Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FOPCO Audit Report / Information 2021

Nov 12, 2021

51752_rns_2021-11-12_58211cac-e7de-4636-9ce5-801331b97fea.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Ticker Symbol: 1225

Formosa Oilseed Processing Co., Ltd.

Individual Financial Statement and Accountant’s Audit Report 2021 and 2020

Address: No. 453, Section 1, Shatian Road, Dadu District, Taichung City Tel: (04)2693-0625

  • 1 -

§TABLE OF CONTENTS§

ITEMS
I.
Cover
II.
Table of Contents
III.
Accountant’s Audit Report
IV.
Individual Balance Sheets
V.
Individual Statements of Comprehensive
Income
VI.
Individual Statements of Changes in Equity
VII. Individual Statements of Cash Flows
VIII. Notes for Individual Financial Statements
(1)
Company’s History
(2)
Date of Approval and Procedures for
Financial Statements
(3)
Application of Newly Announced
Standards for Amendments and
Interpretations
(4)
Statement for Summaries for
Significant Accounting Policies
(5)
Main Sources for Significant
Accounting Judgment and Estimation,
and Hypothesis of Uncertainties
(6)
Description for Significant
Accounting Items
(7)
Related Parties Transactions
(8)
Pledged Assets
(9)
Significant Contingent Liabilities and
Unrecognized Contract Commitments
(10) Significant Loss Due to Disasters
(11) Significant Subsequent Events
(12) Other
(13) Notes for Disclosed Matters
1. Related Information on Significant
Transaction Matters
2. Related Information on
Reinvestment Businesses
3. Information on Investment in
China
4. Information on Major Shareholders
(14) Department Information
IX.
List of Significant Accounting Items
PAGE NO.
1
2
3-6
7
8-9
10
11-12
13
13
13-15
15-24
24
24-52
52-56
56
56
-
-
57
58, 60-62
58, 60-63
59, 64
59, 65
-
66-82
FINANCIAL
REPORT NOTES
NUMBERING
-
-
-
-
-
-
-
1
2
3
4
5
6-26
27
28
29
-
-
30
31
31
31
31
-
-
  • 2 -

Accountant’s Audit Report

Formosa Oilseed Processing Co., Ltd. (FOPCO):

Opinion

FOPCO’s individual balance sheets for December 31, 2021 and 2020, and individual statements of comprehensive income from January 1 to December 31, 2021 and 2020, individual statements of changes in equity, individual statements of cash flows, and notes for indivudual financial statements (including summaries for significant accounting policies), have already been audited by the Accountant.

According to the Accountant’s opinion, the preparation of all significant aspects of the above-mentioned individual financial statements refers to the Guidelines for the Preparation of Financial Reports for Issuer of Securities. It is sufficient to appropriately express FOPCO’s individual financial situation for December 31, 2021 and 2020, and its individual financial performance and individual cash flow from January 1 to December 31, 2021 and 2020.

The Basis of Opinion

The Accountant referred to the Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the Generally Accepted Auditing Standards (GAAS) to execute the audit. The Accountant’s responsibilities under such standards will be further elaborated i n the section regarding the accountants’ responsibilities for auditing consolidated financial statements. The Accountant is independent of the Company in accordance to the code of ethics for accountants, and remain detached with FOPCO while performing other duties under such regulations. The Accountant believes there is sufficient and appropriate evidence obtained for auditing as the basis of opinion for auditing.

Key Audit Matters

Key Audit Matters (KAMs) refers to the most important matters that , to the Accountant’s professional judgment, found in FOPCO’s 2021 individual financial statements audits. Such matters have been addressed to during the general forming process of the opinion for individual financial statements audit. The Accountant did not express separate opinions regarding such matters. KAMs regarding FOPCO’s 2021 individual financial statements are stated as follow:

Depreciation of Inventories

FOPCO measures its cost of inventories by the lower of cost and net realizable value. When comparing the cost of sales and net realizable value (NRV), apart from inventories with the same classification, FOPCO measures on

  • 3 -

the basis of individual items of inventories. For related accounting policies, please refer to notes 4(5) and 5 for individual financial statements.

As of December 31, 2021, the amount for FOPCO’s in-transit inventory and raw material is NTD 858,498 thousands (refer to note 9), which accounts for 12% of total assets, and 74% of net inventory value for the individual financial statement for December 31, 2021. Of which, its costs and related selling price are influenced by global raw material prices, which is possible for violent fluctuations, and will result in the risk of having the raw material’s NRV lower than the carrying amount. Owing to the regulation for management level’s reference to IAS 2 “inventory” to evaluate the NRV for inventories as mentioned above, there involved estimation and judgment, of which its judgment result directly influenced the recognition of profit and loss amount, it is listed as part of KAMs.

In response to the KAMs mentioned above, the Accountant executed the major audit process as follow:

  1. Understand and test FOPCO’s status of execution for its review of estimation for NRV, in order to evaluate its operational efficacy for its internal control system, and to evaluate the appropriateness of its decision method for its NRV, as well as to confirm that the inventory has been calculated by the lower of cost and net realizable value.

  2. Obtain latest raw material quotation or sales invoice, etc. through sampling so as to verify that there is no significant inconsistency between the NRV and its reference price, and recalculated its inventory value in order to evaluate the appropriateness of its basis of opinion.

Management Level and Governing Body’s Responsibilities for Financial Statements

The management level’s responsibilities are to prepare appropriately expressed individual financial statements by referring to “Regulations Governing the Preparation of Financial Reports by Securities Issuers,” and to maintain necessary internal control related to the preparation of individual financial statements, so as to confirm that there is no misstatement due to fraud or errors in the individual financial statements.

When preparing individual financial statements, the responsibilities for the management level also include the evaluation of FOPCO’s operating abilities, the disclosure of related matters, and the adoption of going-concern accounting basis. Unless the management level intends to liquidate FOPCO or to terminate business operation, or apart from liquidating or terminating the business operation, there is no other feasible solution.

The governing body of FOPCO (including the Audit Committee) has the responsibility to supervise the financial reporting process.

  • 4 -

Responsibilities for Accountants’ Auditing of Individual Financial Statements

The purpose for the Accountant’s auditing of individual financial statements is to obtain reasonable assurance that whether or not there are any significant misstatements due to fraud or errors in the individual financial statement in general, and to issue an audit report. Reasonable assurance is a high level of assurance. However, there is no guarantee that significant misstatements can be detected by refering to the Generally Accepted Auditing Standards (GAAS) when auditing. Misstatements can be caused by fraud or error. Shall the misstatement for individual amount or aggregate can reasonably predict the future influence of economic decisions made by individual financial statements’ users, it is considered significant.

When the Accountant audits according to the GAAS, the Accountant uses his/her professional judgment and remains professional skepticism. The Accountant also performs the duties as follow:

  1. Identify and evaluate the risk of significant misstatements caused by fraud or error in individual financial statements; Design and execute appropriate responding strategies for the evaluated risks; obtain sufficient and appropriate audit evidence as the basis for audit opinion. Since fraud might involve collusion, forgery, intentional omission, false statement, or violations of internal control, the risk of undetected significant misstatements due to fraud is higher than that of error.

  2. Acquire necessary understandings for internal control that is related to auditing, so as to design appropriate audit process that are suitable for the situation. However, its purpose is not to express opinion on FOPCO’s efficacy for internal control.

  3. Evaluate the appropriateness of accounting policies adopted by the management level, and the reasonableness of its estimatio n and related disclosure as accountant.

  4. Based on the obtained audit evidence, to make conclusions on the appropriateness of implementing going concern accounting basis on the management level, and whether or not there are significant uncertainties in matters or circumstances that may cause significant doubts on FOPCO’s going concern abilities. Shall the Accountant believes there exists significant uncertainties in such matters or circumstances, the Accountant shall remind the individual financial statements’ users to pay attention to the individual financial statements’ related disclosure in the audit report, or to amend audit opinion when such disclosure is considered inappropriate. The Accountant’s conclusion is based on the audit evidence obtained as of the date of the audit report. However, future matters or circumstances may result in FOPCO’s no longer having going concern abilities.

  5. Evaluate the general expression, structure, and content of individual financial statements (including related notes), as well as whether the individual financial statements appropriately expressed related transactions and matters.

  6. 5 -

  7. Obtain sufficient and appropriate audit evidence about the individual financial information formed within FOPCO, so as to express opinion about individual financial statements. The Accountant is responsible for the guidance, supervision, and execution of the auditing case, and is also responsible for forming auditing opinion for FOPCO.

The matters being communicated between the Accountant and the governing body include the planning of the range and time for the audit, and significant audit discoveries (including the significant lack of internal control iden tified during the audit process).

The Accountant also provides statements regarding the personals from the firm that the Accountant is affiliated to abide by related independence that complies with the code of ethics for accountants to the governing body. The Accountant communicates with the governing body about all possible relationships that may be considered to influence the accountant’s independence, and other matters (including related protection measures).

The Accountant will decide the KAMs for the audit of FOPCO’s 2021 individual financial statements from the Accountant’s communication wi th the governing body. The Accountant will state such matters in the audit report. Unless regulations disapprove the disclosure of specific matters, or under rare circumstances, the Accountant decides not to communicate about certain matters in the audit report. This is because one can reasonably expect the negative impact that this communication brings is greater than the increased public interests.

Deloitte Touche Tohmatsu Limited Accountant Liao, Wan-Yi Accountant Chen, Zhao-Mei

Financial Supervisory Commission Securities and Futures Commision Approval Approval Number Number No. No. Financial-Supervisory-Securities-A Taiwan-Financial-Securities-VI-09201 uditing-1010028123 23784

March 25, 2022

  • 6 -

Formosa Oilseed Processing Co., Ltd.

