Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PCC Annual Report 2020

Nov 13, 2020

52132_rns_2020-11-13_7932b50e-10bc-42be-b0f9-878c8a589c80.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code : 2506

Pacific Construction Co., Ltd. Parent Company Only Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2020 and 2019

Address: No. 495, Guangfu South Road, Xinyi District, Taipei City 110, Taiwan Telephone: +886 (2) 2722-5051

The reader is advised that these parent company only financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese language financial statements shall prevail.

1

Table of Contents

Ⅰ.Cover
Ⅱ.Table of Contents
Ⅲ.Independent Auditor’s Report
Ⅳ.Balance Sheet
Ⅴ.Statements of Comprehensive Income
Ⅵ.Statements of Changes in Equity
Ⅶ.Statements of Cash Flow
Ⅷ.Notes to Financial Statements
1. Company History
2. Approval Date and Procedures of The Financial Statements
3. New Standards, Amendments and Interpretations Adopted
4. Summary of Significant Accounting Policies
5. Significant Accounting Assumptions and Judgments, and Major Sources
of Estimation Uncertainty
6. Explanation of Significant Accounts
7. Related-Party Transactions
8. Pledged Assets
9. Commitments and Contingencies
10. Losses Due to Major Disasters
11. Subsequent Events
12. Other
13. Other Disclosures
A. Information on Significant Transactions
B. Information on Investees
C. Information on Investments in China
D. Information of Main Shareholders
14. Segment Information
Ⅸ.List of Major Accounting Items
Page

1
2
3
4
5
6
7
8
8
8~9
9~24
24~25
26~60
61~63
64
64~66
66
66
67~68
68~70
71
72~73
73
73
74~80

2

Independent Auditor’s Report

To the Board of Directors of Pacific Construction Co., Ltd.:

Opinion

We have audited the financial statements of Pacific Construction Co., Ltd. (the “ Company” ), which comprise the balance sheet as of December 31, 2020 and 2019, the statements of comprehensive income, statements of changes in equity and statements of cash flow for the years ended December 31, 2020 and 2019, and notes to financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of the other auditors (see Other Matters), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended December 31, 2020 and 2019, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audit of the financial statements as of and for the year ended December 31, 2020 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, and the auditing standards generally accepted in the Republic of China. Furthermore, we conducted our audit of the financial statements as of and for the year ended December 31, 2019 in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants, Rule No. 1090360805 issued by the Financial Supervisory Commission, and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

1. Revenue recognition

Please refer to Note (4)(15) for the accounting policy of revenue recognition. Information of revenue recognition are shown in Note (6)(19) of the financial statements.

3

Description of Key Audit Matters:

The Company main operating revenue sources are income from department stores and rental income from investment properties. The risk of material misstatement is associated with the truthfulness of revenue recognition. While operating revenue involves the management’s operating performance, the management may fail to recognize revenue earlier or defer the recognition of revenue to achieve the expected net profit, resulting in a material misstatement of operating revenue. Accordingly, the revenue recognition test is one of the significant evaluations performed by us in our audit of the financial statement of the Company.

Auditing Procedures Performed:

Our principal audit procedures of the above key audit matters include:

  • ‧Understand the process and internal controls of the Sales and Collection Cycle and assess the controls to prevent and detect errors and fraud in revenue recognition.

  • ‧Perform a cut-off test on Sale of the Properties and Lease Revenue to assess whether the former revenue is recognized in the appropriate period.

  • ‧Perform a verification test on revenue recognition by randomly reviewing relevant documents, Including Lease Contractual Terms, Real Estate Sales Contract and Real Estate Transfer Registration, etc. These will be verified with the general entry to assess whether the revenue recognition policy of the Company complies with applicable bulletins.

2. Inventory Valuation

Please refer to Note 4(7) and 5(2) for the accounting policy of inventory valuation, as well as the estimation and assumption uncertainty of the valuation of inventory, respectively. Information of estimation of the valuation of inventory are disclosed in Note 6(5) of the financial statements.

Description of Key Audit Matters:

The Construction Department's inventory is an important asset of the Company, accounting for approximately 50% of total assets. Inventory is valued in accordance with IAS 2 as the net realizable value of the Company’s inventory of the Construction Department is based on management's estimates of future sales prices and construction costs and is likely to be affected by political and economic situations. Where the net realizable value is not properly assessed, it may result in a misstatement in the financial statements. Accordingly, the inventory valuation test is one of the significant evaluations performed by us in our audit of the financial statement of the Company.

Auditing Procedures Performed:

We obtained information on the net realizable value of the Company’s inventory and reassessed the net realizable value of homes for sales by randomly reviewing sold contracts from previously disclosed information, with reference to the most recent property price registered by the Ministry of the Interior, or obtaining quotes from nearby transactions. In terms of the net realizable value of construction sites, land and buildings under construction, we acquired and randomly checked the Company's investment return analysis or appraisal report and compared the investment return analysis with market conditions to assess whether the net realizable value of inventories is fairly presented.

3-1

Other Matters

We did not audit certain investees' financial statements included in the financial statements of the Company’s using the equity method; they were audited by the other auditors. Our audits, our opinion on the financial statements of the Company, are based solely on the other auditors' audit reports. The amount in investments in certain investees accounted for using the equity method and other non-current liabilities for the years ended December 31, 2019 and 2020 accounted for 3% and 7% of the total assets, respectively. The shares of subsidiaries, affiliates and joint ventures accounted for using the equity method accounted for 2,280% and (128)% of the net (loss) income before income taxes for January 1 to December 31, 2020 and 2019, respectively.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than the one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

3-2

  1. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  2. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  3. Obtain sufficient appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

KPMG Taipei, Taiwan (Republic of China)

3-3

Pacific Construction Co., Ltd.

Balance Sheet

December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (Note 6(1))
1170
Accounts receivable, net (Notes 6(3) and (19))
1200
Other receivables (Notes 6(4) and 7)
1210
Other receivables - related parties (Notes 6(4), 7 and 8)
1320
Inventory (applicable to the construction industry) (Notes 6(5)
and 8)
1476
Other current financial assets (Notes 8)
1478
Refundable deposits for construction projects (Notes 9)
1479
Other current assets, others (Notes 7 and 9)
1480
Current assets recognized as incremental costs to obtain
contract with customers (Note 7)
Non-current assets:
1517
Non-current financial assets at FVTOCI (Notes 6(2) and 8)
1550
Investments accounted for using equity method (Notes 6(6) and 8)
1600
Property, plant and equipment (Notes 6(7) and 8)
1755
Right-to-use assets (Note 6(8),(13) and 8)
1760
Investment property, net (Notes 6(9) and 8)
1840
Deferred tax assets (Note 6(16))
1975
Non-current net defined benefit assets (Notes 6(15))
1980
Non-current other financial assets (Notes 8)
1990
Other non-current assets, other

Total Assets
December 31, 2020
Amount

$ 609,418
5
109,150
1
559 -
46,395 -
5,810,259
50
221,936
2
11,104 -
38,327 -
47,231
-
6,894,379
58
294,916
3
2,102,088
18
145,119
1
98,132
1
1,922,307
18
221 -
9,977 -
60,536
1
1,983
-
4,635,279
42
$
11,529,658
100
December 31, 2020
Amount

$ 609,418
5
109,150
1
559 -
46,395 -
5,810,259
50
221,936
2
11,104 -
38,327 -
47,231
-
6,894,379
58
294,916
3
2,102,088
18
145,119
1
98,132
1
1,922,307
18
221 -
9,977 -
60,536
1
1,983
-
4,635,279
42
$
11,529,658
100
December 31, 2019


3

1
-
-

53

1
-

1

1
Amount
$ 609,418
109,150
559
46,395
5,810,259
221,936
11,104
38,327
47,231
Amount

332,955

68,151
5,818
45,086

6,995,816

118,266
29,754
121,493
131,374

6,894,379
58
7,848,713


60

294,916
2,102,088
145,119
98,132
1,922,307
221
9,977
60,536
1,983

3

18

1

1

18
-
-

1
-


308,806

2,427,859

167,788

128,618

1,973,807
234
8,627

152,182
5,317


3

19

1

1

15
-
-

1

-

4,635,279
42
5,173,238


40

$
11,529,658
100
13,021,951


100

(See accompanying notes to financial statements.)

4

Pacific Construction Co., Ltd.

Balance Sheet (Continued)

December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Liabilities and Equity
Current liabilities:
2100
Short-term loans (Notes 6(10))
2130
Current contract liabilities (Notes 6(19))
2150
Notes and accounts payable
2200
Other payables (Notes 7 and 9)
2230
Current tax liabilities
2280
Current lease liabilities (Notes 6(8) and (13))
2305
Other current financial liabilities
2321
Issuing bonds, current portion (Notes 6(12))
2322
Long-term loans, current portion (Notes 6(11))
2399
Other current liabilities, other
Non-Current liabilities:
2530
Issuing bonds payable (Notes 6(12))
2540
Long-term loans (Notes 6(11))
2580
Non-current lease liabilities (Notes 6(8) and (13))
2570
Deferred tax liabilities (Notes 6(16))
2645
Deposits received
2670
Non-current liabilities, other (Notes 6(6) and 7)
Total liabilities
Equity (Notes 6(17)):
3110
Ordinary share
3200
Capital surplus
3310
Legal reserve
3320
Special reserve
3350
Retained earnings-unappropriated
3410
Exchange differences resulting from translating the financial
statements of foreign operations
3420
Unrealized gains (loss) from investments in financial assets
measured at FVTOCI
3500
Treasury shares
Total equity
Total liabilities and equity
December 31, 2020
Amount
%
$ 672,070
6
450,914
4
293,429
3
200,168
2
8,745 -
10,799 -
333,906
3
300,000
3
911,057
8
11,691
(1)
3,192,779
28
260,000
2
1,098,411
10
87,635
1
1,821 -
52,181 -
34,330
-
1,534,378
13
4,727,157
41
3,870,000
34
371,732
3
1,221,329
11
55,134 -
689,476
6
178,413
2
609,624
5
(193,207)
(2)
6,802,501
59
$
11,529,658
100
December 31, 2020
Amount
%
$ 672,070
6
450,914
4
293,429
3
200,168
2
8,745 -
10,799 -
333,906
3
300,000
3
911,057
8
11,691
(1)
3,192,779
28
260,000
2
1,098,411
10
87,635
1
1,821 -
52,181 -
34,330
-
1,534,378
13
4,727,157
41
3,870,000
34
371,732
3
1,221,329
11
55,134 -
689,476
6
178,413
2
609,624
5
(193,207)
(2)
6,802,501
59
$
11,529,658
100
December 31, 2019
%

15

6

2

1
-
-

3
-

3

-
Amount
$ 672,070
450,914
293,429
200,168
8,745
10,799
333,906
300,000
911,057
11,691
Amount























1,920,566

773,335

282,491

194,837
12,216
11,860

323,582

-

427,432
11,890

3,192,779

28

3,958,209


30

260,000
1,098,411
87,635
1,821
52,181
34,330

2

10

1
-
-
-


560,000

1,359,558

117,829
1,057
59,607
115,744


4

10

1
-

1

1

1,534,378
13
2,213,795


17

4,727,157
41
6,172,004


47

3,870,000
371,732
1,221,329
55,134
689,476
178,413
609,624
(193,207)

34

3

11
-

6

2

5
(2)


3,870,000

371,732

1,221,329
51,436

747,110

162,953

618,594
(193,207)


30

3

9
-

6

1

5

(1)

6,802,501

59

6,849,947



53

$
11,529,658
100
13,021,951


100

(See accompanying notes to financial statements.)

~4 -1

Pacific Construction Co., Ltd.

Statements of Comprehensive Income

For the years ended December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars )

4000
Operating revenue (Notes 6(13),(14),(19)and 7)
5000
Operating costs (Notes 6(5),(14)and (20))
Gross profit from operations
5920
Add: Realized profit or loss of sales
5950
Gross profit from operations
Operating expenses (Notes 6(3),(13),(15) and 7):
6100
Selling expenses
6200
Administrative expenses
6450
Expected credit (losses) gains
Net operating income
Non-operating income and expenses:
7020
Other gains and losses (Notes 6(2),(9),(17) and (22))
7050
Finance costs (Notes 6(13) and (22))
7100
Interest revenue
7370
Share of profit of subsidiaries, associates and joint ventures
accounted for using equity method
Net income before tax from continuing operating department
7950
Less: Income tax expense (Notes 6(16))
Net loss
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or
loss
8311
Remeasurements of the defined benefit plan
8316
Unrealized gains from equity instrument investments
measured at FVTOCI
8330
Share of other comprehensive income of subsidiaries,
associates and joint ventures accounted for using equity
method, Items that may not be reclassified subsequently
to profit or loss
Total items that may not be reclassified subsequently
to profit or loss
8360
Items that may be reclassified subsequently to profit or
loss
8361
Exchange differences resulting from translating the
financial statements of foreign operations
2020
100

73
2019
100

74
Amount
$ 2,420,417
1,776,319
Amount

326,875

241,088

644,098
2,012


27

-


85,787
2,728


26

1

646,110


27


88,515


27

158,511
162,866
4,553


7

7

-


39,460

154,370
(15,717)


12

47

(5)

325,930


14


178,113



54

320,180


13


(89,598)


(27)

60,268
(133,101)
619
(263,291)


2
(5)
-

(11)


7,787

(113,651)
2,566

126,764



2
(35)

1

39

(335,505)



(14)



23,466


7


(15,325)
39,344


(1)

2



(66,132)

24,630

(20)

8

(54,669)


(3)


(90,762)


(28)

794
(13,890)
4,859


-
(1)

-


(4,844)

21,410
29,297


(1)

7

9

(8,237)


(1)


45,863


15

17,512



1



9,158


3

5

8380
Share of other comprehensive income of subsidiaries,
associates and joint ventures accounted for using equity
method, Items that may be reclassified subsequently to
profit or loss
Total items that may be reclassified subsequently
to profit or loss
8300
Other comprehensive income (Net after revenue)
Total comprehensive income
Loss “per” share (Notes 6(18))
9750
Basic loss “per” share(in NT$)
9850
Diluted loss per share(in NT$)
2020

-
2019

(13)
Amount
(2,052)
Amount
(42,965)

15,460


1


(33,807)



(10)

7,223


-

12,056



5

$
(47,446)

(3)

(78,706)

(23)

$
(0.15)


(0.25)
$
(0.15)

(0.25)

(See accompanying notes to financial statements.)

5-1

Pacific Construction Co., Ltd.

Statements of Changes in Equity

For the years ended December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Balance on January 1, 2019
Net loss
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Reversal of special reserve
Ordinary shares stock dividend in cash
Other capital surplus changes:
Subsidiary’s unclaimed dividends past the statute of
limitations
Proceeds from disposal share of profit of subsidiaries
accounted for using equity method measured at
FVTOCI
Balance on December 31, 2019
Net loss
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Special reserve appropriated
Balance on December 31, 2020
Ordinary share
capital
Capital
surplus
Retained earnings Retained earnings Retained earnings Total other equity interest Total other equity interest Treasury
shares
Total equity

6,990,280
Exchange
differences
resulting from
translating the
financial
statements of
foreign
operations
Unrealized gains
from investments
in financial assets
measured at
FVTOCI
Legal reserve
Special reserve Unappropriat
ed retained
earnings
$ 3,870,000 371,439
1,203,040

61,298

922,341
196,760 558,609 (193,207)

-
-

-
-


-
-


-
-


(90,762)
(4,460)


-

(33,807)

-
50,323

-
-


(90,762)
12,056
- - - -
(95,222)



(33,807)

50,323
-
(78,706)
-
-
-
-
-
-
-
-
293
-
18,289
-
-

-
-

-
(9,862)
-
-
-

(18,289)

9,862
(61,920)
-
(9,662)



-

-

-
-

-

-
-
-
-
9,662
-
-
-

-
-

-
-
(61,920)
293
-
3,870,000
-
-

371,732
-
-

1,221,329
-
-

51,436
-
-


747,110
(54,669)
733


162,953

-

15,460


618,594
-
(8,970)

(193,207)
-
-

6,849,947
(54,669)
7,223
- - - - (53,936)

15,460

(8,970)
-
(47,446)
- - - 3,698

(3,698)



-

-
-
-
$
3,870,000
371,732
1,221,329


55,134


689,476

178,413
609,624 (193,207) 6,802,501

(See accompanying notes to financial statements.)

6

Pacific Construction Co., Ltd.

