |
|||
| $ 27,366 85,493 127 $ 112,986 December 31, 2020 |
|||
| $ 148,927 |
(5) Deferred income tax assets and liabilities
Changes in the deferred income tax assets and liabilities are as follows:
2021
| 2021 | |||||
|---|---|---|---|---|---|
| Deferred income tax assets Temporary difference Allowance to reduce inventory to market Refund liability Defined benefit pension plans |
Balance, beginning of year $ 3,224 3,042 10,603 |
Recognized in the profit or loss $ 2,720 7,309 ( 721 ) |
Recognized in the other comprehensive profit of loss $ - - 996 |
Directly recognized in equity $ - - - |
Balance, end of year |
| $ 5,944 10,351 10,878 |
(Continued on next page)
- 47 -
(Continued from previous page)
| Vacation benefit payable Exchange differences of foreign operations Deferred tax liabilities Temporary difference Financial assets at fair value through other comprehensive income Investment gains of foreign investment companies Unrealized exchange gain Real property, plant and equipment Reserve for land revaluation increment tax (“LRIT”) |
Balance, beginning of year $ 1,928 114,803 $ 133,600 $ 71,015 634,843 7,799 1,234 10,104 $ 724,995 |
Recognized in the profit or loss $ 125 - $ 9,433 $ - 93,171 ( 5,556 ) ( 292 ) - $ 87,323 |
Recognized in the other comprehensive profit of loss $ - 12,746 $ 13,742 $ 25,206 - - - - $ 25,206 |
||
|---|---|---|---|---|---|
2020
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Deferred income tax assets Temporary difference Financial assets at fair value through other comprehensive profit or loss Allowance to reduce inventory to market Unrealized exchange loss Refund liability Defined benefit pension plans Vacation benefit payable Exchange differences of foreign operations Deferred tax liabilities Temporary difference Financial assets at fair value through other comprehensive income Investment gains of foreign investment companies Unrealized exchange gain Real property, plant and equipment Reserve for land revaluation increment tax (“LRIT”) |
Balance, beginning of year $ 14,478 6,180 4,972 3,721 11,097 2,056 142,169 $ 184,673 $ - 617,982 - 2,129 10,104 $ 630,215 |
Recognized in the profit or loss $ - ( 2,956 ) ( 4,972 ) ( 679 ) ( 367 ) ( 128 ) - ($ 9,102) $ - 16,861 7,799 ( 895 ) - $ 23,765 |
Recognized in the other comprehensive profit of loss ( $ 14,478 ) - - - ( 127 ) - ( 27,366) ($ 41,971) $ 71,015 - - - - $ 71,015 |
Balance, end of year |
||
( ( ( ( ( ( ( |
( ( ( ( |
$ - 3,224 - 3,042 10,603 1,928 114,803 $ 133,600 $ 71,015 634,843 7,799 1,234 10,104 $ 724,995 |
(6) Income tax audit
The profit-seeking enterprise income tax returns filed by the Company up to 2019 have been approved by the tax collection authority.
- 48 -
20. Earnings per share
Unit: NTD per share
| Basic earnings per share Diluted earnings per share |
2021 $ 1.08 $ 1.07 |
2020 | ||
|---|---|---|---|---|
| $ 1.41 $ 1.40 |
The earnings and weighted average common stock shares used in calculating the earnings per share are as follows:
Net profits of the current year
| earnings per share are as follows: Net profits of the current year |
||
|---|---|---|
| The net income applied to calculate basic earnings per share Shares Weighted average common stock shares used to calculate basic earnings per share Effect of dilutive potential common stock: Remuneration to employees Weighted average common stock shares used to calculate diluted earnings per share |
2021 2020 $ 542,921 $ 709,491 Unit: shares in thousands 2021 2020 504,344 504,901 2,352 3,103 506,696 508,004 |
|
If the Company may choose to have the employee compensation distributed via a stock or cash dividend, calculate the diluted earnings per share, assuming that the bonus to employees is with a stock dividend distributed, with the weighted average number of shares outstanding included when the potential common stock has a diluted effect. When diluted EPS is calculated in the next year resolves the number of share distribution for employee compensation, the dilution effect is also considered for such potential common shares.
21. Capital risk management
Under the premise of capital management for assuring sustainable operation, the Company seeks to maximize return to shareholders through the optimization of debts and equity balance. There is no major change in the Company’s overall strategy.
The capital structure of the Company is composed of the net debt (i.e. borrowings less cash and cash equivalents) and equity (i.e. share capital, capital reserves, retained earnings, and other equity items).
The Company is not required to comply with other external capital requirements, except for the various commitments on long-term borrowings in Note 13.
- 49 -
The Company’s management reviews the capital structure yearly, and the reviews include taking into consideration the cost of capital and the risks associated with each class of capital. The Company will balance its overall capital structure by paying dividends, issuing new shares, buying back shares, borrowing new debts, or repaying old debts based on the suggestions of the key management.
22. Financial instruments
- (1) Fair value information – Financial instruments that are not measured at fair value
The management of the Company believes that the carrying amount of financial assets and liabilities not measured by fair values approaches their fair values.
- (2) Information on fair value – financial instruments at fair value on repetition.
Fair value hierarchy
December 31, 2021: None
December 31, 2020
Level 1 Level 2 Level 3 Total Financial assets at fair value through other comprehensive profit or loss Equity investment – Listed stocks – overseas $ 1,067,276 $ - $ - $ 1,067,276
There were no transfers between Level 1 and Level 2 fair value in 2021 and 2020.
- (2) Categories of financial instruments
| 2020. Categories of financial instruments |
||
|---|---|---|
| Financial assets Financial assets based on cost after amortization (Note 1) Financial assets at fair value through other comprehensive income Equity investment Financial liabilities Based on cost after amortization (Note 2) |
December 31, 2021 $ 2,894,896 - 6,494,097 |
December 31, 2020 |
| $ 3,654,510 1,067,276 7,792,667 |
-
Note 1: The balances include cash and cash equivalents, notes receivable, accounts receivable, other receivables, deposits, refundable deposits, and other financial assets measured at amortized cost.
-
Note 2: The balances include short-term borrowings, short-term notes payable, notes payable, accounts payable, other payables, guarantee deposits received,
-
50 -
long-term borrowings, long-term notes payable, and other financial liabilities measured at amortized cost.
(3) Purpose and policy of financial risk management
The main financial instruments of the Company include investments in equity and debt instruments, accounts receivable, accounts payable, borrowings, and lease liabilities. The Company’s financial management department shall provide services to each business unit, to plan and coordinate operations in the domestic and international financial markets, and to monitor and manage the Company’s operation-related financial risks with the internal risk report, with the risk exposure analyzed in accordance with the degree and breadth of risks. These risks include market risk (including exchange rate risk, interest rate risk and other price risk), credit risk and liquidity risk.
The financial management department reports quarterly to the Company’s board of directors.
1. Market Risk
Due to the operating activities, the major financial risk faced by the Company is the foreign currency exchange rate risk (see (1) below) and interest rate risk (see (2) below). The Company manages the foreign currency exchange rate and interest rate risks using the natural hedging method.
The exposure of market risk of the financial instruments of the Company and the management and measurement of this risk remained unchanged.
- (1) Exchange rate risk
The Company engages in foreign currency-denominated sales and purchase transactions; therefore, the Company is exposed to exchange rate risks. Approximately 98.02% of the Group’s sales are not denominated in the functional currency of any of the Group’s entity involved in the transaction, and approximately 99.89% of the cost is not denominated in the functional currency of any of the Group’s entity involved in the transaction. The Company manages the exposure to the exchange rate risk using the natural hedging method.
For the carrying amount of monetary assets and monetary liabilities denominated in non-functional currencies of the Company at the balance sheet date, please refer to Note 27.
Sensitivity analysis
The Company is mainly affected by fluctuations in the exchange rates of the USD and RMB.
The Branch’s sensitivity analysis for the exchange rate of NT dollar (the functional currency) to each relevant foreign currency increased or decreased by 1.7% is detailed as follows. The 1.7% sensitivity rate is used for the Branch’s reporting exchange rate risk to management; also, it is management’s reasonable estimation of the possible fluctuation in exchange rates. The sensitivity analysis includes only the outstanding monetary items in foreign currency; also, the translation at year-end is adjusted in accordance with the changes in exchange rates by 1.7%. Each positive number in the following table represents the amount of increase
- 51 -
in net profit before tax when NTD depreciates by 1.7% in relation to each relevant foreign currency; when NTD appreciates by 1.7% in relation to each relevant foreign currency, its effect on net profit before tax will be the negative number of the same amount.
| Profit and loss |
Effect on | USD (i) 2020 $ 21,577 |
Effect on | RMB (ii) |
|---|---|---|---|---|
| 2021 $ 22,692 |
2021 ( $ 40,098 ) |
2020 | ||
| ( $ 17,468 ) |
-
(i) It is mainly derived from the Company’s outstanding USD-denominated bank deposits, receivables, and payables at the balance sheet date without cash flow hedging.
-
(ii) It is mainly derived from the Company’s outstanding RMB-denominated bank deposits, receivables, and payables at the balance sheet date without cash flow hedging.
-
(2) Interest rate risk
Because the Company holds assets and borrowings with fixed and floating interest rates at the same time, the interest rate risk has arisen. The Company manage interest rate risk by maintaining an appropriate combination of fixed and floating rate.