Individual Balance Sheets

December 31, 2021 and 2020

Unit: NTD thousands

Code


1100
1136
1150
1160
1170
1180
1200
1210
130X
1410
1479
11XX

1550
1600
1755
1840
1990
15XX
1XXX

Code


2100
2110
2150
2170
2180
2219
2230
2280
2320
2399
21XX

2540
2580
2640
2645
2570
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3XXX
Asset
Current Assets
Cash (notes 4 & 6)
Financial assets measured at amortized cost (notes 7 & 28)
Notes receivable (notes 4, 8, and 20)
Notes receivable – related parties (notes 4, 20, & 27)
Accounts receivable (notes 4, 8, and 20)
Accounts receivable – related parties (notes 4, 20, & 27)
Other receivables (notes 4 & 8)
Other receivables – related parties (note 27)
Inventory (notes 4, 5, & 9)
Prepayments (note 10)
Other current asset
Total current assets
Non-current assets
Investments by equity method (notes 4 & 11)
Property, plant, and equipment (notes 4, 12 & 28)
ROU assets (notes 4 & 13)
Deferred tax assets (notes 4 & 22)
Other non-current assets (note 14)
Total non-current assets
Total assets
Liabilities and Equity
Current liabilities
Short-term loans (note 15& 28)
Short-term notes and bills payables (note 15)
Notes payable (note 16)
Accounts payable (note 16)
Accounts payable – related parties (note 27)
Other payables (note 17)
Current tax liabilities (notes 4 & 22)
Lease liabilities – current (notes 4 & 13)
Long-term loans due within one year (notes 4, 15 & 28)
Other current liabilities (note 20)
Total current liabilities
Non-current liabilities
Long-term loans (note 4, 15 & 28)
Lease liabilities – non-current (notes 4 & 13)
Net defined benefit liabilities (notes 4 & 18)
Margin deposit
Deferred tax liabilities (notes 4 & 22)
Total non-current liabilities
Total liabilities
Equity
Ordinary share
Capital reserves
Retained earnings
Statutory retained earnings
Special retained earnings
Undistributed earnings
Total retained earnings
Other equity interest
Total equity
Total liabilities and equity
December31,2021
Amount


$ 656,291
10
96,705
2
215,064
3
2,904
-
580,344
8
501,830
7
20,278
-
150,967
2
1,167,541
17
226,537
3

-

-

3,618,461

52
1,176,631
17
2,045,329
29
141,112
2
12,972
-

7,132

-

3,383,176

48

$ 7,001,637
100
$ 1,802,755
26
229,908
3
5,036
-
325,404
5
91,979
1
115,115
2
46,269
1
6,750
-
165,000
2

4,942

-

2,793,158

40
515,000
7
136,179
2
18,552
-
1,790
-

96,172

2

767,693

11


3,560,851

51

2,187,030

31

121,705

2
258,304
4
200,454
3

776,742

11

1,235,500

18
(
103,449)
(
2)

3,440,786

49

$ 7,001,637
100
December31,2021
Amount


$ 656,291
10
96,705
2
215,064
3
2,904
-
580,344
8
501,830
7
20,278
-
150,967
2
1,167,541
17
226,537
3

-

-

3,618,461

52
1,176,631
17
2,045,329
29
141,112
2
12,972
-

7,132

-

3,383,176

48

$ 7,001,637
100
$ 1,802,755
26
229,908
3
5,036
-
325,404
5
91,979
1
115,115
2
46,269
1
6,750
-
165,000
2

4,942

-

2,793,158

40
515,000
7
136,179
2
18,552
-
1,790
-

96,172

2

767,693

11


3,560,851

51

2,187,030

31

121,705

2
258,304
4
200,454
3

776,742

11

1,235,500

18
(
103,449)
(
2)

3,440,786

49

$ 7,001,637
100
December31,2020 December31,2020 December31,2020
Amount
$ 656,291
96,705
215,064
2,904
580,344
501,830
20,278
150,967
1,167,541
226,537

-


3,618,461

1,176,631
2,045,329
141,112
12,972

7,132


3,383,176

$ 7,001,637

$ 1,802,755
229,908
5,036
325,404
91,979
115,115
46,269
6,750
165,000

4,942


2,793,158

515,000
136,179
18,552
1,790

96,172


767,693


3,560,851


2,187,030


121,705

258,304
200,454

776,742


1,235,500

(
103,449)


3,440,786

$ 7,001,637
Amount
$ 535,117
-
131,111
3,184
417,427
304,514
30,083
338,227
569,060
194,422

34


2,523,179

1,311,908
1,836,912
63,643
14,732

4,709


3,231,904

$ 5,755,083

$ 771,273
169,786
5,168
201,167
42,787
100,040
51,347
6,998
440,000

1,220


1,789,786

495,000
57,035
19,958
21

95,560


667,574


2,457,360


2,187,030


121,015

220,476
200,454

667,183


1,088,113

(
98,435)


3,297,723

$ 5,755,083
















(















(

















(















(

9
-
2
-
7
5
1
6
10
4
-
44
23
32
1
-
-
56
100
13
3
-
3
1
2
1
-
8
-
31
9
1
-
-
2
12
43
38
2
4
3
12
19

2)
57
100

The notes attached are part of this individual financial statement.

  • 7 -

Formosa Oilseed Processing Co., Ltd.

Individual Statement of Comprehensive Income

January 1 to December 31, 2021 and 2020

Unit: NTD thousands; EPS in NTD

Code

Operating revenue (notes 4, 20 &
27)
4110
Sales income

4170
Subtract: sales returns and
allowances
4100
Net operating income


Operating cost

5110
Cost of sales (notes 9 & 27)


5900
Gross profit

5910
Unrealized profit with subsidiary
companies and affiliated
enterprises

5950
Realized gross profit


Operating expenses (note 27)

6100
Promotion expenses

6200
Management expenses

6300
Development expenses

6450
Expected loss of credit
impairment (gain on
reversal) (note 8)
6000
Total operating expenses

6510
Other net revenue and expenses
(note21)

6900
Net operating profit


Non-operating income and expenses
7070
Gains on subsidiary companies
and affiliated enterprises,
accounted for using equity
method (note 4)
7630
Foreign currency exchange net
profit (note 21)
7100
Interest income
2021

100

-

100
92

8
-

8

3
1
-
-

4

-

4

1
1
-
2020
Amount
$ 9,566,193


15,857


9,550,336




8,763,985



786,351
(
71)



786,280




248,766

125,809

10,800

60


385,435



217



401,062



116,079
24,277

314
Amount
$ 7,022,001


8,900

7,013,101


6,314,707

698,394
(
310)


698,084

218,843
120,058
9,313
(
801)


347,413


502


351,173

80,167
14,480
213








(



























(

(











100
-
100
90
10
-
10
3
2
-
-
5
-
5
1
-
-

(next page)

  • 8 -

(Continued)

Code

7110
Rent income (note 27)

7190
Other income (notes 13 & 27)
7510
Interest expense (note 21)

7520
Miscellaneous expense

7000
Total non-operating
income and expenses

7900
Profit before tax


7950
Income tax fees (notes 4 & 22)


8200
Net profit

Other comprehensive income
8310
Items not reclassified under
profit and loss:
8311
Remeasurements of
defined benefit plan
(notes 4 & 18)
8330
Share of affiliated
enterprises’ other
comprehensive
income, accounted for
using equity methods
(note 4)

8360
Items that may be reclassified
under profit and loss
afterwards:
8361
Exchange difference after
conversion of foreign
operations’ financial
statements (note 4)
8300
Total other (net)
comprehensive
income

8500
Total comprehensive income


EPS (note 23)

9710
Basic

9810
Diluted
2021

-

-

-

-

2

6
1

5

-
-

-

-

-

5


2020
Amount
$ 247

8,052
(
10,947 )
(
187)


137,835



538,897


85,785



453,112

1,098
(
639)


459

(
5,014)

(
4,555)


$ 448,557



$ 2.07
$ 2.07
Amount
$ 300
8,220
(
13,023 )
(
359)


89,998

441,171

65,414


375,757

877

1,649


2,526

(
3,231)

(
705)

$ 375,052

$ 1.72
$ 1.72










(
(





(
(











-
-

-
-
1
6
1
5
-
-
-
-
-
5

The notes attached are part of this individual financial statement.

  • 9 -

Unit: NTD thousands; EPS in NTD

Formosa Oilseed Processing Co., Ltd. Individual Statements of Changes in Equity January 1 to December 31, 2021 and 2020


Code
A1
January 1, 2020 Balance
2019 Earnings Appropriation and Disposition
B1
Legal Reserve
B5
Shareholders’ cash dividend – NTD 1.30
per share

D1
2020 net profit
D3
2020 other comprehensive income

D5
2020 total comprehensive income

Z1
December 31, 2020 Balance

2020 Earnings Appropriation and Disposition
B1
Legal reserve
B5
Shareholders’ cash dividend – NTD 1.40
per share

C17
Shareholder’s overdue unclaimed dividends

D1
2021 net profit
D3
2021 other comprehensive income

D5
2021 total comprehensive income

Z1
December 31, 2021 balance
OrdinaryShares(note 19)
Amount
$ 2,187,030

-

-


-

-

-


-


2,187,030

-

-


-


-

-

-


-

$ 2,187,030

Capital Surplus
(note 19)

$ 121,015

-

-


-

-

-


-


121,015

-

-


-


690

-

-


-

$ 121,705
Retained Earnings(note 19) Retained Earnings(note 19)

Unappropriated
Retained Earnings
$ 605,001

(
31,787 )
(
284,314)

(
316,101)

375,757
(
2,526)


378,283


667,183

(
37,828 )
(
306,184)

(
344,012)


-

453,112

459


453,571

$ 776,742
Other Equity
Exchange
difference
converted in foreign
operating
institutions’
financial statements

( $ 95,204 )
-

-


-

-
(
3,231)

(
3,231)

(
98,435)

-

-


-


-

-
(
5,014))

(
5,014)

($ 103,449)
Total Equity
No. of Shares
(1000)

218,703


-

-


-

-

-


-


218,703


-

-


-


-

-

-


-


218,703
Legal Reserve

$ 188,689

31,787

-


31,787

-

-


-


220,476

37,828

-


37,828


-

-

-


-

$ 258,304
Special Reserve
$ 200,454

-


-


-

-

-


-


200,454

-


-


-


-

-

-


-

$ 200,454

























































(
(
(
(


(
(
(



(


(
(
(



(
(
(
(
(
(


(
(

(

$ 3,206,985
-
284,314)
284,314)
375,757
705)
375,052
3,297,723
-
306,184)
306,184)
690
453,112
4,555)
448,557
$3,440,786
$

The notes attached are part of this individual financial statement.

