G.M.I — Interim / Quarterly Report 2017

Nov 14, 2017

公開資訊觀測站

合併權益變動表

本資料由弘憶股公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,285,008 | 1,285,008 | 106,517 | 104,181 | -135,721 | -31,540 | 29,673 | 29,673 | | 1,389,658 | 81,455 | 1,471,113 |
| 法定盈餘公積彌補虧損 | 0 | 0 | 0 | -104,181 | 104,181 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 資本公積彌補虧損 | 0 | 0 | -31,540 | 0 | 31,540 | 31,540 | 0 | 0 | | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | -250,285 | -250,285 | 0 | 0 | | -250,285 | -246 | -250,531 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -52,777 | -52,777 | | -52,777 | -9,655 | -62,432 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | -250,285 | -250,285 | -52,777 | -52,777 | | -303,062 | -9,901 | -312,963 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -71,554 | -71,554 |
| 權益增加（減少）總額 | 0 | 0 | -31,540 | -104,181 | -114,564 | -218,745 | -52,777 | -52,777 | | -303,062 | -81,455 | -384,517 |
| 期末餘額 | 1,285,008 | 1,285,008 | 74,977 | 0 | -250,285 | -250,285 | -23,104 | -23,104 | | 1,086,596 | 0 | 1,086,596 |

去年同期

| 民國105年前3季 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,085,008 | 1,085,008 | 186,517 | 104,181 | -194,344 | -90,163 | 49,408 | 49,408 | | 1,230,770 | 130,966 | 1,361,736 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 59,052 | 59,052 | 0 | 0 | | 59,052 | -3,403 | 55,649 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -40,991 | -40,991 | | -40,991 | -12,401 | -53,392 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 59,052 | 59,052 | -40,991 | -40,991 | | 18,061 | -15,804 | 2,257 |
| 現金增資 | 200,000 | 200,000 | -80,000 | 0 | 0 | 0 | 0 | 0 | | 120,000 | 0 | 120,000 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -34,725 | -34,725 |
| 權益增加（減少）總額 | 200,000 | 200,000 | -80,000 | 0 | 59,052 | 59,052 | -40,991 | -40,991 | | 138,061 | -50,529 | 87,532 |
| 期末餘額 | 1,285,008 | 1,285,008 | 106,517 | 104,181 | -135,292 | -31,111 | 8,417 | 8,417 | | 1,368,831 | 80,437 | 1,449,268 |