The carrying amount of financial assets and liabilities of the Company under interest rate exposure on balance sheet date is as follows:
December 31, 2021 December 31, 2020
| With fair value interest | ||||
|---|---|---|---|---|
| rate risk | ||||
| – Financial assets | $ | - |
$ | - |
| – Financial liabilities | 152,937 | 1,208,491 | ||
| Contain cash flow | ||||
| interest rate risk | ||||
| – Financial assets | 348,099 | 230,048 | ||
| – Financial liabilities | 2,858,543 | 4,198,626 |
Sensitivity analysis
The following sensitivity analyses are based on the interest rate risk exposure of the non-derivative instruments on the balance sheet date. For assets and liabilities with floating interest rates, the analysis method is based on the assumption that the amount of assets and liabilities outstanding at the balance sheet date is outstanding throughout the reporting period. The rate of change used when the interest rates are reported to key management in the Company is 100 base points for increase or decrease in interest rates, which also represents the reasonably possible range of changes in interest rates determined by the management.
- 52 -
If the interest rate increased by 100 base points, with all other variables remaining unchanged, the Company’s 2021 and 2020 net profit before tax would have decreased by NT$25,104 thousand and NT$39,686 thousand, respectively, mainly due to the Company’s exposure to the risk of changes in the interest rate.
- (3) Other price risks.
The Group is exposed to equity price risk due to investment in foreign listed stocks.
Sensitivity analysis
The sensitivity analysis below is based on the exposure to the equity price risk at the balance sheet date.
If the equity price increased/decreased by 1%, other comprehensive income before tax for 2021 and 2020 would have increased/decreased by NT$0 thousand and NT$10,673 thousand, respectively due to the increase/decrease in the fair value of financial assets at fair value through other comprehensive income.
2. Credit Risk
Credit risk refers to the risk that the counter party delays the contractual obligation resulting in the financial loss of the Company. As of the balance sheet date, the maximum credit risk exposure that might cause the Company to suffer financial losses due to the counterparty’s failure to perform its obligations and the financial guarantees provided by the Company was derived from the carrying amount of financial assets recognized in the individual balance sheet and the amount of contingent liabilities arising from the financial guarantees provided by the Company.
Except for the Company’s top six customers, the Company does not have any major exposure to the credit risk of any single counterparty or any group of counterparties with similar characteristics. When the counterparty is an affiliated company, the Company defines it as a counterparty with similar characteristics. In 2021 and 2020, the Company’s concentration of credit risk on the top six customers did not exceed 47% of the total monetary assets, and the concentration of credit risk on other counterparties did not exceed 3% of the total monetary assets.
- 53 -
The Company’s credit risk is mainly concentrated on the top six customers. As of December 31, 2021 and 2020, the percentage of the total accounts receivable from the aforementioned customers was 69% and 75%, respectively.
3. Liquidity Risk
The Company has supported the business operation and mitigated the impact of changes in cash flow by managing and maintaining sufficient cash and cash equivalent position. The Company’s management monitors the use of banking facilities and ensures the compliance of loan agreement.
Bank loan is a main source of liquidity to the company. For the Company’s bank financing amount not drawn down as of December 31, 2021 and 2020, please refer to the description of (2) regarding the financing amount below.
(1) Liquidity and interest rate risk table of non-derivative financial liabilities
Non-derivative financial liabilities remaining contract maturity analysis is prepared in accordance with the Company’s undiscounted cash flow (including principal and estimated interest) of financial liabilities on the earliest possible repayment date upon request. The following table shows the earliest times that the Company may be demanded to make immediate repayment of bank loans, without considering the likelihood of such demands. Maturity analysis of other non-derivative financial liabilities is prepared based on the agreed repayment date.
December 31, 2021
| N | on-derivative financial liabilities o interest-bearing liabilities ease liabilities struments with floating interest rates struments with fixed interest rates nancial guarantee liabilities |
Payment on demand or less than 1 month $ 48,435 139 2,470 - 2,988,865 $ 3,039,909 |
1to 3months $ 86,598 278 4,941 150,000 - $ 241,817 |
3 months to 1 year $ 23,405 1,041 26,545 - - $ 50,991 |
1to 5 years $ 492 1,538 2,852,026 - - $ 2,854,056 |
Over5 years | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ - - 59,924 - - $ 59,924 |
|||||||||||
| N L In In Fi |
December 31, 2020
| N | on-derivative financial liabilities o interest-bearing liabilities ease liabilities struments with floating interest rates struments with fixed interest rates nancial guarantee liabilities |
Payment on demand or less than 1 month $ 49,809 127 3,433 542,326 3,780,097 $ 4,375,792 |
1to 3months $ 2,323,146 131 6,866 665,449 - $ 2,995,592 |
3 months to 1 year $ 13,891 589 30,899 - - $ 45,379 |
1to 5 years $ 492 988 4,133,199 - - $ 4,134,679 |
Over5 years | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ - - 149,432 - - $ 149,432 |
|||||||||||
| N L In In Fi |
- 54 -
The amount of the financial guarantee contracts above is the maximum amount that the Company may have to pay to fulfill the guarantee obligation if the holders of the financial guarantee contracts ask the guarantor for the full guarantee amount. However, based on the expectations at the balance sheet date, the Company believes that it is unlikely that the payments for said contracts will be made.
(2) Financing amount
| Financing amount | |||
|---|---|---|---|
| Secured bank loan – The loan quota used – The loan quota not yet used Unsecured bank loan amount – The loan quota used – The loan quota not yet used |
December 31, 2021 $ 1,600,000 166,080 $ 1,766,080 $ 1,408,336 5,250,404 $ 6,658,740 |
December 31, 2020 | |
| $ 1,600,000 170,880 $ 1,770,880 $ 3,805,329 3,327,971 $ 7,133,300 |
(5) Information on transfer of financial assets
The relevant information on the factoring of the Company’s accounts receivable not due at the end of the year is as follows:
December 31, 2021
| Counterparties DBS Bank Limited |
Amount factored $ 976,584 |
Reclassified to other receivables $ - |
Amount available $ - |
Amount drawn down $ 976,584 |
The annual interest rate of prepaid amount (%) |
||
|---|---|---|---|---|---|---|---|
| 0.85% |
December 31, 2020
| Counterparties DBS Bank Limited |
Amount factored $ 82,215 |
Reclassified to other receivables $ - |
Amount available $ - |
Amount drawn down $ 82,215 |
The annual interest rate of prepaid amount (%) |
||
|---|---|---|---|---|---|---|---|
| 0.85% |
According to the agreement of the factoring contract, the losses arising from business disputes (such as sales returns or discounts) shall be borne by the Company, and the losses arising from the credit risk shall be borne by the bank.
- 55 -
23. Related party transactions
Except as disclosed in other notes, transactions between the Company and related parties are also as follows:
- (1) Name of related parties and the relations
| s are also as follows: Name of related parties and the relations |
|
|---|---|
| Name Rechi Holdings Co., Ltd. Rechi Precision (Qingdao) Electric Machinery Limited TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Huizhou) Mechanism Company Rechi Refrigeration Dongguan Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited Dyna Rechi Co., Ltd. Dyna Rechi (Jiujiang) Co., Ltd. Qingdao Rechi Electric Machinery Sales Company SAMPO CORPORATION Sampo Japan |
Relationship with the Company |
| Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Subsidiaries Investor with significant influence Subsidiary of Sampo Corporation |
- (2) Operating income
| Operating income | ||||||
|---|---|---|---|---|---|---|
| Account titles in book Type and Name of related party 2021 Sales revenue Subsidiaries $ 6,313 Investor with significant influence 11,484 $ 17,797 Purchase Type and Name of related party 2021 Subsidiaries Rechi Precision (Qingdao) Electric Machinery Limited $ 6,449,243 TCL Rechi (Huizhou) Refrigeration Equipment Company Limited 1,693,781 Rechi Precision (Jiujiang) Electric Machinery Limited 1,285,145 Others 744,800 $ 10,172,969 |
2021 | 2020 | ||||
| $ 23,028 2,966 $ 25,994 2020 |
||||||
| $ | 4,662,092 1,625,113 1,013,994 346,867 7,648,066 |
|||||
| $ |
- (3) Purchase
Compared with other customers, there is no significant difference in the price and payment terms of transactions between the Company and its related parties.
- 56 -
(4) Receivables from concerned parties (excluding loans borrowed from concerned parties)
| parties) | ||||
|---|---|---|---|---|
| Account titles in book Accounts receivable – related parties Other receivables -related parties |
Type and Name of related party Subsidiaries Investor with significant influence Subsidiaries Investor with significant influence |
December 31, 2021 $ 33 499 $ 532 $ 12,415 - $ 12,415 |
December 31, 2020 |
|
| $ 27,162 1,277 $ 28,439 $ 14,705 34 $ 14,739 |
The outstanding receivables from the related party are without any guarantees collected. No allowance for losses was provided for accounts receivable from related parties in 2021 and 2020.
- (5) Payables to concerned parties (excluding loans borrowed from concerned parties)
| Account titles in book Accounts payable – related parties Other payables |
Type and Name of related party Subsidiaries Rechi Precision (Qingdao) Electric Machinery Limited TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Jiujiang) Electric Machinery Limited Others Subsidiaries |
December 31, 2021 $ 1,932,738 786,991 345,175 261,627 $ 3,326,531 $ 300 |
December 31, 2020 |
December 31, 2020 |
|---|---|---|---|---|
| $ 1,522,264 346,989 254,770 143,909 $ 2,267,932 $ 109 |
For balance of payables to concerned parties outstanding, no guarantee has been provided.
