F.T.C — Interim / Quarterly Report 2016

Mar 28, 2016

公開資訊觀測站

合併權益變動表

本資料由福懋公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 16,846,646 | 16,846,646 | 38,348 | 6,156,773 | 644,262 | 4,636,684 | 11,437,719 | 385,721 | 20,331,798 | 20,717,519 | -22,723 | 49,017,509 | 3,209,154 | 52,226,663 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 351,837 | 0 | -351,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 737,562 | -737,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -2,358,530 | -2,358,530 | 0 | 0 | 0 | 0 | -2,358,530 | 0 | -2,358,530 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 2,631,184 | 2,631,184 | 260,455 | 3,165,636 | 3,426,091 | 0 | 6,057,275 | 389,239 | 6,446,514 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,631,184 | 2,631,184 | 260,455 | 3,165,636 | 3,426,091 | 0 | 6,057,275 | 389,239 | 6,446,514 |
| 子公司處分母公司股票視同庫藏股交易 | 0 | 0 | 1,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 1,496 | 0 | 1,496 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 處分採用權益法之投資 /子公司 | 0 | 0 | -18,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,615 | 0 | -18,615 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -228,798 | -228,798 |
| 權益增加（減少）總額 | 0 | 0 | -17,557 | 351,837 | 737,562 | -816,745 | 272,654 | 260,455 | 3,165,636 | 3,426,091 | 438 | 3,681,626 | 160,441 | 3,842,067 |
| 期末餘額 | 16,846,646 | 16,846,646 | 20,791 | 6,508,610 | 1,381,824 | 3,819,939 | 11,710,373 | 646,176 | 23,497,434 | 24,143,610 | -22,285 | 52,699,135 | 3,369,595 | 56,068,730 |

去年同期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 16,846,646 | 16,846,646 | 98,898 | 5,943,868 | 326,534 | 3,464,878 | 9,735,280 | -95,294 | 24,614,399 | 24,519,105 | -23,423 | 51,176,506 | 2,958,224 | 54,134,730 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 212,905 | 0 | -212,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -291,026 | 291,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 608,754 | -608,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,684,664 | -1,684,664 | 0 | 0 | 0 | 0 | -1,684,664 | 0 | -1,684,664 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 3,387,103 | 3,387,103 | 481,015 | -4,282,601 | -3,801,586 | 0 | -414,483 | 311,633 | -102,850 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 3,387,103 | 3,387,103 | 481,015 | -4,282,601 | -3,801,586 | 0 | -414,483 | 311,633 | -102,850 |
| 子公司處分母公司股票視同庫藏股交易 | 0 | 0 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 2,145 | 0 | 2,145 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 2,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,613 | 0 | 2,613 |
| 處分採用權益法之投資 /子公司 | 0 | 0 | -65,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,153 | 0 | -65,153 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 0 | 545 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,703 | -60,703 |
| 權益增加（減少）總額 | 0 | 0 | -60,550 | 212,905 | 317,728 | 1,171,806 | 1,702,439 | 481,015 | -4,282,601 | -3,801,586 | 700 | -2,158,997 | 250,930 | -1,908,067 |
| 期末餘額 | 16,846,646 | 16,846,646 | 38,348 | 6,156,773 | 644,262 | 4,636,684 | 11,437,719 | 385,721 | 20,331,798 | 20,717,519 | -22,723 | 49,017,509 | 3,209,154 | 52,226,663 |