  • 10 -

Formosa Oilseed Processing Co., Ltd. Individual Statements of Cash Flows

January 1 to December 31, 2021 and 2020

Unit: NTD thousands

Code
Cash flows for operating activities
A10000
Profit before tax

A20010
Profit and loss items

A20100
Depreciation expense

A20200
Amortization expense

A20300
Expected loss of credit impairment
(gain on reversal)

A20900
Interest expense

A21200
Interest income

A22300
Gain on subsidiary companies and
affiliated enterprises accounted
for using equity method

A22500
Gain on disposal of property, plant,
and equipment t

A29900
Gain on disposal of ROU assets

A23700
Inventory falling price loss

A23900
Unrealized sales profit with
subsidiary companies and
affiliated enterprises

A30000
Net change in operating assets and
liabilities

A31130
Notes receivable

A31140
Notes receivable – related parties

A31150
Accounts receivable

A31160
Accounts
receivable

related
parties

A31180
Other receivables

A31190
Other receivables – related parties

A31200
Inventory

A31230
Prepayments

A31240
Other current assets

A32130
Notes payable

A32150
Accounts payable

A32160
Accounts payable – related parties

A32180
Other payables

A32190
Other payables – related parties

A32230
Other current liabilities

A32240
Net defined benefit liabilities

A33000
Cash from operating activities

A33100
Interest income
2021
$ 538,897


29,357

999

60

10,947


314 )


116,079 )


217 )

-

672

71



83,953 )

280


163,055 )


197,316 )

9,814

337,590


599,153 )


32,115 )

34


132 )

124,237

49,192

12,923

-

3,722

308)


73,847 )

175
2020

(
(
(
(
(
(
(
(
(
(
(

(
(
(
(
(

(
(
(
(
(
(
(
$ 441,171
33,555
999

801 )
13,023

213 )

80,167 )

452 )

50 )
-
310

23,571 )
340
1,441
6,387
2,236

162 )
95,493
255
2

358 )
61,912

11,376 )
19,946

21 )

127 )
245)
559,527
192

(next page)

  • 11 -

(Continued)

Code
A33300
Interest expenses

A33500
Tax expenses

AAAA
Net cash inflow (outflow) from
operating activities


Investment cash flows

B00040
Financial assets gained at amortized cost
B00050
Disposal of financial assets at amortized
cost

B02700
Obtainment of property, plant, and
equipment (note 24)

B02800
Disposal of property, plant, and
equipment cost

B03700
Increase of guarantee deposits paid

B06700
Decrease (increase) of other non-current
assets

B07500
Interest income

B07600
Dividend gained from subsidiary
companies and affiliated enterprises

BBBB
Net investment cash flow expenses

Financing activities cash flows

C00100
Increase (decrease) of short-term loans

C00500
Increase of short-term notes payable

C01600
Long-term loans

C01700
Repayment of long-term loans

C03000
Increase of margin deposit

C04020
Repayment of lease liabilities principal

C04500
Issuance of cash dividend

C05700
Shareholder’s overdue unclaimed dividends
CCCC
Net cash (out)flows on financing
activities


DDDD Impact owing to fluctuation in exchange


EEEE
Net increase in cash


E00100 BOY cash balance


E00200 Year-end cash balance
2021
( $ 10,275 )

(
88,491)

(
172,438)



(
96,705 )

-

(
228,072 )

-

(
2,543 )

(
1,113 )

130


95,521

(
232,782)



1,031,482

60,000

405,000

(
660,000 )

1,769

(
6,441 )

(
306,184 )


690


526,316



78


121,174



535,117


$ 656,291
2020
( $ 14,895 )
(
51,901)

492,923
-
154,763
(
386,398 )
1,525
(
363 )
3
20

104,639
(
125,811)
(
96,086 )
170,000
97,500
(
232,500 )
21
(
8,432 )
(
284,314 )

-
(
353,811)

3,202
16,503

518,614
$ 535,117

The notes attached are part of this individual financial statement.

  • 12 -

Formosa Oilseed Processing Co., Ltd.

Notes for Individual Financial Statements

January 1 to December 31, 2021 and 2020

(Unless stated otherwise, the amounts’ unit is in NTD thousands)

I. Company’s History

Formosa Oilseed Processing Company Co., Ltd. (hereafter referred to as “the Company”) was established in 1986. Since September 1993, the Company’s share has been listed for transaction on Taiwan Stock Exchange. Our main businesses include the manufacturing and the selling of soybean oil, soy flour, flour, oatmeal, corn, pet food, and import and export transactions. The Company’s subsidiary company “Top Food Industry Corporation” (Top Food) started to operate since October 2007, and its main business includes producing and selling flour. Thus, the Company no longer engages in the production of flour. This individual financial statement is expressed in the Company’s functional currency New Taiwan Dollars (NTD).

  • II. Date of Approval and Procedures for Financial Report This individual financial report was approved by the board of

  • directors on March 25, 2022.

  • III. Application of Newly Announced Standards for Amendments and Explanations

  • (1) First time applicable of International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC), and Standing Interpretation Committee (SICs) (hereafter referred to as IFRSs) as approved and announced effective by the Financial Supervisory Commission (hereafter referred to as FSC). Newly Announced Amended Amendments & Effective Date for IFRIC Announcement of IASB ~~Amendments to IFRS 9, IAS 39, and IFRS 7, IFRS~~ Jan 1, 2021 4, & IFRS 16 “interest rate benchmark reform – Phase II” Amendments to IFRS 16 “Covid-19-Related Rent Jan 1, 2021 Concessions after June 30, 2021”

The application of the IFRSs as approved and announced effective by the FSC will not necessarily cause significant changes in the Company’s accounting policies.

(2) The Application of the IFRSs as Approved by the FSC for 2022 Newly Announced Amended Amendments & Effective Date for IFRIC Announcement of IASB “Annual Improvements – 2018-2020 Cycle” Jan 1, 2022 (note 1) Amendments to IFRS 3 “definition of a business” Jan 1, 2022 (note 2) Amendments to IAS 16 “Property, Plant and Jan 1, 2022 (note 3) Equipment — Proceeds before Intended Use”

  • 13 -

Newly Announced Amended Amendments & Effective Date for IFRIC Announcement of IASB Amendments to IAS 37 “Onerous Contracts — Cost Jan 1, 2022 (note 4) of Fulfilling a Contract”

  • Note 1: The amendments to IFRS 9 are applicable to financial liabilities or change of provisions that happen during the annual reporting period after January 1, 2022; the amendments to IAS 41 on “Agriculture” are applicable to fair value measurements during the annual reporting period after January 1, 2022; the amendments to IFRS 1 on “First-Time Adoption of IFRSs” are traced back and applicable to the annual reporting period after January 1, 2022.

  • Note 2: This amendment is applicable to business mergers of which the acquisition date is during the annual reporting period after January 1, 2022.

  • Note 3: This amendment is applicable to property, plant, and equipment of which their operating methods’ necessary locations and status meet the management level’s expectations after Janua ry 1, 2021.

  • Note 4: This amendment is applicable to contracts of which all obligations are not yet fulfilled by January 1, 2022.

As of the date of announcement of the approval of this individual financial statement, the Company’s estimation criteria and the amendments to IFRIC will not necessarily cause significant impact on the Company’s financial status and financial performance.

  • (3) IFRSs Announced by the International Accounting Standards Board (IASB) but Not Yet Approved by the FSC

Effective Date for Newly Announced Amended Amendment(s) & Announcement of IASB IFRIC (note 1) Amendments to IFRS 10 and IAS 28, “Sale or Undecided Contribution of Assets Between an Investor and Its Associate or Joint Venture” Amendments to IFRS 17, “Insurance Contracts” Jan 1, 2023 Amendments to IFRS 17 Jan 1, 2023 Amendments to IFRS 17 “Initial Application of IFRS Jan 1, 2023 17 and IFRS 9―Comparative Information” Amendments to IAS 1, “Classification of Liabilities Jan 1, 2023 as Current or Non-Current” Amendments to IAS 1, “Disclosure of Accounting Jan 1, 2023 (note 2) Policies” Amendments to IAS 8, “Definition of Accounting Jan 1, 2023 (note 3)

  • 14 -

Effective Date for Newly Announced Amended Amendment(s) & Announcement of IASB IFRIC (note 1) Estimates” Amendments to IAS 12, “Deferred Tax related to Jan 1, 2023 (note 4) Assets and Liabilities arising from a Single Transaction Note 1: Unless noted otherwise, the above-mentioned newly announced/amended/amendment or IFRICs are effective during the annual reporting period after the respective dates. Note 2: This amendment is applicable to prospective during the annual reporting period after January 1, 2023. Note 3: This amendment is applicable to changes in accounting estimates and changes in accounting policies during the annual reporting period after January 1, 2023. Note 4: This amendment is applicable to transactions occurring after January 1, 2022, except for the recognition of deferred tax on temporary differences in lease and decommissioning obligations occurring on January 1, 2022.

As of the announcement date for the approval of this individual financial report, the Company still continues to evaluate the impacts that the amendments of standards and IFRICs have caused on the Company’s financial status and financial performance. Related impacts will be disclosed when the evaluation is completed.

IV. Statement for Summaries for Significant Accounting Policies

  • (1) Compliance Assertion

This individual financial statement was prepared by referring to the “Regulations Governing the Preparation of Financial Reports by Securities Issuers.”

  • (2) Preparation Basis

Except for the net defined benefit liabilities accounted for using the present value for defined benefit obligation subtracting planned assets at fair value, this individual financial statement was prepared on the basis of historical cost.

When preparing individual financial statements, the Company handles invested subsidiary companies and affiliated enterprises by using equity methods. In order to have this individual financi al statements’ current year profit and loss, other comprehensive income, and equity the same as the Company’s consolidated financial statements’ current year profit and loss, other comprehensive income, and equity as belonging to the Company’s owner(s), the accountants’ handling of differences under individual basis and consolidated basis was to adjust “investments accounted for using equity method,” “gains on subsidiary companies and affiliated enterprises accounted for using equity method,” and “share of other comprehensive income of affiliated enterprises accounted for using equity method” and related equity items.

  • (3) Standards for Distinguishing Current and Non-Current Assets and Liabilities

  • 15 -

Current assets include:

  1. Assets possessed mainly for transaction purposes;

  2. Assets expected to be realized within 12 months after the date of balance sheet; and

  3. Cash (but excluding those restricted to the exchange or settlement of liabilities for more than 12 months after the date of balance sheet).

Current liabilities include:

  1. Liabilities possessed mainly for transaction purposes;

  2. Liabilities at maturity for settlement within 12 months after the date of balance sheet; and

  3. Liabilities of which its settlement period cannot be unconditionally deferred to at least 12 months after the date of balance sheet.

Those that do not belong to the above-mentioned current assets or current liabilities are classified under non-current assets or non-current liabilities.

  • (4) Foreign Currencies

When preparing individual financial statements, the Company, transactions made other than the Company’s functional (foreign) currency are converted into the Company’s functional currency for recording by referring to the exchange rate on the date of transaction.

The monetary items in foreign currencies are converted at the closing exchange rage on every date of balance sheet. The exchange difference generated from settling monetary items or converting monetary items will be recognized as the current year’s profit or loss.

Non-monetary items in foreign currencies measured at fair value are converted at the exchange rate on the day of determining the fair value, and the exchange difference generated is recognized as the current year’s profit or loss. However, for items that belong to the changes in fair value and recognized as other comprehensive income, their exchange difference generated will be recognized as other comprehensive income.

Non-monetary items in foreign currencies measured at historical cost are converted at the exchange rate on the date of transaction, and will not be reconverted.

When preparing the individual financial statement, foreign operating institutions’ (including the country of operation or subsidiary companies that use different currencies from the Company) assets and liabilities are converted to NTD at the exchange rate on every date of balance sheet. The income and expense items are converted at the average exchange rate for the current year, and the exchange difference generated is recognized as other comprehensive income.

  • (5) Inventory

Inventories include (in transit) raw materials, materials, finished goods, work in progress, and products. Inventories are measured at lower of cost and NRV. When comparing the cost and the NRV, apart from inventories with the same classification, the Company measures on the basis of individual items of inventories. NRV refers to the balance after subtracting the estimated cost that still needs to be

  • 16 -

invested until completion and the estimated cost to complete the sell from the estimated selling price under normal circumstances. Inventory cost is calculated by using weighted average method.