- (6) Loans to related parties (including interest receivable)
| Type and Name of related party Rechi Precision (Jiujiang) Electric Machinery Limited Rechi Precision (Qingdao) Electric Machinery Limited Dyna Rechi (Jiujiang) Co., Ltd. |
December 31, 2021 $ 349,131 - 217,221 $ 566,352 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 351,805 351,044 219,377 $ 922,226 |
- 57 -
The interest rate of the short-term loans provided by the Company to its subsidiaries is similar to the market interest rate. The interest income from loans to subsidiaries for 2021 and 2020 was NT$8,012 thousand and NT$9,717 thousand, respectively.
- (7) Lease agreement
| respectively. Lease agreement |
||||
|---|---|---|---|---|
| Type and Name of related party Rent expense Investor with significant influence |
2021 $ 451 |
2020 | ||
| $ 532 |
The rent of the lease contract between the Company and the above-mentioned related parties is determined through negotiation with reference to the market conditions and is paid on a quarterly basis in accordance with the general payment terms.
| terms. | |||
|---|---|---|---|
| The total amount of lease payments to be paid in the future Remuneration to the management Short-term employee benefits Retirement benefits |
December 31, 2021 $ 385 2021 $ 75,930 711 $ 76,641 |
December 31, 2020 | |
| $ 442 2020 |
|||
| $ 47,688 646 $ 48,334 |
- (8) Remuneration to the management
The remuneration of directors and other key management personnel is determined by the Remuneration Committee after considering the factors, including industry standards and market conditions and taking into account their education and experience, seniority, work performance, and company profitability.
24. Pledged assets
The following assets have been provided as collateral for borrowings from banks:
| Proprietary land Buildings |
December 31, 2021 $ 207,567 213,152 $ 420,719 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 207,567 224,688 $ 432,255 |
25. Significant contingent liabilities and unrecognized contractual commitments
In addition to those disclosed in other notes, the significant commitments and contingencies of the Company as of balance sheet date were as follows:
- (1) Unrecognized material contractual commitments
| Purchase of property, plant, and equipment NTD RMB USD |
December 31, 2021 $ 2,400 81 - |
December 31, 2020 |
|---|---|---|
| $ 2,160 5,700 84 |
-
58 -
-
(2) The Company has commissioned the bank to issue letters of guarantee to the Customs Administration for the post-release duty payments for imported goods. As of December 31, 2021 and 2020, the amount of the letters of guarantee issued by the bank was NT$10,000 thousand.
26. Other information
The Company has been impacted by the global pandemic of coronavirus disease and its domestic effect recently, at places for departmental operations where methods of work from home and distributed work have been appropriated, whereas the impact on the production of the Company is not that significant. As the domestic pandemic slows down and government policies are gradually loosened, the Company expects that its operations will gradually return to normal. However, as the ROC and international pandemic development is still uncertain, the Company will continue to pay attention to the development of the pandemic and take appropriate countermeasures to reduce the impact on its operations.
27. Information of foreign currency assets and liabilities with significant effects
The following information is expressed in foreign currencies other than the functional currencies of each entity within the Company; also, the exchange rate disclosed refers to the exchange rate used for having such foreign currency converted into the functional currency. Foreign currency assets and liabilities with significant influence as follows:
December 31, 2021
| December 31, 2021 | |||
|---|---|---|---|
| Foreign currency assets Monetary items USD RMB EUR Non-monetary items Subsidiaries accounted for under the equity method USD Foreign currency liabilities Monetary items USD RMB EUR |
Foreign currency $ 63,125 150,067 14,053 415,417 14,903 693,354 442 |
Exchange rate 27.68 (USD : NTD) 4.3415 (RMB : NTD) 31.32 (EUR : NTD) 27.68 (USD : NTD) 27.68 (USD : NTD) 4.3415 (RMB : NTD) 31.32 (EUR : NTD) |
Book value |
| $ 1,747,306 651,517 440,141 11,498,750 412,503 3,010,195 13,836 |
- 59 -
December 31, 2020
| Foreign currency assets Monetary items USD RMB EUR Non-monetary items Financial assets at fair value through other comprehensive income EUR Subsidiaries accounted for under the equity method USD Foreign currency liabilities Monetary items USD RMB EUR |
Foreign currency $ 58,782 212,370 30,441 30,476 389,479 14,216 447,785 1,381 |
Exchange rate 28.48 (USD : NTD) 4.3648 (RMB : NTD) 35.02 (EUR : NTD) 35.02 (EUR : NTD) 28.48 (USD : NTD) 28.48 (USD : NTD) 4.3648 (RMB : NTD) 35.02 (EUR : NTD) |
Book value |
|---|---|---|---|
| $ 1,674,105 926,957 1,066,034 1,067,276 11,092,363 404,870 1,954,497 48,354 |
The unrealized foreign currency exchange gains and losses with a material impact are as follows:
| as follows: | |||||
|---|---|---|---|---|---|
| Foreign currency USD RMB EUR |
2021 | Net exchange losses (gains) $ 16,345 ( 12,096 ) ( 34,071) ($ 29,822) |
2020 | ||
| Exchange rate 27.68 (USD : NTD) 4.3415 (RMB : NTD) 31.32 (EUR : NTD) |
Exchange rate 28.48 (USD : NTD) 4.3648 (RMB : NTD) 35.02 (EUR : NTD) |
Net exchange losses (gains) |
|||
( ( ( |
$ 16,573 8,481 41,152 $ 66,206 |
28. Notes of disclosure
-
(1) Information about important transactions:
-
The Loaning of funds: Table 1.
-
Endorsement and Guarantee: Table 2.
-
Marketable securities held at the end of the period (excluding investment in subsidiaries, associates, and joint ventures): Table 3.
-
The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital: Table 4.
-
60 -
-
The acquisition of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: None.
-
The disposal of real estate for an amount exceeding NT$300 million or 20% of paid-in capital: None.
-
The purchase or sale with the related party for an amount exceeding NT$100 million or 20% of paid-in capital: Table 5.
-
Accounts receivable-related party reaching NTD 100 million or more than 20% of the Paid-in shares capital: Table 6.
-
Trading in derivative instruments: N/A.
-
(2) Information on investees: Table 7.
-
(3)
-
Information regarding investment in the territory of Mainland China:
-
The name of the investee in Mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, current profit or loss and investment gains or losses recognized, ending balance, amount received as earnings distributions from the investment, and the limitations on investment: Table 8.
-
Significant direct transactions with the investee in Mainland China or indirectly through third regions, its prices, terms of payment, and unrealized gain or loss: Table 9.
-
(1) Input amounts, percentages, balance, and percentages of relevant payable at end of the term.
-
(2) Sales amounts, percentages, balance, and percentages of relevant receivables at end of the term.
-
(3) Amount of property transaction and amount of the profit and/or loss so incurred.
-
(4) Balance and purposes of endorsements/guarantees or collateral provided at end of the term.
-
(5) The highest balance of fund financing balance at end of the term, range of interest rates and total amount of interest in the current term.
-
(6) Other transactions having significant effect upon profit and/or loss or financial standing of the current term, e.g. provision or acceptance of services.
-
-
(4) Information on major shareholders: Names of shareholders with a shareholding ratio of more than 5%, number of shares held, and percentage: Table 10.
-
61 -
RECHI PRECISION CO., LTD. and its subsidiaries
The Loaning of Funds
For the Year Ended December 31, 2021
Table 1
Unit: NTD thousand or in thousands in foreign currencies
| No. | The lender of fund | The borrower of fund |
Transaction title |
Are they related parties |
Maximum balance – current period (Note 3) |
Balance, ending (Note 3) |
The actual amounts disbursed (Note 3) |
Interest rate collars |
Nature of financing (Note 1) |
Amount of business transactions |
Reasons for the necessity of short-term financing |
Amount of provision for bad debts |
Collateral | Collateral | Limit of financing particular beneficiary (Note 2) |
Total limit of financing (Note 2) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | ||||||||||||||||
| 0 0 0 1 2 3 4 |
RECHI PRECISION CO., LTD. RECHI PRECISION CO., LTD. RECHI PRECISION CO., LTD. Rechi Holdings Co., Ltd Rechi Precision (Jiujiang) Electric Machinery Limited Dongguan Rechi Compressor Co., Ltd. Rechi Precision (Qingdao) Electric Machinery Limited |
Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited Dyna Rechi (Jiujiang) Co., Ltd. Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Yes Yes Yes Yes Yes Yes Yes |
NTD 347,320 ( RMB 80,000 ) NTD 347,320 ( RMB 80,000 ) NTD 217,075 ( RMB 50,000 ) NTD 1,245,600 ( USD 45,000 ) NTD 173,660 ( RMB 40,000 ) NTD 130,245 ( RMB 30,000 ) NTD 217,075 ( RMB 50,000 ) |
NTD - ( RMB - ) NTD 347,320 ( RMB 80,000 ) NTD 217,075 ( RMB 50,000 ) NTD 1,024,160 ( USD 37,000 ) NTD 173,660 ( RMB 40,000 ) NTD - ( RMB - ) NTD 217,075 ( RMB 50,000 ) |
NTD - ( RMB - ) NTD 347,320 ( RMB 80,000 ) NTD 217,075 ( RMB 50,000 ) NTD 1,024,160 ( USD 37,000 ) NTD 173,660 ( RMB 40,000 ) NTD - ( RMB - ) NTD 217,075 ( RMB 50,000 ) |
- 1.36%~ 1.40% 1.43% - 3.20% - 3.00% |
2 2 2 2 2 2 2 |
$ - - - - - - - |
Working capital Working capital Working capital Working capital Working capital Working capital Working capital |
$ - - - - - - - |
- - - - - - - |
- - - - - - - |
NTD 900,243 NTD 900,243 NTD 900,243 NTD 11,586,247 NTD 831,060 NTD 145,395 NTD 1,870,369 |
NTD 1,800,486 NTD 1,800,486 NTD 1,800,486 NTD 11,586,247 NTD 831,060 NTD 145,395 NTD 1,870,369 |
Note 1: (1) There are business transactions going on.
