AI assistant
F.T.C — Interim / Quarterly Report 2019
Dec 4, 2019
51797_rns_2019-12-04_962be938-4abf-4fa7-9cf0-64c4ddb58305.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT
ACCOUNTANTS
MARCH 31, 2019 AND 2018
----------------------------------------------------------------------------------------------------------------------------- ------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Formosa Taffeta Co., Ltd.
Introduction
We have reviewed the accompanying consolidated balance sheets of Formosa Taffeta Co., Ltd. and subsidiaries (the “Group”) as at March 31, 2019 and 2018, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under equity method were not reviewed by independent accountants. Those statements reflect total assets (including investments accounted for using equity method) of NT$21,989,753 thousand and NT$20,420,409 thousand, constituting 23% and 21% of the consolidated total assets, and total liabilities of NT$5,869,878 thousand and NT$5,113,378 thousand, constituting 31% and 22% of the consolidated total liabilities as at March 31, 2019 and 2018, respectively, and total comprehensive income (including share of profit (loss) of associates accounted for using equity
~1~
method and share of profit (loss) of associates and other comprehensive income of associates) of NT$103,906 thousand and NT$33,478 thousand, constituting 3% and 2% of the consolidated total comprehensive income for the three months then ended, respectively.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2019 and 2018, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Wu, Han-Chi Chou, Chien-Hung
For and on behalf of PricewaterhouseCoopers, Taiwan May 3, 2019
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~2~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2019 and 2018 are reviewed, not audited)
| Assets | Notes | March31,2019 AMOUNT % $3,335,1773255,828-3,898,0374907,388192,785-5,660-4,811,79951,448,6832342,431-8,667,0589581,3911409,472-24,755,7092548,954,125503,249,020418,818,618191,149,968191,986-422,993172,686,71075$97,442,419100 |
December31,2018 AMOUNT % $3,391,8964479,49013,674,2174788,6431116,511-4,429-4,110,27741,228,4281326,802-8,710,0379457,0031483,826123,771,5592646,512,701503,216,506318,770,95820--93,797-660,972169,254,93474$93,026,493100 |
March31,2018 | March31,2018 |
|---|---|---|---|---|---|
AMOUNT$3,335,177255,8283,898,037907,38892,7855,6604,811,7991,448,683342,4318,667,058581,391409,47224,755,70948,954,1253,249,02018,818,6181,149,96891,986422,99372,686,710$97,442,419 |
AMOUNT$3,391,896479,4903,674,217788,643116,5114,4294,110,2771,228,428326,8028,710,037457,003483,82623,771,55946,512,7013,216,50618,770,958-93,797660,97269,254,934$93,026,493 |
AMOUNT$5,102,447630,9293,753,569582,64648,2522,0974,427,4631,324,888489,0828,360,585524,958588,59425,835,51050,651,7633,077,21617,556,199-161,827752,04472,199,049$98,034,559 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1120 Current financial assets at fair value through other comprehensive income 1140 Current contract assets 1150 Notes receivable, net 1160 Notes receivable - related parties 1170 Accounts receivable, net 1180 Accounts receivable - related parties 1200 Other receivables 130X Inventory 1410 Prepayments 1470 Other current assets 11XX Total current assets Non-current assets 1517 Non-current financial assets at fair value through other comprehensive income 1550 Investments accounted for under equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1840 Deferred income tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
6(1) 6(2) 6(3) 6(20) 6(4) 7 6(4) 7 7 6(5) and 8 6(3) 6(6) 6(7) and 8 6(8) 6(26) |
5141--41-811 |
|||
26 |
|||||
52318--1 |
|||||
74 |
|||||
100 |
(Continued)
~3~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2019 and 2018 are reviewed, not audited)
| March31,2019 | December31,2018 | December31,2018 | March31,2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||
| Current liabilities | ||||||||||||||
| 2100 | Short-term borrowings | 6(10) and 8 | $ |
3,967,988 |
4 |
$ |
3,638,538 |
4 |
$ |
3,473,868 |
4 |
|||
| 2110 | Short-term notes and bills | 6(11) | ||||||||||||
| payable | 100,000 |
- |
- |
- |
2,399,361 |
2 |
||||||||
| 2120 | Financial liabilities at fair value | 6(12) |
||||||||||||
| through profit or loss - current | 16 |
- |
774 |
- |
1,332 |
- |
||||||||
| 2150 | Notes payable | 256,554 |
- |
251,576 |
- |
226,098 |
- |
|||||||
| 2160 | Notes payable - related parties | 7 | 202,167 |
- |
335,830 |
- |
145,960 |
- |
||||||
| 2170 | Accounts payable | 1,460,264 |
2 |
1,312,601 |
2 |
1,669,046 |
2 |
|||||||
| 2180 | Accounts payable - related | 7 | ||||||||||||
| parties | 1,064,356 |
1 |
996,011 |
1 |
1,092,556 |
1 |
||||||||
| 2200 | Other payables | 6(13) and 7 | 1,579,114 |
2 |
1,949,497 |
2 |
1,548,818 |
2 |
||||||
| 2230 | Current income tax liabilities | 6(26) | 488,629 |
1 |
391,662 |
1 |
244,853 |
- |
||||||
| 2280 | Current lease liabilities | 6(8) | 131,141 |
- |
- |
- |
- |
- |
||||||
| 2300 | Other current liabilities | 6(14) | 311,743 |
- |
314,741 |
- |
276,626 |
- |
||||||
| 21XX | Total current liabilities | 9,561,972 |
10 |
9,191,230 |
10 |
11,078,518 |
11 |
|||||||
| Non-current liabilities | ||||||||||||||
| 2540 | Long-term borrowings | 6(14) | 8,022,615 |
8 |
8,022,299 |
9 |
11,076,616 |
12 |
||||||
| 2570 | Deferred income tax liabilities | 6(26) | 299,476 |
- |
292,165 |
- |
238,208 |
- |
||||||
| 2580 | Non-current lease liabilities | 6(8) | 757,552 |
1 |
- |
- |
- |
- |
||||||
| 2600 | Other non-current liabilities | 6(15) | 585,299 |
1 |
552,109 |
- |
756,942 |
1 |
||||||
| 25XX | Total non-current | |||||||||||||
| liabilities | 9,664,942 |
10 |
8,866,573 |
9 |
12,071,766 |
13 |
||||||||
| 2XXX | Total liabilities | 19,226,914 |
20 |
18,057,803 |
19 |
23,150,284 |
24 |
|||||||
| Equity attributable to owners of | ||||||||||||||
| parent | ||||||||||||||
| Share capital | 6(16) | |||||||||||||
| 3110 | Share capital - common stock | 16,846,646 |
17 |
16,846,646 |
18 |
16,846,646 |
17 |
|||||||
| Capital surplus | 6(17) | |||||||||||||
| 3200 | Capital surplus | 1,268,860 |
1 |
1,268,860 |
1 |
275,423 |
- |
|||||||
| Retained earnings | 6(18) | |||||||||||||
| 3310 | Legal reserve | 7,567,594 |
8 |
7,567,594 |
8 |
7,139,607 |
7 |
|||||||
| 3320 | Special reserve | 2,214,578 |
2 |
2,214,578 |
2 |
2,214,578 |
2 |
|||||||
| 3350 | Unappropriated retained | |||||||||||||
| earnings | 10,167,493 |
11 |
9,743,048 |
11 |
9,653,410 |
10 |
||||||||
| Other equity interest | 6(19) | |||||||||||||
| 3400 | Other equity interest | 33,883,857 |
35 |
31,291,978 |
34 |
34,767,316 |
36 |
|||||||
| 3500 | Treasury stocks | 6(16) | ( |
19,500 ) |
- ( |
19,500) |
- ( |
19,935 ) |
- |
|||||
| 31XX | Equity attributable to | |||||||||||||
| owners of the parent | 71,929,528 |
74 |
68,913,204 |
74 |
70,877,045 |
72 |
||||||||
| 36XX | Non-controlling interest | 6(19) | 6,285,977 |
6 |
6,055,486 |
7 |
4,007,230 |
4 |
||||||
| 3XXX | Total equity | 78,215,505 |
80 |
74,968,690 |
81 |
74,884,275 |
76 |
|||||||
| Significant contingent liabilities | 9 | |||||||||||||
| and unrecognized contract | ||||||||||||||
| commitments | ||||||||||||||
| Significant event after the | 11 | |||||||||||||
| balance sheet date | ||||||||||||||
| 3X2X | Total liabilities and equity | $ |
97,442,419 |
100 |
$ |
93,026,493 |
100 |
$ |
98,034,559 |
100 |
The accompanying notes are an integral part of these consolidated financial statements.
~4~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amount)
(REVIEWED, NOT AUDITED)
| Items | Three months ended March 31 2019 2018 Notes AMOUNT % AMOUNT % 6(20) and 7 $11,718,847100$10,730,4231006(5)(22)(23) and 7 (10,299,194) (88) (9,439,184 ) (88)1,419,653121,291,239126(23)(24) and 7 (438,618) (4) (422,259 ) (4)(250,546) (2) (221,478 ) (2)(22,607)-(17,719 )-(711,771) (6) (661,456 ) (6)707,8826629,78366(21) and 7 45,981-35,663-6(22) 16,536-(48,696 )-6(25) (59,127)-(55,815 ) (1)6(6) 21,858-(8,024 )-25,248-(76,872 ) (1)733,1306552,91156(26) (171,737) (1) (170,994 ) (2)$561,3935$381,9173 |
|---|---|
| 4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of profit (loss) of associates and joint ventures accounted for under equity method 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the period |
(Continued)
~5~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amount)
(REVIEWED, NOT AUDITED)
| Items Notes Other comprehensive income 6(19) Components of other comprehensive income that will not be reclassified to profit or loss 6(3) 8316 Unrealized gain on valuation of financial assets at fair value through other comprehensive income 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method that will not be reclassified to profit or loss 8310 Other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8370 Share of other comprehensive income (loss) of associates and joint ventures accounted for under equity method 8360 Other comprehensive income (loss) that will be reclassified to profit or loss 8300 Total other comprehensive income for the period 8500 Total comprehensive income for the period Profit attributable to: 8610 Owners of the parent 8620 Non-controlling interest Comprehensive income attributable to: 8710 Owners of the parent 8720 Non-controlling interest Basic and diluted earnings per share (in dollars) 6(27) 9710 Profit for the period from continuing operations Non-controlling interest 9750 Profit attributable to common shareholders of the parent Assuming shares held by subsidiaries are not deemed as treasury stock: Profit for the period from continuing operations Non-controlling interest Profit attributable to common shareholders of the parent |
Threemonths endedMarch31 | Threemonths endedMarch31 | Threemonths endedMarch31 | Threemonths endedMarch31 | Threemonths endedMarch31 | |
|---|---|---|---|---|---|---|
| 2019 | %22$-221(-(1(23$28$4$15$26$228$ |
2018 | ||||
AMOUNT2,569,1218572,569,978106,2809,164115,4442,685,4223,246,815424,445136,948561,3933,016,324230,4913,246,815 |
||||||
$ |
$ |
|||||
$ |
$ |
1,153,219 |
||||
$ |
$ |
1,535,136 |
||||
$ |
$ |
284,67497,243 |
||||
$ |
$ |
381,917 |
||||
$ |
$ |
1,365,032170,104 |
||||
$ |
$ |
1,535,136 |
||||
B e f o r e T a x A $0.44$(0.15 ) ($0.29$$0.43$(0.15 ) ($0.28$ |
A | f t e r T a | ||||
$ |
The accompanying notes are an integral part of these consolidated financial statements.
~6~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(UNAUDITED)
| Three months ended March 31, 2018 | Notes | Equityattributable to o | Equityattributable to o | w | ners of theparent | Non-controlling interest |
Total equity | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - common stock |
Treasury stock transactions |
RetainedEarnings | Otherequityinterest | Treasury stocks |
Total | ||||||||||||||||||||
| Legal reserve | Special reserve | Total unappropriated retained earnings (accumulated deficit) |
d |
Financial statements translation ifferences of foreign operations |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
l | Unrealized gain or oss on available-for- sale financial assets |
||||||||||||||||||
6(19) 6(18) 6(18) 6(3) 6(19) |
$16,846,646-16,846,646------$16,846,646$16,846,646---$16,846,646 |
$274,323-274,323---1,105(5 )-$275,423$ 1,268,860---$ 1,268,860 |
$ 7,139,607-7,139,607------$ 7,139,607$ 7,567,594---$ 7,567,594 |
$2,214,578-2,214,578------$2,214,578$2,214,578---$2,214,578 |
$5,398,2254,890,91710,289,142284,674-284,674--(920,406 )$9,653,410$9,743,048424,445-424,445$10,167,493 |
($914,267 )-(914,267 )-(254,790 )(254,790 )---($1,169,057 )($744,846 )-115,442115,442($629,404 ) |
$-33,680,14633,680,146-1,335,1481,335,148--921,079$35,936,373$32,036,824-2,476,4372,476,437$34,513,261 |
$38,440,218(38,440,218 )-------$-$----$- |
($ 19,935 ) -(19,935 ) ------($ 19,935 ) ($ 19,500 ) ---($ 19,500 ) |
$69,379,395130,84569,510,240284,6741,080,3581,365,0321,105(5 ) 673$70,877,045$68,913,204424,4452,591,8793,016,324$71,929,528 |
$ 3,803,17533,9393,837,11497,24372,861170,104(1,105 )-1,117$ 4,007,230$ 6,055,486136,94893,543230,491$ 6,285,977 |
$73,182,570164,78473,347,354381,9171,153,2191,535,136-(5 )1,790$74,884,275$74,968,690561,3932,685,4223,246,815$78,215,505 |
|||||||||||||
Balance at January 1, 2018 Retrospective adjustments Balance at January 1 after adjustments Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Difference between proceeds on acquisition of or disposal of equity interest in a subsidiary and its carrying amount Paid expired cash dividends transferred to capital surplus Disposal of financial assets at fair value through other comprehensive income Balance at March 31, 2018 Three months ended March 31, 2019 |
|||||||||||||||||||||||||
Balance at January 1, 2019 Profit for the period Other comprehensive income for the period Total comprehensive income Balance at March 31, 2019 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(REVIEWED, NOT AUDITED)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Interest expense Interest income Gain on valuation of financial assets (Gain) loss on valuation of financial liabilities Share of (profit) loss of associates and joint ventures accounted for under equity method Gain on disposal and scrap of property, plant and equipment Changes in operating assets and liabilities Changes in operating assets Current contract assets Notes receivable Notes receivable - related parties Accounts receivable, net Accounts receivable - related parties Other receivables Inventory Prepayments Other current assets Changes in operating liabilities Notes payable Notes payable - related parties Accounts payable Accounts payable - related parties Other payables Other current liabilities Other non-current liabilities Cash inflow (outflow) generated from operations Interest received Interest paid Income tax paid Net cash flows from (used in) operating activities |
Three months ended March 31, Notes 2019 2018 $733,130 $552,9116(8)(23) 737,152509,0036(8)(25) 59,12755,8156(21) ( 8,529 ) ( 9,261 )6(2)(22) ( 506 ) ( 534 )6(12)(22) ( 758 ) 1,3326(6) ( 21,858 ) 8,0246(22) ( 9,182 ) ( 943 )( 118,745 ) 26,19123,726116,059( 1,231 ) 10,910( 701,522 ) ( 859,732 )( 220,255 ) ( 156,573 )( 18,016 ) ( 38,467 )42,979 ( 417,957 )( 124,388 ) ( 5,452 )74,354 ( 38,654 )4,97826,580( 133,663 ) ( 93,593 )147,663222,97668,345 ( 55,420 )( 349,450 ) ( 287,581 )( 3,438 ) 14,66733,190 ( 95,258 )213,103 ( 514,957 )10,9167,690( 64,068 ) ( 55,263 )( 65,643 ) ( 64,583 )94,308 ( 627,113 ) |
|---|---|
(Continued)
~8~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(REVIEWED, NOT AUDITED)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Increase in short-term notes and bills payable Payment of long-term borrowings Increase in long-term borrowings Payment of lease principal Expired cash dividends paid Net cash flows from financing activities Effect of foreign exchange rate Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Three months ended March 31, Notes 2019 2018 ($69,570 ) ($28,533 )6(3) -394,792224,168-6(28) ( 717,853 ) ( 1,247,358 )15,89810,639( 22,918 ) ( 96,924 )( 570,275 ) ( 967,384 )6(29) 329,450668,1786(29) 100,0001,099,555( 900,126 ) ( 3,000,000 )900,0003,001,5496(8) ( 37,510 ) -- ( 5 )391,8141,769,27727,434 ( 15,252 )( 56,719 ) 159,5286(1) 3,391,8964,942,9196(1) $3,335,177 $5,102,447 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~9~
FORMOSA TAFFETA CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS THREE MONTHS ENDED MARCH 31, 2019 AND 2018
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (REVIEWED, NOT AUDITED)
1. HISTORY AND ORGANIZATION
- (1) Formosa Taffeta Co., Ltd. (the “Company”) was incorporated on April 19, 1973 under the provisions of the Company Law of the Republic of China (R.O.C.). Factories were established in Douliou City of Yulin County, R.O.C. On December 24, 1985, the Company’s common stock was officially listed on the Taiwan Stock Exchange. The major operations of the Company’s various departments are as follows:
Business departments Major activities Primary department: Amine fabrics, polyester fabrics, cotton fabrics, Fabrics, dyeing and others blending fabrics and umbrella ribs Secondary department: Cord, plastic bags, refineries for gasoline, diesel, Cord fabrics, petroleum crude oil and the related petroleum products, cotton fibers, blending fibers and protection fibers Formosa Advanced Technologies Co., Ltd. Assembly, testing, model processing and research and development of various integrated circuits
-
(2) Formosa Chemicals & Fiber Corp. has significant control over the Company since Formosa Chemicals & Fiber Corp. holds over half of the Board seats after the stockholders’ meeting on June 27, 2008. Since June 27, 2008, Formosa Chemicals & Fiber Corp. became the Company’s parent company and accordingly, the Company and its subsidiaries are included in its consolidated financial statements.