  • (6) Investments in Subsidiary Companies

The Company uses equity method to deal with its investments in subsidiary companies. Subsidiary companies refer to entities that the Company has control over.

Under the equity method, investments were originally recognized as costs, the increase or decrease of the carrying amount after the obtained date varies according to the Company’s profit or loss owing to its subsidiary companies and the share of other comprehensive income, as well as profit distribution of profit. Moreover, the Company’s benefits in subsidiary companies’ changes in equity are recognized according to its shareholding ratio.

When the Company evaluates its impairment loss, it takes into account of the individual financial statements as a whole to consider cash generating units, and compares its recoverable amount and carrying amount. If the recoverable amount of assets increa ses afterwards, the reversal of impairment loss will be recognized as gains. However, the carrying amount for assets after impairment loss reversal cannot exceed the assets’ carrying amount after subtracting the amortization that should be recognized if impairment loss is not recognized.

The Company and subsidiary companies’ unrealized profits and losses for downstream transactions are eliminated from individual financial reports. The profits or losses from the Company and subsidiary companies’ upstream transactions are solely within the range that is unrelated to the Company’s equity in the subsidiary companies, and are recognized in individual financial reports.

  • (7) Investments in Affiliated Enterprises

Affiliated enterprises are enterprises that have significant influences on the Company, but do not belong to subsidiary companies or joint ventures. The Company conducts the equity method in investing in affiliated enterprises.

Under the equity method, the investments in affiliated enterprises are originally recognized as costs, and the carrying amount obtained in the future will increase or decrease according to the Company’s benefits from the affiliated enterprises’ income and other comprehensive income, and profit distribution. In addition, the Company’s benefit in affiliated enterprises’ changes in equity is recognized according to its shareholding ratio.

If the Company does not subscribe according to its shareholding ratio when affiliated enterprises issue new shares, and causes changes in shareholding ratio, and further results in the decrease or increase of invested equity net value, the Company increases or decreases the amount to adjust its capital surplus and investments accounted for using equity method. If the aforementioned adjustment should debit capital surplus, and the capital surplus balance from investment

  • 17 -

accounted for using equity method is insufficient, its difference should be recognized as retained earnings under the debit column.

When the Company evaluates its impairment loss, it regards the overall carrying amount of the investment as a single asset, and compares recoverable amounts with the carrying amount to perform the impairment test. The recognized impairment loss is not allocated to any assets that form parts of the investment’s carrying amount, including goodwill. Any impairment loss reversals can be recognized within the range of subsequent increases in such investment’s recoverable amount. The profits or losses from upstream and downstream transactions between the Company and the affiliated enterprises are solely within the range that is unrelated to the Company’s equity in the affiliated enterprises, and are recognized in individual financial reports.

(8) Property, Plant, and Equipment

Property, plant, and equipment are recognized as costs, of which the amount will later be measured by cost subtracting accumulated depreciation.

Property, plant, and equipment’s significant parts were separately depreciated within the useful life using the straightline method. The Company scans the estimation of useful life, residual value, and depreciation method at least on the last day of every year, and postpones the impact of changes in applicable accounting estimations. When property, plant, and equipment are derecognized, the difference between the net disposal proceeds and such asset’s carrying amount is recognized as profit or loss.

(9) Property, Plant, and Equipment, and ROU Assets’ Impairment Loss

The Company evaluates whether there are any traces showing possible impairments in property, plant, and equipment, and ROU assets on every date of balance sheet. If any impairment traces exist, the Company will estimate such asset’s recoverable amount. If it is impossible to estimate individual asset’s recoverable amount, the Company estimates the recoverable amount of the cash generating unit to which such asset belongs.

Recoverable amount is calculated by the higher of fair value subtracting sales cost and its use value. When individual assets or the recoverable amount of the cash generating unit is lower than its carrying amount, such asset or the carrying amount of the cash generating unit is reduced to its recoverable amount, and the impairment loss is recognized under profit or loss.

When impairment loss is subsequently reversed, the carrying amount for such assets or cash generating unit are increased to the recoverable amount after being adjusted. However, the carrying amount after the increase shall not exceed the carrying amount (minus depreciation) determined if such assets or cash-generating unit did not recognize impairment loss in the previous years. The reversal of impairment loss is recognized as profit or loss.

(10) Financial Instruments

  • 18 -

When financial assets and financial liabilities become one of the contractual regulations for such instrument of the Company, they are recognized in individual balance sheets.

When originally recognizing financial assets and financial liabilities, if financial assets or financial liabilities do not belong to those measured at fair value through profit or loss, then it is measured by fair value plus financial costs directly attributed to the obtainment or distribution of financial assets or financial liabilities. The transaction costs directly attributed to the obtainment or distribution of financial assets or financial liabilities at fair value through profit or loss shall be recognized as profit or loss immediately.

  1. Financial assets

The regular way purchase or sale of financial assets adopts accounting recognition and derecognition on the trade date.

  • (1) Types of measurements

The types of financial assets that the Company possesses are financial assets at amortized cost, and investments in equity instrument at fair value through other comprehensive income.

If the Company’s investments of financial assets simultaneously meet the two conditions below, then it is categorized as financial assets measured at amortized cost:

A. it is held under a certain business model, and the purpose for such model is to obtain contractual cash flow by holding financial assets; and

B. the cash flow generated on the specific date of contractual regulations, and such cash flow is completely used for principal payment and the interest for outstanding capital.

After the original recognition of financial assets at amortized cost (including cash, notes receivable at amortized cost, accounts receivable, and other receivables), they are measured by the carrying amount determined by effective interest method subtracting any impairment loss after amortized cost. Any profit or loss owing to foreign currency exchange is recognized as profit or loss.

Except for the two conditions below, interest income is calculated by multiplying effective interest rate and financial assets’ total carrying amount:

  • A. Credit-impaired financial assets purchased or created, and the interest income is calculated by multiplying effective interest rate after credit adjustment by financial assets after amortized cost.

  • B. Financial assets that do not belong to purchased or created credit impairment, but subsequently become credit impairment, and the interest income is calculated by multiplying effective interest rate by financial assets after amortized cost.

  • 19 -

(2) Impairment loss of financial assets The Company assesses its financial assets after amortized cost (including notes receivable and accounts receivable) based on expected credit loss on every date of balance sheet.

Notes receivable and accounts receivable should both be recognized as allowance loss based on the expected credit loss during the duration. Other financial assets are first assessed by whether there is a significant increase in credit risks after the original recognition. If there is no significant increase, then the recognition of allowance loss is based on 12 months’ expected credit loss. If there is a significant increase, then the recognition of allowance loss is based on the expected credit loss during the duration.

Expected credit loss is a weighted average credit loss with the risk of default as the weight. The 12 months expected credit loss represents the expected credit loss that is caused by possible default events within the 12 months after the reporting date of the financial instrument. Expected credit loss during the duration represents the expected credit loss caused by the financial instrument’s possible default events during the duration.

All carrying amount for financial assets’ impairment loss are reduced through the allowance account.

(3) Derecognition of financial assets

The Company’s financial assets can only be derecognized when the contractual rights from financial assets cash flows become invalid, or when the financial assets have been transferred and almost all risks and rewards for such assets’ ownership have been transferred to other enterprises.

When the financial assets measured after amortized cost is entirely derecognized, the carrying amount and the difference between the considerations received are recognized as profit or loss. When the equity instrument investments at fair value through other comprehensive income are entirely derecognized, the accumulated profit or loss are directly transferred to retained earnings, and will not be re-classified as profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurements

Financial liabilities are measured at amortized cost accounted for using the effective interest method.

(2) Derecognition of financial liabilities

When derecognizing financial liabilities, the carrying amount and difference between consideration payments (including any transferred non-cash assets or assumed liabilities) are recognized as profit or loss.

(11) Provisions

Amounts recognized as provisions are to consider obligatory risks and uncertainties, and are the best estimate for the required expen se to settle the obligation on the date of balance sheet.

  • 20 -

(12) Recognition of income

After the Company identifies performance obligations in customer contracts, it will amortize transaction prices to each performance obligation, and will recognize as income once each performance obligation is fulfilled.

Sales income from goods

The sales income from goods is from the selling of oil, feeds, raw materials, etc.

When oil, feeds, and raw materials, etc. arrives the customers’ designated location/starts shipment, the customers already have the rights to set up prices and the rights to use, and have the main responsibility to re-sale these products. They also have to take the risk for the outdating of goods. The Company recognizes its income and accounts receivable at this point of time.

During processing, the significant risk and rewards of the ownership to the processed products are not yet transferred, and will not be handled for selling when processing.

  • (13) Lease

The Company evaluates whether the contract belongs to (or includes) lease on the contract establishment date.

  1. The Company as the lessor

When the lease clause transfers almost all risks and rewards attached to the ownership of the asset to the lessee, it is classified as financing lease. All other leases are classified as operating lease.

Under operating lease, the lease payments are recognized as income on the straight-line basis during related lease periods. Original direct costs happened because of the obtainment of operating lease is added to the target assets’ carrying amount, and recognized as expense on the straight-line basis during the lease period.

  1. The Company as the lessee

Except for low-value asset lease that is applicable to recognition exemption, and lease payments for short-term lease that are based on the straight-line basis recognized as expenses during the lease period, other leases are all recognized as ROU assets and lease liabilities on the lease starting date.

ROU assets are originally measured by costs (including lease liabilities’ original measured amount, lease payment before the lease starting date subtracting lease incentives, original direct cost, and estimated cost of restored assets), and subsequently measured by the amount of the cost subtracting accumulated depreciation and accumulated impairment loss, and adjusts the remeasurements of lease liabilities. ROU assets are separately expressed in the individual balance sheet.

ROU assets’ depreciation is pre-estimated on a straight-line basis from the lease starting date until the expiration of the useful life whichever is earlier.

  • 21 -

Lease liabilities are originally measured by the lease payment’s current value (including regular payments). If the interest rate implicit in a lease is easy to determine, the lease payments are discounted with this interest rate. If such interest rate is not easy to determine, then the lessee’s increment borrowing interest rate will be used.

Subsequently, lease liabilities are measured by effective interest method after amortized cost, and the interest expense is amortized during the lease period. If the lease period or changes in the rate that is used to determine lease payments result in changes of future lease payments, the Company will remeasure lease liabilities, and relatively adjust ROU assets. However, if the carrying amount for ROU assets decreases to zero, then the remaining remeasured amount will be recognized as profit or loss. Lease liabilities are separately expressed in the individual balance sheet.

The Company and the lessor underwent rent negotiations directly related to Covid-19, and adjusted the rent due before June 30, 2020 that resulted in the decrease of rent. Such negotiation did not cause significant changes in other lease clauses. The Company chose to adopt practical expedient to handle all lease negotiations that meet the aforementioned condition. The Company did not evaluate whether such negotiation was about lease amendments. Instead, the Company recognized the deduction of lease payments as profit or loss (pre-estimated as other income) when concession events or situations happen, and relatively reduced lease liabilities.