- (2) There is a need for short-term financing.
Note 2: (1) The Company’s limit of financing for individual recipients and the total limit of financing shall not exceed 10% and 20% of the net worth of the Company as in the latest financial statements, respectively.
(2) Rechi Holdings Co., Ltd.’s limit of financing for individual recipients and the total limit of financing shall not exceed 40% of the net worth of the Company as in the latest financial statements; however, for those located overseas who directly and indirectly hold 100% of the voting shares of the company and have a need for purchase of materials or working capital, the limit of financing shall not exceed the net worth of the Company as in the latest financial statements.
(3) Rechi Precision (Jiujiang) Electric Machinery Limited’s limit of financing for individual recipients and the total limit of financing shall not exceed 40% of the net worth of the Company as in the latest financial statements; however, for those located overseas who directly and indirectly hold 100% of the voting shares of the company and have a need for purchase of materials or working capital, the limit of financing shall not exceed the net worth of the Company as in the latest financial statements.
(4) Dongguan Rechi Compressor Co., Ltd.’s limit of financing for individual recipients and the total limit of financing shall not exceed 40% of the net worth of the Company as in the latest financial statements; however, for those located overseas who directly and indirectly hold 100% of the voting shares of the company and have a need for purchase of materials or working capital, the limit of financing shall not exceed the net worth of the Company as in the latest financial statements.
(5) Rechi Precision (Qingdao) Electric Machinery Limited’s limit of financing for individual recipients and the total limit of financing shall not exceed 40% of the net worth of the Company as in the latest financial statements; however, for those located overseas who directly and indirectly hold 100% of the voting shares of the company and have a need for purchase of materials or working capital, the limit of financing shall not exceed the net worth of the Company as in the latest financial statements.
Note 3: Measured based on the exchange rate at the end of the period.
- 62 -
RECHI PRECISION CO., LTD. and its subsidiaries
Endorsements and guarantees made for others
For the Year Ended December 31, 2021
Table 2
Unit: NTD thousand or in thousands in foreign currencies
| No. | The company providing the endorsement and/or guarantee |
The party receiving the endorsement and/or guarantee |
The party receiving the endorsement and/or guarantee |
The limit of endorsements and/or guarantees to a single business entity (Notes 4 and 6) |
The highest balance of endorsements and/or guarantees in the current period |
The balance of endorsements and/or guarantees at the end of the period (Note 6) |
The actual amounts disbursed (Note 6) |
The endorsements and/or guarantees secured with property |
Ratio of cumulative endorsement and guarantee to net worth in the most recent financial statement (%) |
The upper limit of an endorsement and/or guarantee (Notes 4 and 6) |
Guarantee and endorsem ent of parent company to subsidiary |
Guarantee and endorsem ent by subsidiary to parent company |
Guarantee and endorsem ent in Mainland China |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relation | |||||||||||||
| 0 0 0 1 2 2 3 |
RECHI PRECISION CO., LTD. RECHI PRECISION CO., LTD. RECHI PRECISION CO., LTD. Rechi Precision (Qingdao) Electric Machinery Limited (Note 5) Dyna Rechi Co., Ltd. Dyna Rechi Co., Ltd. Dongguan Rechi Compressor Co., Ltd. |
Rechi Holdings Co., Ltd. Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited Qingdao Rechi Electric Machinery Sales Company Dyna Rechi (Jiujiang) Co., Ltd. Ablek Technology Co., Ltd. Rechi Refrigeration Dongguan Co., Ltd. |
Note 1 Note 2 Note 2 Note 3(2) Note 2 Note 1 Note 3 (1) |
$ 9,002,432 9,002,432 9,002,432 NTD 4,675,923 ( RMB 1,077,030 ) 528,187 528,187 NTD 363,489 ( RMB 83,724 ) |
NTD 2,256,298 ( USD 76,000 ) NTD 227,840 ( USD 8,000 ) NTD 1,448,079 ( USD 40,000 ) ( RMB 70,000 ) NTD 1,473,557 ( RMB 340,000 ) NTD 90,060 ( USD 3,000 ) NTD 30,000 NTD 216,400 ( RMB 50,000 ) |
NTD 1,577,760 ( USD 57,000 ) NTD - ( USD - ) NTD 1,411,105 ( USD 40,000 ) ( RMB 70,000 ) NTD 1,172,204 ( RMB 270,000 ) NTD 83,040 ( USD 3,000 ) NTD 30,000 NTD 108,537 ( RMB 25,000 ) |
NTD 913,440 ( USD 33,000 ) NTD - ( USD - ) NTD 167,416 ( USD 2,166 ) ( RMB 24,752 ) NTD 868,299 ( RMB 200,000 ) NTD - ( USD - ) NTD - NTD 108,529 ( RMB 24,998 ) |
$ - - - - - - - |
18% - 16% 25% 8% 3% 30% |
$ 13,503,648 13,503,648 13,503,648 NTD 7,013,884 ( RMB 1,615,545 ) 528,187 528,187 NTD 545,231 ( RMB 125,586 ) |
Y Y Y N N N N |
N N N N N N N |
N Y Y Y Y N Y |
-
Note 1: Subsidiaries in which at least 50% of the ordinary shares are held directly by the Company.
-
Note 2: Investees in which at least 50% of the ordinary shares are held by the Company and its subsidiaries in total.
-
Note 3: (1) For companies that the Company directly and indirectly holds 90% of the voting shares.
-
(2) Companies that are endorsed and guaranteed by each shareholder based on their shareholding ratio because of a joint investment relationship.
-
Note 4: (1) The upper limit of the Company’s endorsement/guarantee provided to each entity is NT$9,002,432(net worth) × 100% = NT$9,002,432.
-
(2) The upper limit of the Company’s endorsements/guarantees provided is NT$9,002,432 (net worth) × 150% = NT$13,503,648.
-
(3) The upper limit of the Rechi Precision (Qingdao) Electric Machinery Limited’s endorsement/guarantee provided to each entity is RMB 1,077,030 (net worth) × 100% = RMB 1,077,030.
-
(4) The upper limit of the Rechi Precision (Qingdao) Electric Machinery Limited’s endorsements/guarantees provided is RMB 1,077,030 (net worth) × 150% = RMB 1,615,545.
-
(5) The upper limit of the Dyna Rechi Co., Ltd.’s endorsement/guarantee provided to each entity is NT$1,056,374 (net worth) × 50% = NT$528,187.
-
(6) The upper limit of the Dyna Rechi Co., Ltd.’s endorsements/guarantees provided is NT$1,056,374 (net worth) × 50% = NT$528,187.
-
(7) The upper limit of the Dongguan Rechi Compressor Co., Ltd.’s endorsement/guarantee provided to each entity is RMB 83,724 (net worth) × 100% = RMB 83,724.
-
(8) The upper limit of the Dongguan Rechi Compressor Co., Ltd.’s endorsement/guarantee provided is RMB 83,724 (net worth) × 150% = RMB 125,586.
Note 5: The amount endorsement/guarantee provided by the Rechi Precision (Qingdao) Electric Machinery Limited to the Qingdao Rechi Electric Machinery Sales Company is jointly endorsed by the Rechi Precision (Qingdao) Electric Machinery Limited and the TCL Rechi (Huizhou) Refrigeration Equipment Company Limited.
-
Note 6: Measured based on the exchange rate at the end of the period.
-
63 -
Unit: Thousand shares/NTD thousand
RECHI PRECISION CO., LTD. and its subsidiaries
Marketable securities held – end of year
December 31, 2021
Table 3
| Holding company | Types and names of securities | Relationship with the securities issuer |
Account titles in book | At ending | At ending | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Shareholding ratio |
Fair value | |||||
| Rechi Investments Co., Ltd. Rechi Refrigeration Dongguan Co., Ltd. Dongguan Rechi Compressor Co., Ltd. Qingdao Rechi Electric Machinery Sales Company |
Sharp Corporation Bigbest Solutions, Inc. Magnpower Corporation BOC Wealth Management – Enjoy Everyday BOC Wealth Management – Enjoy Everyday Fu-Guo-An-Xin No. 3 Fuxiang term of wealth management product Fu-Guo-An-Xin No. 3 Fuyu term of wealth management product Fu-Guo-An-Xin No. 3 Fushi term of wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 13th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 14th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 15th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 16th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 17th term wealth management product |
None None None None None None None None None None None None None |
Financial assets at fair value through profit or loss – current The financial assets measured for the fair values through other comprehensive income – non-current The financial assets measured for the fair values through other comprehensive income – non-current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current |
20 600 3,000 - - - - - - - - - |
$ 6,354 - 18,120 78,147 8,683 43,415 43,415 95,513 30,390 43,415 65,123 78,147 30,390 |
- 0.9% 7.5% - - - - - - - - - - |
$ 6,354 - 18,120 78,147 8,683 43,415 43,415 95,513 30,390 43,415 65,123 78,147 30,390 |
Note 1 - - Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 |
(Continued on next page)
- 64 -
(Continued from previous page)
| Holding company | Types and names of securities | Relationship with the securities issuer |
Account titles in book | At ending | At ending | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Shareholding ratio |
Fair value | |||||
| Qingdao Rechi Electric Machinery Sales Company Rechi Precision (Qingdao) Electric Machinery Limited |
Fu-Guo-Ju-Bao-Pen No. 12 of 18th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 19th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 20th term wealth management product Fu-Guo-Ju-Bao-Pen No. 12 of 21th term wealth management product ICBC Investment Product-Tian Li Bao Fu-Guo-Ju-Bao-Pen No. 13 of 11th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 12th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 13th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 14th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 15th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 16th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 17th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 18th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 19th term wealth management product Fu-Guo-Ju-Bao-Pen No. 13 of 20th term wealth management product ICBC Investment Product-Tian Li Bao |
None None None None None None None None None None None None None None None None |
Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss – current Financial assets at fair value through profit or loss–current |
- - - - - - - - - - - - - - - - |
$ 43,415 43,415 34,732 43,415 121,562 30,390 39,073 26,049 43,415 21,708 21,708 43,415 43,415 30,390 43,415 86,830 |
- - - - - - - - - - - - - - - - |
$ 43,415 43,415 34,732 43,415 121,562 30,390 39,073 26,049 43,415 21,708 21,708 43,415 43,415 30,390 43,415 86,830 |
Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 |
Note 1: The fair values were calculated based on the closing prices of the stocks at the end of December 2021.