Statements of Cash Flow

For the years ended December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Net loss before tax for the period
Adjustment items:
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit loss / Provision (reversal of provision)
for bad debt expense
Interest expense
Interest revenue
Dividend income
Share of profit of subsidiaries, associates and joint
ventures accounted for using equity method
Loss (gains) of disposal and scrapping of property, plant
and equipment
Impairment loss of Investment property
Deferred credit
Proceeds from disposal share of profit of subsidiaries,
associates and joint ventures accounted for using
equity method
Share of liquidation profit (losses) of subsidiaries using
the equity method accounted.
Gain on lease modification
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes & accounts receivable
Other receivables (related parties)
Inventories
Refundable deposits for construction projects
Other current assets
Other current financial assets
Net defined benefit assets
Incremental costs to obtaining a contract
Total changes in operating assets
Changes in operating liabilities:
Contractual liabilities
Notes and accounts payable
Other payables
Other financial liabilities
Other Current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Cash inflow (outflow) generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from (used in) operating activities
2020
$ (15,325)
99,553
356
4,553
133,101
(619)
(4,808)
263,291
(4,059)
6,000
(2,012)
(48,321)
1,598
(1,187)
2020
$ (15,325)
99,553
356
4,553
133,101
(619)
(4,808)
263,291
(4,059)
6,000
(2,012)
(48,321)
1,598
(1,187)
2019

(66,132)

95,158

391

(15,717)

113,651

(2,566)

(6,972)

(126,764)

747

-

(2,728)

-

-

(123)

447,446


55,077

(45,628)
3,950
1,185,558
18,650
83,166
(103,670)
(556)
84,143

30,614

(7,530)

(298,445)

(7,531)

(7,106)

26,708

(563)
-

1,225,613
(322,421)
10,938
5,626
7,414
2,711

,613
(263,853)

74,730

(16,063)

(3,367)

(10,593)
722

(295,732)

45,429

929,881


(218,424)

1,362,002
695
(133,396)
(42,038)

(229,479)

2,514

(144,303)

(17,344)

1,187,263


(388,612)

7

Pacific Construction Co., Ltd.

Statements of Cash Flow (Continued)

For the years ended December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) investing activities:
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Other financial assets
Other non-current assets
Dividends received
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Proceeds from Short-term loans
Repayments of Short-term loans
Proceeds from Long-term loans
Repayments of Long-term loans
Deposits received
Lease principal repayment
Cash dividend payment
Net cash flows from (used in) financing activities
Effects of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2020
(21,466)
5,214
91,646
2,978
37,416
2019

(29,527)

717

(8,744)

(247)

26,807

115,788



(10,994)

457,645
(1,401,569)
118,571
(200,666)
(7,426)
(9,884)
-



423,930

(75,025)

158,736

(265,286)

-

(11,477)
(61,920)
(1,043,329)

168,958

16,741
276,463
332,955



8,914

(221,734)

554,689

$
609,418



332,955

(See accompanying notes to financial statements.)

7-1

Pacific Construction Co., Ltd. Notes to the Parent Company Only Financial Statements For the Years Ended December 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

1. Company History

Pacific Construction Co., Ltd. (hereinafter referred to as “the Company”) was established on June 14, 1967. On February 2, 1980, the Company began listing and trading with approval of the Financial Supervisory Commission, Securities and Futures Bureau. Its primary businesses are contracting civil construction projects, land development and housing construction, housing and building development and rental, construction material manufacturing, precast housing, agency and trading of various construction materials and their export business.

2. Approval Date and Procedures of the Financial Statements

The accompanying parent-company-only financial statements were authorized for issuance by the Board of Directors and issued on March 25, 2021.

3. New Standards, Amendments and Interpretations Adopted

  • (1) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

From the year 2020, the Company has the application of the newly endorsed IFRSs will not have a material impact on the financial statements. The extent and impact of changes are as follows:

  • ‧ Amendments to IFRS 3 “Definition of a Business”

  • ‧ Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform”

  • ‧ Amendments to IAS 1 and IAS 8 “Definition of Material”

  • ‧ Amendments to IFRS 16 "COVID-19-Related Rent Concessions"

  • (2) The impact of IFRS endorsed by FSC but not yet effective

From the year 2020, the Company has evaluated and determined that the application of the abovementioned amendments will not have a material impact on the financial statements.

  • ‧ Amendments to IFRS 4 "Temporary Exemption from Applying IFRS 9"

  • ‧ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 "Interest Rate Benchmark Reform - Phase 2"

  • (3) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The company expects that the following newly issued and revised standards that have not yet been approved will not have a significant impact on individual financial reports.

  • ‧ Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ‧ Amendments to IFRS 17 "Insurance Contracts" and Amendments to IFRS 17 "Insurance Contracts"

  • ‧ Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

8

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • ‧ Amendments to IAS 16 "Property, Plant and Equipment - Proceeds before Intended Use"

  • ‧ Amendments to IAS 37 "Onerous Contracts - Cost of Fulfilling a Contract"

  • ‧ Annual Improvements to IFRS Standards 2018–2020 Cycle

  • ‧ Amendments to IFRS 3 "Reference to the Conceptual Framework"

  • ‧ Amendments to IAS 1 "Accounting Policies of Disclosure Initiative "

  • ‧ Amendments to IAS 8 "Definition of accounting estimates"

4. Summary of Significant Accounting Policies

The significant accounting policies presented in the parent-company-only financial statements are summarized as follows. The following accounting policies were applied consistently throughout the periods presented in the parent-company-only financial statements.

  • (1) Statement of compliance

These financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations”).

  • (2) Basis of preparation

  • (i) Basis of preparation

The parent company only financial statements have been prepared on the historical cost basis except for the financial instruments.

  • 1) Fair value through other comprehensive income are measured at fair value; and

  • 2) The defined benefit liability (asset) is recognized as the fair value of the plan asset less the present value of defined benefit obligation and the upper limit impact mentioned in note 4(15).

  • (ii) Functional and presentation currency

The functional currency of each Company entities is determined based on the primary economic environment in which the entities operate. The Company’s parent company only financial statements are presented in New Taiwan Dollar, which is the Company’s functional currency. All the financial information presented in New Taiwan Dollar has been rounded to the nearest thousands.

  • (3) Foreign currencies

  • (i) Currencies transaction

Transactions in foreign currencies are translated to the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Nonmonetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Foreign currency differences arising on retranslation are recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

9

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • 1) Fair value through other comprehensive income equity investment;

  • 2) A financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or

  • 3) Qualifying cash flow hedges to the extent that the hedge is effective.

  • (ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the Company’s functional currency at exchange rates of the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to the Company’s functional currency at average rate. Foreign currency differences are recognized in other comprehensive income, and presented in the foreign currency translation differences in equity.

When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interest. When the Company disposes of only part of investment in an associate of joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.

  • (4) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It expects to realize the asset, or intends to sell or consume it, in its normal operating cycle;

  • (ii) It holds the asset primarily for the purpose of trading;

  • (iii) It expects to realize the asset within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It expects to settle the liability in its normal operating cycle; (Construction industry is usually longer than one year) or intend to sell or consume it

(ii) It holds the liability primarily for the purpose of trading;

(iii) The liability is due to be settled within twelve months after the reporting period; or

  • (iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not impact its classification.

10

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(5) Cash and cash equivalents

Cash comprises cash on hand, demand deposits, cash equivalents are highly liquid time deposits or investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits are held for the purpose of meeting shortterm cash commitments rather than for investment or other purposes. They are reported as cash equivalents.

  • (6) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

  • (i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

Financial assets are classified as: amortized cost, fair value through other comprehensive income (FVOCI) – equity investment. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL :

  • ‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (“FVOCI”)

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL :

  • ‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

11

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding

On initial recognition, the Company is able to make an irrevocable election to present subsequent changes in the fair value of investments in equity instruments that is not held for trading in other comprehensive income. This election is made on an instrument-byinstrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established., which in the case of quoted securities is normally compant the ex dividend date.

  • 3) Impairment of financial assets

The Company recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and accounts receivable, other receivable, guarantee deposit paid and other financial assets).

The Company measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:

  • ‧ debt securities that are determined to have low credit risk at the reporting date; and

  • ‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’s historical experience and informed credit assessment as well as forward looking information.

The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Company considers a financial asset to be in default when the financial asset is more than a year past due or the borrower is unlikely to pay its credit obligations to the Company in full.

12

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The Company considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of “investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’s or twA or higher per Taiwan Ratings”.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit-impaired includes the following observable data.

  • ‧ significant financial difficulty of the borrower or issuer;

  • ‧ a breach of contract such as a default or being more than a year past due;

  • ‧ the lender of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • ‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • ‧ the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For individual accounts, the Company's policy is writing off the total carrying amount in financial assets when they are past due for more than a certain period based on the past recovery experience of similar assets. For corporate accounts, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedure for recovery of amounts due.

13

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

4) Derecognition of financial assets

Financial assets are derecognized when the contractual rights to the cash flows from the assets expire, or when the Company transfers substantially all the risks and rewards of ownership of the financial assets, or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and or equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreement arrangements and the definitions of a financial liability and an equity instrument.

  • 2) Equity instrument

An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.

  • 3) Treasury shares

When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).

  • 4) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

  • 5) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

14

Pacific Construction Co., Ltd.

Notes to Financial Statements ( Continued )

  • 6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

(7) Inventory

The original cost of construction inventories is the expenditure necessary in bringing the inventories to a saleable or production-ready condition and location. When the cost of inventory exceeds the net realizable value, the cost must be written down to its net realizable value, and the amount in the write-down recognized as the cost of goods sold in the period in which it occurs. The net realizable value is determined as follows:

  • (i). Land for construction: The net realizable value is based on estimated selling price (based on current market conditions) less estimated selling expenses.

  • (ⅱ). Construction in process: The net realizable value is based on the estimated selling price (based on current market conditions) less costs to be incurred to completion and selling expenses.

  • (ⅲ). Property for sale: Net realizable value is the estimated selling price (based on current market conditions) less the estimated costs to be incurred in the sale of the properties.

  • (8) Investment in associates

Associates are those entities in which the Company has significant influence, but not control or join control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less, any accumulated impairment losses.

The parent-company-only financial statements include the Company’s share of the profit or loss and other comprehensive income of equity-accounted investees after adjustments to align the accounting policies with those of the Company from the date that significant influence commences until the date that significant influence ceases. When changes in an associate’s equity are not recognized in profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the change in equity attributable to its share of the associate as capital surplus in proportion to its equity in the associate.

Unrealized gains and losses arising from transactions between the Company and its associates are recognized in the financial statements only to the extent of the unrelated investor's interests in the associates.

When the Company’s share of losses exceeds its interest in associates, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Company has an obligation or has made payments on behalf of the investee.

15

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(9) Investing subsidiaries

In preparing the parent company only financial statements of the Company, investee company that controlled by the Company is accounted for under the equity method. Under equity method, profit for the year and other comprehensive income for the year reported in an entity’s non-consolidated statement of comprehensive income, shall equal to profit for the year and other comprehensive income’ attributable to owners of the parent reported in that entity’s consolidated statement of comprehensive income. Total equity reported in an entity’s non-consolidated financial statements, shall equal to equity attributable to owners of parent reported in that entity’s consolidated financial statements.

The Company’s changes in equity interests in subsidiaries that did not lead to loss of control, deemed as equity transactions between owners.

(10) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition and subsequently at cost less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment. Cost includes costs directly attributable to the acquisition of investment property. The cost of selfconstructed investment property includes raw materials and direct labor, any other costs directly attributable to bringing the investment property to be capable of operating, and borrowing capitalized costs.

When the purpose of investment properties is changed and reclassified as property, plant and equipment, the reclassification is based on the carrying amount at the time of the change of purpose.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss. Rental income from investment property is recognized as other revenue on a straight-line basis over the term of the lease.

  • (11) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses. Cost includes expenses that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes raw materials and direct labor, a directly attributable cost to bringing the asset to its intended location and use, the cost of dismantling and removal and site restoration, and the cost of borrowings to capitalize the eligible assets.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

16

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(ii) Subsequent cost

Subsequent expenditure is capitalized only when it is probable that future economic benefits associated with the expenditure will flow to the Company.

  • (iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for the current and comparative periods are as follows:

iods are as follows:
Buildings 3~60 years
Machinery and equipment 3~20 years
Other equipment 3~17 years

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

  • (12) Lease

  • (i) Identifying a lease

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified.

  • 2) the customer has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the customer has the right to direct the use of the asset throughout the period of use only if either:

  • the customer has the right to direct how and for what purpose the asset is used throughout the period of use; or

  • the relevant decisions about how and for what purpose the asset is used are predetermined and:

  • - the customer has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or

  • - the customer designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.

At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Company has elected not to separate non-lease components and account for the lease and nonlease components as a single lease component.

17

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(ii) As a lessee

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful lives of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • - fixed payments;

  • - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • - amounts expected to be payable under a residual value guarantee; and

  • - payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • - there is a change in future lease payments arising from the change in an index or rate; or

  • - there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • - there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • - there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

18

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

For short-term leases or leases of low-value underlying assets for certain land, buildings and structures, office equipment and transportation equipment, The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

Sale and leaseback transactions are assessed in accordance with IFRS 15 to determine whether the transfer of an asset by the seller-lessee satisfies the requirements of IFRS 15. If the asset is judged as a sale, the asset is derecognized, and the part of the right that has been transferred to the seller-lessee is recognized as profit or loss. The lessee accounting model is applied to the leaseback transaction and the right-to-use asset is measured at the original carrying amount in the leased back portion. If it is judged that the requirements for the disposal of sales are not met, it will be treated as financing.

The Company chooses to apply the practical expedient to its rent concessions that fit all the following criteria without assessing if they are lease modifications.

  • (1) Rent concessions occurring as a direct consequence of the covid-19 pandemic;

  • (2) The change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

  • (3) Any reduction in lease payments affects only payments originally due on or before 30 June 2021; and

  • (4) There is no substantive change to other terms and conditions of the lease.

With the application of practical expedient, the amount of changes in lease payments that arise from rent concessions are recognized in profit or loss for the reporting period.

  • (iii) As a lessor

When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.

The Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The lessor recognizes the interest income over the lease term based on a pattern reflecting a constant periodic rate of return

19

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

on the lessor’s net investment in the lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other income’.

(13) Intangible assets

  • (i) Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.

Research activities related expenditures are recognized as profit or loss when incurred.

Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.

Other intangible assets including customer relations, patent rights and trademark rights, etc., that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.

  • (ii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

  • (iii) Amortization

Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.

The estimated useful lives for current and comparative periods are as follows:

Computer software 2 ~ 5 years

Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

  • (14) Impairment of non-financial assets

At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories, deferred tax assets and assets from employee benefit) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

20

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

  • (15) Revenue Recognition

  • (i) Revenue from customer contracts

Revenue is measured as the consideration to which the Company expects to be entitled in exchange for the transfer of goods and services. The Company recognizes revenue when the performance obligation is satisfied by transferring control over a customer's good or service. The Company's major revenue items are described as follows:

1) Land development and property sale

The Company develops and sells residential real estate and often pre-sells real estate during or before construction. The Company recognizes revenue when the control of the real estate is transferred. Due to contractual restrictions, such real estate is not usually used for other purposes by The Company. However, after completion of delivery or transfer of legal title of the real estate to the customer, The Company has an enforceable right to payment for performance completed to date. Accordingly, The Company recognizes revenue at the point of completion of transferring the legal title of the property or real estate to the customer.

Revenue is measured based on the transaction price of a contractual agreement. Upon selling a completed house, in most cases, consideration may be received upon the transfer of legal title to real estate; in few cases, payment may be deferred in accordance with contractual agreements, but the deferral period should not exceed 12 months. Accordingly, the transaction price is not adjusted to reflect the impact of the significant financial components. In the case of pre-sale of real estate, payment is usually received between the signing of the contract and the transfer of the real estate to the customer in installments. Where the contract contains a significant financial component, the transaction price is adjusted during the period to reflect the effects of the time value of money according to the interest rate of the proposed project borrowing. The amounts received in advance are recognized as contract liabilities. When the effect of the time value of money adjustment is judged to be necessary, interest expense and contract liabilities are recognized. Accumulated contract liabilities are reclassified as income when a property is transferred to customers.

Some contracts contain multiple deliverables, such as the sale of residential real estate and decorating services - decorating services are deemed as a separate performance obligation, and the transaction price is apportioned on a stand-alone selling price basis. If there is no observable price, the stand-alone selling price is estimated based on the expected cost and profit. Decorating services are recognized as revenue at the point of completion of the service.