  • (14) Borrowing Costs

The borrowing costs directly attributed to the acquisition, construction, or production of qualified assets are part of such assets cost, until almost all necessary activities for such assets to reach its intended usage or selling status have been completed.

Except for the aforementioned, all other borrowing costs are recognized as profit or loss in the current period.

(15) Employees’ Benefit 1. Short-term employees’ benefit

Related liabilities for short-term employees’ benefit is measured at non-discounted cash amount prepaid for the exchange of employee services.

  1. Post-employment benefit

The pension of the defined allocation retirement plan should be allocated and the pension amount should be recognized as expense when the employee provides his/her service period.

Defined benefit retirement plan’s defined benefit cost (including service costs, net interest, and remeasurements) is precisely calculated by adopting the projected unit credit method. Service costs (including current period’s service cost) and net interest of net defined benefit liability should be recognized as employee’s benefit expense when the events happen, and when settlements happen. Remeasurements (including precisely

  • 22 -

calculated profit or loss and planned assets rewards interest deduction) should be recognized as other comprehensive income and listed under retained earnings when the event happens, and will not be re-classified as profit or loss in the subsequent period. Net defined benefit liability is allocation insufficiency of defined benefit retirement plan. Net defined benefit assets cannot exceed the present value for the returned allocated amount from such plan or reducible future allocated amount.

(16) Income Tax Income tax amount is the total of current income tax and deferred income tax.

  1. Current income tax

The Company determines its current income (loss) according to regulations formulated by jurisdictions for income tax reporting, based on the calculation of payable (recoverable) income tax. According to the R.O.C. Income Tax Act, the calculation of the added income tax to undistributed earnings will be recognized in the year of decision of the shareholder’s meeting.

The adjustment for income tax payables for the previous years is listed in the current year’s income tax.

  1. Deferred income tax

Deferred income tax is calculated based on the temporary difference between booked assets and the carrying amount for liabilities, and the tax basis for calculating taxable income.

Deferred income tax liabilities are generally recognized as all taxable temporary differences, and deferred income tax assets are recognized when it is likely to have taxable income for usage of the deduction of temporary differences.

Taxable temporary differences related to invested subsidiary companies are all recognized as deferred income tax liabilities. Deductible temporary differences related to this type of investment can be recognized as deferred income tax assets only if it is likely to have sufficient taxable income to achieve temporary differences, and within the range expected to reverse in the foreseeable future.

The carrying amount for deferred income tax assets is reviewed on every date of balance sheet, and the carrying amount is reduced for those that are no longer likely to have sufficient taxable income for the recovery of all or partial assets. For those that is not originally recognized as deferred income tax assets, they should be reviewed on every date of balance sheet, too, and the carrying amount is increased for those that are very likely to generate taxable income for the recovery or all or partial assets.

Deferred income tax assets and liabilities are measured by its expected liability settlement or tax rate for assets realization. Such tax rate is based on the tax rate and tax law that have been enacted or substantively enacted on the date of balance sheet. The measurements of deferred income tax liabilities and assets are to reflect the Company’s tax outcome generated from the method of

  • 23 -

expected recovery or settlement of its carrying amount for assets and liabilities on the date of balance sheet.

  • V. Main Sources for Significant Accounting Judgment and Estimation, and Hypothesis of Uncertainties

  • When the Company adopts accounting policies, the management

  • level must make related judgments, estimations, and hypothesis on the basis of historical experience and other relevant factors when obtaining relevant information that is not easily obtained from other sources. The actual results may differ from the estimation.

  • The management level will continue to review the estimation and the

  • basic hypothesis. If the amendments to the estimation solely impact the current year, then it is recognized in the current year; if the amendments to the accounting estimation simultaneously influence the current year and future periods, then it is recognized in the current period of amendment and the future period.

  • The information for the main management level’s hyp othesis and

  • estimation uncertainties is as follow:

Impairment of Inventories

In-transit inventories and raw material costs and related prices are influenced by global raw material prices, which is possible for volatile fluctuations, leading to risk of the raw materials’ NRV falling below than the carrying amount. Since the management level referred to the regulations in IAS 2 “Inventory,” for the evaluation of raw materials’ NRV involves estimation and judgment, the change in raw material prices might cause significant impacts on such estimation results.

  • VI. Cash
Cash
Cash on hand & petty cash
Bank checks & demand deposit
December 31,2021
$ 141
656,150
$ 656,291
December 31,2020




$ 198
534,919
$ 535,117

The market interest rate range for bank deposits on the date of balance sheet is as follow:

balance sheet is as follow: balance sheet is as follow:
December 31,2021
Bank deposit
0.01%0.05%
Financial assets measured at amortized cost
December 31,2021
Current
Restricted assets – bank deposit
$ 96,705
December 31,2020
0.01%0.12%
December 31,2020
Current
Restricted assets – bank deposit
$ -
  • VII. Financial assets measured at amortized cost

  • 24 -

The market interest rate range for financial assets measured at amortized cost on the date of balance sheet is as follow: December 31, 2021 December 31, 2020 Restricted assets – bank deposit 0.18% -

Restricted assets – bank deposits are provided to the bank(s) as guarantee for loans, and as pledge information. Please refer to note 28.

VIII. Notes Receivable, Accounts Receivable, and Other Receivables

Notes Receivable
Total carrying amount
measured at amortized cost
Accounts Receivable
Total
carrying
amount
measured at amortized cost
Subtract: loss allowance
Other Receivables
Export rebate receivable
Import price difference receivable
Judgment lien amount
Others
December 31,2021
$ 215,064
$ 580,558

214
$ 580,344
$ 12,402
7,627
-

249
$ 20,278
December 31,2020 December 31,2020
$ 131,111











$ 417,581
154
$ 417,427
$ 11,975
-
$ 17,593
515
$ 30,083

(1) Notes Receivable

The average credit period for the Company’s product sales is 60 days, of which no interest is accrued in notes receivable. The policy that the Company adopts is to only make transactions with reputable parties, and the Company will obtain full collateral when necessary, so as to reduce the risk of financial loss owing to delinquency. The Company rates its main customers by using other publicly available financial information and historical transaction records. The Company continuously supervises credit exposures and the counterparties’ credit levels, and distributes the total transaction amount to different customers with qualified credit ratings. Moreover, the Company manages its credit exposures by reviewing and approving the credit limit of counterparties each year.

The Company’s expected credit loss during duration is recognized as notes receivable’s allowance loss. The expected credit

  • 25 -

loss during duration is calculated by provision matrix, which takes the customers’ past default records and current financial statuses, and industrial economy situations into account. At the same time, the Company takes GDP prediction and industrial prospects into consideration. The Company’s historical experience for credit loss shows that there is no significant difference in loss patterns among different customer groups. Thus, the provision matrix did not further distinguish customer groups, and only determined the expected credit loss rate based on the numbers of days overdue for notes receivable. If there is evidence showing that the counterparty is facing critical financial difficulties, and the Company is unable to reasonably expect the recoverable amount, the Company should directly write off related notes receivable. However, the Company will continuously recourse the activities, and the recovered amount from the recourse will be recognized as profit or loss.

The Company uses provision matrix to measure notes receivable’s allowance loss, which is as follow:

December 31, 2021

December 31, 2021
Expected credit loss rate
Total carrying amount
Allowance loss (expected credit loss
during duration)
Amortized cost
Not overdue


0%
$ 215,064
-
$ 215,064

December 31, 2020

December 31, 2020
Expected credit loss rate
Total carrying amount
Allowance loss (expected credit loss
during duration)
Amortized cost
Not overdue


0%
$ 131,111
-
$ 131,111
  • (2) Accounts Receivable

The Company’s average credit period for product sales is 80 days, of which no interest is accrued in accounts receivable. The policy that the Company adopts is to only make transactions with reputable targets, and the Company will obtain full collateral when necessary so as to reduce the risk of financial loss owing to delinquency. The Company rates its main customers by using other publicly available financial information and historical transaction records. The Company continuously supervises credit exposures and the counterparties’ credit levels, and distributes the total transaction amount to different customers with qualified credit ratings. Moreover, the Company

  • 26 -

manages its credit exposures by reviewing and approving the credi t limit of counterparties each year.

The Company’s expected credit loss during duration is recognized as notes receivable’s allowance loss. The expected credit loss during duration is calculated by provision matrix, which takes the customers’ past default records and current financial statuses, and industrial economy situations into account. At the same time, the Company takes GDP prediction and industrial prospects into consideration. The Company’s historical experience for credit loss shows that there is no significant difference in loss patterns among different customer groups. Thus, the provision matrix did not further distinguish customer groups, and only determined the expected credit loss rate based on the numbers of days overdue for notes receivable. If there is evidence showing that the counterparty is facing critical financial difficulties, and the Company is unable to reasonably expect the recoverable amount, the Company should directly write off related notes receivable. However, the Company will continuously recourse the activities, and the recovered amount from the recourse will be recognized as profit or loss.

The Company uses provision matrix to measure accounts receivable’s allowance loss, which is as follow: December 31, 2021

Expected credit loss
rate
Total carrying amount

Loss allowance
(expected credit loss
during duration)
Amortized cost

December
Not overdue 1-60 days
overdue
61-90 days
overdue
91-120days
overdue
121-180 days
overdue
181-365 days
overdue
O ver 365 days
overdue
Total
.47%-7.83%
$ 7,767


102)

$ 7,665

1-60 days
overdue

(
18.56%
$ 36


7)

$ 29

61-90 days
overdue


-
$ -

-

$ -

91-120days
overdue



-
$ -

-

$ -

121-180 days
overdue



-
$ -

-

$ -

181-365 days
overdue

(

O
100%
$ 48


48)

$ -

ver 365 days
overdue

(
$ 580,558

214)
$ 580,344
Total

Expected credit loss
rate
Total carrying amount

Loss allowance
(expected credit loss
during duration)
Amortized cost


Not overdue

(
0.01%

$ 412,137


41)

$ 412,096
0

(
.25%-4.10%
$ 5,384


53)

$ 5,331


-
$ -

-

$ -


-
$ -

-

$ -


-
$ -

-

$ -


-
$ -

-

$ -

(
100%
$ 60


60)

$ -

(
$ 417,581

154)
$ 417,427

Changes in information on accounts receivable loss allowance are as follow:


as follow:
BOY balance
Add: current year provision
impairment loss
Subtract: current year reversal
impairment loss
Year-end balance
December 31, 2021
$ 154
60

-
$ 214
December 31, 2020



(
$ 955
-

801)
$ 154
  • 27 -

(3) Other Receivables

After the court’s judgment, the remaining amount of NTD 17,593 thousands retained by the court was returned to the Company on March 15, 2021.

When the Company assesses Other Receivables with objective evidence of impairment loss, the amount of impairment loss is individually assessed. As of the balance sheet date, there are no Other Receivables past due that the Company has not yet recognized in Other Receivables loss allowance.