Note 2: The fair value measurement is based on the quoted prices offered the counterparties as the valuation techniques and significant unobservable inputs to calculate the expected return on such investments.
- 65 -
Unit: Thousand shares/NTD thousand
RECHI PRECISION CO., LTD. and its subsidiaries
The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital
For the Year Ended December 31, 2021
Table 4
| Company Buy & Sell |
Types and names of securities |
Account titles in book | Counterparties | Relation | Beginning | Beginning | Buy | Buy | Sell | Sell | At ending | At ending | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Number of shares |
Amount | Shares | Sale price | Book cost | Loss (gain) on disposal |
Shares | Amount (Cost) | |||||
| RECHI PRECISION CO., LTD. |
Stock D-Shares of Qingdao Haier Co., Ltd. |
The financial assets measured for the fair values through other comprehensive income – current |
- | - | 19,048 | $ 712,200 | - |
$ - | 19,048 |
$ 1,193,308 | $ 712,200 | $ 481,108 | - |
$ - |
- 66 -
Unit: NT$1 thousand
RECHI PRECISION CO., LTD. and its subsidiaries
Total Purchases from or Sales to Related Parties Amounting to at least NT$100 Million or 20% of the Paid-in Capital
For the Year Ended December 31, 2021
Table 5
| Purchase (sale) company | Counterparties | Relation | Transactions | Transactions | Trading terms different from general trade and reasons |
Trading terms different from general trade and reasons |
Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) | Amount | Proportion to total purchase (sale) (%) |
The credit period | Unit price | The credit period | Title | Balance | Proportion to notes and accounts receivable (payable) (%) |
||||
| RECHI PRECISION CO., LTD. Rechi Refrigeration Dongguan Co., Ltd. TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Huizhou) Mechanism Company |
TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited Rechi Refrigeration Dongguan Co., Ltd. TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Qingdao) Electric Machinery Limited RECHI PRECISION CO., LTD. Rechi Precision (Huizhou) Mechanism Company RECHI PRECISION CO., LTD. Rechi Refrigeration Dongguan Co., Ltd. Qingdao Rechi Electric Machinery Sales Company TCL Rechi (Huizhou) Refrigeration Equipment Company Limited |
Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of Rechi Investments Holdings Co., Ltd. Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of GR Holdings (Hong Kong) Limited Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of Rechi Investments Holdings Co., Ltd. Ultimate parent company Subsidiaries Ultimate parent company Subsidiary of GR Holdings (Hong Kong) Limited Subsidiaries Parent company |
Purchase Purchase Purchase Purchase Sale Sale Sale Purchase Sale Purchase Sale Sale |
$ 1,693,781 6,449,243 1,285,145 744,365 1,698,407 292,486 744,365 1,116,812 1,693,781 1,698,407 3,927,552 1,116,812 |
16 62 12 7 59 10 26 21 30 32 69 100 |
60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement O/A with net 60 days via T/T O/A with net 60 days via T/T 60–90 days from reimbursement O/A with net 90 days via T/T 60–90 days from reimbursement O/A with net 60 days via T/T O/A with net 60 days via 180-day bank acceptance bill O/A with net 90 days via T/T |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
O/A with net 30–120 days O/A with net 30–120 days O/A with net 30–120 days O/A with net 30–120 days O/A with net 60–90 days via T/T O/A with net 60–90 days via T/T O/A with net 60–90 days via T/T O/A with net 30–150 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–150 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–150 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–150 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bankacceptance bill |
Accounts payable Accounts payable Accounts payable Accounts payable Accounts receivable Notes receivable Accounts receivable Accounts receivable Accounts payable Payable notes Accounts receivable Accounts payable Payable notes Accounts receivable Notes receivable Accounts receivable Notes receivable |
$ 786,991 1,932,738 345,175 261,448 289,793 7,471 76,650 261,448 428,142 960,122 786,991 289,793 7,471 1,150,457 512,053 428,142 960,122 |
23 58 10 8 40 100 11 36 36 38 40 24 - 59 39 100 100 |
(Continued on next page)
- 67 -
(Continued from previous page)
| Purchase (sale) company | Counterparties | Relation | Transactions | Transactions | Trading terms different from general trade and reasons |
Trading terms different from general trade and reasons |
Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) | Amount | Proportion to total purchase (sale) (%) |
The credit period | Unit price | The credit period | Title | Balance | Proportion to notes and accounts receivable (payable) (%) |
||||
| Rechi Precision (Qingdao) Electric Machinery Limited Qingdao Rechi Electric Machinery Sales Company Rechi Precision (Jiujiang) Electric Machinery Limited |
RECHI PRECISION CO., LTD. Qingdao Rechi Electric Machinery Sales Company Rechi Refrigeration Dongguan Co., Ltd. Qingdao China Steel Precision Metal Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited Dyna Rechi (Jiujiang) Co., Ltd. Qingdao Rechi Electric Machinery Sales Company RECHI PRECISION CO., LTD. Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Qingdao) Electric Machinery Limited Jiangxi Baida Precision Manufacturing Corp. |
Ultimate parent company Subsidiaries Subsidiary of GR Holdings (Hong Kong) Limited Affiliated enterprises Subsidiary of Rechi Holdings Co., Ltd. Parent company Parent company Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of Dyna Rechi Holdings Co., Ltd. Subsidiary of TCL Rechi (Huizhou) Refrigeration Equipment Company Limited and Rechi Precision (Qingdao) Electric Machinery Limited Ultimate parent company Subsidiary of Dyna Rechi Holdings Co., Ltd. Subsidiary of Rechi Investments Holdings Co., Ltd. Affiliated enterprises |
Sale Sale Purchase Purchase Purchase Purchase Purchase Purchase Purchase Sale Sale Purchase Sale Purchase |
$ 6,449,243 2,496,745 292,486 763,249 118,837 3,927,552 2,496,745 3,283,535 173,327 3,283,535 1,285,145 2,111,140 118,837 255,061 |
71 28 3 9 1 40 25 33 2 65 25 44 2 5 |
60–90 days from reimbursement O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via T/T 7 days from arrival of goods/O/A via 180-day bank acceptance bill O/A with net 90 days via T/T O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill 60–90 days from reimbursement O/A with net 90 days via T/T O/A with net 90 days via T/T O/A with net 30 days via 180-day bank acceptance bill |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill |
Accounts receivable Accounts receivable Notes receivable Accounts payable Accounts payable Payable notes Accounts payable Accounts payable Payable notes Accounts payable Payable notes Accounts payable Payable notes Accounts payable Accounts receivable Notes receivable Accounts receivable Accounts payable Payable notes Accounts receivable Accounts payable Payable notes |
$ 1,932,738 766,695 61,575 76,650 72,036 556 16,822 1,150,457 512,053 766,695 61,575 943,869 947,453 10,588 943,869 947,453 345,175 256,936 86,830 16,822 70,569 35,763 |
71 28 12 6 6 - 1 40 26 27 3 33 49 - 69 91 25 33 10 1 9 4 |
(Continued on next page)
- 68 -
(Continued from previous page)
| Purchase (sale) company | Counterparties | Relation | Transactions | Transactions | Trading terms different from general trade and reasons |
Trading terms different from general trade and reasons |
Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Notes and accounts receivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) | Amount | Proportion to total purchase (sale) (%) |
The credit period | Unit price | The credit period | Title | Balance | Proportion to notes and accounts receivable (payable) (%) |
||||
| Dyna Rechi (Jiujiang) Co., Ltd. Dyna Rechi Co., Ltd. Ablek Technology Co., Ltd. Ablek Technology Ltd. |
Rechi Precision (Jiujiang) Electric Machinery Limited Qingdao Rechi Electric Machinery Sales Company Dyna Rechi Co., Ltd. Dyna Rechi (Jiujiang) Co., Ltd. Ablek Technology Ltd. Ablek Technology Co., Ltd. |
Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of TCL Rechi (Huizhou) Refrigeration Equipment Company Limited and Rechi Precision (Qingdao) Electric Machinery Limited Parent company Sub-subsidiary Sub-subsidiary Parent company |
Sale Sale Sale Purchase Purchase Sale |
$ 2,111,140 173,327 229,475 229,475 392,088 392,088 |
81 7 9 87 100 96 |
O/A with net 90 days via T/T O/A with net 60 days via 180-day bank acceptance bill 60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days/O/A with net 60 days via 180-day bank acceptance bill O/A with net 30–120 days O/A with net 30–120 days O/A with net 30–120 days |
Accounts receivable Notes receivable Accounts receivable Accounts receivable Accounts payable Accounts payable Accounts receivable |
$ 256,936 86,830 10,588 79,738 79,738 72,080 72,080 |
70 42 3 22 96 100 98 |
- 69 -
Unit: NT$1 thousand
RECHI PRECISION CO., LTD. and its subsidiaries
Accounts receivable from related parties for an amount exceeding NT$100 million or 20% of paid-in capital
December 31, 2021
Table 6
| The company booked in the receivables |
Name of counterparty | Relation | Receivables from related party |
Turnover rate | Overdue Receivables from relatedparties | Overdue Receivables from relatedparties | Receivables amount collected from related parties subsequently |
Amount of provision for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Process | |||||||