2) Lease income

Lease income generated from investment property is recognized over the lease term on a straight-line basis. Lease incentives given are considered part of the total lease income and are recognized as a reduction of lease income over the lease term on a straight-line basis. Revenue from a property sublease is recognized as lease income from investment properties under operating income.

21

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

3) Financial components

The Company expects that the time interval between the transfer of a good or service from all customer contracts to customers and when customers pay for the goods or services will not exceed one year. Therefore, The Company does not adjust the time value of money of the transaction price.

  • (ii) Cost of customer contracts

Incremental costs of obtaining a contract

The Company recognizes as an asset the incremental costs of obtaining a contract with a customer if the Company expects to recover those costs. The incremental costs of obtaining a contract are those costs that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. Costs to obtain a contract that would have been incurred regardless of whether the contract was obtained shall be recognized as an expense when incurred, unless those costs are explicitly chargeable to the customer regardless of whether the contract is obtained.

The Company adopts the practical expedient method of the Standard. If the incremental cost of obtaining a contract is recognized as an asset and the asset is amortized over a period of one year or less, the incremental cost is recognized as an expense when incurred.

  • (16) Employee benefits

  • (i) Defined contribution plans

Obligations for contributions to defined contribution plans are expensed as the related service is provided in the periods during which services are rendered by employees. The amount of advance payment will result in the refund of cash or the reduction of future payments, and it will be recognized as an asset.

  • (ii) Defined benefit plans

The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

22

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

(iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(17) Income Taxes

Income tax expenses include both current taxes and deferred taxes. Except for expenses that are related to business combinations, expenses recognized in equity or other comprehensive income directly, and other related expenses, all current and deferred taxes are recognized in profit or loss.

The company judges that the interest or penalty related to income tax (including uncertain tax treatment) does not meet the definition of income tax, and therefore the accounting treatment of International Accounting Standard No. 37 is applied.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are not recognized for the following:

  • (i) Assets and liabilities that are initially recognized from non-business combination transactions, with no effect on net income or taxable gains (losses).

  • (ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

(iii) taxable temporary differences arising on the initial recognition of goodwill.

A deferred tax asset is recognized for unused tax losses available for carry-forward, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits and deductible temporary differences are also re-evaluated every year on the financial reporting date, and adjusted based on the probability that future taxable profit will be available against which the unused tax losses, unused tax credits and deductible temporary differences can be utilized.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.

23

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

Deferred tax assets and liabilities are offset if the following criteria are met:

  • (i) if the entity has the legal right to settle tax assets and liabilities on a net basis; and

  • (ii) the taxing of deferred tax assets and liabilities fulfill one of the below scenarios:

  • 1) levied by the same taxing authority; or

  • 2) levied by different taxing authorities, but where each such authority intend to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation; or where the timing of asset realization and debt liquidation is matched.

(18) Earnings per share

Disclosures are made of basic and diluted earnings per share attributable to ordinary equity holders of the Company. The basic earnings per share is calculated based on the profit attributable to the ordinary shareholders of the Company divided by weighted average number of ordinary shares outstanding. The diluted earnings per share is calculated based on the profit attributable to ordinary shareholders of the Company, divided by weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares. Potential dilutive ordinary shares of the Company include stock dividends to employees.

  • (19) Operating segments

The company has disclosed departmental information in the consolidated financial report, so individual financial reports do not disclose departmental information.

5. Significant Accounting Assumptions and Judgments, and Major Sources of Estimation

Uncertainty

The preparation of the parent company only financial statements in conformity with the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.

The accounting policies involve significant judgment and have a material effect on the amounts recognized in the financial statements as follows:

  • (1) Lease period

The decision on the lease term is the non-cancellable period of the lease and the lessee can reasonably determine the period covered by the option to exercise the lease extension, and the lessee can reasonably determine the period covered by the option to not exercise the lease termination option. When the company assesses whether the lessee exercises the aforementioned options, it considers all relevant facts and circumstances that will generate economic incentives for the lessee. And in the subsequent occurrence of the lessee's control scope and will affect whether it can reasonably determine whether to exercise or not exercise the option of major events or major changes in the situation, to be reassessed. When there is a change in the assessment during the lease period, the lease liability is re-evaluated and the right-of-use asset is adjusted. Please note 6 (8) for details.

24

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(2) Judgment on lease

The company leases land rights and houses. Since the contract involves the use of an identified asset, the right to obtain all economic benefits during the entire period of use; and the right to direct the use of the identified asset. Based on this, the company determined that the contract was a lease, and the company recognized the right-of-use assets and lease liabilities on the lease start date. Please note 6 (8) for details.

The following assumptions and estimated uncertainties have a significant risk of causing significant adjustments to the carrying amounts of assets and liabilities in the next financial year, and have reflected the impact of the new crown virus epidemic. The relevant information is as follows:

  • (i) Allowance for losses on accounts receivable

The allowance for losses on the Company's accounts receivable is estimated based on the assumption of default risk and expected loss rate. The Company considers historical experience, current market conditions and forward-looking estimates at each reporting date in determining assumptions and input selected when calculating impairments. For details associated with assumptions and inputs, please refer to Note 6(3).

  • (ii) Valuation of Inventory

As inventories are measured at the lower of cost or net realizable value, the evaluation of The Company’s net realizable value of inventories at the reporting date is based on estimates of future market sales prices and constructions costs which are prone to be affected by changes in the political and economic environment, resulting in significant changes in net realizable value. For details of the valuation of inventory, please refer to Note 6(5).

The Company's accounting policies and disclosures include adopting fair value measurements for its financial and non-financial assets and liabilities. The Company has established an internal control system for fair value measurement. The internal control system includes establishing a valuation team responsible for reviewing all significant fair value measurements (including Level 3 fair values). The team reports directly to the CFO. The valuation team reviews significant unobservable inputs and makes adjustments regularly. If external third-party information (such as a broker or pricing service) is used to measure fair value inputs, the valuation team will evaluate the evidence provided by the third party to support the inputs to determine whether the valuation and its fair value hierarchy classification meet the requirements of IFRSs.

Different levels of the fair value hierarchy to be used in determining the fair value of financial instruments are as follows:

  • Level 1: quoted prices (unadjusted) in active markets for identifiable assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

  • Level 3: inputs for the assets or liabilities that are not based on observable market data.

Further information on the assumptions used to measure fair value

For details associated with the assumptions used to measure fair value, please refer to Note 6(23) – Financial Instruments.

25

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

6. Explanation of Significant Accounts

(1) Cash and Cash Equivalents

h and Cash Equivalents
Petty cash
Cash in banks
Deposit account
Cash and Cash Equivalents in the Statements of Cash
Flow
December 31,
2020
December 31,
2019
$ 8,850
430
600,568
293,616
-
38,909
$
609,418
332,955

(i) Please refer Note 6(23) for the disclosure of the Company’s financial assets and liabilities interest risk and sensitivity analysis.

(2) Financial Assets at Fair Value through Other Comprehensive Income (“FVTOCI”)

Equity instruments measured at FVTOCI:
Listed (OTC) stocks - domestic
Unlisted (OTC) stocks - domestic
Total
December 31,
2020
$ 76,080
218,836
December 31,
2019

92,160

216,646

$
294,916



308,806

(i) The purpose that the Company invests in the abovementioned equity securities is for longterm strategies, but rather for trading purpose. Therefore, those equity securities are designated as financial assets at FVTOCI.

Through the aforementioned investments in equity instruments designated as measured at FVTOCI, the Company’s recognized dividend income for 2020 and 2019 totaled NT$4,808 thousand and NT$6,972 thousand, respectively. In 2020 and 2019, no strategic investments were disposed of and the accumulated gains and losses during the period were not transferred to equity.

(ii) For market information, please refer to Note 6(23).

(iii) For details of the above financial assets pledged as collaterals for bank loans and or financing guarantees pledged. Please refer to Note 8.

26

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(3) Note and account receivables

Notes receivable - arising from operations
Accounts receivable - measured at amortized cost
Less: Allowance for losses
December 31,
2020
$ 14,390
124,825
(30,065)
$
109,150
December 31,
2019
368
90,965
(23,182)
68,151

The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including general economic and related industry information. The expected credit losses of the note receivables and trade receivables were as followed:

Current
Less than30~360 days past due
Past due 361~720 days
More than 720 days past due
Current
Less than30~360 days past due
Past due 361~720 days
More than 720 days past due
December 31, 2020 December 31, 2020
Gross carrying
amount
$ 68,843
44,522
2,219
23,631
Weighted-
average loss
Loss
allowance
Provision
-
6,438
1,721
21,906
$
139,215
30,065
Gross carrying
amount
$ 50,685
14,691
262
25,695
Weighted-
average loss
Loss
allowance
Provision
-
-
23
23,159
0%~1%
0%~15%
0%~100%
50%~100%
$
91,333
23,182

27

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The movement in the allowance for notes and accounts receivable was as follows :

Balance at beginning of the year
Impairment losses recognized
Impairment loss reversed
Amounts written off
Reclassification
Gains and losses from foreign currency translation
Balance at end of the year
2020 2019

55,614

-
(15,717)

(15,055)

(1,603)

(57)
$ 23,182
4,553
-
(1,108)
3,569
(131)

$
30,065



23,182

As of December 31, 2020, and 2019, the Company did not provide any aforementioned notes and accounts receivable as collaterals.

Other credit risk information, please refer to Note 6 (23)

(4) Other receivables

Other receivables - related parties
Other receivables
Long-term receivables
Less: Allowance for losses
December 31,
2020
$ 46,395
28,732
1,804,468
(1,832,641)
December 31,
2019
45,086
33,993
1,808,035
(1,836,210)

$
46,954
50,904

The Company other accounts receivable allowance for losses debt changes for 2020 and 2019 are as follows:

Balance at beginning of the year
Amounts written off
Reclassification
Balance at end of the year
2020


$
1,832,641
1,836,210

Other credit risk information, please refer to Note 6 (23)

28

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(5) Inventory

Buildings and land held for sale
Land held for construction
Construction in progress
Total
Less: Allowance for inventory write-down
Net
Inventory expected to be recovered in more than 12
months
December 31,
2020
$ 1,891,349
3,045,661
2,224,729
December 31,
2019
1,334,014
3,057,731
3,997,681

7,161,739
(1,351,480)
$
5,810,259
$
5,047,216
8,389,426
(1,393,610)
6,995,816
5,196,327
  1. As of December 31, 2020 and 2019, the inventories of the Company had been pledged as collateral for bank borrowings, please refer to Note 8.

  2. Some parts of Wanli UFO Village, Wanli Section, Erchong River, Lihe Section in Xinyi District and Yongping Section in Shilin District have already entered an appointment agreement and trust deed agreement with trustees and will be transferred to The Company at an appropriate time.

  3. Agricultural land under the trust under a trust deed is the agricultural land be developed for construction. An appointment agreement and trust deed agreement have been entered into with trustees and transferred to The Company after the land title is changed.

  4. For the years ended December 31, 2020 and 2019, the capitalization of interest on construction in progress by The Company, please refer to Note 6(22).

  5. The Company Changes in the allowance to reduce inventory to market for 2020 and 2019 are as follows:

are as follows:
Balance on January 1
Reversal benefits for recognized impairment loss es
Balance on December 31
2020
$ 1,393,610
(42,130)
$
1,351,480
2019
1,396,331
(2,721)
1,393,610

For the years ended December 31, 2020 and 2019, inventory cost recognized as cost of operating costs amounted to $1,656,606 thousand and $45,235 thousand, respectively. The above reversal benefits of impairment losses were due to the sale of certain inventories in the Company in 2020 and 2019. Factors that caused the net realizable value to be lower than cost have disappeared, resulting in an increase in net realizable value and the recognition of a decrease in operating costs.

  • (6) Investments accounted for using equity method

29

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The components of investments accounted for using the equity method at the reporting date were as follows:

Subsidiaries
Other non-current liabilities - Subsidiaries
Other non-current liabilities - Associates
December 31,
2020
$
2,102,088
$ 19,675
-
$
19,675
December 31,
2019
2,427,859

52,768
48,321
101,089

1. Subsidiaries

Please refer to consolidated financial statement of 2020.

2. Associates

In June 2020, the company will dispose of Tai-Fu Recreation Co., Ltd with zero (NT$1 deducted from tax), and recognize the disposal of investment benefits of NT$48,321 thousand, which are accounted for under "Other gains and losses".

3. Guarantees

As of December 31, 2020 and 2019, the investments accounted for using equity method had been pledged as collateral for bank borrowings, please refer to note 8.

(7) Property, plant and equipment

The cost, depreciation, and impairment loss of the property, plant and equipment of the Company for the years ended December 31, 2020 and 2019, were as follows:

Cost or deemed cost:
Balance on January 1, 2020
Additions
Disposal and scrap
Reclassification
Reclassification to Investment
property
Reclassification from Right-of-
use asset
Balance on December 31, 2020
Balance on January 1, 2019
Additions
Disposals
Reclassification to Investment
property
Balance on December 31, 2019
Land
$ 18,741
-
(71)
-
(10,867)
-
$
7,803
$ 18,741
-
-
-
$
18,741
Buildings
and
construction
178,847
-
(361)
-
(22,453)
-
156,033
207,122
-
-
(28,275)
178,847
Machinery
and
Equipment
112,757
8,430
(5,807)
-
-
-
115,380
158,927
12,773
(1,604)
(57,339)
112,757
Other
Equipment
64,870
8,790
(615)
18,090
-
195
91,330
66,494
2,910
(4,534)
-
64,870
Unfinished
project
13,844
4,246
-
(18,090)
-
-
-
-
13,844
-
-
13,844
Total
389,059
21,466
(6,854)
-
(33,320)
195
370,546

451,284
29,527
(6,138)
(85,614)

389,059

30

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

Depreciation and impairments
loss:
Balance on January 1, 2020
Depreciation
Disposal and scrap
Reclassification to Investment
property
Reclassification from Right-of-
use asset
Balance on December 31, 2020
Balance on January 1, 2019
Depreciation
Disposals
Reclassification to Investment
property
Balance on December 31, 2019
Carrying amounts:
Balance on December 31, 2020
Balance on December 31, 2019
Balance on January 1, 2019
Land
$ -
-
-
-
-
$
-
$ -
-
-
-
$
-
$
7,803
$
18,741
$
18,741
Buildings
and
construction
92,934
3,164
(235)
(14,640)
-
81,223
89,592
3,342
-
-
92,934
74,810
85,913
117,530
Machinery
and
Equipment
93,660
7,898
(5,000)
-
-
96,558

146,290

5,651
(942)
(57,339)
93,660
18,822
19,097
12,637
Other
Equipment
34,677
13,238
(464)
-
195
47,646

28,776

9,633

(3,732)
-
34,677
43,684
30,193
37,718
Unfinished
project
-
-
-
-
-
-

-

-

-
-
-
-
13,844
-
Total
221,271
24,300
(5,699)
(14,640)
195
225,427

264,658
18,626
(4,674)
(57,339)

221,271

145,119

167,788

186,626

For the years ended December 31, 2020 and 2019, details of bank loans and financing guarantees pledged, please refer to Note 8.

The Company decided to lease its self-used building to a third party in 2020 and 2019, and has reclassified the cost of such property as an investment property at the cost of the change of use.

31

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(8) Right-to-use Assets

Details of changes in the cost and depreciation of the Company leased land, buildings and construction, and transportation equipment:

Land Surface
Rights
Cost:
Balance on January 1, 2020
$ 105,880
Changes in future lease payment
(19,413)
Reclassification to Property, plant and
equipment
-
Balance on December 31, 2020
$
86,467
Balance on January 1, 2019
$ 115,899
Additions
-
Changes in future lease payment
(10,019)
Balance on December 31, 2019
$
105,880
Depreciation:
Balance on January 1, 2020
$ 4,923
Depreciation
4,234
Reclassification to Property, plant
and equipment
-
Balance on December 31, 2020
$
9,157
Balance on January 1, 2019
$ -
Depreciation
4,923
Balance on December 31, 2019
$
4,923
Carrying amounts:
Balance on December 31, 2020
$
77,310
Balance on January 1, 2019
$
115,899
Balance on December 31, 2019
$
100,957
Buildings
and
Construction
33,981
-
-
33,981

-
33,981
-
33,981

6,796

6,657
-
13,453
-
6,796
6,796
20,528
-
27,185
Transportation
Equipment
662
-
(195)
467
-

662
-
662

186

182
(195)
173
-
186
186
294
-
476
Total
140,523
(19,413)
(195)

120,915

115,899

34,643
(10,019)

140,523


11,905

11,073
(195)

22,783

-
11,905

11,905

98,132

115,899

128,618

For the years ended December 31, 2020 and 2019, details of bank loans and financing guarantees pledged, please refer to Note 8.