IX. Inventory

Inventory
Inventory in-transit
Raw materials
Finished goods
Work in progress
Materials
December 31,2021
$ 619,855
238,643
219,659
82,254

7,130
$ 1,167,541
December 31,2020




$ 276,118
142,390
125,920
17,808
6,824
$ 569,060

Operating costs related to inventory for the year 2021 was NTD 8,763,985 thousands, of which NTD 3,030 thousands included was inventory loss and NTD 672 thousands was loss on inventory price decline Operating costs related to inventory for the year 2020 was NTD 6,314,707 thousands, of which NTD 667 thousands included was inventory loss.

X. Prepayments

inventory loss.
Prepayments
Excess business tax paid
Other prepayments
Prepayments to suppliers
December 31,2021
$ 204,756
21,500

281
$ 226,537
December 31,2020




$ 178,489
15,498
435
$ 194,422

XI. Investments by Using Equity Method

Investments in subsidiary
companies
Investments in affiliated
enterprises
December 31,2021
$ 892,360

284,271
$ 1,176,631
December 31,2020 December 31,2020




$ 1,036,984
274,924
$ 1,311,908

(1) Investments in subsidiary companies

TOP FOOD
FORMOSA OIL
PROCESSING (PANAMA)
S.A.
FU YOU AN KANG CORP.
December 31,2021
$ 687,580
145,157
30,436
December 31,2020
$ 691,836
294,392
31,748
  • 28 -
CHONG HSIANG FOODS
INDUSTRY CO., LTD.

29,187

$ 892,360
19,008
$ 1,036,984
Name of SubsidiaryCompanies
TOP FOOD
FORMOSA OIL
PROCESSING (PANAMA)
S.A.
FU YOU AN KANG CORP.
CHONG HSIANG FOODS
Ownership Interests and Voting Rights
Percentage
Ownership Interests and Voting Rights
Percentage
December 31,2021
63%
100%
51%
100%
December 31,2020
63%
100%
51%
100%

Share of subsidiary companies’ profit or loss and other comprehensive income, accounted for using equity method for 2021 and 2020, were recognized in each subsidiary company’s financial statements as audited by accountants during the same period.

(2) Investments in affiliated enterprises

December 31, 2021 December 31, 2020 Affiliated enterprises with significance CENTRAL UNION OIL CORP. $ 284,271 $ 274,924

The Company’s equity-holding percentage in affiliated enterprises on the date of balance sheet is as follow:

Name of Company
CENTRAL UNION OIL
CORP.
December 31,2021
33.33%
December 31,2020
33.33%

For the aforementioned affiliated enterprises’ information regarding their business nature, major places of operation, and the companies’ registered country, please refer to Attached Table 4 “Related Information Regarding Names of Invested Companies and Location, etc.”

Investments accounted for using equity method, profits or losses from the Company, and shares on other comprehensive income are recognized according to the affiliated enterprises’ financial reports audited by accountants during the same period.

The Company measures the aforementioned affiliated enterprises by using the equity method.

The summarized financial information below was prepared on the basis of the affiliated enterprises’ IFRSs financial statements, and had already reflected the adjustments made when using the equity method.

  • 29 -

Central Union Oil Corp.

Central Union Oil Corp.
XII. Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
The Company’s shareholding
ratio
The Company’s equity
Unrealized gains (losses) on
downstream transactions
Carrying amount for investments
Operating income
Current year’s net profit
Other comprehensive income
Total comprehensive income
Dividend obtained from Central
Union Oil Corp.
Property, Plant, and Equipment
December 31,2021
$ 1,199,495
1,476,098
( 1,544,683 )
(
275,966)
$ 854,944
33.33%
$ 284,981
(
710)
$ 284,271
2021
$ 10,069,733
$ 126,053
(
1,916)
$ 124,137
$ 32,000
December 31,2020
$ 928,508
1,505,335
( 1,239,013 )
(
368,023)
$ 826,807
33.33%
$ 275,602
(
678)
$ 274,924
2020


(





$ 7,172,390
$ 118,982
4,948
$ 123,930
$ 24,000
Other comprehensive income
Total comprehensive income
Dividend obtained from Central
Union Oil Corp.
Property, Plant, and Equipment
(
1,916)
$ 124,137
$ 32,000

4,948
$ 123,930
$ 24,000

4,948
$ 123,930
$ 24,000
Land
Buildings
Machinery equipment
Transport equipment
Experimental equipment
Other equipment
Unfinished projects
December 31,2021
$ 715,940
43,110
22,151
7,969
3,682
21,098
1,231,379
$ 2,045,329
December 31,2020




$ 715,940
47,875
25,775
8,048
4,737
22,620
1,011,917
$ 1,836,912
Machinery Machinery Transport Experimental Experimental Other Unfinished Unfinished
Land Buildings equipment equipment equipment equipment projects Total
Cost
Jan 1, 2021 balance
$ 715,940
$
246,234
$ 362,358
$
23,692
$ 17,784
$ 229,082
$ 1,011,917
$ 2,607,007
Addition -
-
3,235
1,736
36
5,439
219,462
229,908
Disposal
-
( 255)
( 25,909)
-
( 382)
( 8,284)
-
( 34,830)
Dec 31, 2021 balance
715,940
245,979
339,684
25,428
17,438
226,237
1,231,379
2,802,085
Accumulated Depreciation








Jan 1, 2021 balance
-
( 198,359 ) ( 336,583 ) ( 15,644 ) ( 13,047 ) ( 206,462 ) -
(
770,095 )
Disposal
-
255
25,909
-
382
8,282
-
34,828
Depreciation expense
-
( 4,765)
( 6,859)
( 1,815)
( 1,091)
( 6,959)
-
( 21,489)
Dec 31, 2021 balance
-
( 202,869)
( 317,533)
( 17,459)
( 13,756)
( 205,139)
-
( 756,756)

Dec 31, 2021 net amount

$

715,940

$

43,110
$
22,151
$

7,969
$
3,682
$
21,098
$
1,231,379

$ 2,045,329
Cost
Jan 1, 2020 balance
$ 715,940
$
243,876
$ 360,358
$
23,692
$ 16,349
$ 229,974
$ 620,562
$ 2,210,751
Addition - 2,358 2,000 - 1,505 3,038 391,355 400,256
Disposal
-
-
-
-
( 70)
( 3,930)
-
( 4,000)
Dec 31, 2020 balance
715,940
246,234
362,358
23,692
17,784
229,082
1,011,917
2,607,007
Accumulated Depreciation
Jan 1, 2020 balance -
( 193,823 ) ( 327,485 ) ( 13,892 ) ( 12,099 ) ( 200,736 ) -
(
748,035 )
Disposal - - - - 70 2,638 - 2,708
Depreciation expense
-
( 4,536)
( 9,098)
( 1,752)
( 1,018)
( 8,364)
-
( 24,768)
Dec 31, 2020 balance
-
( 198,359)
( 336,583)
( 15,644)
( 13,047)
( 206,462)
-
( 770,095)
Dec 31, 2020 net amount
$ 715,940
$
47,875
$ 25,775
$
8,048
$ 4,737
$ 22,620
$ 1,011,917
$ 1,836,912
  • 30 -

The unfinished project is mainly the Company’s rendering plant for purifying edible oil that is still under construction at the Taichung Harbor area.

Since there is no trace of any impairment in 2021 and 2020, the Company did not perform impairment evaluation.

The depreciation expenses are calculated by using the straightline method according to the useful life as follow:

Buildings
Plant’s main building 5 to 55 years
Project systems 5 to 40 years
Machinery equipment 2 to 24 years
Transport equipment 3 to 14 years
Experimental equipment 2 to 11 years
Other equipment 2 to 24 years

XIII. Leasing Agreement

(1) ROU assets

ROU assets
ROU assets carrying amount
Land
Buildings
Transport equipment
Increase of ROU assets
Depreciation expense for ROU
assets
Land
Buildings
Transport equipment
December 31,2021
$ 132,859
1,484

6,769
$ 141,112
2021
$ 85,337
$ 3,241
456

4,171
$ 7,868
December 31,2020




$ 55,482
1,940
6,221
$ 63,643
2020






$ 930
$ 3,427
885
4,475
$ 8,787

Except for the above-mentioned additions (including adjustments to accounting estimates) and recognized depreciation expenses, there was no significant sublease or impairment of the ROU assets of the Company in the years 2021 and 2020.

  • (2) Lease liabilities
Lease liabilities
Lease
liabilities
carrying
amount
Current
Non-current
December 31,2021
$ 6,750
$ 136,179
December 31,2020


$ 6,998
$ 57,035
  • 31 -

Discount rate range for lease liabilities is as follow:

Land
Buildings
Transport equipment
December 31,2021
1.08%1.38%
1.38%
1.08%1.38%
December 31,2020
1.38%
1.38%
1.08%1.38%
  • (3) Significant Rental Activities and Clauses

The parent company signed a land lease contract for leasing the port industry professionalism development zone with Taiwan International Ports Corporation, Ltd. – Port of Taichung Branch (hereafter referred to as Port Branch) in November 2017 in order to construct and operate the palm oil plant. The lease period is 20 years. According to contractual regulations, the properties and movable properties, and property ownerships financed and constructed by the parent company all belong to the parent company. During the duration of the contract, the parent company should calculate the land rent based on the area of the leased land according to the land value announced by the government and the approved annual rent rate, and pay the management fee according to the amount committed to the Port Branch. When the lease period is terminated, the parent company does not have the right of preferential refusal towards the leased land. The aforementioned lease period of the land use right asset was originally calculated based on the 20-year lease term of the land lease contract signed with the Port Branch, and it was expected to produce only a single oil product. In response to future product line diversification and quality improvement, more complete refining equipment has already been purchased, and the parent company's oil and fat factory in Dadu District, Taichung will also be relocated to this development area. According to the parent company's evaluation of the Taichung Port Plant's operation plan, the Taichung Port Plant will aim for 50 years as its operation target. The parent company will apply in writing to the Taichung Port Branch to continue the lease one year before the expiration of the lease term. Therefore, the calculation of the lease period of the land use right has been adjusted in July, 2021 to 50 years, and the ROU assets and lease liabilities have been adjusted to increase by NTD 80,618 thousands. This was approved by the Audit Committee and the Board of Directors on August 10, 2021.

Owing to the serious impact that the Covid-19 pandemic has had on the market economy in 2020, when the Company negotiated with the auxiliary ports of Taiwan International Ports Corporation Ltd. regarding the terms of the land lease, the auxiliary ports agreed to unconditionally lower 10% of the rental amount from January 1, 2020 to June 30, 2020. The Company recognized the aforementioned rent concessions impact NTD 159 thousands in the year 2020 (listed as other income).

  • 32 -

(4) Other Leasing Information

Other Leasing Information
Short-term leasing fees
Low value assets leasing fees
Total leasing cash (outflow)
2021
$ 137
$ 469
$ 8,260)
2020


(


(
$ 116
$ 495
$ 10,009)

The Company chooses to recognize the renting of business premises and transport equipment that conform to short-term lease and low value lease, as the Company will not recognize such leases as related ROU assets and lease liabilities.