| RECHI PRECISION CO., LTD. Rechi Holdings Co., Ltd Rechi Refrigeration Dongguan Co., Ltd. TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Huizhou) Mechanism Company Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited |
Rechi Precision (Jiujiang) Electric Machinery Limited Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited TCL Rechi (Huizhou) Refrigeration Equipment Company Limited RECHI PRECISION CO., LTD. RECHI PRECISION CO., LTD. Qingdao Rechi Electric Machinery Sales Company TCL Rechi (Huizhou) Refrigeration Equipment Company Limited RECHI PRECISION CO., LTD. Qingdao Rechi Electric Machinery Sales Company Rechi Precision (Jiujiang) Electric Machinery Limited RECHI PRECISION CO., LTD. |
Subsidiary of Rechi Holdings Co., Ltd. Subsidiary of Dyna Rechi Holdings Co., Ltd. Subsidiaries Subsidiary of Rechi Holdings Co., Ltd. Ultimate parent company Ultimate parent company Subsidiaries Parent company Ultimate parent company Subsidiaries Subsidiary of Rechi Holdings Co., Ltd. Ultimate parent company |
Other receivables (Note 2) $ 349,130 Other receivables (Note 2) 217,221 Other receivables (Note 3) 1,024,160 Accounts receivable 289,793 Notes receivable 7,471 Accounts receivable 261,448 Accounts receivable 786,991 Accounts receivable 1,150,457 Notes receivable 512,053 Accounts receivable 428,142 Notes receivable 960,122 Accounts receivable 1,932,738 Accounts receivable 766,695 Notes receivable 61,575 Other receivables (Note 3) 217,346 Accounts receivable 345,175 |
- - - 5.71 5.71 2.85 2.15 2.36 2.36 0.80 0.80 3.34 3.01 3.01 - 3.72 |
$ - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - |
$ - - - 289,793 7,471 131,339 758,189 656,470 119,203 196,220 125,903 967,311 367,700 61,575 - 285,379 |
$ - - - - - - - - - - - - - - - - |
(Continued on next page)
- 70 -
(Continued from previous page)
| The company booked in the receivables |
Name of counterparty | Relation | Receivables from related party |
Turnover rate | Overdue Receivables from relatedparties | Overdue Receivables from relatedparties | Receivables amount collected from related parties subsequently |
Amount of provision for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Process | |||||||
| Dyna Rechi (Jiujiang) Co., Ltd. | Qingdao Rechi Electric Machinery Sales Company Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited |
Subsidiary of TCL Rechi (Huizhou) Refrigeration Equipment Company Limited and Rechi Precision (Qingdao) Electric Machinery Limited Subsidiary of Dyna Rechi Holdings Co., Ltd. Subsidiary of Rechi Holdings Co., Ltd. |
Accounts receivable $ 943,869 Notes receivable 947,453 Other receivables (Note 3) 177,544 Accounts receivable 256,936 Notes receivable 86,830 |
1.74 1.74 - 6.14 6.14 |
$ - - - - - |
- - - - - |
$ 622,503 216,036 511 256,936 - |
$ - - - - - |
Note 1: It includes loans provided to others and advance payments receivable.
Note 2: It refers to loans provided to others.
- 71 -
RECHI PRECISION CO., LTD. and its subsidiaries
Information on Investees
For the Year Ended December 31, 2021
Table 7
Unit: Thousand shares/NTD thousand or in thousands in foreign currencies
| Investor | Name of investee | Location | Principal business |
Sum of initial investment | Sum of initial investment | Ending shareholding | Ending shareholding | Ending shareholding | Current period profit/loss of the investee |
Recognized investment Income |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current period-end |
Previous period-end |
Number of shares | Percentage (%) |
Book value | |||||||
| RECHI PRECISION CO., LTD. Rechi Holdings Co., Ltd. Rechi International Holdings Co., Ltd. Dyna Rechi Co., Ltd. Ablek Technology Co., Ltd. |
Rechi Holdings Co., Ltd. Rechi Investments Co., Ltd. Dyna Rechi Co., Ltd. Rechi International Holdings Co., Ltd. Rechi Investments Holdings Co., Ltd. GR Holdings (Hong Kong) Limited Dyna Rechi Holdings Co., Ltd. Ablek Technology Co., Ltd. Ablek Technology Ltd. |
British Virgin Islands Taiwan Taiwan British Virgin Islands British Virgin Islands Hong Kong Samoa Taiwan Samoa |
Investment business Investment business BLDC Motor Investment business Investment business Investment business Investment business Sales business Investment business |
$ 8,194,085 150,000 720,000 USD 25,768 USD 90,000 USD 25,701 784,303 90,746 90,919 |
$ 8,194,085 390,000 720,000 USD 25,768 USD 90,000 USD 25,701 784,303 90,746 90,919 |
- 15,000 72,000 - - - - 7,004 - |
100.00 100.00 42.20 100.00 100.00 100.00 100.00 100.00 100.00 |
$ 11,498,750 131,090 445,833 USD 37,262 USD 168,765 USD 37,097 781,279 126,405 66,055 |
$ 459,001 ( 2,043 ) ( 102,829 ) USD 1,513 USD 7,844 USD 1,517 10,188 ( 17,984 ) ( 23,148 ) |
$ 478,578 ( 2,043 ) ( 43,398 ) N/A N/A N/A N/A N/A N/A |
Subsidiaries Subsidiaries (Note 2) Subsidiaries Sub-subsidiary Sub-subsidiary Third-tier subsidiaries. Sub-subsidiary Sub-subsidiary Third-tier subsidiaries. |
Note 1: For information on investments in Mainland China, please refer to Table 8.
Note 2: The sum of initial investment by the Rechi Investments Co., Ltd. includes NT$195,000 thousand of cash investment and NT$195,000 thousand from capitalization of earnings, and has received payment of NT$240,000 thousand returned after a reduction of capital in the year 2021.
- 72 -
Unit: NTD thousand or in thousands in foreign currencies
RECHI PRECISION CO., LTD. and its subsidiaries
Information regarding investment in the territory of Mainland China
For the Year Ended December 31, 2021
Table 8
| Names of investees in China |
Principal business | Paid-up capital | Paid-up capital | Mode of investments |
Accumulated amount of investment remitted from Taiwan at beginning |
Accumulated amount of investment remitted from Taiwan at beginning |
Amount of investment remitted or recoveredincurrent period |
Amount of investment remitted or recoveredincurrent period |
Accumulated amount of investment remitted from Taiwan at ending |
Current period profit/loss of the investee |
The Company’s directly or indirectly invested shareholding |
Recognized investment Income (Note 4) |
Book value of investment at ending |
The investment income received at the end of the current period |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward remittance |
Recover | ||||||||||||||
| Rechi Refrigeration Dongguan Co., Ltd. Dongguan Rechi Compressor Co., Ltd. TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Huizhou) Mechanism Company Rechi Precision (Qingdao) Electric Machinery Limited Qingdao Rechi Electric Machinery Sales Company Qingdao China Steel Precision Metal Co., Ltd. Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited Jiangxi Baida Precision Manufacturing Corp. Ablek Technology Ltd. |
Refrigerant compressor motors and air conditioner accessories Rotary refrigerant compressors Rotary refrigerant compressors Rotary refrigerant compressor components Rotary refrigerant compressor components Sales business Processing production Refrigerant compressor motors and BLDC motors Rotary refrigerant compressors Processing production Home appliance motors |
NTD 209,039 ( USD 7,552 ) NTD 250,172 ( USD 9,038 ) NTD 1,985,819 ( USD 71,742 ) NTD 1,310,620 ( USD 47,349 ) NTD 2,491,200 ( USD 90,000 ) NTD 30,390 ( RMB 7,000 ) NTD 553,600 ( USD 20,000 ) NTD 1,121,036 ( RMB 258,215 ) NTD 1,826,880 ( USD 66,000 ) NTD 1,060,725 ( USD 38,321 ) NTD 19,376 ( USD 700 ) |
Note 2 Note 1 Note 1 Note 1 Note 2 Note 9 Note 1 Note 3 Note 1 Note 1 Note 11 |
NTD 700,055 ( USD 25,291 ) NTD 289,228 ( USD 10,449 ) NTD 917,980 ( USD 33,164 ) NTD 83,040 ( USD 3,000 ) NTD 775,040 ( USD 28,000 ) (Note 7) NTD - ( RMB - ) NTD - ( USD - ) NTD 704,953 ( RMB 162,376 ) (Note 10) NTD 1,826,880 ( USD 66,000 ) NTD 318,209 ( USD 11,496 ) NTD - ( USD -) |
$ - - - - - - - - - - - |
$ - - - - - - - - - - - |
NTD 700,055 ( USD 25,291 ) NTD 289,228 ( USD 10,449 ) NTD 917,980 ( USD 33,164 ) NTD 83,040 ( USD 3,000 ) NTD 775,040 ( USD 28,000 ) (Note 7) NTD - ( RMB - ) NTD - ( USD - ) NTD 704,953 ( RMB 162,376 ) (Note 10) NTD 1,826,880 ( USD 66,000 ) NTD 318,209 ( USD 11,496 ) NTD - ( USD -) |
$ 44,400 9,374 155,098 2,206 219,717 88,564 32,190 15,840 71,120 ( 19,605 ) ( 23,082 ) |
100.00 100.00 77.78 77.78 100.00 88.89 30.00 62.72 100.00 30.00 42.20 |
$ 44,400 9,374 120,632 1,716 219,717 78,725 9,657 9,935 71,120 ( 5,881 ) ( 9,742 ) |
NTD 992,313 ( USD 35,849 ) NTD 363,489 ( USD 13,132 ) NTD 2,424,500 ( USD 87,590 ) NTD 1,168,432 ( USD 42,212 ) NTD 4,675,923 ( USD 168,928 ) NTD 369,177 ( RMB 85,034 ) NTD 179,748 ( USD 6,494 ) NTD 759,191 ( RMB 174,869 ) NTD 2,077,650 ( USD 75,060 ) NTD 326,466 ( USD 11,794 ) NTD 1,498 ( RMB 345 ) |
NTD 356,408 ( USD 12,876 ) NTD 42,350 ( USD 1,530 ) NTD 1,751,756 ( USD 63,280 ) NTD 161,264 ( USD 5,826 ) NTD 2,240,585 ( USD 80,946 ) NTD 26,047 ( USD 941 ) |
|||
| Accumulated investment from Taiwan to Mainland China at ending |
Amount of investment approved by Investment Commission of MOEA |
Investment amount approved by the Investment Commission MOEAIC |
|||||||||||||
| NTD 5,615,385 | NTD 4,293,140 (USD 155,099)(Note 5) |
(Note 6) |
Note 1: The Company has established a holding company (Rechi Holdings Co., Ltd.) in the British Virgin Islands and invested in the establishment of Rechi International Holdings Co., Ltd., Rechi Investments Holdings Co., Ltd., TCL Rechi (Huizhou) Refrigeration Equipment Company Limited, Dongguan Rechi Compressor Co., Ltd., Rechi Precision (Huizhou) Mechanism Company, Qingdao China Steel Precision Metal Co., Ltd., Rechi Precision (Jiujiang) Electric Machinery Limited, and Jiangxi Baida Precision Manufacturing Corp. through Rechi Holdings Co., Ltd.