32

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(9) Investment Property

Investment properties include The Company Self-owned assets and office buildings leased to third parties as operating leases. The initial non-cancellable period of the leased investment properties is two months to twenty-one years, while some lessees have the option to extend the period at the end of the lease.

Cost or deemed cost:
Balance on January 1, 2020
Transferred from Property, plant and
equipment
Disposals
Balance on December 31, 2020
Balance on January 1, 2019
Transferred from Property, plant and
equipment
Balance on December 31, 2019
Depreciation and impairments loss:
Balance on January 1, 2020
Depreciation
Transferred from Property, plant and
equipment
Impairments
Disposals
Balance on December 31, 2020
Balance on January 1, 2019
Depreciation
Transferred from Property, plant and
equipment
Balance on December 31, 2019
Carrying amounts:
Balance on December 31, 2020
Balance on December 31, 2019
Balance on January 1, 2019
Fair value:
Balance on December 31, 2020
Balance on December 31, 2019
Self-owned Assets
Land and
Improvement
Buildings and
Construction
Total
$ 411,294
3,156,916
3,568,210
10,867
22,453
33,320
-
(51,241)
(51,241)
$
422,161
3,128,128
3,550,289
$ 411,294
3,071,302
3,482,596
-
85,614
85,614
$
411,294
3,156,916
3,568,210
$ -
1,594,403
1,594,403
-
64,180
64,180
-
14,640
14,640
-
6,000
6,000
-
(51,241)
(51,241)
$
-
1,627,982
1,627,982
$ -
1,472,437
1,472,437
-
64,627
64,627
-
57,339
57,339
$
-
1,594,403
1,594,403
$
422,161
1,500,146
1,922,307
$
411,294
1,562,513
1,973,807
$
411,294
1,598,865
2,010,159
$
2,664,150
$
2,448,517
Self-owned Assets
Land and
Improvement
Buildings and
Construction
Total
$ 411,294
3,156,916
3,568,210
10,867
22,453
33,320
-
(51,241)
(51,241)
$
422,161
3,128,128
3,550,289
$ 411,294
3,071,302
3,482,596
-
85,614
85,614
$
411,294
3,156,916
3,568,210
$ -
1,594,403
1,594,403
-
64,180
64,180
-
14,640
14,640
-
6,000
6,000
-
(51,241)
(51,241)
$
-
1,627,982
1,627,982
$ -
1,472,437
1,472,437
-
64,627
64,627
-
57,339
57,339
$
-
1,594,403
1,594,403
$
422,161
1,500,146
1,922,307
$
411,294
1,562,513
1,973,807
$
411,294
1,598,865
2,010,159
$
2,664,150
$
2,448,517
Self-owned Assets
Land and
Improvement
Buildings and
Construction
Total
$ 411,294
3,156,916
3,568,210
10,867
22,453
33,320
-
(51,241)
(51,241)
$
422,161
3,128,128
3,550,289
$ 411,294
3,071,302
3,482,596
-
85,614
85,614
$
411,294
3,156,916
3,568,210
$ -
1,594,403
1,594,403
-
64,180
64,180
-
14,640
14,640
-
6,000
6,000
-
(51,241)
(51,241)
$
-
1,627,982
1,627,982
$ -
1,472,437
1,472,437
-
64,627
64,627
-
57,339
57,339
$
-
1,594,403
1,594,403
$
422,161
1,500,146
1,922,307
$
411,294
1,562,513
1,973,807
$
411,294
1,598,865
2,010,159
$
2,664,150
$
2,448,517
Total
3,568,210
33,320
(51,241)
Land and
Improvement
$ 411,294
10,867
-
$
422,161
$ 411,294
-
$
411,294
$ -
-
-
-
-
$
-
$ -
-
-
$
-
$
422,161
$
411,294
$
411,294

3,550,289

3,482,596
85,614

3,568,210


1,594,403

64,180

14,640

6,000
(51,241)

1,627,982


1,472,437
64,627
57,339

1,594,403

1,922,307

1,973,807

2,010,159

$
2,448,517

33

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

Due to the decline in the market price of investment real estate in the 2020, an impairment loss of NTS 6,000 thousand was recognized.

The fair value of investment properties is determined on the basis of a valuation of an independent appraiser (with relevant professional qualification and should have recent experience in the location and category of the investment property evaluated). The input value used in its fair value valuation technology belongs to the third level.

The valuation of fair values is performed with reference to MOI's Real Estate Actual Transaction Price Inquiry Service and real estate websites. Prices of recent transactions in similar areas and types are also used as the valuation basis and appraisal reports are obtained when necessary.

Investment properties include a number of commercial properties leased to others. Each lease contract includes an initial non-cancellable term of two months to twenty-one years. The subsequent lease renewals can be negotiated with the lessee. Also, The Company decided to lease its self-used buildings to others; therefore, property, plant and equipment have been transferred under investment property. For more details, please refer to Note 6(7).

For the years ended December 31, 2020 and 2019, The Company entered into a trust contract with its employees due to participating in the land development project. The Company designated them as the nominees of the land and building ownership registration. In order to ensure the preservation of The Company assets, The Company has registered the property right with notice and all titles are kept by The Company.

For the years ended December 31, 2020 and 2019, details of bank loans and financing guarantees pledged, please refer to Note 8.

(10) Short-term loans

The Company’s Short-term borrowings details were as follows:

Secured bank loans
Unused credit lines
Range of interest rates
December 31,
2020
$
672,070
$
480,936
2.05%~3.44%
December 31,
2019
1,920,566

491,272

2.10%~5.03%

For the Company’s pledged assets as Secured for bank loans, please refer to Note 8.

(11) Long-term loans

The Company’s Long-term loans details, conditions, and provisions were as follows:

Secured bank loans

Less: current portion
Total
Unused credit lines
December 31, 2020 December 31, 2020 Amount
$ 1,813,945

195,523
Currency Range of
interest rates
Maturity
NTD
RM
1.85%~2.75%
2.15%~3.57%
2021~2023
2022~2034

2,009,468
(911,057)

$
1,098,411

$
102,451

34

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

December 31, 2019

Unsecured bank loans
Secured bank loans


Less: current portion
Total
Unused credit lines
Currency Range of
interest rates
Maturity Amount
$ 46,488

1,560,768
4,977

174,757
NTD
NTD
USD
RM
2.50%
2.10%~3.00%
3.67%
4.72%~5.40%
2021

2021~2022
2020
2020~2035

1,786,990
(427,432)

$
1,359,558

$
460,775

For the Company’s pledged assets as Secured for bank loans, please refer to Note 8.

  • (12) Corporate bonds payable

  • 1.The details of the Company bonds payable were as follows:

Amount in the issuance of domestic ordinary corporate
bonds
Less: current portion
Ending balance: bonds payable
December 31,
2020
December 31,
2019

560,000

-

560,000
$ 560,000
(300,000)

$
260,000

To increase working capital and repay bank loans, the Company’s board of directors’ meetings held on March 27, 2017 and May 20, 2016 resolved to issue its first secured ordinary corporate bonds in 2017 and first secured ordinary corporate bonds in 2016. A total amount in NT$260,000 thousand was issued on April 7, 2017 and NT$300,000 thousand on June 8, 2016, both with a period of five years.

  • 2.The Company's domestic secured ordinary corporate bond obligations for the years ended December 31, 2020 and 2019 are as follows:

Item The first secured ordinary corporate bonds in 2017

Total Issuance NT$260,000 thousand Date of Issue April 7,2017 Coupon Rate 1.15% Issuance Period April 7,2017~April 7,2022 Guarantee Agency Taiwan Cooperative Bank Trustee Jih Sun International Bank, Ltd. Repayment Method The Company may repay the principal of the corporate bonds in one lump sum at the expiration of five years from the date of issuance.

35

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

Item The first secured ordinary corporate bonds in 2016
Total Issuance NT$300,000 thousand
Date of Issue June 8, 2016
Coupon Rate 1.15%
Issuance Period June 8, 2016~June 8, 2021
Guarantee Agency Taiwan Cooperative Bank
Trustee Jih Sun International Bank, Ltd.
Repayment Method The Company may repay the principal of the corporate bonds in one
lump sum at the expiration of five years from the date of issuance.

(13) Lease Liabilities

The carrying amount in the Company’s lease liabilities:

Current
Non-current
December 31,
2020
$
10,799
December 31,
2019
11,860

$
87,635

117,829

For maturity analysis, please refer to Note 6(23) - Financial Instruments. Amounts recognized in profit or loss are as follows:

Interest expense on lease liabilities
Gains on subleasing right-to-use assets
Expenses of short-term leased
Expenses to low-value leases assets (Low-value leases that do
not include short-term leases)
2020 2019
3,380
$
2,672
$
25,986
$
1,952
$
-
31,499
1,522
-

Amounts recognized in the statements of cash flow are as follows:

Total cash outflow from leases 2020
$
14,508
2019
16,379

The Company leases land for a period of 50 years. The Company leases buildings and structures for department store operations for a period of 5 years. Lease payments for certain contracts are calculated based on changes in local price indices.

The period for some of The Company’s leased land, offices, employee dormitories, office equipment and transportation equipment are generally one to three years. These leases are short-term leases. The Company elects to apply for the recognition exemption and does not recognize its related right-of-use assets and lease liabilities.

36

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(14) Operating Leases

Lessor leases

The Company leases its investment properties and subsidiary machinery and equipment. These are classified as operating leases as nearly all the risks and rewards of ownership of the underlying assets have not been transferred. Please refer to Note 6(9) Investment Property.

An analysis of matured lease payments based on the total undiscounted lease payments to be received after the reporting date:

Under 1 year
One to two years
Two to three years
Three to four years
Four to five years
More than five years
Total undiscounted lease payments
December 31,
2020
$ 152,365
94,756
58,515
41,887
35,978
182,274
December 31,
2019

173,747

122,247

90,192

62,087

44,298

216,800
709,371

$
565,775

For lease income generated from investment property for 2020 and 2019, please refer to Note 6(19); expenses generated from maintenance and leasing totaled NT$159,713 thousand and NT$195,564 thousand, respectively.

  • (15) Employee benefits

1. Defined benefit plans

Reconciliation of defined benefit obligations at present value and plan assets at fair value were as follows:

follows:
Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit net asset
December 31,
2020
$ 56,432
(66,409)
$
(9,977)
December 31,
2019
60,152
(68,779)
(8,627)

The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average salary for the six months prior to retirement.

1) Composition of plan assets

The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Labor Pension Fund Supervisory Committee. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with interest rates offered by local banks.

37

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The balance of the Company labor pension reserve account in the Bank of Taiwan amounted to $66,409 thousands as of reporting date. For information on the utilization of the labor pension fund assets including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

2) Movements in the present value of the defined benefit obligations

The Company's movements in the present value of defined benefit obligations for 2020 and 2019 were as follows:

Defined benefit obligations on January 1
Current service cost and interest
Net defined benefit liability (asset) remeasurement
- Actuarial gains and losses from experience
adjustments
- Actuarial gains and losses from changes in
demographic assumptions
- Actuarial gains and losses from changes in
financial assumptions
Benefit paid by the plan
Defined benefit obligations on December 31
2020
$ (60,152)
(1,026)

239
-
(1,777)
6,284
$
(56,432)
2019
(55,278)
(1,206)
(5,722)
(27)
(1,445)
3,526

(60,152)

3) Movements of the fair value of defined benefit plan assets

The Company's movements in the fair value of the defined benefit plan assets for 2020 and 2019 were as follows:

Fair value of plan assets on January 1
Interest revenue
Net defined benefit liability (asset) remeasurement
- Return on plan assets (excluding current
interest)
Contributions paid by the employer
Benefits planned to be paid
Fair value of plan assets on December 31
2020
$ 68,779
476

2,332
1,106
(6,284)
$
66,409
2019
68,185
663
2,350
1,107
(3,526)

68,779

38

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

4) Expenses recognized in profit or loss

The Company’s expenses recognized in profit or loss for 2020 and 2019 were as follows:

Service costs for the period
Net interest of net liabilities for defined benefit
obligations
Construction in Progress
Selling expenses
Administrative expenses
2020
$ 613
(63)
$
550
$ 171
281
98
$
550
2019
677
(134)

543

156

220
167
543

5) Actuarial assumptions

The Company's determines the present value of defined benefit obligations at the end of the financial reporting date. The material actuarial assumptions are as follows:

Discount rate
Future salary increase rate
December 31,
2020
0.30%
2.00%
December 31,
2019
0.70%

2.00%

The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $443 thousands.

The weighted-average lifetime of the defined benefit plan is 8 years.

6) Sensitivity analysis

When December 31, 2020 and 2019 adopting the main actuarial assumptions, the impact on determining the present value of welfare obligations is as follows:

December 31, 2020
Discount rate (changed of 0.25%)
Future salary increase rate (changed of 0.25%)
December 31, 2019
Discount rate (changed of 0.25%)
Future salary increase rate (changed of 0.25%)
Defined benefit obligation Defined benefit obligation
Increased by
0. 25%
(1,120)
1,131
(1,208)
1,226
Decreased by
0. 25%

1,153

(1,104)
1,245

(1,196)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.

39

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The method and assumption used in the sensitivity analysis is consistent with prior period.

2. Defined contribution plan

The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

According to the regulations of the Employees’ social Security Act for the defined contribution plan for The Company’s Malaysian branch, a rate of 13% of the employees’ monthly wage is a contribution to the personal account of SOCSO. Under such a plan, after The Company contributes a fixed amount to the Bureau of Labor Insurance, there is no legal or constructive obligation for The Company to pay additional amounts.

For 2020 and 2019, The Company contributed NT$2,852 thousand and NT$2,736 thousand, respectively, to the Bureau of Labor Insurance under the Defined Contribution Pension Measures.

  • (16) Income Tax

1. Income tax expense

Details of The Company’s income tax expenses for 2020 and 2019 are as follows:

Current income tax expense
Incurred during the period
Adjustment for prior periods
Land value increment tax
Additional surtax on unappropriated earnings
Deferred income tax expense
Occurrence and reversal of temporal differences
Income tax expense
2020
$ 17,706
(3,140)
24,001
-
38,567
777
$
39,344
2019
15,210
209
1,706
7,115

24,240

390
24,630

40

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  1. A reconciliation of the Company’s income tax expenses and net (losses) income before tax for 2020 and 2019 is as follows:
Net (loss) income before tax
Income tax calculated using the domestic tax rate
where the Company operates
Effects on tax rate difference in foreign jurisdictions
Non-deductible expenses
Tax-free income
Investment gains or losses recognized under the equity
method
Current tax losses on unrecognized deferred income
tax assets
Changes in unrecognized temporary differences
Past (over) under estimates
Tax on earnings-unappropriated
Land value increment tax
Other
Total
2020
$ (15,325)
$ (3,065)
7,925
11,732
(49,782)

52,658
(673)
(13,319)
(3,140)
-
24,001
13,007
$
39,344
2019
(66,132)


(13,227)

9,704

6,592

3,765

(25,353)

27,202

(3,445)

209
7,115

1,706
10,362

24,630

3. Deferred tax assets and liabilities

  • (1) Unrecognized deferred tax liabilities

For the years ended December 31, 2019 and 2018, no-deferred tax liabilities were recognized for temporary differences associated with investments in subsidiaries as the Company could control the timing of the reversal of the temporary differences and is fairly confident that the temporary differences will not reverse in the foreseeable future. Its relevant amounts are as follows:

ts relevant amounts are as follows:
Taxable temporary differences associated with
investments in subsidiaries
December 31,
2020
$
20,478
December 31,
2019
90,786

41

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(2) Unrecognized deferred tax assets

The Company unrecognized deferred tax assets are as follows:

Deferred credit
Bad debtdisallowance
Unrealized Impairment loss on assets
Tax losses
Lease liabilities
Other
December 31,
2020
$ 27,414
368,209
16,624
115,031
-
19,905
$
547,183
December 31,
2019
37,481
367,922
15,424
222,789
231
19,905
663,752

Under the ROC tax laws, approved tax losses can be carried forward for 10 years to offset future taxable profits. These assets are not recognized as deferred income tax assets. It is not probable for The Company to have sufficient taxable income in the future to allow for these temporary differences.