-
(3) As of March 31, 2019, the Company and its subsidiaries (collectively referred herein as the “Group”) had 10,329 employees.
-
THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
STATEMENTS AND PROCEDURES FOR AUTHORIZATION
-
These consolidated financial statements were authorized for issuance by the Board of Directors on May 3, 2019.
-
APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
-
(1)Effect of adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
- New standards, interpretations and amendments as endorsed by the FSC effective from 2019 are as follows:
~10~
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9, ‘Prepayment features with negative compensation’ IFRS 16, ‘Leases’ Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’ Amendments to IAS 28, ‘Long-term interests in associates and joint ventures’ IFRIC 23, ‘Uncertainty over income tax treatments’ Annual improvements to IFRSs 2015-2017 cycle |
January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 16, ‘Leases’
-
A. IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognize a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.
-
B. The Group has elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Group increased ‘right-of-use asset’ by $1,048,552 (including $260,897 reclassified from long-term prepaid rent) and ‘lease liability’ by $787,655 with respect to the lease contracts of lessees on January 1, 2019.
-
C. The Group has used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:
-
(a) Reassessment as to whether a contract is, or contains, a lease is not required, instead, the application of IFRS 16 depends on whether or not the contracts were previously identified as leases applying IAS 17 and IFRIC 4.
-
(b) The use of a single discount rate to a portfolio of leases with reasonably similar characteristics.
-
(c) The exclusion of initial direct costs for the measurement of ‘right-of-use asset’.
-
(d) The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
-
D. The Group calculated the present value of lease liabilities by using the weighted average incremental borrowing interest rate of 1.01%.
-
E. The Group recognized lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. The reconciliation between operating lease commitments
~11~
under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognized as of January 1, 2019 is as follows:
| Operating lease commitments disclosed by applying IAS 17 as at December 31, 2018 Total lease contracts amount recognized as lease liabilities by applying IFRS 16 on January 1, 2019 Incremental borrowing interest rate at the date of initial application Lease liabilities recognized as at January 1, 2019 by applying IFRS 16 |
859,527 $ 859,527 $ 1.01% 787,655 $ |
|---|---|
(2)Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
None.
(3)IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of Material’ Amendments to IFRS 3, ‘Definition of a business’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ |
January 1, 2020 January 1, 2020 To be determined by International Accounting Standards Board January 1, 2021 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2018, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2018.
~12~
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
The basis for preparation of the consolidated financial statements is the same with the consolidated financial statements as of and for the year ended December 31, 2018.
-
B. Subsidiaries included in the consolidated financial statements:
~13~
Ownership (%)
| Name of investor | Name of subsidiary | Main business activities | March 31, 2019 |
December 31, 2018 |
March 31, 2018 |
Description |
|---|---|---|---|---|---|---|
| Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. |
Formosa Advanced Technologies Co., Ltd. Formosa Taffeta (Zhong Shan) Co, Ltd. Formosa Development Co., Ltd. Formosa Taffeta Vietnam Co., Ltd. Formosa Taffeta (Hong Kong) Co., Ltd. Schoeller F.T.C. (Hong Kong) Co., Ltd. Xiamen Xiangyu Formosa Import & Export Trading Co., Ltd. |
Assembly, testing, model processing and research and development of various integrated circuits Manufacturing of nylon and polyester filament greige cloth, coloured cloth, printed cloth and textured processing yarn products Urban land consolidation, development and rent and sale of residences and buildings, and development of new community and specialised zones Manufacturing, processing, supply and marketing of yarn, knitted fabric, dyeing and finishing, carpets, curtains and cleaning Sale of nylon and polyamine goods Sale of hi-tech performance fabric for 3XDRY, Nanosphere, Keprotec, Dynatec, Spirit and Reflex Export trading, entrepot trading, displaying goods, processing of exporting goods, warehousing and black and white and colour design and graph |
46.68 100.00 100.00 100.00 100.00 50.00 100.00 |
46.68 100.00 100.00 100.00 100.00 50.00 100.00 |
65.68 100.00 100.00 100.00 100.00 50.00 100.00 |
Note 1 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 |
~14~
Ownership (%)
| Name of investor | Name of subsidiary | Main business activities | March 31, 2019 |
December 31, 2018 |
March 31, 2018 |
Description |
|---|---|---|---|---|---|---|
| Formosa Taffeta Co., Ltd. Formosa Taffeta Co., Ltd. Formosa Taffeta (Hong Kong) Co., Ltd. Formosa Development Co., Ltd. |
Formosa Taffeta Dong Nai Co., Ltd. Formosa Taffeta (Cayman) Limited Formosa Taffeta (Changshu) Co., Ltd. Public More Internation Company Ltd. |
Manufacturing of nylon and polyester filament products Holding company Manufacturing and processing fabric of nylon filament knitted cloth, weaving and dyeing as well as post processing of knitted fabric Employment service, manpower allocation and agency service etc. |
100.00 100.00 100.00 100.00 |
100.00 100.00 100.00 100.00 |
100.00 100.00 100.00 100.00 |
Note 2 Note 2 Note 2 Note 2 |
- Corp. in July, 2018. As the Company owns more than half of the seats in the Board of Directors of Formosa Advanced Technologies Co., Ltd., the Company has substantive control over the latter.
-
Note 2: The financial statements of the entity as of and for the three months ended March 31, 2019 and 2018 were not reviewed by independent accountants as the entity did not meet the definition of significant subsidiary.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
- As of Mach 31, 2019, December 31, 2018 and March 31, 2018, the non-controlling interest amounted to $6,285,977, $6,055,486 and $4,007,230, respectively. The information on noncontrolling interest and respective subsidiaries is as follows:
| Name of Principal place subsidiary ofbusiness Formosa Advanced Technologies Co., Ltd. Taiwan |
Non-controllinginterest | Non-controllinginterest | Ownership (%) 53.32 31,2018 |
|---|---|---|---|
| Amount Ownership (%) 6,285,428 $ 53.32 March31,2019 |
December | ||
| Amount 6,285,428 $ |
Amount 6,055,275 $ |
~15~
| Name of Principal place subsidiary ofbusiness Formosa Advanced Technologies Co., Ltd. Taiwan |
Amount Ownership (%) 4,008,205 $ 34.32 March31,2018 Non-controllinginterest |
|---|---|
| Amount 4,008,205 $ |
Summarized financial information on the subsidiaries:
Balance sheets
| Balance sheets | |||||||
|---|---|---|---|---|---|---|---|
| Formosa | Advanced | Technologies | Co., | Ltd. | |||
| March31,2019 | December31,2018 | March31,2018 | |||||
| Current assets | $ | 6,894,114 |
$ | 6,792,443 |
$ | 8,206,367 |
|
| Non-current assets | 6,599,457 | 5,882,131 | 4,685,096 | ||||
| Current liabilities | ( | 1,094,878) |
( | 1,231,815) |
( | 1,130,457) |
|
| Non-current liabilities | ( | 610,569) |
( | 86,280) |
( | 82,086) |
|
| Total net assets | $ | 11,788,124 | $ | 11,356,479 | $ | 11,678,920 |
Statements of comprehensive income
| Statements of comprehensive income Total net assets 11 $ |
,78 | 8,124 11,356,479 $ 11,678,9 $ |
8,124 11,356,479 $ 11,678,9 $ |
8,124 11,356,479 $ 11,678,9 $ |
8,124 11,356,479 $ 11,678,9 $ |
|---|---|---|---|---|---|
| FormosaAdvancedTechnologies Co.,Ltd. | |||||
| Three months ended | March31, | ||||
| 2019 | 2018 | ||||
| Revenue | $ | 2,172,966 | $ | 2,047,736 | |
| Profit before income tax | 320,165 | 352,861 | |||
| Income tax expense | ( | 63,951) |
( | 70,572) |
|
| Profit for the period | 256,214 | 282,289 | |||
| Other comprehensive income, | |||||
| net of tax | 175,431 | 212,988 | |||
| Total comprehensive income for the period | $ | 431,645 | $ | 495,277 | |
| Comprehensive income attributable to non- | |||||
| controlling interest | $ | 230,153 | $ | 169,979 |
Statements of cash flows
Formosa Advanced Technologies Co., Ltd.
| Threemonths ended | Threemonths ended | March31, | |||
|---|---|---|---|---|---|
| 2019 | 2018 | ||||
| Net cash provided by operating activities | $ | 594,349 |
$ | 336,230 |
|
| Net cash used in investing activities | ( | 318,179) |
( | 880,289) |
|
| Net cash used in financing activities | ( | 6,686) |
- | ||
| Increase (decrease) in cash and cash | |||||
| equivalents | 269,484 | ( | 544,059) |
||
| Cash and cash equivalents, beginning of | |||||
| period | 1,267,335 | 3,479,352 | |||
| Cash and cash equivalents, end of period | $ | 1,536,819 | $ | 2,935,293 |
~16~
(4) Leasing arrangements (lessee) - right-of-use assets/ lease liabilities Effective 2019
-
A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognized as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate.
-
Lease payments are comprised of the fixed payments, less any lease incentives receivable. The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the amount of the initial measurement of lease liability.
-
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.
(5) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognized past service costs. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The
~17~
rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) instead.
- ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and recorded as retained earnings.
- iii. Past service costs are recognized immediately in profit or loss.
- iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. The related information is disclosed accordingly.
-
C. Employees’ compensation and directors’ and supervisors’ remuneration
- Employees’ compensation and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
-
(6) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been
~18~
enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
-
D. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
-
F. A deferred tax asset shall be recognized for the carry forward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.
-
G. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.
-
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
There was no significant change during this period. Please refer to Note 5 to the consolidated financial statements as of and for the year ended December 31, 2018 for related information.
- DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand and petty cash Checking accounts and demand deposits Time deposits Commercial paper |
March31,2019 126,693 $ 1,677,503 420,901 1,110,080 3,335,177 $ |
December31,2018 156,022 $ 1,797,743 419,938 1,018,193 3,391,896 $ |
March31,2018 |
| 53,516 $ 1,343,008 1,045,258 2,660,665 |
|||
| 5,102,447 $ |
- A. The Group transacts with a variety of financial institutions all with high credit quality to disperse
~19~
credit risk, so it expects that the probability of counterparty default is remote.
-
B. The rate range of time deposit on March 31, 2019, December 31, 2018 and March 31, 2018 are
- 1.60%~7.78%, 2.75%~5.47% and 1.65%~7.40%, respectively.
-
C. The Group has no cash and cash equivalents pledged to others.
-
(2) Financial assets at fair value through profit or loss
| Items Current items: Beneficiary certificates Forward foreign exchange contracts Valuation adjustment |
March31,2019 250,000 $ 96 250,096 5,732 255,828 $ |
December31,2018 466,353 $ - 466,353 13,137 479,490 $ |
March31,2018 |
|---|---|---|---|
| 619,504 $ 229 |
|||
| 619,733 11,196 |
|||
| 630,929 $ |
- A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| Beneficiary certificates Forward foreign exchange contracts |
2019 2018 410 $ 702 $ 96 168) ( 506 $ 534 $ Threemonths endedMarch31, |
|---|---|
- B. The Group entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed below:
| March31,2019 | March31,2019 | March31, | March31, | 2018 | |||
|---|---|---|---|---|---|---|---|
| Derivative | Contract Amount | Contract Amount | |||||
| Instruments | (Notional Principal) | Contract Period | (Notional Principal) | Contract Period | |||
| Current items: | |||||||
| Forward foreign | |||||||
| exchange contracts | |||||||
| Taipei Fubon Bank | JPY | 45,000 |
2019.03~2019.05 | JPY | 113,710 |
2018.03~2018.06 | |
| Taipei Fubon Bank | USD | 558 |
2018.02~2018.05 | ||||
| The Group had no | financial assets held | for trading on December 31, 2018. |
The forward exchange contracts are buy and sell to hedge the change of exchange rate due to import and export transactions, but not adopting hedge accounting.
- C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).