XIV. Other Non-Current Assets

Other Non-Current Assets
Guarantee deposits paid
Other prepayments
Prepayments for equipment
December 31,2021
$ 6,906
121

105
$ 7,132
December 31,2020




$ 4,363
7
339
$ 4,709

XV. Loans

  • (1) Short-term loans
Short-term loans
Secured loans
Bank loans (note 28)
Unsecured loans
Credit loans
Letter of credit loans
December 31,2021
$ 85,000
1,672,448

45,307
1,717,755
$ 1,802,755
December 31,2020







$ -
613,210
158,063
771,273
$ 771,273

The interest rate range for short-term loans on the date of balance sheet is as follow:

s follow:
Secured loans
Bank loans
Unsecured loans
Credit loans
Letter of credit loans
December 31,2021
0.65%
0.81%1.10%
0.73%1.00%
December 31,2020
-
0.81%1.15%
0.72%0.96%
  • 33 -

  • (2) Short-term notes payable

Short-term notes payable
Commercial papers payable
Subtract:
short-term
notes
discount payable
December 31, 2021
$ 230,000

92
$ 229,908
December 31, 2020




$ 170,000
214
$ 169,786

The market interest rate range for short-term notes payable on the date of balance sheet is as follows:

of balance sheet is as follows:
Unsecured loans December 31,2021
0.96%
December 31,2020
0.98%~0.99%

Short-term notes payable that have not met the maturity date yet: December 31, 2021

GuaranteeAcceptance
institutions
Commercial papers
payable
Ta Ching Bills Finance
Corporation

Taiwan Cooperative
Bills Finance
Corporation

Mega Bills

Parprice
$ 100,000
100,000
30,000

$ 230,000
Discount
amount
$ 52

20
20

$ 92
Carrying
amount
$ 99,948

99,980
29,980
$ 229,908
Pledge or
collateral








None
None
None

December 31, 2020

GuaranteeAcceptance
institutions
Commercial papers
payable
Ta Ching Bills Finance
Corporation

Taiwan Cooperative
Bills Finance
Corporation

Mega Bills

Parprice
$ 80,000
70,000
20,000

$ 170,000
Discount
amount
$ 188

19
7

$ 214
Carrying
amount
$ 79,812

69,981
19,993
$ 169,786
Pledge or
collateral








None
None
None
  • (3) The details for the Company’s long-term loans are as follow:
Secured loan
E.SUN Commercial Bank
Unsecured loan
Taishin International Bank
Taiwan Cooperative Bank
December 31, 2021
$ 300,000
140,000
100,000
December 31, 2020
$ 420,000
150,000
100,000
  • 34 -
Mega International
Commercial Bank
Shin Kong Bank
Chang Hwa Bank
Bank of Panhsin
Shanghai Commercial and
Savings Bank
Bank of Kaohsiung
Land Bank of Taiwan

Subtotal
Subtract: listed as the part that
is due within one year

Long-term loan
70,000
25,000
20,000
12,500
12,500
-
-

680,000
165,000

$ 515,000
30,000
-
60,000
62,500
62,500
30,000
20,000
935,000
440,000
$ 495,000

The interest rate range for the Company’s loans is as follow:

December 31, 2021 December 31, 2020 Floating interest rate loans 1.08% 1.25% 1.08% 1.33%

  1. E.SUN Commercial Bank’s secured loan: the first installment of the loan principal was repaid in August 2019. Every 6 months is 1 installment. The loan will be evenly amortized in 10 installm ents. As of December 31, 2021 and 2020, the loan balances were respectively NTD 300,000 thousands and NTD 420,000 thousands. The Company offered its plant and land in Dadu District, Taichung City as such line of credit’s collateral.

  2. Taishin International Bank’s mid-term loan: according to contract regulations, the loan principal can be used as revolving loan within the financing limit from the first draw date of the loan principal in June 2019 until 2021 before the maturity date. The Company has extended the contract to July 2023. The longest period for each loan cannot exceed 180 days, and the amount drawn this time shall be settled on the maturity date for the loan principal. However, the loan principal can be applied for revolved drawing according to contract regulations, and there is no need for additional procedures for the principal’s transfer in/out. As of December 31, 2021 and 2020, the loan balance was respectively NTD 140,000 thousands and NTD 150,000 thousands.

  3. Taiwan Cooperative Bank’s mid-term loan: The settlement of the amount employed this time reached the 24[th] month since March 2020, the draw date of the loan principal. The contract was extended in February 2021 and the settlement of the amount employed this time reached the 24[th] month since March 2021, the draw date of the loan principal. As of December 31, 2021 and 2020, the loan balances were both NTD 100,000 thousands.

  4. Mega International Commercial Bank’s mid-term loan: According to contract regulations, the original loan principal can be u sed as revolving loan within the financing limit from first draw date of the loan principal in March 2020 until July 2022 before the maturity date and there is no need for additional procedures for

  5. 35 -

the principal’s transfer in/out. The longest period for each loan cannot exceed 180 days, and the amount drawn this time shall be settled on the maturity date for the loan principal. The Company extended the contract to July 2024. As of December 31, 2021 and 2020, the loan balance was NTD 70,000 thousands and NTD 30,000 thousands.

  1. Shin Kong Bank’s mid-term loan: According to contract regulations, the loan principal can be used as revolving loan within the financing limit from the first draw date of the loan principal in December 2021 until April 2024 before the maturity date and there is no need for additional procedures for the principal’s transfer in/out. The longest period for each loan cannot exceed 180 days, and the amount drawn this time shall be settled on the maturity date for the loan principal. As of December 31, 2021, the loan balance was NTD 25,000 thousands.

  2. Chang Hwa Bank’s mid-term loan: since the first draw date of the loan principal in March 2019, every 6 months is 1 installment, and the loan will be evenly amortized in 6 installments. As of December 31, 2021 and 2020, the loan balance was respectively NTD 10,000 thousands and NTD 30,000 thousands. Another NTD 40,000 thousands was drawn in April 2020. The first installment of the loan principal was repaid in September 2020. Every 6 months is 1 installment. The loan will be evenly amortized in 4 installments. As of December 31, 2021 and 2020, the loan balance was respectively NTD 10,000 thousands and NTD 30,000 thousands.

  3. Bank of Panhsin’s mid-term loan: the first installment of loan principal was originally repaid in April 2020. Every 3 months is 1 installment. The loan will be evenly amortized in 8 installments. As of December 31, 2021 and 2020, the loan balance was respectively NTD 5,000 thousands and NTD 25,000 thousands. Another NTD 45,000 thousands was drawn in February 2020. The first installment of the loan principal was repaid in October 2020. Every 3 months is 1 installment. The loan will be evenly amortized in 6 installments. As of December 31, 2021 and 2020, the loan balance was respectively NTD 7,500 thousands and NTD 37,500 thousands.

  4. Shanghai Commercial and Savings Bank’s mid-term loan: the first installment of the loan principal was repaid in June 2020. Every 3 months is 1 installment. The loan will be evenly amortized in 8 installments. As of December 31, 2021 and 2020, the loan balance was respectively NTD 12,500 thousands and NTD 62,500 thousands.

  5. Bank of Kaohsiung’s mid-term loan: the loan principal was originally paid off at once on the maturity date in February 2022. The loan principal can be used as revolving loan within the financing limit until February 2023 before the maturity date and there is no need for additional procedures for the principal’s transfer in/out. The longest period for each loan cannot exceed 180 days, and the amount drawn this time shall be settled on the

  6. 36 -

maturity date for the loan principal. As of December 31, 2020, the loan balance was NTD 30,000 thousands. As of December 31, 2021, no funds were drawn.

  1. Land Bank of Taiwan’s mid-term loan: according to contract regulations, the loan principal can be used as revolving loan within the financing limit from first draw date of the loan principal in June 2019 until June 2022 before the maturity date. The longest period for each loan cannot exceed 90 days, and the amount drawn this time shall be settled on the maturity date for the loan principal. However, the loan principal can be applied for revolved drawing according to contract regulations, and there is no need for additional procedures for the principal’s transfer in/out. As of December 31, 2020, the loan balance was NTD 20,000 thousands. As of December 31, 2021, no funds were drawn.

XVI. Notes Payable and Accounts Payable

Notes payable
Incurred by business operations
Accounts payable
Incurred by business operations
December 31,2021
$ 5,036
$ 325,404
December 31,2020 December 31,2020


$ 5,168
$ 201,167
  • (1) Notes payable

The Company’s notes payable are mainly notes issued for the payment of freight incurred by business operations.

  • (2) Accounts payable

The average credit period is 60 days. The Company’s financial risk management policy ensures that all accounts payable are repaid within the prearranged credit period.

XVII. Other Payables

Other Payables
Salaries and bonuses payable
Equipment payable
Import and export expenses
payable
Freight payable
Labor and health insurance
payable
Interests payable
Other
December 31,2021
$ 75,774
13,441
8,274
6,972
2,424
1,190

7,040
$ 115,115
December 31,2020




$ 64,926
11,839
7,170
6,600
2,207
640
6,658
$ 100,040
  • 37 -

XVIII. Welfare Benefit Plan after Retirement (1) Defined allocation plan

The pension system in the “Labor Pension Act” that is applicable to the Company belongs to defined pension allocation plan under the government’s management. 6% of the employee’s monthly salary is allocated to the employee’s Labor Insurance Bureau personal account as the employee’s pension.

  • (2) Defined welfare benefit plan

The “Labor Standards Act” that the Company refers to in handling pension system belongs to defined welfare benefit pension plan under the government’s management. The payment of the employee’s pension is based on the employees’ years of service and the employee’s average salary of the 6 months prior to the approved retirement date. The Company allocates 8% of the employee’s monthly salary to his/her pension, and is submitted to the Supervisory Committee of Business Entities’ Labor Retirement Reserve to deposit into Bank of Taiwan’s imprest account in the name of the committee. Before the year ends, if the estimated imprest balance is insufficient to pay estimated employees that fulfill retirement conditions in the following year, the difference should be allocated at once before the end of March in the following year. Such imprest account is managed by the Bureau of Labor Funds, Ministry of Labor. The Company has no right in influencing its investment management strategies.