As of December 31, 2020, the expiration period for abovementioned unrecognized deferred tax assets of unused tax losses carryforwards were as follows:

Year of Assessment Unrecognized Deferred
Tax Assets
Expiration in Year
2012 (Approved number)
2013(Approved number)
2017 (Approved number)
2018 (Approved number)
2019 (Declared Number )
$ 194,198
2022
177,913
2023
70,931
2027
50,779
2028
81,332
2029
$
575,153
  • (3) Recognized deferred tax assets / liabilities

Changes in deferred tax assets (liabilities) for 2019 and 2018:

Balance on January 1, 2020
Debit (credit) on income statement
Balance on December 31, 2020
Balance on January 1, 2019
Debit (credit) on income statement
Balance on December 31, 2019
Assets Liabilities
(1,057)
(764)
$ 234
(13)






$
221
(1,821)
$ 301
(67)

(734)
(323)

$
234
(1,057)

4. Income tax verification

  • (1) The Company’s income tax returns up to 2018 have been verified by the tax authorities.

42

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(17) Capital and Other equity interests

As of December 31, 2020 and 2019, the Company’s authorized common stock consisting of 1,600,000 thousand shares with a par value of 10 New Taiwan dollar per share amounted to $16,000,000 thousand of which 387,000 thousand shares were issued. Among these, 86,500 thousand ordinary shares for each year were privately placed. All issued shares were paid up upon issuance.

1. Capital surplus

The Company's balance of capital surplus is as follows:

Capital surplus
The Company's balance of capital surplus is as follows:
Conversion premium for bonds payable
Treasury shares transactions
Difference arising from subsidiary’s equity
Other
December 31,
2020
$ 350,720
19,018
199
1,795
$
371,732
December 31,
2019
350,720
19,018
199
1,795
371,732

As required by the Company Act, the capital surplus must first be used to make up for losses before new shares or cash can be issued to shareholders in proportion to the realized capital surplus. The realized capital surplus referred to in the preceding paragraph includes the proceeds from the share issuance in excess of the par value of the proceeds from donations. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the capital surplus may be allocated from capital. The total allocation amount each year may not exceed 10% of the paid-in capital.

2. Retention of surplus

In accordance with the Company's Articles of Incorporation, if there are any earnings in the final accounts, income taxes must be paid as required by the law. After previous losses have been made up, 10% of the legal reserve shall be set aside, and according to applicable regulations and competent authorities, distributable earnings are accumulated from the special reserve appropriated or reversed, and the accumulated distributable earnings of the previous year with the distributable earnings of the year.

The company passed the resolution of the shareholders’ meeting on June 12, 2020 to amend the company’s articles of association, stipulating that the distribution of surplus or loss allowance shall be made after the end of each half year. If there is any surplus in the semiannual final accounts, it shall be distributed in accordance with the above procedures. It.

43

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The above-mentioned cumulative distributable surplus shall be distributed by the board of directors. When new shares are issued, it shall be submitted to the shareholders meeting for distribution after a resolution. When cash is issued, it shall be in accordance with Article 240, Item 5 of the Company Law. Authorize the board of directors to distribute with more than two-thirds of the directors present and the resolutions approved by more than half of the present directors, and report to the shareholders meeting.

The board of directors proposes distribution motions and submit such motions to the shareholders’ meeting for resolution.

The distribution of cash and stock dividends shall be limited to 30% to 100%. However, the Company must also take into account the future business and major capital expenditure plans and shall reserve the necessary funds as a priority before the distribution of dividends.

Give the Company is in a mature and stable stage of its corporate life cycle. However, it is in a volatile industrial environment and able to cope with the economy and market changes. The Company adopts a residual dividend policy to distribute cash and stock dividends by taking into account its business plans, profitability and investment capital needs. The cash dividend ratio is limited to no less than 20% of the total cash and dividends distributed in the year. However, when the earnings distributed to shareholders for the year does not exceed NT$1 per share, when the debt ratio exceeds 50%, the earnings may be distributed entirely by stock dividends.

(1) Statutory surplus

Where there is no loss in the Company, the shareholders’ meeting may resolve to distribute new shares or cash from the legal reserve. However, only the portion of legal reserve which exceeds 25 percent of the paid-in capital may be distributed.

(2) Special reserve

In accordance with FSC. Certificate. Issue. Tzi No. 1010012865 Letter issued on April 6, 2012, when the Company allocates distributable earnings, the difference between the net decrease in other stockholders’ equity and the balance of the special reserve is added to the special reserve from profit or loss for the period and prior period's undistributed retained earnings. The decrease in other shareholders' equity accumulated in prior periods is not distributable from the special reserve from undistributed retained earnings of prior periods. If there is a reversal of the decrease in the amount in other shareholders’ equity later, earnings may be distributed accordingly.

In accordance with FSC. Certificate. Issue. Tzi No. 1010047490 Letter issued on November 21, 2012, the difference between the market value of a subsidiary’s shares and the carrying amount in the parent’s shares at the end of the period shall not be distributed as a special reserve based on the ratio of the shares being held. If the market price recovers later, the amount may be transferred to a special reserve in proportion to the number of shares being held.

44

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The annual general meetings held on June 12, 2020 and June 13, 2019 resolved to special reserve appropriated of NT$3,698 thousand and reversal of special reserve NT$9,862 thousand, respectively, for the motion of offset losses for 2019 and earnings distribution for 2018.

(3) Earnings distribution

The annual general meetings held on June 12, 2020 and June 13, 2019 resolved the motion of offset losses for 2019 and earnings distribution for 2018. The amounts of dividends distributed to owners are as follows:

istributed to owners are as follows:
Common stock dividends per share:
Cash
2018
Amount per share
(dollars)
Amount
$ 0.16 61,920

3.Treasury shares

The situation of the subsidiary holding the company treasury shares for the years ended December 31, 2020 and 2019 are as follows:

Number of the Company shares the subsidiaries hold
Carrying amounts
Stock market price
December 31,
2020
25,444
$
193,207
$
253,422
December 31,
2019
25,444
193,207
284,973

45

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

4.Other equity interests

Exchange
differences
resulting from
translating
the financial
statements of
foreign
operations
Balance on January 1, 2020
$ 162,953
Exchange differences on foreign operations
17,512
Translation difference of the Share of profit of subsidiaries
accounted for using equity method
(2,052)
Unrealized gains from investments in financial assets measured
at FVTOCI
-
Share of unrealized gains (losses) of financial assets at FVTOCI
of subsidiaries using the equity method accounted
-

Balance on December 31, 2020
$
178,413
Exchange
differences
resulting from
translating
the financial
statements of
foreign
operations
Balance on January 1, 2019
$ 196,760
Exchange differences on foreign operations
9,158
Translation difference of the Share of profit of subsidiaries
accounted for using equity method
(42,965)
Unrealized loss from investments in financial assets measured
at FVTOCI
-
Share of unrealized gains (losses) from financial assets
measured at FVTOCI of subsidiaries using the equity method
accounted
-
Proceeds from disposal share of profit of subsidiaries accounted
for using equity method measured at FVTOCI
-

Balance on December 31, 2019
$
162,953
Unrealized
gains (losses)
from
Financial
Assets
Measured at
FVTOCI

618,594

-

-
(13,890)
4,920
Total

781,547
17,512
(2,052)

(13,890)
4,920
609,624 788,037

Unrealized
gains (losses)
from
Financial
Assets
Measured at
FVTOCI

558,609

-

-
21,410
28,913
9,662

Total

755,369
9,158
(42,965)

21,410

28,913

9,662

618,594

781,547

46

Pacific Construction Co., Ltd. Notes to Financial Statements

(18) Earnings per share

As of 2020 and 2019, the Company basic and diluted earnings per share are calculated as follows:

2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
2020
2019
Basic loss “per” share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
$
(0.15)
(0.25)
Diluted loss per share
Profit (loss) attributable to shareholders of the Company$
(54,669)
(90,762)
Weighted-average number of outstanding ordinary shares
361,556
361,556
Weighted-average number of outstanding ordinary shares
of potential diluted ordinary shares
Employee compensation
Note
Note
Weighted-average number of outstanding ordinary shares
(after adjustment of potential diluted ordinary shares)
361,556
361,556
$
(0.15)
(0.25)
Note: With anti-dilution, it is therefore not included in the calculation of diluted earnings per
share.
evenue from contracts with customers
Disaggregation of revenue
2020
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 2,169,911
67,205
9,143
2,246,259
Malaysia
-
-
174,158
174,158
$
2,169,911
67,205
183,301
2,420,417
Major products/services lines:

Sales of Real Estate
$
2,169,669
-
-
2,169,669
Lease Revenue
-
67,205
174,158
241,363
Other revenue
242
-
9,143
9,385
$
2,169,911
67,205
183,301
2,420,417
Construction
Segment
Leasing
Segment
67,205
-
67,205
-
67,205
-
67,205
Property
Management
Segment
9,143
174,158
183,301

-
174,158
9,143
183,301
Total
$ 2,169,911
-
$
2,169,911
$
2,169,669
-
242
$
2,169,911
2,246,259
174,158
2,420,417
2,169,669
241,363
9,385
2,420,417
  • (19) Revenue from contracts with customers

  • Disaggregation of revenue

47

Pacific Construction Co., Ltd. Notes to Financial Statements

2019
Construction
Segment
Leasing
Segment
Property
Management
Segment
Total
Primary geographical markets:
Taiwan
$ 42,878
67,534
6,900
117,312
Malaysia
-
-
209,563
209,563
$
42,878
67,534
216,463
326,875
Major products/services lines:
Sales of Real Estate
$ 42,645
-
-
42,645
Lease Revenue
-
67,534
209,563
277,097
Other revenue
233
-
6,900
7,133
$
42,878
67,534
216,463
326,875
2. Contract balances
December 31,
2020
December 31,
2019
January 1,
2019
Notes receivable
$ 14,390
368
5,642
Accounts receivable
124,825
90,965
132,968
Less: Allowance for losses
(30,065)
(23,182)
(55,614)
$
109,150
68,151
82,996
Contractual liabilities - Sales of Real
Estate
$
450,914
773,335
698,605
2019 2019
Construction
Segment
Property
Management
Segment
Total
$ 117,312
209,563
$ 326,875
$ 42,645
277,097
7,133
$ 326,875

For details on accounts receivable and allowance for impairment, please refer to note 6(3).

The amount of revenue recognized for the years ended December 31, 2020 and 2019. that was included in the contract liability balance at the beginning of the period were $569,487 thousands and $0 thousands, respectively. Contract liabilities are mainly due to the advance receipts arising from the signing of real estate sales contracts. The company will transfer the revenue when the products are delivered to customers.

The major change in the balance of Contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received. There were no other significant changes for the years ended December 31, 2020 and 2019.

48

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(20) Costs

Details of the Company costs for 2020 and 2019 are as follows:

Lease cost
Construction costs
Other Operating costs
Gain from price recovery of inventory
2020
$ 159,713
1,656,606
2,130
(42,130)
$
1,776,319
2019
195,564
45,235
3,010
(2,721)

241,088

(21) Remuneration to Employees, Directors and Supervisors

As stipulated in the Company’s Articles of Incorporation, 1% to 2% of the annual profit shall be allocated as remuneration to employees. The distribution of remuneration in shares or cash is resolved by the board of directors’ meeting, and these employees must be employees of the controlling or subordinate companies who meet certain requirements. No more than 2% of the annual profit shall be allocated in cash as remuneration to directors by resolving the Board of Directors. The motion of distribution of remuneration to employees and directors shall be proposed to the shareholders’ meeting.

However, where there are accumulated losses, the Company shall first retain a certain amount before allocating remuneration to Employees, Directors and Supervisors as referred to in the preceding paragraph.

For the years ended December 31, 2020 and 2019, the Company estimated its employee remuneration amounting to $0 thousands and $0 thousands, and directors’ and supervisors' remuneration amounting to $0 thousands and $0 thousands, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company’s articles. These remunerations were expensed under operating costs or operating expenses during 2020 and 2019. Related information would be available at the Market Observation Post System website. The amounts, as stated in the parent company only financial statements, are identical to those of the actual distributions for 2020 and 2019.

The Company’s recognized remuneration to employees and directors, supervisors for 2019 and 2018 was the same as the actual distribution. Relevant information can be found on MOPS.

49

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • (22) Non-operating income and expenses

1.Other gains and losses

Details of the Company’s other gains and losses for 2020 and 2019 are as follows:

Foreign currency exchange losses
Gains on disposal of property, plant and equipment
Proceeds from disposal share of profit of subsidiaries,
associates and joint ventures accounted for using
equity method
Dividend income
Royalty revenue
Gains on disposal of investment property
Other gains and losses
2020
$ (1,537)
4,059
48,321
4,808
-
(6,000)
10,617
$
60,268
2019
(2,413)
(747)
-
6,972
29
-
3,946

7,787

2.Finance costs

Details of the Company’s financial costs for 2019 and 2018 are as follows:

Interest expense
Lease liabilities interest
Less: Capitalization of interests
Capitalization rate
2020
$ 130,429
2,672
-
$
133,101
-
2019
140,696
3,380
(30,425)
113,651
2.69%~3.25%
  • (23) Financial Instruments

1. Credit risk

  • (1) Exposure of credit risk

The carrying amount of financial assets represents the maximum amount exposed to credit risk.

  • (2) Concentration of credit risk

Given the Company has a large customer group and does not have a significant concentration of transactions with a single customer. It has scattered sales regions, there is no concern of the credit risk of accounts receivable being significantly concentrated. In an effort to reduce the credit risk, the Company also assesses the financial situation of its customers regularly. The Company does not usually require customers to provide collaterals.

50

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • (3) Credit risk of accounts receivable

For the credit risk exposure information on notes receivable and accounts receivable, please refer to Note 6(3). For other financial assets measured at amortized cost, including other receivables, please refer to the allowance for losses for the years ended December 31, 2020 and 2019 at Note 6(4).

Financial assets above are with low credit risk, therefore, allowances for losses are measured based on the expected credit loss amount for 12 months (please refer to Note 4(6) for details of how the Company determines low credit risk).

2. Liquidity risk

The following is a table showing expiration dates of contracts, including estimated interests but excluding the effects on netting agreements.

Balance on December 31, 2020
Non-derivative finance liabilities
Floating rate instruments
Fixed rate instruments
No interest-bearing liability
Lease liabilities
Balance on December 31, 2019
Non-derivative finance liabilities
Floating rate instruments
Fixed rate instruments
No interest-bearing liability
Lease liabilities
Carrying
amounts
Contract
Cash flow
2,806,159
565,288
1,115,030
115,833
4,602,310
3,940,594
571,728
833,783
115,833
5,461,938
Within 1
year
1,425,217
304,493
1,115,030
12,340
2,857,080
1,081,767

6,440
774,176
12,340
1,874,723
1-3 years
1,281,350
260,795

-
16,994
3-5 years

45,939

-
-

15,266
More
than 5
years

53,653
-
-

71,233
$2,681,538
560,000
1,115,030
98,434
$4,455,002

1,559,139


61,205



124,886
$3,707,556
560,000
833,783
129,689
$5,231,028

2,774,211
565,288

59,607
16,994


30,779

-

-

15,266



53,837
-
-

71,233

3,416,100


46,045



125,070

The Company is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

51

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

3. Currency risk

  • (1) Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD
JPY
Financial liabilities
Monetary items
USD
December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2019
Foreign
currency
Exchange
rate
NTD

5,959
29.98
178,651

2,881
0.276
795
166
29.98
4,977
December 31, 2019
Foreign
currency
Exchange
rate
NTD

5,959
29.98
178,651

2,881
0.276
795
166
29.98
4,977
Foreign
currency
Exchange
rate
NTD Foreign
currency
Exchange
rate

113,350

3,431
-
$ 3,980
12,431
-

28.48

0.276
-

5,959

2,881
166

29.98

0.276

29.98

(2) Sensitivity analysis

The Company exchange rate risk is mainly due to foreign-currency-denominated cash and cash equivalents, other receivables and borrowings, which foreign exchange gains and losses arise upon translation. When NTD decreased or increased by 5% against the USD and JPY for the years ended December 31, 2020 and 2019 with all other factors held constant, the net income would have increased or decreased by NT$5,839 thousand and NT$8,723 thousand, respectively. The same basis was used for the analysis for both periods.

  • (3) Exchange gains and losses of monetary items

As the Company deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the years ended December 31, 2020 and 2019, the foreign exchange losses, including both realized and unrealized, amounted to NT$(1,537) thousand and NT$(2,413) thousand, respectively.

4. Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.5%, when reporting to management internally, which also represents the assessment of the Company’s management for the reasonably possible interval of interest rate change.

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.5%, the impact to the Net profit would be as follows for the years ended December 31, 2020 and 2019 would have increased or decreased by NT$10,726 thousand and NT$14,830 thousand, mainly due to The Company floating-rate loans.