~20~
(3) Financial assets at fair value through other comprehensive income
| Items Current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment Non-current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
March31,2019 | December31,2018 | March31,2018 | |||
|---|---|---|---|---|---|---|
| 2,482,504 $ 10,000 2,492,504 1,315,533 3,808,037 $ 8,739,607 $ 6,835,682 15,575,289 33,378,836 48,954,125 $ |
2,482,503 $ 100,000 2,582,503 1,091,714 3,674,217 $ 8,739,607 $ 6,747,554 15,487,161 31,025,540 46,512,701 $ |
2,311,395 $ 100,000 2,411,395 1,342,174 3,753,569 $ 10,004,390 $ 5,865,439 15,869,829 34,781,934 50,651,763 $ |
-
A. The Group has elected to classify equity investments that are considered to be steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $52,852,162, $50,186,918 and $54,405,332 as at March 31, 2019, December 31, 2018 and March 31, 2018, respectively.
-
B. Aiming to satisfy the operating capital needs, the Group sold its equity investment in Nan Ya Technology Corp. at fair value of $394,792 which resulted in loss on disposal (including the portion attributable to non-controlling interests) of ($919,289) during the three months ended March 31, 2018 which was reclassified to retained earnings.
-
C. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Equity instruments at fair value through other comprehensive income Fair value change recognized in other comprehensive income Cumulative losses reclassified to retained earnings due to derecognition (including the portion attributable to non-controlling interest) |
2019 2018 2,579,227 $ 1,408,245 $ - $ 919,289) ($ Threemonths endedMarch31, |
|---|---|
- D. As at March 31, 2019, December 31, 2018 and March 31, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group were $52,852,162, $50,186,918 and $54,405,332, respectively.
~21~
- E. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).
(4) Notes and accounts receivable
| Notes and accounts receivable | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| March31,2019 | December31,2018 | March31,2018 | |||||||
| Notes receivable | $ | 92,785 | $ | 116,511 | $ | 48,252 | |||
| Accounts receivable | $ | 4,883,378 |
$ | 4,181,310 |
$ | 4,504,051 |
|||
| Less: Allowance for uncollectible | |||||||||
| accounts | ( | 71,579) |
( | 71,033) |
( | 76,588) |
|||
| $ | 4,811,799 | $ | 4,110,277 | $ | 4,427,463 | ||||
| A. The ageing analysis of notes and | accounts receivable | is as follows: | |||||||
| March31,2019 | December31,2018 | March31,2018 | |||||||
| Not past due | $ | 4,800,092 |
$ | 4,092,982 |
$ | 4,310,698 |
|||
| Up to 30 days | 119,112 | 154,591 | 159,061 | ||||||
| 31 to 90 days | 42,782 | 45,066 | 58,995 | ||||||
| Over 90 days | 14,177 | 5,182 | 23,549 | ||||||
| $ | 4,976,163 | $ | 4,297,821 | $ | 4,552,303 |
The above ageing analysis was based on past due date.
-
B. As at March 31, 2019, December 31, 2018 and March 31, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable were $4,976,163, $4,297,821 and $4,552,303, respectively.
-
C. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).
(5) Inventories
| 12(2). Inventories |
|||
|---|---|---|---|
| Raw materials Supplies Work in process Finished goods Merchandise inventory Materials in transit Outsourced processed materials Construction in progress Land for construction |
March31,2019 | ||
| Allowance for Cost valuation loss 1,748,683 $ 104,945) ($ 275,412 5,201) ( 2,789,901 6,305) ( 3,634,767 574,675) ( 307,039 - 319,895 - 243,414 67) ( 16,916 - 22,224 - 9,358,251 $ 691,193) ($ |
Bookvalue | ||
| 1,643,738 $ 270,211 2,783,596 3,060,092 307,039 319,895 243,347 16,916 22,224 |
|||
| 8,667,058 $ |
~22~
December 31, 2018
| December31,2018 | ||
|---|---|---|
| Raw materials Supplies Work in process Finished goods Merchandise inventory Materials in transit Outsourced processed materials Construction in progress Land for construction Raw materials Supplies Work in process Finished goods Merchandise inventory Materials in transit Outsourced processed materials Construction in progress Land for construction |
Allowance for Cost valuation loss 1,762,233 $ 94,897) ($ 212,154 3,968) ( 2,866,411 6,643) ( 3,789,718 578,621) ( 159,786 - 348,702 - 216,874 71) ( 16,135 - 22,224 - 9,394,237 $ 684,200) ($ March31,2018 |
Bookvalue |
| 1,667,336 $ 208,186 2,859,768 3,211,097 159,786 348,702 216,803 16,135 22,224 |
||
| 8,710,037 $ |
||
| Allowance for Cost valuation loss 1,715,900 $ 46,188) ($ 251,378 7,553) ( 2,590,650 7,229) ( 3,387,753 483,213) ( 291,330 - 406,629 - 215,683 109) ( 23,330 - 22,224 - 8,904,877 $ 544,292) ($ |
Bookvalue | |
| 1,669,712 $ 243,825 2,583,421 2,904,540 291,330 406,629 215,574 23,330 22,224 |
||
| 8,360,585 $ |
Information about the inventories that were pledged to others as collateral is provided in Note 8. The cost of inventories recognized as expense for the year:
| Threemonths ended | Threemonths ended | March31, | |||
|---|---|---|---|---|---|
| 2019 | 2018 | ||||
| Cost of goods sold | $ | 10,305,077 |
$ | 9,418,523 |
|
| Inventory valuation loss | 6,993 | 23,558 | |||
| Others (Note) | ( | 12,876) |
( | 2,897) |
|
| $ | 10,299,194 | $ | 9,439,184 |
Note: Others consist of inventory overage/shortage and disposal of scrap and defective materials and service costs.
~23~
(6) Investments accounted for using equity method
| Formosa Industries Co., Ltd. Quang Viet Enterprise Co., Ltd. Changshu Yu Yuan Development Co., Ltd. |
March31,2019 2,032,311 $ 1,199,695 17,014 3,249,020 $ |
December31,2018 2,008,842 $ 1,191,261 16,403 3,216,506 $ |
March31,2018 |
|---|---|---|---|
| 1,922,074 $ 1,105,473 49,669 |
|||
| 3,077,216 $ |
A. Associates
- (a) The basic information of the associates that are material to the Group is as follows:
Shareholding ratio
| Companyname | Principal place of business |
March 31, 2019 |
December 31,2018 |
March 31, 2018 |
Nature of relationship |
|---|---|---|---|---|---|
| Formosa Industries Co., Ltd. Quang Viet Enterprise Co., Ltd. Changshu Yu Yuan Development Co., Ltd. |
Vietnam Taiwan China |
10.00% 17.99% 40.78% |
10.00% 17.99% 40.78% |
10.00% 17.92% 40.78% |
(b) The summarized financial information of the associates that are material to the Group is shown
below:
Balance sheets
| below: Balance sheets |
|||||||
|---|---|---|---|---|---|---|---|
| Formosa | Industries Co., | Ltd. | |||||
| March31,2019 | December31,2018 | March31,2018 | |||||
| Current assets | $ | 26,244,938 |
$ | 12,272,938 |
$ | 18,258,780 |
|
| Non-current assets | 21,361,539 | 21,232,063 | 20,751,265 | ||||
| Current liabilities | ( | 22,773,333) |
( | 11,529,804) |
( | 13,748,350) |
|
| Non-current liabilities | ( | 5,274,284) |
( | 2,749,255) |
( | 6,893,320) |
|
| Total net assets | $ | 19,558,860 | $ | 19,225,942 | $ | 18,368,375 | |
| Share in associate’s net assets | $ | 1,955,886 |
$ | 1,922,594 |
$ | 1,836,838 |
|
| Difference | 76,425 | 86,248 | 85,236 | ||||
| Carrying amount of the associate | $ | 2,032,311 | $ | 2,008,842 | $ | 1,922,074 |
~24~
| Quang VietEnterprise Co.,Ltd. | Quang VietEnterprise Co.,Ltd. | Quang VietEnterprise Co.,Ltd. | Quang VietEnterprise Co.,Ltd. | ||||
|---|---|---|---|---|---|---|---|
| March31,2019 | December31,2018 | March31,2018 | |||||
| Current assets | $ | 8,641,190 |
$ | 7,605,631 |
$ | 6,809,665 |
|
| Non-current assets | 3,379,834 | 3,222,091 | 2,798,195 | ||||
| Current liabilities | ( | 4,199,140) |
( | 3,043,953) |
( | 3,074,781) |
|
| Non-current liabilities | ( | 377,855) |
( | 329,187) |
( | 31,251) |
|
| Total net assets | $ | 7,444,029 | $ | 7,454,582 | $ | 6,501,828 | |
| Share in associate’s net assets | $ | 1,339,181 |
$ | 1,341,079 |
$ | 1,165,128 |
|
| Difference | ( | 139,486) |
( | 149,818) |
( | 59,655) |
|
| Carrying amount of the associate | $ | 1,199,695 | $ | 1,191,261 | $ | 1,105,473 | |
| Changshu | YuYuan Development Co., | Ltd. | |||||
| March31,2019 | December31,2018 | March31,2018 | |||||
| Current assets | $ | 97,563 |
$ | 96,864 |
$ | 154,400 |
|
| Non-current assets | 65 | 106 | 240 | ||||
| Current liabilities | ( | 26,118) |
( | 26,867) |
( | 49,824) |
|
| Total net assets | $ | 71,510 | $ | 70,103 | $ | 104,816 | |
| Share in associate’s net assets | $ | 29,162 |
$ | 28,588 |
$ | 42,744 |
|
| Difference | ( | 12,148) |
( | 12,185) |
6,925 | ||
| Carrying amount of the associate | $ | 17,014 | $ | 16,403 | $ | 49,669 |
Statements of comprehensive income
| Statements of comprehensive income | ||||
|---|---|---|---|---|
| FormosaIndustries Co.,Ltd. | ||||
| Threemonths endedMarch31, | ||||
| 2019 | 2018 | |||
| Revenue | $ | 7,234,797 | $ | 7,607,859 |
| Profit for the period from continuing | ||||
| operations | ||||
| (Total comprehensive income) | $ | 137,840 | $ | 329,815 |
| Quang VietEnterprise Co.,Ltd. | ||||
| Threemonths endedMarch31, | ||||
| 2019 | 2018 | |||
| Revenue | $ | 2,315,912 | $ | 1,164,632 |
| Loss for the period from continuing | ||||
| operations | ($ | 41,602) |
($ | 135,237) |
| Other comprehensive income, net of tax | 31,049 | 9 | ||
| Total comprehensive loss | ($ | 10,553) | ($ | 135,228) |
~25~
| ChangshuYuYuan Development Co.,Ltd. | ChangshuYuYuan Development Co.,Ltd. | ChangshuYuYuan Development Co.,Ltd. | ||
|---|---|---|---|---|
| Threemonths ended | March31, | |||
| 2019 | 2018 | |||
| Revenue | $ | - | $ | - |
| Loss for the period from continuing | ||||
| operations (Total comprehensive loss) | ($ | 58) | ($ | 313) |
-
B. The investment income (loss) of $21,858 and ($8,024) for the three months ended March 31, 2019 and 2018, respectively, were accounted for under the equity method based on the unreviewed financial statements of the investee companies.
-
C. The Group is the director of Formosa Industries Co., Ltd. and Quang Viet Enterprise Co., Ltd. and has significant impact to its operations, thus, Formosa Industries Co., Ltd. and Quang Viet Enterprise Co., Ltd. are accounted for under the equity method.
-
D. The Group’s material associate, Quang Viet Enterprise Co., Ltd., has quoted market prices. As of March 31, 2019, December 31, 2018 and March 31, 2018, the fair value were $2,621,945, $1,952,512 and $2,240,740, respectively.
(Blank)
~26~
(7) Property, plant and equipment
==> picture [729 x 368] intentionally omitted <==
----- Start of picture text -----
Transportation Construction in
Land and land equipment and progress and equipment
At January 1, 2019 improvements Buildings Machinery other equipment to be inspected Total
Cost $ 2,202,809 $ 11,402,399 $ 44,120,710 $ 8,938,006 $ 1,310,921 $ 67,974,845
-
Accumulated depreciation ( 14,616) ( 6,199,016) ( 34,499,873) ( 8,334,527) ( 49,048,032)
Accumulated impairment ( 155,738) - ( 117) - - ( 155,855)
$ 2,032,455 $ 5,203,383 $ 9,620,720 $ 603,479 $ 1,310,921 $ 18,770,958
Three months ended March 31, 2019
Opening net book amount $ 2,032,455 $ 5,203,383 $ 9,620,720 $ 603,479 $ 1,310,921 $ 18,770,958
Additions 3,014 - - 5 701,393 704,412
Disposals ( 53) - ( 5,979) ( 684) - ( 6,716)
Transfers - 16,944 616,557 24,140 ( 657,641) -
-
Depreciation charge ( 2,740) ( 91,215) ( 563,932) ( 41,243) ( 699,130)
Net exchange differences ( 260) 25,688 20,128 1,827 1,711 49,094
Closing net book amount $ 2,032,416 $ 5,154,800 $ 9,687,494 $ 587,524 $ 1,356,384 $ 18,818,618
At March 31, 2019
Cost $ 2,203,150 $ 11,472,882 $ 44,738,923 $ 8,929,943 $ 1,356,384 $ 68,701,282
-
Accumulated depreciation ( 14,996) ( 6,318,082) ( 35,051,312) ( 8,342,419) ( 49,726,809)
Accumulated impairment ( 155,738) - ( 117) - - ( 155,855)
$ 2,032,416 $ 5,154,800 $ 9,687,494 $ 587,524 $ 1,356,384 $ 18,818,618
----- End of picture text -----
~27~
| Transportation | Transportation | Construction in | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Land and land | equipment and | progress and equipment | |||||||||||||||
| improvements | Buildings | Machinery | other | equipment | to be inspected | Total | |||||||||||
| At January 1, 2018 | |||||||||||||||||
| Cost | $ | 2,545,786 |
$ | 11,047,542 |
$ | 41,347,517 |
$ | 9,003,970 |
$ | 1,976,014 |
$ | 65,920,829 |
|||||
| Accumulated depreciation | ( | 14,598) |
( | 5,864,637) |
( | 34,546,863) |
( | 8,316,598) |
- | ( | 48,742,696) |
||||||
| Accumulated impairment | ( | 155,738) |
- | ( | 117) |
- | - | ( | 155,855) |
||||||||
| $ | 2,375,450 | $ | 5,182,905 | $ | 6,800,537 | $ | 687,372 | $ | 1,976,014 | $ | 17,022,278 | ||||||
| Three months ended March 31, 2018 | |||||||||||||||||
| Opening net book amount | $ | 2,375,450 |
$ | 5,182,905 |
$ | 6,800,537 |
$ | 687,372 |
$ | 1,976,014 |
$ | 17,022,278 |
|||||
| Additions | - | - | - | - | 1,271,598 | 1,271,598 | |||||||||||
| Disposals | - | - | ( | 12,694) |
2,998 | - | ( | 9,696) |
|||||||||
| Transfers (Note) | ( | 124,220) |
100,061 | 920,868 | 22,041 | ( | 1,044,532) |
( | 125,782) |
||||||||
| Depreciation charge | ( | 74) |
( | 91,078) |
( | 366,921) |
( | 50,930) |
- | ( | 509,003) |
||||||
| Net exchange differences | 25 | ( | 28,168) |
( | 40,338) |
( | 3,903) |
( | 20,812) |
( | 93,196) |
||||||
| Closing net book amount | $ | 2,251,181 | $ | 5,163,720 | $ | 7,301,452 | $ | 657,578 | $ | 2,182,268 | $ | 17,556,199 | |||||
| At March 31, 2018 | |||||||||||||||||
| Cost | $ | 2,421,781 |
$ | 11,126,118 |
$ | 41,750,838 |
$ | 8,971,360 |
$ | 2,182,268 |
$ | 66,452,365 |
|||||
| Accumulated depreciation | ( | 14,862) |
( | 5,962,398) |
( | 34,449,269) |
( | 8,313,782) |
- | ( | 48,740,311) |
||||||
| Accumulated impairment | ( | 155,738) |
- | ( | 117) |
- | - | ( | 155,855) |
||||||||
| $ | 2,251,181 | $ | 5,163,720 | $ | 7,301,452 | $ | 657,578 | $ | 2,182,268 | $ | 17,556,199 |
Note: Transferred from non-current assets held for sale and discontinued operations.