Note 2: Through GR Holdings (Hong Kong) Limited and Rechi Investments Holdings Co., Ltd., the Company has invested in the establishment of Rechi Refrigeration Dongguan Co., Ltd. and Rechi Precision (Qingdao) Electric Machinery Limited in Mainland China.
Note 3: The Company’s subsidiary Dyna Rechi Co., Ltd. has invested in the establishment of Dyna Rechi (Jiujiang) Co., Ltd. in Mainland China through Dyna Rechi Holdings Co., Ltd.
Note 4: Recognized based on the financial statements audited by independent accountants.
- 73 -
Note 5: Investment amounts authorized by Investment Commission, Ministry of Economic Affairs
| Name of investee in China Rechi Refrigeration Dongguan Co., Ltd. Dongguan Rechi Compressor Co., Ltd. TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Huizhou) Mechanism Company Rechi Precision (Qingdao) Electric Machinery Limited Qingdao China Steel Precision Metal Co., Ltd. Dyna Rechi (Jiujiang) Co., Ltd. Rechi Precision (Jiujiang) Electric Machinery Limited Jiangxi Baida Precision Manufacturing Corp. Ablek Technology Ltd. |
Amount | |
|---|---|---|
| USD 12,999 8,920 - 6,566 16,960 5,573 25,800 66,000 11,581 700 USD 155,099 |
Note 6: It has been approved to not be subject to the upper limit of the investment amount or percentage as it meets the proviso of Point 3 of the “Principles for the Review of Investment or Technical Collaboration in Mainland China” per the Jin-Shou-Gong Letter No. 10320409110 issued by the Industrial Development Bureau, Ministry of Economic Affairs (MOEA).
Note 7: The difference between the amount of paid-in capital and the accumulated investment amount remitted from Taiwan at the end of the period is due to direct investment by Rechi Holdings Co., Ltd. with its own funds.
Note 8: The difference between the accumulated investment amount remitted from Taiwan at the end of the period and the amount approved by the Investment Commission, MOEA, is due to the capitalization of earnings and the repatriation of earnings. Note 9: It is the joint investment by TCL Rechi (Huizhou) Refrigeration Equipment Company Limited and Rechi Precision (Qingdao) Electric Machinery Limited, each with a 50% shareholding percentage. Note 10: The difference between the amount of paid-in capital and the accumulated investment amount remitted from Taiwan at the end of the period is due to the direct investment by Rechi Precision (Jiujiang) Electric Machinery Limited with its own funds. Note 11: Ablek Technology Co., Ltd., the sub-subsidiary of the Company, invests in Ablek Technology Ltd. in China through Ablek Technology Ltd.
- 74 -
RECHI PRECISION CO., LTD. and its subsidiaries
Significant direct transactions with the investee in Mainland China or indirectly through third regions, its prices, terms of payment, unrealized gain or loss, and other relevant information. For the Year Ended December 31, 2021
Table 9
Unit: NT$1 thousand
| Names of investees in China | Transaction type | Purchase/Sale | Purchase/Sale | Price |
Terms and conditions | Terms and conditions | Notes and accounts receivable (payable) |
Notes and accounts receivable (payable) |
Unrealized gains or losses |
Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Percentage | Payment terms | Comparison with general transactions |
Amount | Percentage | |||||
| TCL Rechi (Huizhou) Refrigeration Equipment Company Limited Rechi Precision (Qingdao) Electric Machinery Limited Rechi Precision (Jiujiang) Electric Machinery Limited Rechi Refrigeration Dongguan Co., Ltd. |
Purchase Purchase Purchase Purchase |
$ 1,693,781 6,449,243 1,285,145 744,365 |
16 62 12 7 |
Normal Normal Normal Normal |
60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement 60–90 days from reimbursement |
Normal Normal Normal Normal |
( $ 786,991 ) ( 1,932,738 ) ( 345,175 ) ( 261,448 ) |
23 58 10 8 |
$ 2,729 1,575 4,021 2,063 |
- 75 -
RECHI PRECISION CO., LTD.
Information on Major Shareholders
December 31, 2021
Table 10
| Names of Dominant Shareholders | Shares | Shares |
|---|---|---|
| Shares | Shareholding ratio | |
| SAMPO CORPORATION | 135,610,160 | 26.85% |
-
Note 1: The major shareholders in this table are shareholders holding more than 5% of the ordinary and preference shares with dematerialized registration and delivery completed (including treasury stocks) on the last business day of each quarter calculated by the Taiwan Depository & Clearing Corporation. The share capital recorded in the Company’s consolidated financial statements and the number of shares actually delivered by the Company with the dematerialized registration completed may differ due to different calculation bases.
-
76 -
§Table of Contents of Statements of Significant Accounting Titles§
| Item | No./Index |
|---|---|
| Statement of assets, liabilities and equity | |
| Cash and cash equivalent Statement | Statement 1 |
| Statement of Notes Receivable | Note 8 |
| Accounts receivable statement | Statement 2 |
| Statement of Inventories | Statement 3 |
| Statement of Changes in Investment under the equity | Statement 4 |
| method | |
| Property, plant, and equipment list | Note 11 |
| Statement of Changes in the Accumulated Depreciation of | Note 11 |
| Real Properties, Plants and Equipment | |
| Statement of Changes in the Accumulated Impairment of | Note 11 |
| Real Properties, Plants and Equipment | |
| Details of deferred income tax asset | Note 19 |
| Statement of short-term notes payables | Note 13 |
| Other payables statement | Note 14 |
| Statement of long-term borrowings | Statement 5 |
| Statement of long-term notes payables | Note 13 |
| Statement of deferred income tax liabilities | Note 19 |
| Statement of profits and loss | |
| Statement of operating income | Statement 6 |
| Statement of operating cost | Statement 7 |
| Statement of operating expenses | Statement 8 |
| Statement of employee benefits, depreciation, depletion, | Statement 9 |
| and amortization expenses of the year by function |
- 77 -
RECHI PRECISION CO., LTD.
Cash and cash equivalent Statement
December 31, 2021
Statement 1
Unit: NTD thousand or in foreign currencies
| Item Cash on hand Check deposits Current deposits Foreign currency deposits |
Summary USD9,845,871x27.68 INR3,368,563x0.3725 EUR205,062x31.32 THB262,776x0.8347 RMB12,150,766×4.3415 |
Amount | |
|---|---|---|---|
| $ 88 20 14,916 333,183 $ 348,207 |
- 78 -
RECHI PRECISION CO., LTD. Accounts receivable statement
December 31, 2021
Statement 2
Unit: NT$1 thousand
| Name of customer Customer A Customer B Customer C Customer D Customer E Customer F Others (aggregate amount for customers accounting for within 5%) Less: Allowance for losses |
Amount | |
|---|---|---|
( |
$ 462,144 324,114 128,509 116,860 113,730 90,853 556,816 1,793,026 1,835) $ 1,791,191 |
- 79 -
RECHI PRECISION CO., LTD.