52

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

5. Other price risk

If there are changes in the prices of equity securities (The same basis was used for the analysis for both periods and other variable factors held constant was assumed), the effect on the comprehensive income items would have been as follows:

Prices of securities at
the reporting date
Increase 1%
Decrease 1%
2020
Other
Comprehensive
Income (Loss)
(net of tax)
Net Income
(Loss)
(net of tax)
$
2,949
-
$
(2,949)
-
2019
Other
Comprehensive
Income (Loss)
(net of tax)
Net Income
(Loss)
(net of tax)
3,088
-
(3,088)
-
2019
Other
Comprehensive
Income (Loss)
(net of tax)
Net Income
(Loss)
(net of tax)
3,088
-
(3,088)
-
Other
Comprehensive
Income (Loss)
(net of tax)
$
2,949
$
(2,949)
Other
Comprehensive
Income (Loss)
(net of tax)
3,088
(3,088)
-

6. Fair value information

  • (1) The Company's financial assets measured at FVTOCI are measured at fair value on a recurring basis. The carrying amounts and fair values (including fair value hierarchy information, but information on reasonable approximation of fair value on the carrying amount in financial assets not carried at fair values and lease liabilities are not required to be disclosed by regulations) of all types of financial assets and financial liabilities are listed as follows:
Financial Assets at FVTOCI
Financial Assets at FVTOCI
December 31, 2020 December 31, 2020 December 31, 2020
Carrying
amounts

Fair value Total
294,916
Level 1
Level 2
Level 3
76,080
-
218,836
December 31, 2019
$ 294,916
Carrying
amounts

Fair value Total
308,806
Level 1
92,160
Level 2
-
Level 3
216,646
$ 308,806
  • (2) Valuation techniques for financial instruments not measured at fair value

The Company’s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

  • (2.1) Financial assets measured at amortized cost (debt investment that has no active markets) and financial liabilities measured at amortized cost.

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

53

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • (3) Valuation techniques for financial instruments measured at fair value

  • (3.1) Non-derivative financial instruments

If a quoted price is in an active market for a financial instrument, the quoted price is used as the fair value in an active market. Market prices announced by major exchanges and popular bonds judged by the TPEx are the basis for the fair value of listed equity instruments and debt instruments with active market quotations.

If quotations of financial instruments are regularly obtained from an exchange, broker, underwriter, industry association, pricing service or competent authority in a timely manner, and the prices represent actual and frequent fair market transactions. Such financial instruments have an active market for quotations. If the above criteria are not met, the market is deemed inactive. Generally, a large bid-ask spread, a significant increase in the bid-ask spread, or a low trading volume are all indicators of an inactive market.

If the financial instrument held by the Company has an active market (TWSE or TPEx listed companies whose financial assets have standard terms and conditions that are traded in an active market), its fair value is determined by taking reference from quoted market prices.

Except for the aforementioned financial instruments with active markets, the fair values of the remaining financial instruments are obtained using valuation techniques or by taking reference from quoted prices of counter-parties. A fair value obtained through a valuation technique may be calculated by taking reference from the current fair value of other financial instruments with substantially similar conditions and characteristics, discounted cash flow method or other valuation techniques, including model calculations based on market information available at the reporting date (e. g. TEPx’s yield curves and Reuters’ average quotations for the rate of promissory notes).

If the financial instrument held by the Company has no active markets, their types and characteristics are listed as follows:

  • Equity instruments without quoted prices: The fair value is estimated using a discounted cash flow model. The main assumption is measured by discounting the expected future cash flows of the investee at a return rate to reflect the time value of money and investment risk.

  • Equity instruments without quoted prices: The fair value is estimated using the market comparable company method. The main assumption is measured by the estimated earnings before interest, depreciation and amortization of the investees and the earnings multiplier derived from the quoted market prices of comparable listed (OTC) companies. These estimates have been adjusted for the discount effect of the lack of marketability of the equity securities.

  • (4) Any transfers between Level 1 and Level 2: None.

54

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(5) Details of changes in Level 3

etails of changes in Level 3
Balance on January 1, 2020
Total profit (losses) recognized:
In other comprehensive income
Balance on December 31, 2020
Balance on January 1, 2019
Total profit (losses) recognized:
In other comprehensive income
Balance on December 31, 2019
Unquoted equity instruments
measured at FVTOCI
$ 216,646
2,190

$
218,836

$ 214,076
2,570

$
216,646

The above stated total gains or losses are reported in "Unrealized valuation gains (losses) on financial assets at FVTOCI. "Among these, assets still being held in 2020 and 2019 by:

Total profit (losses) recognized:
Recognized in other comprehensive income
(reported in “Unrealized gain (loss) on valuation
of financial assets measured at FVTOCI”)
2020
$ 2,190
2019

2,570
  • (6) Quantitative information on fair value measurements using significant unobservable inputs (Level 3)

The fair value measurements of the Company are classified as Level 3. It mainly includes financial assets measured at FVTOCI - equity securities investment.

Most of the Company’s fair values are classified as Level 3 with one significant unobservable input. Only investments in equity instruments without an active market have more than one significant unobservable inputs. Significant unobservable inputs to investments in equity instruments without an active market are not correlated with each other as they are independent of each other.

55

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets
at FVTOCI -
equity
investment
without an
active market
Financial
assets at
FVTOCI -
equity
investment
without an
active market
Valuation
Technique
Discounted
cash flow
method
Net Assets
value method
Significant
Unobservable Inputs
‧Long-term revenue growth
rate (for the years ended
December 31, 2020 and
2019 were 0.5% and
1%,respectively. )
‧Weighted average cost of
funds rate (at 7.23% for
the year ended 2020 and
6.61% for the year ended
2019)
‧Lack-of-Marketability
discount rate (both at 7%
for the years ended
December 31, 2020 and
2019)
‧Net Assets value
Inter-Relationships
Between Significant
Unobservable Inputs
and Fair Value
‧‧The higher the
weighted average
cost of capital,
minority interest
discounts and lack
of marketability
discounts, the lower
the fair value
‧The higher the long-
term revenue
growth rate, the
higher the fair value
‧The higher the Net
Assets value, the
higher the Fair
value

(7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Company’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impact on other comprehensive income or loss are as follows:

Balance on December 31, 2020
Financial Assets at FVTOCI
Equity investments without an active market
Balance on December 31, 2019
Financial Assets at FVTOCI
Equity investments without an active market
Inputs Move Up or
Down
Other Comprehensive
Income
Favorable
Change
Unfavorable
Change
2,286
(2,286)
2,264
(2,264)
Favorable
Change
Liquidity
discount
Liquidity
discount
1%
1%
2,286
2,264

56

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

  • (24) Financial risk management

  • Overview

The Company is exposed to the following risks arising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

In this note expressed the information on risk exposure and objectives, policies and procedures of risk measurement and management of the Company. For detailed information, please refer to the related notes of each risk.

2. Risk management structure

The board of directors takes full responsibility in setting up and supervising the Company’s risk management structure. The board of directors has given full authority to the management to develop and control the Company’s risk management policy. The management regularly reports its operations to the board of directors.

The Company’s risk management policy's establishment is to identify and analyze the risks faced by the Company and to further set appropriate risk limits and controls while monitoring compliance with risks and risk limits. The risk management policy and system are reviewed regularly to reflect changes in market conditions and Company’s operations. Through training, management guidelines and operating procedures, the Company has developed a disciplined and constructive control environment so that all employees understand their roles and obligations.

The Company’s audit committee monitors how management monitors compliance with the Company’s risk management policy and procedures while also reviewing the appropriateness of related risk management structure for the Company's risks. Internal auditors assist the Company's audit committee in playing the monitoring role. These internal auditors perform regular and unscheduled reviews on risk management controls and procedures which also report the results to the board of directors and the audit committee.

3. Credit risk

Credit risk arises if a customer or other counterparty to a financial instrument fails to meet its contractual obligations. It arises mainly from accounts receivable from customers from the Company's operating activities and bank deposits and other financial instruments arising from investment activities. Operational credit risk and financial credit risk are managed separately.

57

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

(1) Accounts receivable and other receivables

The Company's internal control system has established a credit policy. According to the policy, the Company must analyze each new customer's credit rating individually before granting the standard payment and delivery terms and conditions. The Company’s review and control mechanism include historic customer transactions, external rating bank’s notes. A procurement limit is established on a customer-by-customer basis, representing the maximum uncollected amounts not subject to management approval. This limit is reviewed regularly.

Given the Company has a large customer group and does not have a significant concentration of transactions with a single customer. It has scattered sales regions, there is no concern of the credit risk of accounts receivable being significantly concentrated. Also, the Company is engaged in the development and sale of properties to general individuals, and payments are primarily made by remittances, notes and bank financing, so the related credit risk is considerably low.

Additionally, the Company’s construction projects are carried out based on the operating measures of company construction projects. Construction counter-parties the Company constructs out to have a sound reputation with their construction capacities meeting the regulations; therefore, the Company is able to fully grasp the quality and progress of the construction project. Other receivables are mainly landlords and related parties and are assessed to be repayable by the debtors; therefore, the Company has no significant credit risk in other receivables.

(2) Financial credit risk

The credit risk of bank deposits, fixed-income investments and other financial instruments are measured and supervised by the Company’s Finance Department. There are no major performance concerns as the counter-parties and the performing parties of the Company are banks and financial institutions, corporative organizations and government agencies with investment grade or above, so there are no major credit risks.

(3) Guarantee

The Company’s policy stipulates that it can only provide financial guarantees to subsidiaries with at least 50% ownership with a certain amount set out. As of the years ended December 31, 2020 and 2019, the Company provided no endorsements/guarantees.

4. Liquidity risk

The Company's liquidity risk is that it is unable to deliver cash or other financial assets to settle financial liabilities and unable to perform related obligations. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

The remaining contractual maturity analysis of the Company's financial liabilities during the agreed repayment period is prepared based on the earliest possible date on which the Company could be required to repay its financial liabilities and the undiscounted cash flows of the equivalent interest.

58

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The Company's liquidity risk management does not consider the repayment of financial liabilities using investments in equity instruments. The number of floating-rate instruments for the above financial assets and liabilities may change due to the floating rate and the reporting period's end. In addition, the Company’s unused borrowings for the years ended December 31, 2020 and 2019 were NT$583,387 thousand and NT$952,047 thousand, respectively.

5. Market risk

Market risk affects the Company's earnings or the value of financial instruments due to changes in market prices, such as changes in exchange rates, interest rates, and prices of equity instruments. The objective of market risk management is to manage market risk to a tolerable level and to optimize investment returns.

(1) Exchange rate risk

The Company is exposed to exchange rate risk arising from bank deposits that are not denominated in the functional currency of the group. However, based on conservative and prudent principles, the Company does not use hedging instruments to hedge exchange rate risk.

The cash inflows and outflows of subsidiaries have a natural hedging effect.

For the sensitivity analysis of foreign currency exchange rate risks, please refer to Note 6(23).

(2) Interest rate risk

The Company's policy is to review and control the optimal interest rate portfolios of financial liabilities by management to control the risk of interest rate fluctuations of the Company’s finances.

The Company’s interest rate risk mainly comes from its floating-rate loans. The Company assesses that the interest rate level in the environment where it operates has been stable in recent years and should not cause significant interest rate risks.

For the sensitivity analysis of interest rate risk, please refer to Note 6(23).

  • (3) Other market price risk

The Company holds equity securities investments that generate equity price risk. The equity investment is not held for trading but is a strategic investment. The Company is not actively trading these investments, so they should not lead to a significant market rise.

For the sensitivity analysis of the price of equity instruments, please refer to Note 6(23).

(25) Capital management

The Company’s objectives for managing capital to safeguard the capacity to continue to operate, to continue to provide a return on shareholders, to maintain the interest of other related parties, and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Company may adjust the dividend payment to the shareholders, reduce the capital for redistribution to shareholders, issue new shares, or sell assets to settle any liabilities.

59

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

The Company and other entities in the same industry use the debt-to-capital ratio to manage capital. This ratio is the total net debt divided by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, and other equity plus net debt.

The Company’s capital management strategy for 2020 and 2019 was consistent. By being consistent, it means maintaining a certain debt-to-capital ratio, ensuring that financing was available at a reasonable cost. The debt-to-capital ratios for the years ended December 31, 2020 and 2019 are as follows:

Total liabilities
Less: cash and cash equivalents
Net liabilities
Total equity
Capital after adjustment
Debt-to-capital ratio
December 31,
2020
$ 4,727,157
(609,418)
4,117,739
6,802,501
$
10,920,240
38%
December 31,
2019
6,172,004
(332,955)

5,839,049
6,849,947

12,688,996

46%
  • (26) Fund-raising Activities for Non-cash Transactions

Details of the Company’s non-cash transaction financing activities for 2020 and 2019 are as follows:

  1. Acquire right-of-use assets through leases, please refer to Note 6(8).

  2. A reconciliation of liabilities from financing activities are as follows:

Lease liabilities
Lease liabilities
January 1,
2020
$
129,689
January 1,
2019
$
115,899
Cash Flow
(9,884)
Cash Flow
(11,477)
Non-Cash Changes
Other
(20,635)
Changes
Other
25,512
December 31,
2020
98,434
Exchange
Rate Changes
(736)
Non-Cash

December 31,
2019
129,689
Exchange
Rate Changes
(245)

60

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

7. Related-Party Transactions

  • (1) Names and relationship with related parties

The following are entities that have had transactions with the Company's subsidiaries and related-party during the periods covered in the parent company only financial statements.

Name of Related-Party Relationship with the Company Hong Kong Pacific Construction Co., Company’s subsidiaries Ltd. Taitou Xingye Co., Ltd. Company’s subsidiaries Chun-Tse Asset Management Co., Ltd. Company's Sub-subsidiaries Pacific Realtor Co., Ltd. Company’s subsidiaries Pacific Department Stores Co., Ltd. Company’s subsidiaries Pacific Freshlife Industrial Company Company’s subsidiaries (Liquidation has been completed in Limited June 2020) Hong Kong Pacific Holdings Co., Ltd. Company’s subsidiaries Beijing Tai-Kong Consulting Services Company's Sub-subsidiaries Co., Ltd. Tai-Fu Recreation Co., Ltd. Associates of the Company’s (Note 4) Beijing Tai-Yun Building Co., Ltd. Associates of the Company’s Pacific 88 Co., Ltd. Associates of the Company’s Pacific Er-Ben Management Co., Ltd. Corporate Representative Director of the company's Xing-Long Investment Co., Ltd. The company’s directors are the same as the Company’s directors Zhang, Qi-Guang Second-degree relatives of the company’s directors SOGO Department Stores Co., Ltd. Substantial Related-Party of the Company’s Pacific Venture Investment Limited. Substantial Related-Party of the Company’s Zhong-Yi Construction Unlimited Substantial Related-Party of the Company’s Company Pacific Geotechnical Engineering Co., Substantial Related-Party of the Company’s Ltd. Fu-Lai Asset Management Co., Ltd. Substantial Related-Party of the Company’s FQi-Da Construction Manager Co., Substantial Related-Party of the Company’s (Note 3) Ltd. Pacific International Villay Co., Ltd. Substantial Related-Party of the Company’s Isabell Co., Ltd. Substantial Related-Party of the Company’s (Note 1) Pacific Emerging Engineering Co., Ltd.Substantial Related-Party of the Company’s (Note 2)

Note 1: The Company’s legal representative was a director of the company who left the position on August 15, 2019.

  • Note 2: The Company’s legal representative was a legal representative of the company who left the position on August 13, 2019.

  • Note 3: This company was dissolved on December 30, 2019 after merging with Fu-Lai Asset Management Co., Ltd.

  • Note 4: The company and its subsidiaries will sell all equity in June 2020, and will not be included in related parties.

61

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • (2) Significant transactions with Related-Parties

  • Operating income

The Company’s significant sales to related-parties are as follows:

Name of the Related-Party
Subsidiary (include Sub-subsidiary)
Associates
Other Related-Party
Total
Sales
2020
2019
$ 5,418
1,510
-
11
213
122
$
5,631
1,643
Sales
2020
2019
$ 5,418
1,510
-
11
213
122
$
5,631
1,643
2020
$ 5,418
-
213
$
5,631
1,643

Transaction prices are set based on the agreement of both parties; the collection terms are based on the contractual agreements, same as general transactions.