~28~
- A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
| Amount capitalized Range of the interest rates for capitalization |
Threemonths endedMarch31, | Threemonths endedMarch31, |
|---|---|---|
| 2019 2,930 $ 0.94%~4.8% |
2018 | |
| 1,588 $ |
||
| 0.94%~3.36% |
- B. The significant components and useful lives of property, plant and equipment are as follows:
| Items | Significant components Pipelines Factory and gasoline stations Impregnating machine, dyeing machine and other machinery equipment Pallet trucks and fork lift trucks Cogeneration power generation equipment |
Estimated useful lives 3 ~ 15 years 10 ~ 60 years 2 ~ 20 years 3 ~ 15 years 2 ~ 17 years |
|---|---|---|
| Land improvements Buildings Machinery and equipment Transportation equipment Other equipment |
-
C. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
D. Certain regulations restrict ownership of land to individuals. Accordingly, the titles of land which the Company has acquired for future plant expansion are under the name of third parties. Such land titles were transferred and mortgaged to the Company. As of March 31, 2019, December 31, 2018 and March 31, 2018, the land mortgaged to the Company was $808,300.
-
- -
(8) Leasing arrangements lessee Effective 2019
-
A. The Group leases various assets including land. Rental contracts are typically made for periods of 3 to 25 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land | March 31,2019 | March 31,2019 | |
|---|---|---|---|
| Carryingamount | Depreciation charge | ||
| 1,149,968 $ |
38,022 $ |
-
C. For the three months ended March 31, 2019, the additions to right-of-use assets was $135,997.
-
D. The information on income and expense accounts relating to lease contracts is as follows:
| C. For the three months ended March 31, 2019, the additions to D. The information on income and expense accounts relating to Carryingamount Land 1,149,968 $ |
right-of-use assets was $1 lease contracts is as follo Depreciation charge 38,022 $ |
|---|---|
| Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts |
Three months ended March 31,2019 |
| $ 2,551 23 |
~29~
E. For the three months ended March 31, 2019, the Group’s total cash outflow for leases was $37,510. (9) Non-current assets held for sale and discontinued operations (shown as “Other current assets” ) March 31, 2019 December 31, 2018 March 31, 2018 Property, plant and equipment $ - $ - $ 124,220 The assets related to land have been reclassified as disposal group held for sale following the approval of the Board of Directors during the three months ended March 31, 2018 to sell its land. The transaction was completed in 2018.
(10) Short-term borrowings
| Type ofborrowings Bank borrowings Mortgage loan Purchase loans Type ofborrowings Bank borrowings Mortgage loan Type of borrowings Bank borrowings Secured borrowings Purchase loans |
March31,2019 3,965,293 $ 2,695 3,967,988 $ December31,2018 3,638,538 $ March31,2018 3,472,005 $ 1,863 3,473,868 $ |
Interestraterange 1.40%~4.32% 0.43% Interestraterange 1.40%~4.35% Interest rate range 1.40%~4.03% 0.32% |
Collateral |
|---|---|---|---|
| Property, plant and equipment and inventories -Collateral |
|||
| Property, plant and equipment and inventories Collateral |
|||
| Property, plant and equipment and inventories - |
(11) Short-term notes and bills payable
| Commercial paper payable Less: Commercial paper payable discount Interest rate |
March31,2019 100,000 $ - 100,000 $ 0.66% |
December31,2018 March31,2018 - $ 2,400,000 $ - 639) ( - $ 2,399,361 $ - 0.56% |
|---|---|---|
The abovementioned commercial paper payable is issued by International Bills Finance Corp. etc.
~30~
(12) Financial liabilities at fair value through profit or loss - current
| Items Financial liabilities held for trading Forward foreign exchange contracts |
March31,2019 16 $ |
December31,2018 774 $ |
March31,2018 |
|---|---|---|---|
| 1,332 $ |
-
A. The Group recognized net gain (loss) of $758 and ($1,332) on financial liabilities held for trading for the three months ended March 31, 2019 and 2018, respectively.
-
B. Explanations of the transactions and contract information in respect of derivative financial liabilities that the Group does not adopt hedge accounting are as follows:
| Derivative Financial Liabilities Current items: Forward foreign exchange contracts Taipei Fubon Bank Taipei Fubon Bank Chang Hwa Bank Chang Hwa Bank Derivative Financial Liabilities Current items: Forward foreign exchange contracts Taipei Fubon Bank Taipei Fubon Bank |
Contract Amount Contract (Notional Principal) Period 40,000 JPY 2019.3~2019.5 - JPY - - JPY - - JPY - March31,2019 |
Contract Amount Contract (Notional Principal) Period 50,000 JPY 2018.12~2019.2 56,800 JPY 2018.12~2019.2 50,000 JPY 2018.12~2019.1 50,210 JPY 2018.12~2019.1 Contract Amount Contract (Notional Principal) Period 779 USD 2018.01~2018.04 201,430 JPY 2018.01~2018.05 December31,2018 March31,2019 |
|---|---|---|
| Contract Amount (Notional Principal) 40,000 JPY - JPY - JPY - JPY |
The Group entered into forward foreign exchange contracts to hedge exchange rate risk of assets and liabilities denominated in foreign currencies. However, these forward foreign exchange contracts do not meet all conditions of hedge accounting and are not accounted for under hedge accounting.
~31~
(13) Other payables
| Other payables | ||||||||
|---|---|---|---|---|---|---|---|---|
| March31,2019 | December31,2018 | March31,2018 | ||||||
| Salaries and year-end bonus | ||||||||
| payable | $ | 372,395 |
$ | 784,330 |
$ | 442,319 |
||
| Accrued utilities expenses | 188,075 | 130,048 | 143,081 | |||||
| Payable on equipment | 49,373 | 62,814 | - | |||||
| Commission payable | 59,789 | 54,564 | 65,693 | |||||
| Dividend payable | 9,921 | 9,943 | 9,080 | |||||
| Others | 899,561 | 907,798 | 888,645 | |||||
| $ | 1,579,114 | $ | 1,949,497 | $ | 1,548,818 | |||
| Long-term borrowings | ||||||||
| March31,2019 | December31,2018 | March31,2018 | ||||||
| Credit borrowings | $ | 8,192,956 |
$ | 8,192,200 |
$ | 11,211,718 |
||
| Less: Current portion | ( | 170,341) |
( | 169,901) |
( | 135,102) |
||
| $ | 8,022,615 | $ | 8,022,299 | $ | 11,076,616 | |||
| Interest rate | 0.94%~4.80% | 0.98%~4.45% | 1.00%~3.36% |
- (14) Long term borrowings
(15) Pensions
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2%~15% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned employees pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.
-
(b) For the aforementioned pension plan, the Group recognized pension costs of $7,257 and $9,869 for the three months ended March 31, 2019 and 2018, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Company and its domestic subsidiaries for the year ending December 31, 2019 amount to $88,821.
-
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established defined
~32~
contribution pension plans (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
- (b) The Company’s mainland China subsidiaries, Formosa Taffeta (Zhong Shan) Co., Ltd., Formosa Taffeta (Changshu) Co., Ltd., and Xiamen Xiangyu Formosa Import & Export Trading Co., Ltd., have defined contribution plans. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. The contribution percentage was between 10% and 20%. Other than the monthly contributions, the Group has no further obligations.
- (c) The Company’s subsidiaries, Formosa Taffeta Vietnam Co., Ltd. and Formosa Taffeta (Dong Nai) Co., Ltd., have defined contribution plans. Contributions of social security to an independent fund administered by the government in accordance with the pension regulations of local governments are based on certain percentage of employees’ salaries and wages. Other than the monthly contributions, the Group has no further obligations.
- (d) Formosa Taffeta (Hong Kong) Co., Ltd. and Schoeller FTC (Hong Kong) Co., Ltd. have defined contribution plans whereby contributions are made to the mandatory provident fund based on a percentage of the employees’ salaries and wages as full-time employees’ pension benefit.
- (e) Formosa Taffeta (Cayman) Co., Ltd. does not have a pension plan, and is not required to have one under local regulations.
- (f) The pension costs under the defined contribution pension plans of the Group for the three months ended March 31, 2019 and 2018 were $37,239 and $36,232, respectively.
-
(16) Share capital
-
A. As of March 31, 2019, the Company’s authorized and issued capital was $16,846,646, consisting of 1,684,665,000 shares of common stock, with a par value of $10 per share.
-
B. For the three months ended March 31, 2019 and 2018, changes in the number of treasury stocks are as follows (in thousands of shares):
~33~
| Reason for Investee reacquisition company Long-term equity investment transferred to treasury stock for parent company’s shares held by subsidiaries Formosa Development Co., Ltd. Reason for Investee reacquisition company Long-term equity investment transferred to treasury stock for parent company’s shares held by subsidiaries Formosa Development Co., Ltd. |
Threemonths endedMarch | Threemonths endedMarch | Threemonths endedMarch | 31,2019 | Endingshares 2,243 Ending shares 2,293 |
|
|---|---|---|---|---|---|---|
| Beginning shares Additions 2,243 - Threemonths endedMarch |
Disposal - 31,2018 |
|||||
| Beginning shares 2,293 |
Additions - |
Disposal (Note) - |
||||
- C. The abovementioned treasury stocks were acquired by the subsidiary, Formosa Development Co., Ltd., for investment purposes.
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
| reserve is insufficient. | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At January 1, 2019 (equal to March 31, 2019) |
Three months ended March 31,2019 | |||||||||
| Treasury share transactions |
Difference between consideration and carrying amount of subsidiaries acquired or disposed |
Donated assets received |
Changes in net equity of associates and joint ventures accounted for under equitymethod |
Other | ||||||
| 25,297 $ |
1,650 $ |
2,032 $ |
1,236,557 $ |
3,324 $ |
~34~
Three months ended March 31, 2018
| At January 1, 2018 Difference between consideration and carrying amount of subsidiaries acquired Paid expired cash dividends transferred to capital surplus At March 31, 2018 |
Treasury share transactions |
Treasury share transactions |
Difference between consideration and carrying amount of subsidiaries acquired or disposed |
Donated assets received |
Changes in net equity of associates and joint ventures accounted for under equitymethod |
Other | |||
|---|---|---|---|---|---|---|---|---|---|
| 19,899 $ - - 19,899 $ |
545 $ 1,105 - 1,650 $ |
2,032 $ - - 2,032 $ |
250,345 $ - - 250,345 $ |
1,502 $ - 5) ( 1,497 $ |
(18) Retained earnings
-
A. According to the R.O.C. Securities and Exchange Act No. 41, a company should reserve the amount equal to any valuation or contra-account in the stockholders' equity in the fiscal year from the net income and prior unappropriated earnings as special reserve. If the valuation or contra-account in stockholders’ equity belongs to prior periods, the same amount from prior period earnings should be considered as special reserve and cannot be distributed. The special reserve includes: i) reserve for special purposes, ii) investment income recognized under the equity method, iii) net proceeds from the recognition of financial asset transactions; only when the accumulated value decreases should the special reserve be adjusted by the same amount, subject to the provisions in this section; and iv) other special reserves set out by legal provisions.
-
B. The Company’s dividend policy is summarized below:
-
As the Company operates in a volatile business environment and is in the stable growth stage, the dividend policy includes cash dividends, stock dividends and capital increase by earnings recapitalization. At least 50% of the Company’s distributable earnings shall be appropriated as dividends after deducting the legal reserve and special reserves. The Company would prefer distributing cash dividends. However, if significant investment measures are taken or the Company’s financial structure needs to be improved, part of the dividends would be in the form of stock dividends but not to exceed 50% of the total dividends.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. The appropriations of 2018 earnings had been resolved at the Board of Directors on March 15, 2019 and 2017 earnings had been resolved by the stockholders on June 22, 2018. Details are summarized below:
~35~
| Legal reserve Cash dividends |
Dividends Amount per share (inthousands) (indollars) 473,741 $ 3,537,796 2.10 $ 2018earnings |
2017 earnings | 2017 earnings |
|---|---|---|---|
| Amount (inthousands) 473,741 $ 3,537,796 |
Amount (inthousands) 427,987 $ 3,200,863 |
Dividends per share (indollars) |
|
| 1.90 $ |
As of March 15, 2019, the above appropriation of 2018 earnings has not yet been resolved by the shareholders.
-
E. As of March 31, 2019, December 31, 2018 and March 31, 2018, unpaid stock dividends amounted to $9,921, $9,943 and $9,080, respectively.
-
F. For information relating to employees’ compensation and directors’ and supervisors’ remuneration, please refer to Note 6(24).
(19) Other equity items
| Other equity items | ||
|---|---|---|
| January 1, 2019 Revaluation ─Group ─Associates ─Non-controlling interest Difference of currency translation ─Group ─Associates ─Non-controlling interest Net income of non-controlling interest March 31, 2019 |
Unrealized gains Currency onvaluation translation 32,036,824 $ 744,846) ($ 2,475,580 - 857 - - - - 106,278 - 9,164 - - - - 34,513,261 $ 629,404) ($ |
Non-controlling interest |
| 6,055,486 $ - - 93,541 - - 2 136,948 |
||
| 6,285,977 $ |
~36~
| (20) | Operating revenue Unrealized gains Currency Non-controlling (losses)onvaluation translation interest January 1, 2018 38,440,218 $ 914,267) ($ 3,803,175 $ Retrospective adjustments 4,760,072) ( - 33,939 January 1, 2018 after adjustments 33,680,146 914,267) ( 3,837,114 Revaluation ─Group 1,334,513 - - ─Associates 635 - - ─Non-controlling interest - - 73,097 Revaluation transferred to retained earnings ─Group 921,079 - - ─Non-controlling interest - - 1,117 Difference of currency translation ─Group - 201,152) ( - ─Associates - 53,638) ( - ─Non-controlling interest - - 236) ( Net income of non-controlling interest - - 97,243 Difference between consideration and carrying amount of subsidiaries aquired or disposed - - 1,105) ( March 31, 2018 35,936,373 $ 1,169,057) ($ 4,007,230 $ 2019 2018 Sales revenue 11,664,511 $ 10,672,691 $ Service revenue 54,336 57,732 11,718,847 $ 10,730,423 $ Three months ended March31, |
Non-controlling interest |
|---|---|---|
| 3,803,175 $ 33,939 |
A. Contract assets
Formosa Advanced Technologies Co., Ltd. has recognized the following IC revenue-related contract assets:
| contract assets: | |||
|---|---|---|---|
| Contract assets relating to IC revenue |
March31,2019 907,388 $ |
December31,2018 788,643 $ |
March31,2018 |
| 582,646 $ |
B. All Formosa Advanced Technologies Co., Ltd. assembly and testing services contracts of various integrated circuits are for periods of one year or less. As permitted under IFRS 15, the transaction price allocated to these unsatisfied contracts is not disclosed.