Statement of Inventories
December 31, 2021
Statement 3
Unit: NT$1 thousand
| Item Raw materials Work in process Finished products Merchandise inventories Inventory in-transit Spare parts for repair and maintenance Less: Allowance for inventory devaluation and obsolescence |
Amount | Amount | Amount | |
|---|---|---|---|---|
| Costs $ 134,533 21,299 297,070 10,760 387,234 46,000 896,896 29,721) $ 867,175 |
Market price (Note) | |||
( |
$ 129,217 23,196 340,951 11,992 387,667 38,010 $ 931,033 |
Note: Net realizable value.
- 80 -
Unit: Thousand shares/NTD thousand
RECHI PRECISION CO., LTD.
Statement of Changes in Investment under the equity method
For the Year Ended December 31, 2021
Statement 4
| Company name Rechi Holdings Co., Ltd. (Note 1) Rechi Investments Co., Ltd. (Note 2) Dyna Rechi Co., Ltd. (Note 3) |
Balance, beginning of year Number of shares Amount - $ 11,092,363 39,000 347,573 72,000 490,790 $ 11,930,726 |
Balance, beginning of year Number of shares Amount - $ 11,092,363 39,000 347,573 72,000 490,790 $ 11,930,726 |
Increase in current period Number of shares Amount - $ - - 25,560 - - $ 25,560 |
Increase in current period Number of shares Amount - $ - - 25,560 - - $ 25,560 |
Decrease in current period Number of shares Amount - ( $ 72,191 ) ( 24,000 ) ( 240,000 ) - ( 1,559) ($ 313,750) |
Investment income under equity method $ 478,578 ( 2,043 ) ( 43,398) $ 433,137 |
Balance, end of year | Balance, end of year | Balance, end of year | Amount $ 11,498,750 131,090 445,833 $ 12,075,673 |
Equity net value or market price (Note 4) $ 11,586,247 131,090 445,832 $ 12,163,169 |
Valuation basis Equity method Equity method Equity method |
Collateral or pledge |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares - 15,000 72,000 |
Ratio of Shareholding (%) 100 100 42.20 |
|||||||||||||
| Number of shares - 39,000 72,000 |
Number of shares - - - |
Number of shares - ( 24,000 ) - |
||||||||||||
| None None None |
Note 1: The decrease this year was due to the distribution of cash capital of NT$8,464 thousand by the subsidiary that used the equity method of accounting, and a decrease of NT$63,727 thousand in the exchange differences from the translation of the financial statement of foreign operations.
Note 2: The increase in this year was from NT$3,870 thousand of the unrealized gain of assets of the investees and the profit of NT$21,690 thousand from the disposal of equity instrument investments measured at fair value through other comprehensive income; whereas the decrease in this year was from NT$240,000 thousand of capital returned due to capital reduction by investees.
Note 3: The decrease this year was due to the decrease in the exchange differences from the translation of financial statements of foreign operations. Note 4: The difference between the book value and the net equity value is the realized/unrealized gross profit on subsidiaries and the goodwill of the investment in subsidiaries.
- 81 -
RECHI PRECISION CO., LTD.
Statement of long-term borrowings
December 31, 2021
Statement 5
Unit: NT$1 thousand
| Creditor Jih Sun International Commercial Bank Mega International Commercial Bank Chang Hwa Commercial Bank, Ltd. Chang Hwa Commercial Bank, Ltd. Bank of Taiwan |
Agreement Terms 2021.11.26- 2023.11.24 2019.07.26– 2024.07.26 2019.10.15– 2029.10.15 2020.02.26– 2027.02.15 2021.11.26- 2024.05.05 |
Repayment method Repayment in a lump sum upon maturity Repayment in a lump sum upon maturity Monthly amortization and repayment of the principal and interest from November 15, 2022 Monthly amortization and repayment of the principal and interest from March 15, 2023 Repayment in a lump sum upon maturity |
Annual rate (%) 0.85-1.50 |
Amount | Total $ 10,000 1,600,000 120,780 278,300 200,000 $ 2,209,080 |
Collateral or Mortgage - Land and building - - - |
Note | ||
|---|---|---|---|---|---|---|---|---|---|
| Due within 1 year or 1 operating cycle $ - - 4,314 - - $ 4,314 |
Mature beyond one year $ 10,000 1,600,000 116,466 278,300 200,000 $ 2,204,766 |
||||||||
| - - - - - |
- 82 -
RECHI PRECISION CO., LTD.
Statement of operating income
For the Year Ended December 31, 2021
Statement 6
Unit: NT$1 thousand
| Item Revenue from sales of compressors and compressor pumps Others Total sales income Less: Sales discounts and allowances Sales return |
Quantity 10,004 thousand units |
Amount | |
|---|---|---|---|
| $ 11,347,402 78,353 11,425,755 ( 75,170 ) ( 4,293) $ 11,346,292 |
- 83 -
RECHI PRECISION CO., LTD.
Statement of operating cost
2021
Statement 7
Unit: NT$1 thousand
| Item Raw materials, beginning of period Add: Raw materials purchased in current period Work-in-process/Finished products transferred in Less: Work-in-process/Finished products transferred in Materials allocated for outsourced processing Other deductions Raw materials, end of period Material consumption in current period Direct labor Manufacturing overhead Total manufacturing cost Work in process – beginning Add: Semi-finished products purchased Less: Raw materials transferred in Other deductions Work in process – ending Cost for finished goods Opening finished products Add: Accessories purchased Raw materials transferred in Other credits Less: Finished products, end of period Cost of goods sold in the manufacturing industry Opening inventory Add: Supplies purchased in current period Less: Ending inventory Cost of goods sold in the trading industry Income from scrap sales and customs duty drawback Write-downs of inventories and spare parts for repair and maintenance Others Cost of goods sold |
Amount |
|---|---|
| $ 55,364 1,419,648 126,016 ( 9,456 ) ( 9,419 ) ( 5,002 ) ( 134,533) 1,442,618 62,225 122,991 1,627,834 6,885 943 ( 126,720 ) ( 257 ) ( 21,299) 1,487,386 132,564 33,634 9,456 3,971 ( 297,070) 1,369,941 8,941 8,945,371 ( 10,760) 8,943,552 ( 1,162 ) 13,601 4,978 $ 10,330,910 |
- 84 -
RECHI PRECISION CO., LTD.
Statement of operating expenses
For the Year Ended December 31, 2021
Statement 8
Unit: NT$1 thousand
| Item Salaries Utilities expense Depreciation Transportation expenses Testing and inspection expenses Insurance Import/Export (Customs) Expense Professional service expenses Others (Note) |
Marketing expenses $ 30,876 - 399 222,529 300 12,918 52,392 - 21,592 $ 341,006 |
Administrativ e expenses $ 105,030 2,836 7,132 242 - 9,161 - 14,565 33,058 $ 172,024 |
Research and development expenses $ 70,801 10,397 27,359 98 22,832 7,985 - 191 13,092 $ 152,755 |
Total | ||
|---|---|---|---|---|---|---|
| $ 206,707 13,233 34,890 222,869 23,132 30,064 52,392 14,756 67,742 $ 665,785 |
Note: The balance of each of other accounts did not exceed 5% of the amount of this account.
- 85 -
RECHI PRECISION CO., LTD.
Statement of employee benefits, depreciation, depletion, and amortization expenses
For the Years Ended December 31, 2021 and 2020
| Statement 9 Characteristics Salaries and wages Labor insurance and national health insurance Pension expenses Remuneration to directors Other employee benefits expenses Depreciation expenses Amortization expenses |
2021 | Total $ 274,815 26,457 12,049 16,867 18,731 63,997 5,071 $ 417,987 |
Unit: NT$1 thousand 2020 |
Unit: NT$1 thousand 2020 |
Unit: NT$1 thousand 2020 |
|||
|---|---|---|---|---|---|---|---|---|
| Allocated as operating cost $ 84,975 8,918 3,473 - 8,091 29,107 305 $ 134,869 |
Allocated as operating expenses $ 189,840 17,539 8,576 16,867 10,640 34,890 4,766 $ 283,118 |
Allocated as operating cost $ 62,500 7,182 2,964 - 6,111 24,770 76 $ 103,603 |
Allocated as operating expenses $ 267,175 17,268 9,714 19,423 10,381 37,251 3,242 $ 364,454 |
Total | ||||
| $ 329,675 24,450 12,678 19,423 16,492 62,021 3,318 $ 468,057 |
-
Note 1: As of December 31, 2021 and 2020, the number of employees of the Company was 335 and 354, respectively, of which the number of directors who did not serve as employees concurrently was both 8.
-
Note 2: The average employee benefit expenses in 2021 and 2020 were NT$1,015 thousand and NT$1,108 thousand, respectively.
-
Note 3: The average employee salary expenses in 2021 and 2020 were NT$840 thousand and NT$953 thousand, respectively. The average employee salary expenses is an increased or decrease of 11.80%.
-
Note 4: Independent directors have been engaged in the current year and the previous year, so no supervisors were engaged.
-
Note 5: The salary and remuneration policy of the Company’s directors, managers, and employees is as follows:
-
Directors and managers: The performance evaluation and remuneration of directors and managers are determined and confirmed based on the usual level of payment in the industry and the consideration for the reasonableness of the connection between individual performance, the Company’s operating performance, and future risks before being reviewed by the remuneration committee and approved by the board of directors.
Employees: The employee remuneration is determined by the head of each unit according to the salary survey and analysis results, the Company’s operating performance, and individual performance and achievement, and approved by the manager in charge of the business.
- 86 -