  1. Accounts Receivables Related-Party
Name of the Related-Party
Subsidiary:
Hong Kong Pacific Holdings
Beijing Tai-Kong Consulting Services Co., Ltd.
Associates:
Beijing Tai-Yun Building Co., Ltd.
Other Receivables
Related-Party
December 31,
2020
December 31,
2019
$ 46,235
44,926
10
10
150
150
$
46,395
45,086
Other Receivables
Related-Party
December 31,
2020
December 31,
2019
$ 46,235
44,926
10
10
150
150
$
46,395
45,086
December 31,
2020
$ 46,235
10
150
$
46,395
45,086

Note: The aforesaid payment is the return of capital reduction and advances on behalf of the company.

  1. Accounts Payables Related-Party
Name of the Related-Party
Subsidiary
Other Payables
Related-Party
December 31,
2020
December 31,
2019
$
3,255
-
December 31,
2020
$
3,255
  1. Prepayments / Incremental costs to obtaining a contract

  2. (1) The Company purchased club membership cards from Tai-Fu Recreation Co., Ltd. to give to house buyers of Feitsui Bay as a complimentary gift. For the years ended December 31, 2019, the Company had a balance of NT$391,428 thousand for both years, and a full valuation allowance was provided.

62

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  • (2) The company signs an entrusted sales agreement with a subsidiary, and pays the sales service fee of the subsidiary. As of December 31, 2020 and 2019, the incremental cost of obtaining the contract is accounted for NT$47,231 thousand and 131,374 thousand, respectively .

The terms of the above related party transactions are not significantly different from ordinary vendors.

5. Property transactions

The company sold the premises of the Pacific Commercial Building to its subsidiaries in 2006. The sale price was NT$38,159 thousand. All the related sales payments have been collected. Therefore, the unrealized interest generated by the transaction is NT$27,339 thousand and is classified as Deferred credit. The realized benefits in 2019 are both NT$217 thousand, and the balance of unrealized deferred sales benefits on December 31, 2020 and 2019 are NT$24,301 thousand and 24,518 thousand, respectively.

6. Other

  • (1) On December 31, 2020 and 2019, the company trusts some of its subsidiary stocks to its subsidiaries.

  • (2) On December 31, 2020 and 2019, the company trusts part of its Lihe Section in Xinyi District land to Company's Sub-subsidiaries.

  • (3) In May 2018, the Company entered into a year’s financial advisory contract with key management. The total consideration for contracts was NT$2,520 thousand each and was recorded as operating expenses for NT$840 thousand, for the years ended December 31, 2019.

  • (4) The company signed a management service contract with Company's Sub-subsidiaries in 2020 and will pay NT$3,429 thousand in accordance with the agreement in 2020.

(3) Key management personnel transactions

Remuneration to key management personnel includes:

Short-term employee benefits
Post-employment benefits
2020
$ 12,184
300
2019

9,966
264
$
12,484
10,230

63

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

8. Pledged Assets

The carrying amount in the assets pledged as collateral by the Company is as follows:

Asset Name **Pledge Subject ** December
31, 2020
$ 691,503
1,102,952
1,669,708
235,601
582,881
52,938
73,720
77,310
1,874,305
December
31, 2019

823,969

1,094,790

3,666,898

239,111

569,734

144,554

95,277

100,957

1,874,649
Buildings and land held for sale
Land held for construction
Construction in progress
Other financial assets - current and
non-current
Long-term investments accounted
for using equity method
Non-current financial assets at
FVTOCI
Property, plant and equipment
Right-to-use assets
Investment property, net
Total
Long-term, short-term loans
Long-term, short-term loans and
construction performance guarantee
Long-term, short-term loans
Long-term, short-term loans,
Corporate bonds payable and
construction performance guarantee
Long-term, short-term loans
Long-term loans
Long-term, short-term loans
Long-term loans
Long-term, short-term loans

$
6,360,918



8,609,939

9. Commitments and Contingencies

  • (1) Material unrecognized contractual commitments:

  • For the years ended December 31, 2020 and 2019, the total purchase and sales contracts entered into between the Company and its customers for the pre-sale projects, residual housing, land held for construction and amounts received in accordance with the contracts are as follows:

Total contract price
Amounts received
December 31,
2020
$
1,328,933
December 31,
2019
2,957,135

$
408,461

721,241

64

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

  1. For the years ended December 31, 2020 and 2019, the details of amounts of land purchase contracts entered into by the Company and the amounts paid in accordance with the contracts and the allowance for losses listed are as follows:
Total purchase contract price
Price paid
Allowance for losses
December 31,
2020
$
3,651,026
December 31,
2019

3,651,026

683,166

677,414

$
681,612

$
677,414

The above allowance for loss failed due to the delay in completing the transfer process of the land purchase transactions. The Company has resorted to legal proceedings and urged the counterparty of the contract to negotiate the follow-up performance of the contracts as soon as possible.

  1. Details of the deposit guarantee notes submitted by the company are as follows:

Borrowings and issuance of commercial promissory
notes
Performance bond under engineering for bank
Contracting project
Other
Total
December 31,
2020
$ 1,454,750
381,780
69,000
806,750
$
2,712,280
December 31,
2019

1,469,515

442,784

69,000
806,750
2,788,049
  1. The Company paid the joint construction deposit to the construction entity as the Company entered into the joint construction:
Engineering and joint construction deposit December 31,
2020
$
11,104
December 31,
2019

29,754

65

Pacific Construction Co., Ltd. Notes to Financial Statements

(2) Other:

  1. A. Claimed by the Securities and Futures Investors Protection Center (the “SFIPC”): It was alleged that the term Chang, Min-Chiang was appointed as a corporate director of Pacific Electric Wire & Cable Co., Ltd. (Pacific Electric Wire & Cable) by Pacific Construction Co., Ltd. , it was passed or recognized that 6 persons including Hu, Hung-Chiu prepared inaccurate financial statements from 1999 to 2002 which resulted in the authorized persons (investors of Pacific Electric Wire & Cable) of the SFIPC suffering damages for believing the financial statements prepared by Pacific Electric Wire & Cable and bought shares. According to regulations associated with the Securities and Exchange Act, Pacific Construction Co., Ltd. and Chang, Min-Chiang shall be liable for damages caused to authorized persons of the SFIPC (investors of Pacific Electric Wire & Cable). On July 18, 2017, the Company reached a settlement agreement with the SFIPC. The Company was willing to pay NT$34,500,000 as compensation. It was agreed that the Company was to complete the payment within 40 months. While entering into the settlement agreement, the Company provided 2,400,000 shares in installments as a guarantee for the settlement amount to Taiwan High Speed Rail Corporation. On July 18, 2017, 25% of the settlement amount was paid, and for the years ended December 31, 2020 and 2019, the settlement amounts the Company was yet to pay were NT$0 and NT$1,992 thousand, respectively. The Taiwan high-speed rail stocks that provided guarantees in January 2020 have been released from the pledge, and the case is concluded.

  2. Directors that were formally assigned to the subsidiary - Hong Kong Pacific Holdings by the Company was suspected of failing to fulfill their loyalty obligation and duty of care, which resulted in borrowing and equity disputes between shareholders of the subsidiary and the investment company - Beijing Tai-Yun. These directors were also suspected of receiving disproportionate director’s remuneration from other associates. As a result, the Company resolved to file a criminal complaint against the above directors and related personnel by the board of directors’ meeting held on October 13, 2018.

The criminal case is currently under investigation by the Taipei District Attorney’s Office and has been referred to the Bureau of Investigation of the Ministry of Justice. Based on the principle of non-disclosure of the investigation, the attorney thinks it is difficult to predict the litigation outcome at this time. However, as the case is not a pecuniary damage case, and if the Company receives an unfavorable judgment or chooses not to prosecute the case, there should not be any pecuniary loss yet.

10. Losses Due to Major Disasters : None.

11. Subsequent Events

The company passed the resolution of the board of directors on March 25, 2021 to issue domestic guaranteed ordinary corporate bonds. The issue amount is NT$250,000 thousand, each with a par value of NT$1,000 thousand. The issuance period is five years in total and the coupon rate is 0.63%.

66

Pacific Construction Co., Ltd. Notes to Financial Statements

12. Other

(1) Summary of employee benefits, depreciation, depletion and amortization expenses is as follows:

Function
Nature
2020 2020 2020 2019 2019 2019
Operating
Cost
Operating
Expense
Total Operating
Cost
Operating
Expense
Total
Employee benefit
expense
Salary expense
Labor and health
expense
Pension expense
Remuneration of
Directors
Other Employee
benefit expense
Depreciation expense
Depletion expense
Amortization expense
18,010
1,308
629
-
979

87,349
-

-

74,947

5,362

2,667
1,328

7,900

12,204
-
356

92,957

6,670

3,296

1,328

8,879

99,553
-

356

20,281

1,214

526

-

1,433

93,183
-

-

69,680

5,258

2,753
2,080

4,988

1,975
-
391

89,961

6,472

3,279

2,080

6,421

95,158
-

391

Additional information of employee head counts and benefit expenses for the years ended on December 31, 2020 and 2019 were as follows:

ber 31, 2020 and 2019 were as follows:
Number of employees
Number of directors (non-employee)
Average employee benefit expense
Average employee Salary expense
Percentage of average employee Salary expense
Remuneration of Supervisor's
2020
145
2019

157
7
8
$
810

712
$
674

604
11.59%
$
-
11.59%
-

The company's salary and remuneration policies (including directors, supervisors, managers and employees) are as follows:

  1. Director:

Directors’ remuneration is in accordance with the company’s articles of association and is processed after the approval of the board of directors and a report by the shareholders meeting. The actual payment must be recommended by the remuneration committee and submitted to the board for approval before implementation.

67

Pacific Construction Co., Ltd. Notes to Financial Statements

  1. Managers and employees:

    • Company managers and Employee compensation are handled in accordance with personnel management regulations, which are divided into maintenance salary and incentive salary. Maintenance salary is regular payment, and incentive salary is based on dividends/year-end bonuses. It depends on the company's operating conditions and employees. Flexible payment for assessment results. The actual amount paid by the manager must be recommended by the Salary and Compensation Committee and submitted to the board of directors for approval before it can be implemented.
  2. (2) Hong Kong Pacific Holdings, a subsidiary of the company, will be sold at an appropriate time after assessing its holdings in an affiliated company that is evaluated by the equity method-Beijing TaiYun Building Co., Ltd., and will be reclassified as Under "Non-current assets to be sold". In addition, after assessing the recoverability of the company's other receivables, as of December 31, 2020 and 2019, the company has set aside allowance for losses of USD 29,962 thousand and USD 15,398 thousand, respectively.

13. Other Disclosures

  • A. Information on Significant Transactions

In accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, information associated with significant transactions shall be disclosed by the Company for the years ended December 31, 2020 and 2019:

1. Loaning of fund to other parties:

Unit: NT$ thousand

No. Companies that
lend funds lend
funds
Lending object Accounting
title

Whether
or
not a
Related-
Party

Highest
amount
for the
period
Ending
balance
Actual
borrowing
amount
Interest
rate
range
Nature for
Financing

Business
transaction
amount

Reasons for
short-term
financing
Allowance
for losses
Amount
Collateral Collateral Financing
limit for
each
borrower
Aggregate
financing
limit
Name Value
0

2

6
Pacific
Construction Co.,
Ltd.
Hong Kong Pacific
Holdings
Pacific Department
Stores Co., Ltd.
Hong Kong
Pacific Holdings
Beijing Tai-Yun
Building Co., Ltd.
United Pacific
Multimedia Co.,
Ltd.
Other
receivables

Long-term
receivables
Other
receivables
Yes
Yes
No
20,000
906,357
171,400

20,000

853,324

171,400

12,490

853,324

171,400

- %

5.50%

- %
2
2
1
-
-
-
Operational
turnaround
Operational
turnaround
-

-

853,324
171,400
None
None
None

-

-

-
680,250
29,885
680,250
2,721,000
119,540
2,721,000
  • Note 1: Ceiling of loans are as follows:

  • (1) The aggregate amount in loans lent by a subsidiary shall not exceed 40% of the Company’s equity attributable to the parent.

  • (2) The restriction shall not apply to inter-company loans of funds between overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares, nor to loans of a fund to the Company by any overseas company in which the Company holds, directly or indirectly, 100% of the voting shares. The aggregate amount in such loans to a single borrower shall not exceed 10% of the Company's most recent net worth of the financial statements or NT$30 million.

  • Note 2: The Company’s net worth mentioned above is based on the most recent review report audited by CPAs. Hong Kong Pacific Holdings uses the company's self-closing statement to calculate its net value.

  • Note 3: Description of the nature of loaning of funds

  • (1) Fill in “1” for a company with which it does business.

  • (2) Fill in “2” for those in need of short-term financing.

  • Note 4: The receivables were generated from operating activities and not from the loaning of funds. However, in accordance with ARDF’s letter No. 167 issued on July 9, 2004, the receivables from related parties were reclassified as other receivables - related parties for credit period exceeding the credit period of the accounts of non-relate parties.

68

Pacific Construction Co., Ltd. Notes to Financial Statements

  • Note 5: Improvement plans to address loaning parties not meeting criteria or the balance exceeding the limit due changes have been set out and approved by the board of directors and shall be handled in accordance with the regulations of the competent authorities.

  • Note 6: Due to the change in the repayment plan proposed by Beijing Tai-Yun to Hong Kong Tai-Kong, in order to protect the interests of the company, the interest calculation and term agreement with Beijing Tai-Yun are still under negotiation. However, based on conservative and prudent principles, the amount may be recognized as interest income upon actual collection.

  • Providing endorsements/guarantees to other parties: None.

  • Marketable securities (excluding equity investments in subsidiaries, associates, and joint ventures) held at the reporting date:

Unit: NT$ thousand

持有之公司
Held By
有價證券
種類及名稱
Types and Names of
Securities
與有價證券
發行人之關係
Relationship with
the Securities Issuer
帳列科目
Account Titles in
**Book **
期 末
End of the Period
期 末
End of the Period
期 末
End of the Period
期 末
End of the Period
Remark
股數(千股)
Shares
(Thousand
Shares)
帳面金額
Carrying
Amount
持股比率
Shareholding
Ratio
公允價值(1)
Fair Value
(Note 1)
Pacific
Construction Co.,
Ltd.






Pacific Department
Stores Co., Ltd.










Pacific Realtor Co.,
Ltd.






Taitou Xingye Co.,
Ltd.

Taiwan High Speed Rail
Corporation
Xin-Ye-Yong Development
Co., Ltd.
Pacific Resources
Corporation
Pacific SOGO Department
Store Co., Ltd.

stock - Pacific Construction
Co., Ltd.
stock - Taiwan High Speed
Rail Corporation
stock - Pacific SOGO
Department Store Co., Ltd.
stock - SOGO Department
Stores Co., Ltd.
stock - Pacific Life
Development Co., Ltd.
VCOOL Inc.


stock - Pacific Construction
Co., Ltd.
stock - Hong Kong Xian-Hui
Company
stock - Mi-Jia-Le
Construction Co., Ltd.
stock - Rakuya International
Info. Co., Ltd.

stock - Mi-Jia-Le
Construction Co., Ltd.
stock - GOOD TV
Broadcasting Corp.
None
Investment businesses
valuated by fair
values


The Company’s
parent
None
Investment businesses
valuated by fair
values




The Company’s
parent

Investment businesses
valuated by fair
values



Non-current financial
assets at FVTOCI




Non-current financial
assets at FVTOCI












2,400
2
4,495
9,519
24,836
2,000
85,031
2,542
505
27
608
5,700
2,000
782
1,213
1,500

76,080

-

6,079

212,757

222,717

63,400

1,900,450

-

-

991

6,054

-

-

5,006

-

16,013

0.04 %
18.17 %

4.39 %

1.15 %

6.42 %

0.04 %

10.27 %
12.08 %
3.30 %

0.27 %

0.16 %
10.00 %
8.58 %

6.82 %
5.21 %

17.65 %

76,080

-

6,079

212,757

22,717

63,400

1,900,450

-

-

991

6,054

-

-

5,006

-

16,013


Pledge of
2,369,000
shares






Note 2

Note 1: Non-current financial assets at FVTOCI are disclosed at the closing price of the open market, the most recent audited net financial statements or appraisal report.

Note 2: In June 2020, part of the equity was sold, resulting in the loss of significant influence, and the reclassification of financial assets measured at fair value through other comprehensive gains and losses-non-current., reclassification Non-current financial assets at FVTOCI

69

Pacific Construction Co., Ltd. Notes to Financial Statements

  1. Marketable securities for which the accumulated purchase or sale amounts for the period exceed NT$ 300 million or 20% of the paid-in capital: None.