~37~
(21) Other income
| Other income | ||
|---|---|---|
| Interest income from bank deposits Other income |
Three months ended March31, | |
| 2019 8,529 $ 37,452 45,981 $ |
2018 | |
| 9,261 $ 26,402 |
||
| 35,663 $ |
(22) Other gains and losses
| Other gains and losses | ||||||
|---|---|---|---|---|---|---|
| Threemonths endedMarch31, | ||||||
| 2019 | 2018 | |||||
| Gains on disposals of property, plant and | ||||||
| equipment | $ | 9,182 |
$ | 943 |
||
| Net currenty exchange gains (losses) | 24,789 | ( | 42,791) |
|||
| Forward foreign exchange contracts | ||||||
| Gains on financial assets at fair | ||||||
| value through profit or loss | 506 | 534 | ||||
| Gains (losses) on financial liabilities at fair | ||||||
| value through profit or loss | 758 | ( | 1,332) |
|||
| Bank charges | ( | 8,820) |
( | 9,022) |
||
| Other (losses) gains | ( | 9,879) |
2,972 | |||
| $ | 16,536 | ($ | 48,696) |
(23) Expenses by nature
| Expenses by nature | ||
|---|---|---|
| Employee benefit expense Depreciation charges on property, plant and equipment |
Threemonths endedMarch31, | |
| 2019 1,307,371 $ 737,152 2,044,523 $ |
2018 | |
| 1,270,181 $ 509,003 |
||
| 1,779,184 $ |
(24) Employee benefit expense
| Employee benefit expense | ||
|---|---|---|
| Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses |
Threemonths endedMarch31, | |
| 2019 1,100,787 $ 120,066 44,496 42,022 1,307,371 $ |
2018 | |
| 1,068,242 $ 114,083 46,101 41,755 |
||
| 1,270,181 $ |
A. In accordance with the Company’s Articles of Incorporation, a ratio of distributable profit of the current year after covering accumulated losses, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be between 0.05%-0.5% for employees’ compensation and shall not be higher than 0.5% for directors’ and supervisors’
~38~
remuneration.
-
B. For the three months ended March 31, 2019 and 2018, employees’ compensation was accrued at $500 and $333, respectively; while directors’ and supervisors’ remuneration was accrued at $250 and $167, respectively. The aforementioned amounts were recognized in salary expenses.
-
The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on the Company’s Articles of Incorporation of profit of current year distributable for the three months ended March 31, 2019.
-
The employees’ compensation and directors’ and supervisors’ remuneration for 2018 as approved by shareholders were the same as the amounts shown in the 2018 financial statements. The employees’ compensation and directors’ and supervisors’ remuneration resolved by the Board of Directors were both $15,815 in the form of cash.
-
Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
-
-
(25) Finance costs
| Finance costs | ||||||
|---|---|---|---|---|---|---|
| Threemonths endedMarch31, | ||||||
| 2019 | 2018 | |||||
| Interest expense: | ||||||
| Bank borrowings | $ | 59,506 |
$ | 57,403 |
||
| Other financial expense | 2,551 | - | ||||
| Less: Capitalization of qualifying assets | ( | 2,930) | ( | 1,588) | ||
| $ | 59,127 | $ | 55,815 |
~39~
(26) Income tax
A. Components of income tax expense
| ome tax Components of income tax expense |
|||||
|---|---|---|---|---|---|
| Threemonths ended | March31, | ||||
| 2019 | 2018 | ||||
| Current tax: | |||||
| Current tax on profit for the period | $ | 139,262 |
$ | 92,423 |
|
| Prior year income tax | |||||
| underestimation | 24,090 | 29,617 | |||
| Prepayment of taxes | - | 443 | |||
| Effect of foreign exchange rate | ( | 742) |
134 | ||
| Total current tax | 162,610 | 122,617 | |||
| Deferred tax: | |||||
| Origination and reversal of temporary | |||||
| differences | 9,127 | 40,645 | |||
| Impact of change in tax rate | - | 7,732 | |||
| Total deferred tax | 9,127 | 48,377 | |||
| Income tax expense | $ | 171,737 | $ | 170,994 |
-
B. The income tax returns of the Company, Formosa Advanced Technologies Co., Ltd., Formosa Development Co., Ltd. and Public More Internation Company Ltd. through 2017, 2016, 2017 and 2017 have been assessed and approved by the Tax Authority, respectively.
-
C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China in February, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.
-
D. Starting from January 1, 2007, the enterprise income tax of Formosa Taffeta (Zhong Shan) Co., Ltd., Formosa Taffeta (Changshu) Co., Ltd. and Xiamen Xiangyu Formosa Import & Export Trading Co., Ltd. is based on 25% of income generated within and outside Mainland China. In addition, Formosa Taffeta (Zhong Shan) Co., Ltd. was certified as high-tech enterprise by Guangdong Provincial Government and accordingly, is entitled to the applicable income tax rate of 15% for 3 years from 2018.
-
E. The income tax rate of Formosa Taffeta Vietnam Co., Ltd. was approved by Vietnam government to be 10% for 15 years from the year of official establishment (December 1993). The Company was granted income tax exemption for 4 years from the first profit-making year and 20% income tax exemption for the next 4 years.
-
F. The income tax rate of Formosa Taffeta Dong Nai Co., Ltd. was approved by Vietnam government to be 15% for 12 years from the year of official establishment (October 2006); 20% after 12 years. The Company was granted income tax exemption for 3 years from the first profit-making year and income tax reduction of 15% or 20% for the next 4 to 10 years.
-
G. In accordance with local tax regulations, the applicable income tax rate of Schoeller F.T.C. (Hong Kong) Co., Ltd. and indirectly owned subsidiary, Formosa Taffeta (Hong Kong) Co., Ltd., was
~40~
16.5%.
(27) Earnings per share
A. Basic earnings per share
The calculation of basic earnings per share is profit or loss attributable to the common stockholders of the Company’s parent company divided by the weighted average number of outstanding common stocks for the period.
| Threemonths endedMarch31, | Threemonths endedMarch31, | Threemonths endedMarch31, | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Weighted-average | ||||||||||
| common shares | Earnings | per share | ||||||||
| Amount | outstanding | (indollars) | ||||||||
| Before tax | Aftertax | (inthousands) | Before tax | After | tax | |||||
| Net income | $ | 733,130 |
$ | 561,393 |
1,682,421 | $ | 0.44 |
$ | 0.33 |
|
| Profit attributable to | ||||||||||
| the non-controlling | ||||||||||
| interest | ( | 253,418) |
( | 136,948) |
( | 0.15) |
( | 0.08) |
||
| Profit attributable to | ||||||||||
| the parent | $ | 479,712 | $ | 424,445 | $ | 0.29 | $ | 0.25 | ||
| Threemonths endedMarch31, | 2018 | |||||||||
| Weighted-average | ||||||||||
| common shares | Earnings | per share | ||||||||
| Amount | outstanding | (indollars) | ||||||||
| Before tax | Aftertax | (inthousands) | Before tax | After | tax | |||||
| Net income | $ | 552,911 |
$ | 381,917 |
1,682,372 | $ | 0.33 |
$ | 0.23 |
|
| Profit attributable to | ||||||||||
| the non-controlling | ||||||||||
| interest | ( | 219,415) |
( | 97,243) |
( | 0.13) |
( | 0.06) |
||
| Profit attributable to | ||||||||||
| the parent | $ | 333,496 | $ | 284,674 | $ | 0.20 | $ | 0.17 |
The following is earnings per share assuming the shares of the Company held by its subsidiary, Formosa Development Co., Ltd., are not deemed as treasury stock:
| Threemonths endedMarch | Threemonths endedMarch | 31, | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Common shares | Earnings | per share | ||||||||
| Amount | outstanding | (indollars) | ||||||||
| Before tax | Aftertax | (inthousands) | Before tax | After | tax | |||||
| Net income | $ | 733,130 |
$ | 561,393 |
1,684,665 | $ | 0.43 |
$ | 0.33 |
|
| Profit attributable to | ||||||||||
| the non-controlling | ||||||||||
| interest | ( | 253,418) |
( | 136,948) |
( | 0.15) |
( | 0.08) |
||
| Profit attributable to | ||||||||||
| the parent | $ | 479,712 | $ | 424,445 | $ | 0.28 | $ | 0.25 |
~41~
Three months ended March 31, 2018
| Before tax Aftertax Net income 552,911 $ 381,917 $ Profit attributable to the non-controlling interest 219,415) ( 97,243) ( Profit attributable to the parent 333,496 $ 284,674 $ Amount |
Common shares outstanding (inthousands) Before tax Aftertax 1,684,665 0.33 $ 0.23 $ 0.13) ( 0.06) ( 0.20 $ 0.17 $ Earnings per share (indollars) |
|---|---|
B. Employees' bonuses could be distributed in the form of stock. It does not have significant effect on the financial statements and diluted earnings per share for the three months ended March 31, 2019 and 2018.
(28) Supplemental cash flow information
Investing activities with partial cash payments:
| 2019 and 2018. Supplemental cash flow information Investing activities with partial cash payments: |
|||||
|---|---|---|---|---|---|
| Threemonths ended | March31, | ||||
| 2019 | 2018 | ||||
| Purchase of property, plant and equipment | $ | 704,412 |
$ | 1,271,598 |
|
| Add: Opening balance of payable on | |||||
| equipment | 62,814 | 86,955 | |||
| Less: Ending balance of payable on equipment | ( | 49,373) |
( | 111,195) |
|
| Cash paid during the period | $ | 717,853 | $ | 1,247,358 |
(29) Changes in liabilities from financing activities
| At January 1, 2019 Changes in cash flow from financing activities Impact of changes in foreign exchange rate At March 31, 2019 At January 1, 2018 Changes in cash flow from financing activities Impact of changes in foreign exchange rate At March 31, 2018 |
Short-term borrowings 3,638,538 $ 329,450 - 3,967,988 $ Short-term borrowings |
Short-term notespayable |
Long-term borrowings (including current portion) |
Liabilities from financing activities- gross |
|---|---|---|---|---|
| - $ 100,000 - 100,000 $ Short-term notespayable |
8,192,200 $ 882 126) ( 8,192,956 $ Long-term borrowings (including current portion) 11,222,071 $ 1,549 11,902) ( 11,211,718 $ |
11,830,738 $ 430,332 126) ( 12,260,944 $ Liabilities from financing activities- gross |
||
| 2,805,690 $ 668,178 - 3,473,868 $ |
1,299,806 $ 1,099,555 - 2,399,361 $ |
15,327,567 $ 1,769,282 11,902) ( 17,084,947 $ |
~42~
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The Company is controlled by FORMOSA CHEMICALS & FIBRE CORPORATION (incorporated in R.O.C), which owns 37.4% of the Company’s shares, and is also the ultimate controlling party.
(2) Names of related parties and relationship
Names of related parties
Relationship with the Group
Formosa Chemicals & Fibre Corp. Parent company Quang Viet Enterprise Co., Ltd. Associate Formosa Industries Corp. Associate Formosa Biomedical Technology Corp. Other related party Toa Resin Corp. Other related party Formosa Petrochemical Corp. Other related party Formosa Heavy Industries Corp. Other related party Formosa Network Technology Corp. Other related party Formosa Plastics Corp. Other related party Formosa Plastics Transport Corp. Other related party Formosa Asahi Spandex Corp. Other related party Nan Ya Technology Corp. Other related party Nan Ya Plastics Corp. Other related party Nan Ya PCB Corp. Other related party Nan Ya Photonics Inc. Other related party Yumaowu Enterprise Co., Ltd. Other related party Great King Garment Co., Ltd. Other related party Bellmart Industrial Co., Ltd. Other related party Yugen Yueh Co.,Ltd. Other related party Chang Gung Biotechnology Co., Ltd. Other related party Nan Ya Polyester Fiber (Kunshan) Corp. Other related party Nanya Plastic (Guangzhou) Co.,Ltd. Other related party Nan Ya (Kunshan) Corp. Other related party Kwang Viet Garment Co., Ltd. Other related party Yu Yuang Textile Co., Ltd. Other related party Yu Maowu Complex Co., Ltd. Other related party Piecemakers Technology, Inc. (Note) Other related party Kong You Industrial Co., Ltd. Other related party Jiaxing Quang Viet Garment Co., Ltd. Other related party Formosa HA Tinh(Cayman) Limited Other related party FG INC. Other related party NKFG Other related party
~43~
Note: Since Nan Ya Technology Corp. sold all owned shares of Piecemakers Technology Inc. in February 2018, Piecemakers Technology Inc. is no longer a related party of the Group.
-
(3) Significant related party transactions and balances
-
A. Operating revenue
| Sales of goods: -Ultimate parent -Associates -Other related partyNan Ya Technology Corp. Others |
Threemonths endedMarch31, | Threemonths endedMarch31, |
|---|---|---|
| 2019 551 $ 133,290 1,625,320 314,626 2,073,787 $ |
2018 | |
| 157 $ 135,633 1,401,038 273,263 |
||
| 1,810,091 $ |
Goods are sold based on the price lists in force and terms that would be available to third parties.
- B. Purchases of goods
| Purchases of goods | ||
|---|---|---|
| Purchases of goods: -Ultimate parent -Associates -Other related partyFormosa Petrochemical Corp. Others |
Threemonths endedMarch31, | |
| 2019 512,774 $ 241,403 2,671,489 520,888 3,946,554 $ |
2018 | |
| 528,626 $ 233,652 2,528,623 496,045 |
||
| 3,786,946 $ |
Goods and services are purchased from ultimate parent and other related parties on normal commercial terms and conditions.
- C. Receivables from related parties
~44~
March 31, 2019 December 31, 2018 March 31, 2018
| Notes and accounts receivable: -Ultimate parent -Associates -Other related partyNan Ya Technology Corp. Others Other receivables - dividends -AssociatesFormosa Industries Corp. |
187 $ 113,870 1,047,131 293,155 1,454,343 - 1,454,343 $ |
98 $ 41,091 1,006,359 185,309 1,232,857 - 1,232,857 $ |
37 $ 107,895 945,290 273,763 |
|---|---|---|---|
| 1,326,985 90,347 |
|||
| 1,417,332 $ |
The receivables from related parties arise mainly from sale transactions. The receivables are due 45~120 days after the date of sale. There are no provisions held against receivables from related parties.
- D. Notes and accounts payable
| parties. Notes and accounts payable |
|||
|---|---|---|---|
| Notes and accounts payable: -Ultimate parent -Associates -Other related partyFormosa Petrochemical Corp. Others |
March31,2019 549,691 $ 43,170 497,285 176,377 1,266,523 $ |
December31,2018 693,798 $ 46,854 397,563 193,626 1,331,841 $ |
March31,2018 |
| 408,901 $ 74,729 577,735 177,151 |
|||
| 1,238,516 $ |
The payables to related parties arise mainly from purchase transactions and are due 15~60 days after the date of purchase. The payables bear no interest.
-
E. Property transactions
-
(a) Acquisition of financial assets:
| perty transactions Acquisition of financial assets: |
||||
|---|---|---|---|---|
| Accounts Other related party Non-current financial assets at fair value through other comprehensive income |
No. ofshares - |
Objects | Three months ended March 31, 2019 |
|
| Consideration 69,570 $ |
||||
| FG INC. |
~45~
F. Others
-
Formosa Taffeta Dong Nai Co., Ltd. was engaged by the related party, Formosa Industry, to provide management services to Nhon Trach 3 Industrial Zone. In accordance with the yearly service consignment contract signed by Formosa Taffeta Dong Nai Co., Ltd. and Nhon Trach 3 Industrial Zone, Formosa Taffeta Dong Nai Co., Ltd. is responsible for managing land that is available for rent, meter reading and payment collection of water, electricity, steam and other utilities sold to lessees in investment district, repairing and performing services on various public facilities of power plant. Under the contract, Formosa Taffeta Dong Nai Co., Ltd. shall collect a service fee as follows:
-
i. Land lease fee: 3% of Formosa Industry’s land rent revenue
-
ii. Utilities service fee: 3% of Formosa Industry’s monthly sale of electricity to lessees in investment district
-
iii. Management fee: the full amount of management fee collected from lessees in investment district to Formosa Industry shall be paid to the Company and its subsidiaries.
-
For the three months ended March 31, 2019 and 2018, Formosa Taffeta Dong Nai Co., Ltd. has recognized lease service fee income in investment district of $8,529 and $7,816, respectively, for rendering the abovementioned consigned services. As of March 31, 2019, December 31, 2018 and March 31, 2018 the uncollected amount of $3,246, $3,241 and $2,902, respectively, was recognized under ‘other receivables’.
For the above land leasing, as of March 31, 2019, December 31, 2018 and March 31, 2018, the total management expenses and utility expenses which Formosa Taffeta Dong Nai Co., Ltd. is due to collect from the related party, Formosa Industry, were $38,587, $37,745 and $32,545, respectively, and was recognized under ‘other payables’.
(4) Key management compensation
| Key management compensation | ||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits |
Three months ended March31, | |
| 2019 25,385 $ 27 25,412 $ |
2018 | |
| 25,829 $ 26 |
||
| 25,855 $ |
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
Book Value
| Item Property, plant and equipment Inventories (Held-to-maturity land) |
March31,2019 December31,2018 137,787 $ 137,962 $ 21,264 21,264 159,051 $ 159,226 $ |
March31,2018 Purpose 138,487 $ Security for short- term borrowings 21,264 Security for short- term borrowings 159,751 $ |
Purpose |
|---|---|---|---|
~46~
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
(1) Formosa Advanced Technologies Co., Ltd. is engaged in the processing of various integrated circuits packaging test and is responsible for custody for which the subsidiary needs to be compensated if lost. As of March 31, 2019, the items in custody are as follows:
March 31, 2019
| A. Work in process LED FBGA TSOP LED assembly Module MICRO-SD Others B. Finished goods LED FBGA TSOP LED assembly Module MICRO-SD Others |
Quantity (Unit:PC) 6,722,372 NTD 0.015~0.825 48,733,771 USD 0.75~15 4,329,851 USD 0.2~0.6 4,378,465 NTD 0.35~10.87 1,245,848 USD 0.2~15 495,757 USD 1.42~4.911 30,281 USD 1.45~3.8 65,936,345 Quantity (Unit:PC) 1,079,043 NTD 0.015~0.825 173,981,814 USD 0.75~15 6,218,268 USD 0.2~0.6 7,343,692 NTD 0.35~10.87 474,678 USD 0.2~15 158,540 USD 1.42~4.911 11,121 USD 1.45~3.8 189,267,156 Market value (per PC) Market value (per PC) |
Quantity (Unit:piece) - - - - - - 1,856 1,856 Quantity (Unit:piece) - - - - - - 401 401 |
Market value (perpiece) - - - - - - USD 1,500 Market value (perpiece) - - - - - - USD 1,500 |
Quantity (Unit:bar) - - - - 89,228 - - 89,228 Quantity (Unit:bar) - - - - 46,617 - - 46,617 |
Market value (per bar) - - - - USD 21.48~259.57 - - Market value (per bar) - - - - USD 21.48~259.57 - - |
Quantity (Unit:stick) - - - 1,180 - - - 1,180 Quantity (Unit:stick) - - - 592 - - - 592 |
Market value (stick) |
|---|---|---|---|---|---|---|---|
| - - - NTD 25~1,320 - - - Market value (stick) |
|||||||
| - - - NTD 25~1,320 - - - |
~47~
- (2) The company leases factory and land of gas station. The lease expense estimated to be incurred is as follows:
| follows: | ||
|---|---|---|
| Less than 1 year Between 1 and 5 years More than 5 years |
December 31, 2018 133,799 $ 398,418 327,310 859,527 $ |
March31,2018 |
| 150,480 $ 438,845 381,747 |
||
| 971,072 $ |
- (3) As of March 31, 2019, the significant commitments and contingent liabilities are the outstanding letters of credit for materials and equipment purchases with various companies listed as follows:
| Currency USD JPY EUR GBP CHF |
March31,2019 |
|---|---|
| Amount (In Thousands) | |
| 2,024 $ 1,554,993 1,048 500 84 |
(4) Endorsements and guarantees
As of March 31, 2019, in order to assist the subsidiaries is obtaining credit line, the Company has guaranteed the following amounts for subsidiaries:
| guaranteed the following amounts for subsidiaries: | |
|---|---|
| Name of company Formosa Taffeta (Zhong Shan) Co., Ltd. Formosa Taffeta Vietnam Co., Ltd. Formosa Taffeta (Changshu) Co., Ltd. Formosa Taffeta Dong Nai Co., Ltd. Formosa HA Tinh (Cayman) Limited Public More Internation Company Ltd. |
March31,2019 |
| 1,017,060 $ 1,541,000 1,695,100 4,684,640 7,149,442 3,000 |
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital management
There was no significant change during this period. Please refer to Note 12 to the consolidated financial statements as of and for the year ended December 31, 2018 for related information.
(2) Financial instruments
A. Financial instruments by category
~48~
| Financial assets Financial assets measured at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortized cost Financial liabilities Financial liabilities measured at fair value through profit or loss Financial liabilities at amortized cost |
March31,2019 255,828 $ 52,852,162 10,036,535 63,144,525 $ 16 $ 16,823,399 16,823,415 $ |
December31,2018 479,490 $ 50,186,918 9,178,343 59,844,751 $ 774 $ 16,676,253 16,677,027 $ |
March31,2018 |
|---|---|---|---|
| 630,929 $ 54,405,332 11,394,229 66,430,490 $ 1,332 $ 21,767,425 21,768,757 $ |
Note: Financial assets at amortized cost includes cash, notes and accounts receivable (including related parties) and other receivables; financial liabilities at amortized cost includes shortterm borrowings, short-term notes and bills payable (including related parties), notes and accounts payables, other payables and long-term borrowings.
- B. Financial risk management policies
There was no significant change during this period. Please refer to Note 12 to the consolidated financial statements as of and for the year ended December 31, 2018 for related information.
- C. Significant financial risks and degrees of financial risks
Except for the following items, there was no significant change during this period. Please refer to Note 12 to the consolidated financial statements as of and for the year ended December 31, 2018 for related information.
- (a) Market risk
Foreign exchange risk
- i. Some of the Group’s transactions are conducted in foreign currencies, which are subject to exchange rate fluctuation. The information on foreign currency denominated assets and liabilities are as follows:
~49~
| Financial assets Monetary items USD:NTD USD:RMB JPY:NTD Non-monetary items VND:NTD HKD:NTD RMB:NTD USD:NTD Financial liabilities Monetary items USD:NTD USD:RMB Financial assets Monetary items USD:NTD JPY:NTD Non-monetary items VND:NTD HKD:NTD RMB:NTD USD:NTD Financial liabilities Monetary items USD:NTD |
March31,2019 | March31,2019 | |
|---|---|---|---|
| Foreign Currency Amount (In Thousands) ExchangeRate 123,971 $ 30.83 13,820 6.73 372,666 0.28 4,769,761,295 0.0013 300,798 3.93 621,033 4.58 175,542 30.83 4,354 30.83 8,382 6.73 December31,2018 |
Book Value (NTD) |
||
| 3,822,026 $ 426,071 104,346 6,200,690 1,182,136 2,844,331 5,411,960 134,234 258,417 |
|||
| Foreign Currency Amount (In Thousands) 117,372 $ 412,840 4,723,641,239 289,967 439,400 183,430 3,951 |
ExchangeRate 30.73 0.28 0.0013 3.93 4.48 30.73 30.73 |
Book Value (NTD) |
|
| 3,606,842 $ 115,595 6,140,734 1,139,570 1,968,512 5,636,804 121,414 |
|||
~50~
March 31, 2018
| March31,2018 | |
|---|---|
| Financial assets Monetary items USD:NTD USD:RMB JPY:NTD Non-monetary items VND:NTD HKD:NTD RMB:NTD USD:NTD Financial liabilities Monetary items USD:NTD USD:RMB |
Foreign Currency Amount Book Value (In Thousands) ExchangeRate (NTD) 134,034 $ 29.12 3,903,070 $ 9,449 6.29 275,155 440,884 0.27 119,039 4,583,182,459 0.0013 5,958,137 310,136 3.70 1,147,503 582,120 4.63 2,695,216 190,798 29.12 5,556,038 4,741 29.12 138,058 12,650 6.29 368,368 |
ii.The total exchange income (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three months ended March 31, 2019 and 2018 amounted to $24,789 and ($42,791), respectively.
iii. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| Financial assets Monetary items USD:NTD USD:RMB JPY:NTD Non-monetary items VND:NTD HKD:NTD RMB:NTD USD:NTD Financial liabilities Monetary items USD:NTD USD:NTD |
Threemonths endedMarch31,2019 | Threemonths endedMarch31,2019 | Threemonths endedMarch31,2019 |
|---|---|---|---|
| Sensitivity analysis | |||
| Degree ofvariation 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 38,220 $ 4,261 1,043 - - - - 1,342 2,584 |
Effect on other comprehensive income |
|
| - $ - - 62,007 11,821 28,443 54,120 - - |
|||
~51~
Three months ended March 31, 2018
| Financial assets Monetary items USD:NTD USD:RMB JPY:NTD Non-monetary items VND:NTD HKD:NTD RMB:NTD USD:NTD Financial liabilities Monetary items USD:NTD USD:RMB |
Sensitivity analysis | Sensitivity analysis | |
|---|---|---|---|
| Degree ofvariation 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 39,031 $ 2,752 1,190 - - - - 1,381 3,684 |
Effect on other comprehensive income |
|
| - $ - - 59,581 11,475 26,860 55,560 - - |
|||
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and available-for-sale financial assets. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise shares, open-end funds and beneficiary certificates issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the three months ended March 31, 2019 and 2018 would have increased/decreased by $2,047 and $5,047, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $528,522 and $544,053, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income and available-for sale equity investment.
Cash flow and fair value interest rate risk
- i. The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the three months ended March 31, 2019 and 2018, the Group’s borrowings at variable rate were denominated in the NTD and USD.
~52~
-
ii. The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
iii. If the borrowing interest rate of NTD dollars had increased/decreased by 1% with all other variables held constant, profit, net of tax for the three months ended March 31, 2019 and 2018 would have decreased/increased by $63,200 and $86,400, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
iv. If the borrowing interest rate of USD dollars had increased/decreased by 1% with all other variables held constant, profit, net of tax for the three months ended March 31, 2019 and 2018 would have decreased/increased by $981and $2,213, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.
-
ii. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with good rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
iii. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
v. The Group classifies customer’s accounts receivable and contract assets in accordance with product types and customer types. The Group applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
-
vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
vii. The Group uses the forecastability of National Development Council Business Cycle Indicator to adjust historical and timely information to assess the default possibility of notes
~53~
receivable, accounts receivable and contract assets. On March 31, 2019, December 31, 2018 and March 31, 2018, the provision matrix is as follows:
| At March 31, 2019 Expected loss rate Total book value Loss allowance At December 31, 2018 Expected loss rate Total book value Loss allowance At March 31, 2018 Expected loss rate Total book value Loss allowance |
Notpast due | Up to 30 days past due |
31 to 90 days past due |
Over 90 days past due |
Total |
|---|---|---|---|---|---|
| 0% 4,800,092 $ 16,546 Notpast due |
19% 119,112 $ 22,716 Up to 30 days past due |
44% 42,782 $ 18,808 31 to 90 days past due |
95% 14,177 $ 13,509 Over 90 days past due |
4,976,163 $ 71,579 Total |
|
| 1% 4,092,982 $ 31,694 Notpast due |
9% 154,591 $ 14,088 Up to 30 days past due |
47% 45,066 $ 21,367 31 to 90 days past due |
75% 5,182 $ 3,884 Over 90 days past due |
4,297,821 $ 71,033 Total |
|
| 0% 4,310,698 $ 12,197 |
16% 159,061 $ 24,781 |
38% 58,995 $ 22,257 |
74% 23,549 $ 17,353 |
4,552,303 $ 76,588 |
viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes receivable, accounts receivable and contract assets are as follows:
| At January 1 Effect of foreign exchange At March 31 At January 1 Effect of foreign exchange At March 31 |
Notes receivable Accounts receivable Contract assets - $ 71,033) ($ - $ - 546) ( - - $ 71,579) ($ - $ Notes receivable Accounts receivable Contract assets - $ 76,521) ($ - $ - 67) ( - - $ 76,588) ($ - $ Threemonths endedMarch31,2019 Threemonths endedMarch31,2018 |
Notes receivable Accounts receivable Contract assets - $ 71,033) ($ - $ - 546) ( - - $ 71,579) ($ - $ Notes receivable Accounts receivable Contract assets - $ 76,521) ($ - $ - 67) ( - - $ 76,588) ($ - $ Threemonths endedMarch31,2019 Threemonths endedMarch31,2018 |
Notes receivable Accounts receivable Contract assets - $ 71,033) ($ - $ - 546) ( - - $ 71,579) ($ - $ Notes receivable Accounts receivable Contract assets - $ 76,521) ($ - $ - 67) ( - - $ 76,588) ($ - $ Threemonths endedMarch31,2019 Threemonths endedMarch31,2018 |
Notes receivable Accounts receivable Contract assets - $ 71,033) ($ - $ - 546) ( - - $ 71,579) ($ - $ Notes receivable Accounts receivable Contract assets - $ 76,521) ($ - $ - 67) ( - - $ 76,588) ($ - $ Threemonths endedMarch31,2019 Threemonths endedMarch31,2018 |
|
|---|---|---|---|---|---|
| Notes receivable | Accounts receivable | ||||
| Notes receivable | Accounts receivable | ||||
| - $ - - $ |
76,521) ($ 67) ( 76,588) ($ |
- $ - - $ |
~54~
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal balance sheet ratio targets.