  2. Acquisition of real estate at costs exceeding NT$ 300 million or 20% of the paid-in capital: None.

  3. Disposal of real estate at prices exceeding NT$ 300 million or 20% of the paid-in capital: None.

  4. Receivables from related parties with amounts exceeding NTD 100 million or 20% of the paidin capital: None.

  5. Receivables from related parties with amounts exceeding NT$ 100 million or 20% of the paidin capital:

pital: pital: pital: pital: pital:
Unit: NT$ thousand
帳列應收款項
之 公 司
Companies with
Accounts
Receivable

交易對象
名 稱
Counterparty
Name

關係
Relationship
應收關係人
款項餘額
Balance of
Receivables
from Related-
Parties
週轉率
Turnover
Rate
逾期應收關係人款項
Amounts Due from Related
Parties
應收關係人款項
期後收回金額
Receivables
Amount
Collected from
Related-Parties
Subsequently
提列備抵
損失金額
Provision
Allowance
for Loss

金額
Amount
處理方式
Processing Method
Pacific
Department
Stores Co., Ltd.
Hong Kong
Pacific Holdings
United Pacific
Multimedia
Co., Ltd.
Beijing Tai-
Yun Building
Co., Ltd.
Substantial related party
The company is the
company's pending
equity investment.

171,400
853,324

-%

-%

171,400

853,324

-
A letter was sent to
Tai-Yun to provide a
new repayment plan
to be discussed.
-
-
(171,400)
(853,324)
  1. Engaging in the trading in derivative instruments: None.

70

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

B. Information on Investees (excluding investments in China)

Information on the Company's investees for 2020 is as follows:

Unit: NT$ thousand

投資公司
名 稱
Name of
Investor
被投資公司
名 稱
Name of
Investee
所在
地區
Location
主要營業項目
Principal Business
原始投資金額
Sum of Initial
Investment
原始投資金額
Sum of Initial
Investment
期末持有
Held at the End of Period
期末持有
Held at the End of Period
期末持有
Held at the End of Period
被投資公司
本期損益
Net Income
(Losses) of
Investee

本期認列之
投資損益
Share of
Profits/Loss
es of
Investee
備註
Remark
本期期末
End of the
Period
去年年底
End of the
Previous
Year
股數
Shares
比率
Ratio
帳面金額
Carrying
Amounts
Pacific
Constructio
n Co., Ltd.












Taitou
Xingye Co.,
Ltd.




Pacific
Department
Stores Co.,
Ltd.
Pacific Realtor
Co., Ltd.
Pacific
Department
Stores Co., Ltd.
Hong Kong
Pacific Holdings
Hong Kong
Pacific
Construction
Co., Ltd.
Tai-Fu
Recreation Co.,
Ltd.
Taitou Xingye
Co., Ltd.
Pacific Freshlife
Industrial
Company
Limited

GOOD TV
Broadcasting
Corp.
Tai-Fu
Recreation Co.,
Ltd.
Chun-Tse Asset
Management
Co., Ltd.
PACIFIC 88
CO., LTD.
Taiwan

HK

Taiwan





Introduction of housing
leases and sales, etc.
Building lease and
sales, supermarket
operation, department
store import and export,
etc.
Investments, Trades
Construction projects,
or acts as an agency for
civil engineering,
construction, plumbing,
electrical and air-
conditioning, and
decoration projects, etc.
Operation of leases and
sales of buildings,
seaside recreation areas,
beaches, and
amusement parks
Investment
Wholesale of Flowers
Broadcasting
Production, Satellite
Broadcasting
Television Program
Supplier
Operation of leases and
sales of buildings,
seaside recreation areas,
beaches, and
amusement parks
Management
Consulting, Real Estate
Business
Wholesale, Retail and
trading of restaurant
business, Daily
essential and
department stores
46,506

1,007,361
162,470

34,016

-
210,000
-
-

-
180,000
8,459

46,506
1,007,361

162,470

34,016
197,500

210,000
19,990
20,000
15,000

180,000

8,459

7,275

99,176
343,858

8,163

-

22,600

-

-

-

18,000

846
48.50%
48.45%
100.00%
100.00%
- %
100.00%
- %
- %
- %
100.00%
48.98%

(19,675)
1,578,248

298,849

26

-

224,965

-

-

-

185,413

-

4,752

105,142

(349,430)

(60)
-

4,488
(26)
(457)
-

5,776
-

32,835

50,945

(349,430)

(60)
-

2,445

(26)

(108)
-

5,776
-

Note 1


Note 2

Note 3
Note 4
Note 2

Investees
accounted
for using
equity
method

Note 1: Among these, 36,628 thousand shares were pledged as collateral for bank loans. Note 2: All sold in June 2020.

Note 3: The liquidation was completed in August 2020.

Note 4: In June 2020, part of the equity was sold, resulting in the loss of significant influence, and the reclassification of financial assets measured at fair value through other comprehensive gains and losses-non-current., reclassification Non-current financial assets at FVTOCI

71

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

C. Information on Investments in Mainland China:

1. Information on investments in Mainland China:

Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand Unit: NT$ thousand / USD thousand
Name of the
Investment in
China
Principal
Item
Paid-In
Shares
Capital
Investment
Method

Opening
Cumulative
Balance
of Investment
Capital
Invested
from Taiwan

Investment
Capital
Transferred
or Recovered
During the
Current Period
Closing
Cumulativ
e Balance
of
Investment
Capital
Invested
from
Taiwan

Net Income
(Losses) of
Investee

The
Company’s
Directly or
Indirectly
Invested
Shareholding
Share of
Profits/Los
ses of
Investee
Carrying
Value of
Investme
nts at the
End of
the
Period
Investme
nt Income
Remitted
as of the
End of
the Year
Outward
Remittan
ce

Recov
ered
Beijing Tai-
Yun Building
Co., Ltd.
Beijing Tai-
Kong
Consulting
Services Co.,
Ltd.
Wholesale
and retail
commercial
facilities
within the
planning
area of
developmen
t,
construction
, sales and
leases
Business
managemen
t consulting
349,200
(USD12,000)
(Note 2)
437
(USD15)
(Note 2)

Note 1

Note 1
165,870
(USD5,700)
(Note 2)
437
(USD15)
(Note 2)


-


-
-
-
165,87
0
(USD5,700
)
(Note 2)
43
7
(USD15)
(Note 2)
87,371
(3)

47.50%

100.00%
41,501
(3)
928,622
(Note 4)

476
-

-

Note 1: Invested in China through a company in a third region.

Note 2: The actual amount in the original currency of investment multiplied by the closing exchange rate. Note 3: The investment income recognized this for the period was based on the financial statements audited by CPAs of an international accounting firm with a cooperative relationship with the Taiwanese accounting firm.

Note 4:It will be listed under Non-current assets for sale On December 15, 2020.

72

Pacific Construction Co., Ltd. Notes to Financial Statements ( Continued )

2. Limit for investing in China

it for investing in China
Cumulative Investment
Outflow from Taiwan as of
December 31, 2020
Investment Amounts
Authorized by Investment
Commission, MOEA

Upper Limit on
Investment Authorized
by Investment
Commission, MOEA
USD
6,966
USD
6,966
4,081,501

Note 4: Limit calculation: Net equity for the period × 60% = NTD6,802,501 thousand × 60% = NTD4,081,501 thousand.

Note 5: Shanghai Pacific Construction Co., Ltd. was liquidated on June 21, 2009. The liquidation balance was remitted to Hong Kong Pacific Construction Co., Ltd. and not yet remitted to Taiwan. As a result, the investment amount was not approved by the MOEAIC, less the capital of USD1,251 thousand.

3. Information on Significant Transactions: None.

D. Information of Main Shareholders:

ation on Significant Transactions: None.
on of Main Shareholders:
Shares
Name of Main Shareholders
Holding of
Shares
Shares
Ratio
Chuang Mei Investment Co., Ltd. 35,522,000
9.17%
Pacific Department Stores Co., Ltd. 24,836,139
6.42%
Fong Fu International Development Co., Ltd. 20,999,771
5.42%

14. Segment Information

Please refer to the Consolidated Financial Statements for the year ended on December 31, 2020.

73

Pacific Construction Co., Ltd. Statement of Cash and Cash Equivalents

For the Year Ended December 31, 2020

Unit: NT$ thousand

Refer to Note 6(1) for details.

Statement of Inventories

Item
Description
Buildings and land held
for sale:
Bageli Garden
Pacific Business Center
Balenciaga
Pacific PavilionMansion
Pacific Forest
Other
Less: Allowance for
inventory write-down
Net
Land held for construction:
Xinan Section
3th Subsection for Fulin
Section
Lihe Section
Linza Section in Tamsui
Dist
Wanli Section and Feitsui
Section
Agricultural land under the
trust deed
Other
Less: Allowance for
inventory write-down
Net
Construction in progress:
Feitsui Bay
Sunshine Mountain Forest
Phase 7
Other
Less: Allowance for
inventory write-down
Net
Total
Amount
Cost
Net
Realizable
Value
Remark
$ 49,329
107,592
580,500
640,389
110,861
117,658
169,503
160,602
763,043
913,258
218,113
362,982
(119,824)
-
1,771,525
2,302,481
170,185
42,513
493,531
755,201
86,607
151,311
360,166
87,000
1,011,309
2,392,890
539,340
489,665
384,523
1,342,410
(844,500)
-
2,201,161
5,260,990
331,173
35,558
1,808,675
2,808,427
84,881
84,635
(387,156)
-
1,837,573
2,928,620
$
5,810,259
10,492,091
Cost
$ 49,329
580,500
110,861
169,503
763,043
218,113
(119,824)
1,771,525
170,185
493,531
86,607
360,166
1,011,309
539,340
384,523
(844,500)
2,201,161
331,173
1,808,675
84,881
(387,156)
1,837,573
$
5,810,259

74

Pacific Construction Co., Ltd.

Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2019

Unit: NT$ thousand

Name Beginning Balance Beginning Balance Increas e (Note 1) Decrease (Note 2) Decrease (Note 2) Ending Balance Ending Balance **Market Value ** or Net Equity Collateral
Shares Amounts Shares Amounts
34,184
55,702
-
-
48,321
3,480
-
Shares Amounts
1,091
20,105
351,482
60

-
11,682
1,624
hares Percentage of
Ownership

48.50%

48.45%

100.00%

100.00%
-
%

100.00%
-
%
Amounts Unit Price Total
Amount

Note 3


Pacific Realtor Co., Ltd.
Pacific Department Stores
Co., Ltd.
Hong Kong Pacific
Holdings
Hong Kong Pacific
Construction Co., Ltd.
Tai-Fu Recreation Co., Ltd.
Taitou Xingye Co., Ltd.
Pacific Freshlife Industrial
Company Limited
Subtotal
Add: Transfer of Other
liabilities
7,275 $ (52,768)
99,176
1,542,651
343,858
650,331
8,163
86
19,750
(48,321)
22,600
233,167
1,999
1,624
2,326,770
101,089
$
2,427,859

-
-
-
-
-
-

-

-
-
-

19,750

-
1,999

7,275

99,176

343,858

8,163
-

22,600
-
(19,675)
1,578,248
298,849
26
-
224,965
-
2,082,413
19,675
2,102,088
6.66
17.99
0.87
-
-
9.95
-


48,479

1,784,197

298,849
26
-

224,965
-
141,687
386,044

(81,414)

-

60,273
386,044

Note 1: The increase in this period is NT$86,225 thousand for recognized investment benefits, NT$2,012 thousand for Deferred credit inter-company benefits, 48,321 thousand for disposal of equity in affiliated companies, NT$209,000 for retained earnings, and Unrealized gains (losses) from equity instrument investments measured at FVTOCI NT$4,920 thousand.

Note 2: The reduction in the current period is the recognized investment loss of NT$349,516 thousand, cash dividends of NT$32,608 thousand, retained earnings of NT$270 thousand, accumulated conversion adjustments of NT$2,052 thousand and liquidation losses of NT$1,598,000.

Note 3: The number of pledged shares is 36,628 thousand shares.

75

Pacific Construction Co., Ltd.

Statement of changes in Investment Property

For the Year Ended December 31, 2020

Unit: NT$ thousand

Refer to Note 6(9) for details.

Statement of Short-term Borrowings

For the Year Ended December 31, 2020

Ending
Balance
Financing Period
$ 57,000 2020.05.31~2021.05.30
180,500 2018.10.19~2021.10.19
104,160 2018.12.14~2021.12.13
222,736 2019.01.18~2022.01.18
33,920 2019.10.23~2022.10.23
31,300
2020.03.24~2023.03.24
629,616
42,454
Revolving Credit
$
672,070
Interest Rate
2.05%~3.44%





Credit
Line
78,000
180,500
260,000
470,000
61,920
31,300
-
Mortgage Guarantee Remark
Land held for construction
Construction in progress
Construction in progress
Land held for construction,
Construction in progress
Land held for construction
Buildings and land held for
sale
Property, plant and
equipment, Investment
property

76

Pacific Construction Co., Ltd.

Statement of Contract Liabilities

For the Year Ended December 31, 2020

Unit: NT$ thousand

Item
Advance Real Estate Receipts
Total
Description
Pacific Forest
Sunshine Four Seasons
Other (Note)
Amount
$ 343,863
39,130
67,921
$
450,914

Note: The amount of each item does not exceed 5% of the amount of the subject.

77

Statement of Long-term Borrowings

Creditor
Bank of Taiwan
The Shanghai
Commercial &
Savings Bank, Ltd.
The Shanghai
Commercial &
Savings Bank, Ltd.
The Shanghai
Commercial &
Savings Bank, Ltd.
The Shanghai
Commercial &
Savings Bank, Ltd.
The Shanghai
Commercial &
Savings Bank, Ltd.
King’s Town Bank
Co., Ltd.
King’s Town Bank
Co., Ltd.
Jih Sun International
Bank, Ltd.
HWATAI Bank
Subtotal
Branch office - MBB
Bank
Less: Long-term loans
Portion
Total
Description
Secured
Borrowings









Secured
Borrowings
-Current
Ending
Amount
$ 192,619
2,102
35,000
192,570
15,549
100,000
689,401
110,194
347,970
128,540
1,813,945
195,523
2,009,468
(911,057)
$ 1,098,411
Financing Period
2017.06.23~2023.06.23
2013.10.04~2021.11.30
2019.05.16~2021.11.30
2016.11.30~2021.11.30
2020.05.22~2024.05.22
2020.05.22~2021.11.30
2017.05.15~2022.05.15
2019.06.27~2022.06.27
2020.12.18~2021.12.18
2020.03.24~2023.03.24
2012.01.01~2034.07.31
Interest Rate
Mortgage Guarantee
1.85%~2.75% Investment property, Land
held for construction

Investment property

Investment property

Investment property &
Buildings and land held for
sale

Investment property

Investment property &
Buildings and land held for
sale

Investment property,
Buildings and land held for
sale, Land held for
construction, Investments
accounted for using equity
method & Financial Assets
at FVTOCI-Non-current

Investment property, Right-
to-use assets, Other
financial assets-Non-current

Investment property

Investment property,
Buildings and land held for
sale
2.15%~3.57% Property, plant and
equipment & Investment
property
Mortgage Guarantee Remark

78

Pacific Construction Co., Ltd.

Statement of Operating Revenue

For the Year Ended December 31, 2020 Unit: NT$ thousand

Item Description
Revenue from sale of land properties
Revenue from sale of Buildings
Subtotal
Amount
Lease revenue
Construction income
Other operating revenue
Total
$ 241,363
1,429,667
740,002
2,169,669
9,385
$
2,420,417

Statement of Operating Costs

**Item ** Description
Cost of sale of land
Cost of sale of Buildings
Gains on Inventory Value Recoveries
Subtotal
Amount
Lease cost
Construction costs
Other operating costs
Total
$ 159,713
954,032
702,574
(42,130)
1,614,476
2,130
$
1,776,319

79

Pacific Construction Co., Ltd.

Statement of Operating Expenses

For the Year Ended December 31, 2020

Unit: NT$ thousand

Item
Salary and Wages (Including
pension)
Advertisement
Commission expense
Professional service fees
Taxes
Depreciation expense
Other expenses
Other (Note)
Total
Selling
Expenses
$ 18,747
8,466
95,151
8,032
5,105
594
16,826
5,590
$
158,511
General &
Administrative
Expenses
58,867
43
-
15,062
49,436
11,853
8,099
19,506
162,866
Total

77,614

8,509
95,151

23,094

54,541

12,447

24,925
25,096
321,377

Note: The amount of each item does not exceed 5% of the amount of this subject.

80