-
ii.Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts, time deposits, commercial paper and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. As at March 31, 2019, December 31, 2018 and March 31, 2018, the Group held money market position of $56,316,474, $53,902,282 and $60,085,192, respectively, that are expected to readily generate cash inflows for managing liquidity risk.
-
iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities.
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | ||
|---|---|---|
| Long-term borrowings (including current portion) March 31, 2019 December 31, 2018 March 31, 2018 Lease liability March 31, 2019 |
Less than 1year 170,341 $ 169,901 135,102 131,141 $ |
Over 1year |
| 8,022,615 $ 8,022,299 11,076,616 757,552 $ |
Except for the above, the Group’s non-derivative financial liabilities were all due in one year.
- (d) The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a
~55~
market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates with quoted market prices is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in some unlisted stocks and most derivative instruments is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Financial instruments not measured at fair value
-
The carrying amounts of cash and cash equivalents, notes receivable (including related parties), accounts receivable (including related parties), other receivables, short-term borrowings, shortterm bills payable, notes payable (including related parties), accounts payable (including related parties), other payables and long-term borrowings (including current portion) are approximate to their fair values.
-
C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
-
(a) The related information of the nature of the assets and liabilities is as follows:
| March 31, 2019 Financial assets: Recurring fair value measurements Financial assets at fair value through profit or loss Forward exchange contracts Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: Recurring fair value measurements Financial liabilities at fair value through profit or loss Forward exchange contracts |
Level 1 - $ 255,732 46,597,398 46,853,130 $ - $ |
Level 2 96 $ - 415,400 415,496 $ 16 $ |
Level3 - $ - 5,839,364 5,839,364 $ - $ |
Total |
|---|---|---|---|---|
| 96 $ 255,732 52,852,162 |
||||
| 53,107,990 $ |
||||
| 16 $ |
~56~
| December 31, 2018 Financial assets: Recurring fair value measurements Financial assets at fair value through profit or loss Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: Recurring fair value measurements Financial liabilities at fair value through profit or loss Forward exchange contracts March 31, 2018 Financial assets: Recurring fair value measurements Financial assets at fair value through profit or loss Forward exchange contracts Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: Financial liabilities at fair value through profit or loss Forward exchange contracts |
Level 1 479,490 $ 43,914,680 44,394,170 $ - $ Level 1 - $ 630,700 48,256,208 48,886,908 $ - $ |
Level 2 - $ 403,500 403,500 $ 774 $ Level 2 229 $ - 537,600 537,829 $ 1,332 $ |
Level3 - $ 5,868,738 5,868,738 $ - $ Level3 - $ - 5,611,524 5,611,524 $ - $ |
Total |
|---|---|---|---|---|
| 479,490 $ 50,186,918 |
||||
| 50,666,408 $ |
||||
| 774 $ |
||||
| Total | ||||
| 229 $ 630,700 54,405,332 |
||||
| 55,036,261 $ |
||||
| 1,332 $ |
-
(b)The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
| Market quoted price | Listed shares | Open-end fund |
|---|---|---|
| Closing price | Net asset value |
~57~
-
ii.Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques such as current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including applying a model using market information available at the consolidated balance sheet date.
-
iii. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
iv. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
D. For the three months ended March 31, 2019 and 2018, there was no transfer between Level 1 and Level 2.
-
E. The following chart is the movement of Level 3 for the three months ended March 31, 2019 and 2018:
| 2018: | ||
|---|---|---|
| At January 1 Recorded as unrealized losses on valuation of investments in equity instruments measured at fair value through other comprehensive income Effect of exchange rate changes At March 31 At January 1 Retrospective adjustments At January 1 after adjustments Recorded as unrealized losses on valuation of investments in equity instruments measured at fair value through other comprehensive income Effect of exchange rate changes At March 31 |
Non-derivative equityinstruments Three months ended March31,2019 |
|
| 5,868,738 $ 45,955) ( 16,581 5,839,364 $ Non-derivative equityinstruments Threemonths endedMarch31,2018 |
||
| 5,786,870 $ 65,372 5,852,242 107,604) ( 133,114) ( 5,611,524 $ |
For the three months ended ended March 31, 2019 and 2018, there was no movement of Level 3.
-
F. For the three months ended March 31, 2019 and 2018, there was no transfer into or out from Level 3.
-
G. The accounting segment is in charge of valuation procedures for fair value measurements being
~58~
categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
The accounting segment set up valuation policies, valuation processes and rules for measuring fair value of financial instruments and ensure compliance with the related requirements in IFRS. The related valuation results are reported to the supervisor of accounting segment monthly. The supervisor is responsible for managing and reviewing valuation processes.
- H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Non-derivative equity instrument: Unlisted shares Non-derivative equity instrument: Unlisted shares |
Fair value at March 31, 2019 |
Valuation technique |
Significant unobservable input |
Relationship of inputs to fair value |
|---|---|---|---|---|
| 427,451 $ 5,411,913 Fair value at December 31, 2018 |
Market comparable companies Net asset value Valuation technique |
Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Not applicable Significant unobservable input |
The higher the multiple, the higher the fair value the higher the discount for lack of marketability, the lower the fair value Not applicable Relationship of inputs to fair value |
|
| 344,372 $ 5,524,366 |
Market comparable companies Net asset value |
Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Not applicable |
The higher the multiple, the higher the fair value the higher the discount for lack of marketability, the lower the fair value Not applicable |
~59~
| Non-derivative equity instrument: Unlisted shares |
Fair value at March 31, 2018 |
Valuation technique |
Significant unobservable input |
Relationship of inputs to fair value |
|---|---|---|---|---|
| 369,896 $ 5,241,628 |
Market comparable companies Net asset value |
Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Not applicable |
The higher the multiple, the higher the fair value the higher the discount for lack of marketability, the lower the fair value Not applicable |
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
| Financial assets Financial assets Equity instrument Equity instrument |
Input | Change | March 31,2019 | March 31,2019 | |
|---|---|---|---|---|---|
| Recognized in other comprehensive income |
|||||
| Favourable change |
Unfavourable change |
||||
| Input Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability |
Change ±1% |
||||
| Recognized in other comprehensive income |
|||||
| Favourable change |
Unfavourable change |
||||
| Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability |
±1% | 3,444 $ |
3,444 $ |
~60~
March 31, 2018
Recognized in other comprehensive income
| Financial assets Equity instrument |
Input | Change | Favourable change |
Unfavourable change |
|
|---|---|---|---|---|---|
| Price to earnings ratio multiple, price to book ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability |
±1% | 3,699 $ |
3,699 $ |
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
In accordance with “Rules Governing the Preparation of Financial Statements by Securities Issuers”, significant transactions for the three months ended March 31, 2019 are stated as follows. Furthermore, the inter-company transactions were eliminated based on the financial statements of investees which were not reviewed by other independent accountants, except for the reviewed financial statements of Formosa Advanced Technologies Co., Ltd. The following disclosures are for reference only.
-
A. Loans to others: None.
-
B. Provision of endorsements and guarantees to others: Please refer to table 1.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 2.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 3.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(12) and 12(2).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 5.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 6.
~61~
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 7.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 8.
14. SEGMENT INFORMATION
-
(1) General information
-
A. The Group operates and sets policies from product and service perspective; thus, management also identifies reportable segments using the same method.
-
B. The Group has four reportable segments: First business group, Second business group consisting of Cord fabric department, Gasoline department and FORMOSA ADVANCED TECHNOLOGIES CO., LTD. (FATC) department. Details are as follows:
-
(a) First business group: Mainly produces and sells woven, dyeing and finishing products and manages plants of overseas subsidiaries–FORMOSA TAFFETA (ZHONG SHAN) CO., LTD., FORMOSA TAFFETA VIETNAM CO., LTD. and FORMOSA TAFFETA (HONG KONG) CO., LTD, etc.
-
(b) Cord fabric department: Mainly produces and provides tire cords.
-
(c) Gasoline department: Mainly operates gasoline stations, sells gasoline and provides car washing.
-
(d) FATC department: The subsidiary – FORMOSA ADVANCED TECHNOLOGIES CO., LTD. mainly provides installation and testing of various integrated circuit and engages in processing and research and development of modules.
-
-
(2) Measurement of segment information
-
The measurement based on each operating segment’s profit before tax excludes the effects of nonrecurring expenditure, i.e. from the unrealized gain or loss on financial instruments. Furthermore, interest income and expense are not allocated to operating segments.
(Blank)
~62~
(3) Information about segment profit or loss and assets
| Segment revenue Revenue from external customers Inter-segment revenue Total segment revenue Segment income Segment assets Identifiable assets Investments accounted for under equity methed General assets Total assets |
First business group 4,224,117 $ 334,264 4,558,381 $ 490,150 $ 15,220,638 $ |
Cord fabric Gasoline department department Othersegment 2,068,619 $ 2,823,394 $ 429,751 $ 102,713 - 77,090 2,171,332 $ 2,823,394 $ 506,841 $ (249) $ 112,529 $ 24,518 $ 6,467,603 $ 1,357,882 $ 3,442,746 $ Three months ended March Second business group |
FATC Adjustment department and write-off 2,172,966 $ - $ - 514,067) ( 2,172,966 $ 514,067) ($ 320,165 $ 213,983) ($ 7,354,349 $ 1,385 $ 31,2019 |
Total |
|---|---|---|---|---|
| 11,718,847 $ - |
||||
| 11,718,847 $ |
||||
| 733,130 $ |
||||
| 33,844,603 $ 3,249,020 60,348,796 |
||||
| 97,442,419 $ |
~63~
Three months ended March 31, 2018
Second business group
| Segment revenue Revenue from external customers Inter-segment revenue Total segment revenue Segment income Segment assets Identifiable assets Investments accounted for under equity methed General assets Total assets |
First business group 3,669,392 $ 277,300 3,946,692 $ 363,423 $ 14,496,467 $ |
Cord fabric department 1,768,446 $ 25,722 1,794,168 $ 13,629 $ 6,115,113 $ |
Gasoline department Othersegment 2,804,054 $ 440,795 $ - 29,819 2,804,054 $ 470,614 $ 97,357 $ 45,614) ($ 1,306,864 $ 3,902,894 $ |
FATC Adjustment department and write-off 2,047,736 $ - $ - 332,841) ( 2,047,736 $ 332,841) ($ 352,862 $ 228,746) ($ 5,812,677 $ 85,469 $ |
Total |
|---|---|---|---|---|---|
| 10,730,423 $ - |
|||||
| 10,730,423 $ |
|||||
| 552,911 $ |
|||||
| 31,719,484 $ 3,077,216 63,237,859 |
|||||
| 98,034,559 $ |
(4) Reconciliation for segment income (loss)
-
A. Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.
-
B. The total consolidated profit (loss) after adjustment and reconciliation information for profit after tax of reportable segments are provided in Note 14(3).
~64~
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Provision of endorsements and guarantees to others
Table 1
For the three months ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Number (Note 1) Endorser/ guarantor |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3,8) |
Maximum outstanding endorsement/ guarantee amount as of March 31, 2019 (Note 4) |
Outstanding endorsement/ guarantee amount at March 31, 2019 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3,8) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname Relationship with the endorser/ guarantor (Note2) |
||||||||||||
| 0 FORMOSA TAFFETA CO., LTD. 0 FORMOSA TAFFETA CO., LTD. 0 FORMOSA TAFFETA CO., LTD. 0 FORMOSA TAFFETA CO., LTD. 0 FORMOSA TAFFETA CO., LTD. 1 FORMOSA DEVELOPMENT CO., LTD. |
FORMOSA TAFFETA (ZHONG SHAN) CO., LTD. 2 FORMOSA TAFFETA VIETNAM CO., LTD. 2 FORMOSA TAFFETA (CHANGSHU) CO., LTD. 2 FORMOSA TAFFETA DONG NAI CO., LTD. 2 FORMOSA HA TINH (CAYMAN) LIMITED 6 PUBLIC MORE INTERNATION COMPANY LTD. 2 |
46,754,193 $ 46,754,193 46,754,193 46,754,193 46,754,193 188,563 |
1,017,060 $ 1,541,000 1,695,100 4,684,640 7,149,442 3,000 |
1,017,060 $ 1,541,000 1,695,100 4,684,640 7,149,442 3,000 |
215,740 $ 420,175 433,026 3,168,626 5,370,974 3,000 |
$ - - - - - - |
1.41 2.14 2.36 6.51 9.94 1.03 |
93,508,386 $ 93,508,386 93,508,386 93,508,386 93,508,386 377,127 |
Y Y Y Y N Y |
N N N N N N |
Y N Y N N N |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
(1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
- Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories.
(1)Having business relationship.
(2)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
(3)The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.
(4)The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.
(5)Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.
(6)Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
(7)Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.
- Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s “Procedures for Provision of Endorsements and
Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote.
Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
- Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing
Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.
-
Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.
-
Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.
Note 8: In accordance with the Company’s procedures of endorsements and guarantees, limit on the Company’s total guarantee amount is 1.3 times of the Company's net assets, and limit on endorsement/guarantee to a single party is 50% of the aforementioned total amount.
Table 1, Page 1
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
For the three months ended March 31, 2019
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As of March 31,2019 | As of March 31,2019 | Footnote (Note 4) |
||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 3) |
Ownership (%) | Fair value | |||||
| FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. |
FORMOSA CHEMICALS & FIBRE CORPORATION PACIFIC ELECTRIC WIRE AND CABLE CO., LTD. FORMOSA PLASTICS CORPORATION NAN YA PLASTICS CORPORATION ASIA PACIFIC INVESTMENT CO. (APIC) NAN YA TECHNOLOGY CORPORATION FORMOSA PETROCHEMICAL CORP. SYNTRONIX CORPORATION TOA RESIN CORPORATION LIMITED SHIN YUN GAS CO., LTD. |
Ultimate parent company - Other related party Other related party Other related party Other related party Other related party - Other related party - |
Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income |
12,169,610 32 640 482,194 10,000,000 7,711,010 365,267,576 174,441 14,400 676,441 |
1,362,997 $ - 70 38,045 415,400 473,456 42,188,405 3,700 39,471 16,567 |
0.21 - - 0.01 2.35 0.25 3.83 0.45 10.00 1.20 |
1,362,997 $ - 70 38,045 415,400 473,456 42,188,405 3,700 39,471 16,567 |
Table 2, Page 1
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
For the three months ended March 31, 2019
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As of March 31,2019 | As of March 31,2019 | Footnote (Note 4) |
||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 3) |
Ownership (%) | Fair value | |||||
| FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA (CAYMAN) LIMITED FORMOSA DEVELOPMENT CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. |
WK TECHNOLOGY FUND IV LIMITED NAN YA PHOTONICS INC. FG INC FORMOSA HA TINH (CAYMAN) LIMITED FORMOSA TAFFETA CO., LTD. FORMOSA PLASTICS CORPORATION NAN YA PLASTICS CORPORATION FORMOSA CHEMICALS & FIBRE CORPORATION FORMOSA PETROCHEMICAL CORP. |
- Other related party Other related party Other related party Parent company Other related party Other related party Utimate parent company Other related party |
Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income |
1,348,731 4,261,443 600 209,010,676 2,243,228 146,388 2,907,512 15,249,000 1,110,000 |
10,046 $ 55,782 272,758 5,411,913 82,551 16,029 229,403 1,707,888 128,205 |
3.17 9.53 3.00 3.85 0.13 - 0.04 0.26 0.01 |
10,046 $ 55,782 272,758 5,411,913 82,551 16,029 229,403 1,707,888 128,205 |
Table 2, Page 2
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
For the three months ended March 31, 2019
Table 2
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securities held by | Marketable securities (Note 1) |
Relationship with the securities issuer(Note 2) |
General ledger account |
As of March 31,2019 | As of March 31,2019 | Footnote (Note 4) |
||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 3) |
Ownership (%) | Fair value | |||||
| FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. |
NAN YA TECHNOLOGY CORPORATION NAN YA PHOTONICS INC. SYNTRONIX CORPORATION MEGA DIAMOND MONEY MARKET FUND |
Other related party Other related party - - |
Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss - current |
7,376,215 2,130,721 59,945 20,396,748 |
452,900 $ 27,894 1,233 255,732 |
0.24 4.77 0.15 - |
452,900 $ 27,894 1,233 255,732 |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities. Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.
Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.
Table 2, Page 3
Table 3
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more
For the three months ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
Differences in transaction terms compared to third party transactions
| Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | (Note 1) | Notes/accounts receivable(payable) | Footnote (Note 2) |
|||||
| Purchases(sales) | Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. |
FORMOSA PETROCHEMICAL CORP. (FPCC) NAN YA PLASTICS CORPORATION NAN YA TECHNOLOGY CORPORATION QUANG VIET ENTERPRISE CO., LTD. FORMOSA CHEMICALS & FIBRE CORPORATION |
Other related party Other related party Other related party Associate Ultimate parent company |
Purchases Purchases Sales Purchases Sales |
133,290) ($ 2,671,489 406,666 283,151 1,625,320) ( |
1.89) ( 44.72 6.81 4.74 75.00) ( |
Pay every 15 days by mail transfer Pay every 15 days by mail transfer 60 days after monthly billings Draw promissory notes due in 2 months after inspection Pay by mail transfer 60 days after delivery |
- - - - $ - |
- - - - - |
Notes payable $ 715 Accounts receivable 113,155 Accounts payable 497,285) ( Notes payable 194,509) ( Accounts payable 300,618) ( Accounts payable 103,907) ( Accounts receivable 1,047,131 |
- 4.26 29.27) ( 11.45) ( 17.69) ( 6.12) ( 69.00 |
Table 3, Page 1
Table 3
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more
For the three months ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions (Note 1) |
Differences in transaction terms compared to third party transactions (Note 1) |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote (Note 2) |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases(sales) | Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| FORMOSA TAFFETA DONG NAI CO., LTD. FORMOSA TAFFETA DONG NAI CO., LTD. FORMOSA TAFFETA DONG NAI CO., LTD. |
FORMOSA TAFFETA VIETNAM CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA INDUSTRY CO., LTD. |
Associate Parent company Associate |
Sales Sales Purchases |
100,495) ($ 117,489) ( 185,886 |
7.86) ( 9.19) ( 19.03 |
60 days after monthly billings 60 days after monthly billings 60 days after monthly billings |
- - - |
- - - |
Accounts receivable $ 98,220 Accounts receivable 101,310 Accounts payable 106,683) ( |
8.06 8.31 24.15) ( |
Note 1: If terms of related party transactions are different from third party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.
Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions. Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Note 4:The transactions are disclosed by presenting revenues. The related transactions are not disclosed.
Table 3, Page 2
Table 4
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
For the three months ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March 31, 2019 (Note 1) |
Turnover rate | Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA TAFFETA (ZHONG SHAN) CO., LTD. FORMOSA TAFFETA DONG NAI CO., LTD. FORMOSA TAFFETA CO., LTD. |
NAN YA TECHNOLOGY CORPORATION FORMOSA TAFFETA (CHANG SHU) CO., LTD. FORMOSA TAFFETA CO., LTD. QUANG VIET ENTERPRISE CO., LTD. |
Other related party Associate Parent company Associate |
1,047,131 $ 127,724 101,310 Notes payable 715 Accounts receivable 113,155 |
6.33 1.71 2.20 6.88 |
-$-- |
--- |
498,074 $ 43,740 40,822 24,202 |
- $ -- |
Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties.
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Table 4, Page 1
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Table 5
Significant inter-company transactions during the reporting period
For the three months ended March 31, 2019
Expressed in thousands of NTD
(Except as otherwise indicated)
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets(Note 3) |
||||
| 0 0 0 |
FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. |
FORMOSA CHEMICALS & FIBRE CORPORATION FORMOSA CHEMICALS & FIBRE CORPORATION FORMOSA CHEMICALS & FIBRE CORPORATION |
1 1 1 |
Purchases Accounts payable Notes payable |
406,666 $ 300,618 194,509 |
Draw promissory notes due in 2 months after inspection Draw promissory notes due in 2 months after inspection Draw promissory notes due in 2 months after inspection |
3.47 0.31 0.20 |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
- (3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: The amount of transactions which is listed in the table is determined by its material.�
Table 5, Page 1
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Information on investees
Table 6
For the three months ended March 31, 2019
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee (Notes 1 and 2) |
Location | Main business activities |
Initial invest | ment amount | Shares | held as at March 31,2019 | held as at March 31,2019 | Net profit (loss) of the investee for the three months ended March 31, 2019 (Note 2(2)) |
Investment income (loss) recognized by the company for the three months ended March 31, 2019 (Note 2(3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2019 |
Balance as at December31,2018 |
Number of shares | Ownership (%) | Bookvalue | |||||||
| FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. |
FORMOSA TAFFETA (HONG KONG) CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. FORMOSA DEVELOPMENT CO., LTD. FORMOSA TAFFETA VIETNAM CO., LTD. SCHOELLER FTC (HONG KONG) CO., LTD. |
Hong Kong Taiwan Taiwan Vietnam Hong Kong |
Sale of spun fabrics and filament textile IC assembly, testing and modules Handling urban land consolidation, development, rent and sale of industrial plants, residences and building Production, processing, further processing various yam and cotton cloth, and dyeing and finishing clothes, curtains, towels, bed covers and carpets Trading of textiles |
1,356,862 $ 2,681,906 114,912 1,709,221 2,958 $ |
1,356,862 $ 2,681,906 114,912 1,709,221 2,958 $ |
- 206,442,472 16,100,000 - - |
100.00 46.68 100.00 100.00 50.00 |
1,176,103 $ 5,551,916 223,732 2,005,512 6,272 $ |
18,797 $ 256,214 1,450 35,616 1,214 $ |
18,797 $ 119,601 1,450 35,616 607 $ |
Table 6, Page 1
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Information on investees
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
For the three months ended March 31, 2019
| Investor | Investee (Notes 1 and 2) |
Location | Main business activities |
Initial invest | ment amount | Shares | held as at March 31,2019 | held as at March 31,2019 | Net profit (loss) of the investee for the three months ended March 31, 2019 (Note 2(2)) |
Investment income (loss) recognized by the company for the three months ended March 31, 2019 (Note 2(3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2019 |
Balance as at December31,2018 |
Number of shares | Ownership (%) | Bookvalue | |||||||
| FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA TAFFETA CO., LTD. FORMOSA DEVELOPMENT CO., LTD. FORMOSA DEVELOPMENT CO., LTD. |
QUANG VIET ENTERPRISE CO., LTD. FORMOSA INDUSTRIES CORPORATION FORMOSA TAFFETA (CAYMAN) LIMITED FORMOSA TAFFETA DONG NAI CO., LTD. FORMOSA ADVANCED TECHNOLOGIES CO., LTD. PUBLIC MORE INTERNATION COMPANY LTD. |
Taiwan Vietnam Cayman Islands Vietnam Taiwan Taiwan |
Processing and producion of ready-to-wear, processing and trading of cotton cloth, and import and export of the aforementioned products Synthetic fiber, spinning, weaving, dyeing and finishing and electricity generation Investments Production, processing and sale of various dyeing and finishing textiles and yarn IC assembly, testing and modules Employment service, manpower allocation and agency service etc |
213,771 $ 1,987,122 6,241,670 2,590,434 21,119 5,000 |
213,771 $ 1,987,122 6,241,670 2,590,434 21,119 5,000 |
18,595,352 - 171,028,736 - 469,500 - |
17.99 10.00 100.00 100.00 0.11 100.00 |
1,199,695 $ 2,032,311 5,411,966 2,295,057 24,185 11,719 |
857,041 $ 190,543 - 499) ( 256,214 1,725 |
305 $ 21,577 - 499) ( 272 1,725 |
Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.
Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:
(1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at March 31, 2019’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.
(2)The ‘Net profit (loss) of the investee for the three months ended March 31, 2019’ column should fill in amount of net profit (loss) of the investee for this period.
(3)The ‘Investment income (loss) recognised by the Company for the three months ended March 31, 2019’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.
Table 6, Page 2
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Information on investments in Mainland China
For the three months ended March 31, 2019
Table 7
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Main business activities |
Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 |
Amount remitted Mainlan Amount re to Taiwan for th ended Marc |
from Taiwan to d China/ mitted back e three months h 31,2019 |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2019 |
Net income of investee for the three months ended March 31,2019 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the three months ended March 31, 2019 (Note 2) |
Book value of investments in Mainland China as of March 31, 2019 |
Accumulated amount of investment income remitted back to Taiwan as of March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to MainlandChina |
Remitted back to Taiwan |
||||||||||||
| FORMOSA TAFFETA (ZHONG SHAN) CO., LTD. XIAMEN XIANGYU FORMOSA IMPORT & EXPORT TRADING CO., LTD. FORMOSA TAFFETA (CHANGSHU) CO., LTD. CHANG SHU YU YUAN DEVELOPMENT. CO., LTD. |
Production and sale of polyester and polyamide fabrics Import and export, entrepot trade, merchandise export processing, warehousing and design and drawing of black and white and colour graphs Weaving and dyeing as well as post dressing of high-grade loomage face fabric Building and selling real estate |
1,402,085 $ 15,273 1,302,019 70,788 |
(1) (1) (2) (2) |
1,402,085 $ 15,273 1,334,739 - |
- $ - - - |
- $ - - - |
1,402,085 $ 15,273 1,334,739 - |
36,920 $ 245) ( 20,136 58) ( |
100.00 100.00 100.00 40.78 |
36,920 $ 245) ( 20,136 24) ( |
1,770,672 $ 13,203 1,059,126 17,014 |
- $ - - - |
Note 3 Note 4 Note 5 Note 6 |
Note 1: Investment methods are classified into the following three categories:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
(3) Others
Note 2: The amount of ‘Investment income (loss) recognised by the Company for the three months ended March 31, 2019 were derived from financial statements which were reviewed by independent accountants. Note 3: The Company's paid-in capital and accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 and March 31, 2019 are both US$46,400,000 (remitted out US$46,388,800 and equipment amounted to US$11,200).
Note 4: The Company’s paid-in capital and accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 and March 31, 2019 are both US$570,000.
Note 5: The Company’s paid-in capital and accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 is US$42,000,000. Formosa Taffeta (Changshu) Co., Ltd. reduced its capital amounting to US$900,000 and divided the housing land to establish a new company named Changshu Fushun Enterprise Management Co., Ltd. in March 2015. Thus, the original currency of paid-in capital and accumulated amount of remittance from Taiwan as of March 31, 2019 was US$41,100,000.�
Note 6: The Company was the surviving company after the consolidation of Changshu Yu Yuan Development.Co.,Ltd. and Changshu Fushun Enterprise Management Co., Ltd. Its paid-in capital is RMB$13,592,920.�
Table 7, Page 1
Investment Ceiling on amount approved investments in Accumulated amount of by the Investment Mainland China remittance from Taiwan Commission of imposed by the to Mainland China the Ministry of Investment as of March 31, Economic Affairs Commission of Company name 2019 (MOEA) MOEA FORMOSA $ 1,402,085 $ 1,430,048 $ 46,929,303 TAFFETA (ZHONG SHAN) CO., LTD. XIAMEN 15,273 17,567 46,929,303 XIANGYU FORMOSA IMPORT & EXPORT TRADING CO., LTD. FORMOSA 1,334,739 1,294,440 46,929,303 TAFFETA (CHANGSHU) CO., LTD.
Note :
(1)The investment in FORMOSA TAFFETA (ZHONG SHAN) CO., LTD. approved by the Investment Commission of MOEA is US$46,400,000.
(2)The investment in XIAMEN XIANGYU FORMOSA IMPORT & EXPORT TRADING CO., LTD. approved by the Investment Commission of MOEA is US$570,000.
(3)The investment in FORMOSA TAFFETA (CHANG SHU) CO., LTD. approved by the Investment Commission of MOEA is US$42,000,000, while the company reduced its capital and divided some part of housing land to Changshu Fushun Enterprise Management Co.,Ltd. Such investment is still awaiting approval by MOEA.
(4)The original currency of paid-in capital was translated at USD:TWD = 1:30.82
Table 7, Page 2
Table 8
FORMOSA TAFFETA CO., LTD. AND SUBSIDIARIES
Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas
For the three months ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Sale(purchase) | Sale(purchase) | Propertytran | saction | Accounts receivable (payable) |
Accounts receivable (payable) |
Provision of endorsements/guarantees or collaterals |
Financing | Financing | Others | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Balance at March 31, 2019 |
% | Balance at March 31, 2019 |
Purpose | Maximum balance during the three months ended March31,2019 |
Balance at March31,2019 |
Interest rate | Interest during the three months ended March31,2019 |
||
| FORMOSA TAFFETA (ZHONG SHAN) CO., LTD. FORMOSA TAFFETA (CHANGSHU) CO., LTD. |
6,995 $ 7,468 |
0.10 0.11 |
$ - - |
- - |
$ 3,714 3,193 |
0.14 0.12 |
$ 1,017,060 1,695,100 |
For short-tem loans from financial institutions For short-tem loans from financial institutions |
$ - - |
- $ - |
- - |
- $ - |
Table 8, Page 1