Amounts for defined benefit plan that are listed in the individual balance sheet are as follow:

balance sheet are as follow:
PV for defined benefit
obligation
Planned assets fair value
Allocation insufficiency
Net defined benefit liabilities
December 31,2021
$ 81,458
(
62,906)

18,552
$ 18,552
December 31,2020

(


(

$ 85,619

65,661)
19,958
$ 19,958

Changes in net defined benefit liabilities are as follow:

Jan 1, 2020

Service cost

Current service cost

Interest expenses (income)

Recognized as profit or loss
PV for defined
benefit
obligation
$ 84,168



760

631


1,391
Planned assets
fair value
($ 63,088)

-
(
478)

(
478)
Net defined
benefit
liabilities
Net defined
benefit
liabilities




(
(
(


$ 21,080
760
153
913

(next page)

  • 38 -

(con’t)

Remeasurements

Gains on planned assets

Actuarial loss (profit)
Changes in
financial
assumptions

Experience
adjustment

Recognized as other
comprehensive income
Allocated by employer

Payment of benefits

December 31, 2020


January 1, 2021

Service cost

Current service cost

Interest expenses (income)

Recognized as profit or loss

Remeasurements

Gains on planned assets

Actuarial loss (profit)

Changes in
demographic
assumptions
Changes in
financial
assumptions

Experience
adjustment

Recognized as other
comprehensive income
Allocated by employer

Payment of benefits

December 31, 2021
PV for defined
benefit
obligation


-



2,565
(
1,225)


1,340


-

(
1,280)

$ 85,619


$ 85,619



721

321


1,042



-


1,455
(
757 )
(
889)

(
191)


-

(
5,012)

$ 81,458
Planned assets
fair value
(
2,217 )
-

-

(
2,217)

(
1,158)


1,280

($ 65,661)

($ 65,661)

-
(
248)

(
248)

(
907 )
-

-


-

(
907)

(
1,102)


5,012

($ 62,906)
Net defined
benefit
liabilities
(
2,217 )
2,565
(
1,225)
(
877)
(
1,158)

-
$ 19,958
$ 19,958
721

73

794
(
907 )
1,455
(
757 )
(
889)
(
1,098)
(
1,102)

-
$ 18,552

The amounts recognized as profit or loss for the defined benefit plan are summarized according to their functions as follow:

Operating costs
Promotion expense
Management expense
2021
$ 117
231
446
$ 794
2020




$ 187
248
478
$ 913
  • 39 -

The Company is exposed to the risks below owing to the pension system of the “Labor Standards Act”:

  1. Investment risks: through methods of self-application or discretionary management, the Bureau of Labor Funds, Ministry of Labor invests labors’ pension funds in domestic and foreign equity securities, debt securities, and bank deposits, and other objects. However, the amount that can be distributed under the Company’s planned assets is the income that is calculated by not being lower than the local banks’ two-year time deposit rate.

  2. Interest risks: the decrease of interest rates in government bonds/corporate bonds will result in the increase in the present value for defined benefit obligation. However, the debts of planned assets’ return on investments will increase accordingly, too. Both have partial offset effects on net defined benefit liabilities.

  3. Salary risks: the calculation of the present value for defined benefit obligations refers to planned members’ future salary. Therefore, the increase in planned members’ salary will result in the increase in the present value for defined benefit obligations.

The Company’s actuarial calculation for the PV for defined benefit obligations is performed by certified actuaries. The measurement date’s major assumptions are as follow:

Discount rate
Salary’s expected increase rate
December 31, 2021
0.500%
2.500%
December 31, 2020
0.375%
2.500%

If the major actuarial assumptions are respectively subjected to possible reasonable changes, under the circumstance that other assumptions remain unchanged, the amounts that will result in the increase (decrease) of the PV for defined benefit obligations are as follow:

follow:
Discount rate
0.25% increase
0.25% decrease
Salary’s expected increase rate
0.25% increase
0.25% decrease
December 31, 2021
($ 1,503)
$ 1,549
$ 1,493
($ 1,457)
December 31, 2020
(


(
(


(
$ 1,724)
$ 1,778
$ 1,711
$ 1,668)

Since actuarial assumptions may be interrelated, it is unlikely for changes in single assumption only. Thus, the aforementioned sensitivity analysis may not reflect the situation of the changes in the present value for defined benefit obligations.

December 31, 2021 December 31, 2020

Amount expected to be allocated within 1 year $ 1,081 $ 1,158 Defined benefit obligation’s average maturity period 7.4 years 8.1 years

  • 40 -

XIX. Equity

  • (1) Share Capital

Common Stock

Common Stock
Authorized number of shares
(1000)
Authorized share capital
Number of shares issued and
fully collected (1000)
Issued share capital
December 31,2021

300,000
$ 3,000,000

218,703
$ 2,187,030
December 31,2020






300,000
$ 3,000,000
218,703
$ 2,187,030

The nominal amount per common share is NTD 10. Each share has one voting right and the right to receive dividends.

  • (2) Capital Reserves
Capital Reserves
Can be used to compensate for
losses, distribute cash, or
share capitalization
Issuance of premium
Can only be used to
compensate for losses
Shareholders’ overdue
unclaimed dividends
December 31,2021
$ 121,015

690
$ 121,705
December 31,2020




$ 121,015
-
$ 121,015

In the capital reserve, those that belong to the overage of the issuance of shares in excess of the par and the gifts of assets donated to the business can be used to compensate for losses. They can also be used to issue cash dividend or to capitalize share capital when the company breaks even. However, when capitalizing share capital, it is limited to a certain ratio of the actual received share capital each year.

  • (3) Reserved Earnings and Dividend Policies

According to the Company’s bylaws regarding the regulations in the earnings distribution policy, if there are earnings in the final account, another 10% is withdrawn as earnings reserve after tax payments and the compensation for losses. The rest will be listed as or reversed to special earnings surplus according to regulations. If there is still balance, together with accumulated undistributed earnings, the board of directors will draft a proposal regarding the distribution of earnings, and submit it to the shareholders meeting for the decision of the distribution of shareholders’ dividends and bonus. For policies regarding distribution of employees and directors’ remunerations

  • 41 -

according to the clause in the Company’s bylaws, please refer to note 21-3 “Employees’ Remunerations and Directors’ Remunerations.” The Company’s policy regarding the distribution of dividends is based on the principle to maintain the soundness of the company’s long-term financial structure and the growth and expansion of future operations, to distribute share dividends so as to retain the funds needed, and the rest can be distributed as cash dividends. However, cash dividends cannot be less than 10% of total dividends. If there is 0.1 NTD short of the distribution of cash dividend per share, then no cash dividend will be distributed.

Statutory earnings reserve should be allocated until its balance reaches the company’s actual received total share capital. Statutory earnings reserve can be used to compensate losses. When the company has no loss, except for the part that the statutory earnings reserve exceeds 25% of the actual received total share capital can be used to allocate the share capital, it is still available to be distributed in cash. The Company hosted the regular shareholders’ meeting on July 29, 2021 and June 24, 2020, and respectively decided the approval of 2020 and 2019 earnings distribution proposal as follow:

Earnings Distribution Project Dividend per Share (NTD)

Pre-estimated
statutory earnings
surplus

Cash dividend
2020
$ 37,828
306,184
2019
$ 31,787
284,314
2020

$ 1.40
2019
$ 1.30

The Company’s proposal for 2021 earnings distribution by the

board of directors on March 25, 2022 is as follow:

Statutory earnings surplus
Cash dividend
Earnings
Distribution Plan
$ 45,357
349,925
Dividend per Share
(NTD)
$ 1.60

Regarding 2021’s earnings distribution plan, it is expected to be decided on June 23, 2022 at the annual general meeting (AGM).

(4) Special Earnings Surplus

Since it is the Company’s first time using IFRSs and the increase in reserved earnings generated is insufficient for pre-estimation. Thus, the sole increase in reserved earnings generated by converse -using IFRSs NTD 200,454 thousands can pre-estimate special earnings surplus.

XX. Income


surplus.
Income
Customer contract income
Goods sales income
2021
$ 9,550,336
2020
$ 7,013,101
  • 42 -

  • (1) Customer Contract Description

Goods Sales Income

Products such as oil, feeds, and raw materials, etc. are sold to wholesalers and retailers, and are sold according to the fixed price in the contract. The income amount is measured at received consideration or consideration receivable’s fair value.

(2) Contract balance

Contract balance
Notes receivable

Notes receivable – related
parties
Accounts receivable

Accounts receivable –
related parties


Contractual liabilities (listed
in other current liabilities)
Selling of goods
December 31,
2021
$ 215,064

2,904
580,344

501,830

$ 1,300,142

$ 3,440
December 31,
2020

$ 131,111

3,184
417,427

304,514

$ 856,236

$ -
January1,2020









$ 107,540
3,524
418,067

310,901
$ 840,032
$ -

Changes in contract liabilities are mainly from the difference between the time point of the fulfilment of performance obligations and the time point of customers’ payments.

(3) Customer contracts that are not all complete yet

(3)
Customer contracts that are not
all complete yet
Selling of products
Executed in 2022
XXI.
Net Profit
December 31,2021
$ 3,440
December 31,2020
$ -
  • (1) Depreciation and Amortization
Depreciation and Amortization
Depreciation expenses
summarized according to its
functions
Operating costs
Operating expenses
Amortization expenses
summarized according to its
functions
Operating costs
2021
$ 14,198
15,159
$ 29,357
$ 999
2020






$ 18,187
15,368
$ 33,555
$ 999
  • 43 -

  • (2) Employees’ benefit expenses

Employees’ benefit expenses
Post-employment benefits
Defined contribution plans
Defined benefit plans
(note 18)
Salary expenses
Labor and health insurance
expenses
Directors’ remunerations
Other employee benefits
Summarized according to its
functions
Operating costs
Operating expenses
2021
$ 6,517
794
7,311
176,399
15,598
12,992
8,167
$ 220,467
$ 59,381
161,086
$ 220,467
2020














$ 6,460
913
7,373
176,023
14,185
11,112
7,502
$ 216,195
$ 59,416
156,779
$ 216,195

(3) Employees’ Remunerations and Directors’ Remunerations According to the clause in the Company’s bylaws, the Company refers to the current year’s pre-tax profit before deducting the distribution of employees’ remunerations and directors’ remunerations, and allocates respectively 2%-4% and not higher than 4% from employees’ remuneration and directors’ remuneration. The employees’ remuneration and directors’ remuneration for 2021 and 2020 were decided by the board of directors on March 25, 2022 and March 25, 2021 respectively as follow:

Estimated Percentage

Estimated Percentage
Employees’ remunerations
Directors’ remunerations
Amount
Employees’ remunerations
Directors’ remunerations
2021
2%
2%
2021
Cash
$ 11,227
11,227
2020
2%
2%
2020
Cash
$ 9,191
9,191

If there are still changes in the amount after the annual individual financial statements’ issuance date, it will be handled as changes in accounting estimates, and will be adjusted and entered into account in the following year.

There is no difference between the actual distributed amount for employees’ remuneration and directors’ remuneration for 2020 and

  • 44 -

2019 and the individual financial statements’ recognized amount for 2020 and 2019.

For information regarding the Company’s employees’ remuneration and directors’ remuneration as decided by the board of directors, please search on the Taiwan Stock Exchange’s Market Observation Post System.

  • (4) Other Earnings and Impairment Loss Net Value
Disposal of gains on ROU
assets
Disposal of gains on property,
plant and equipment
2021
$ -
217
$ 217
2020




$ 50
452
$ 502

The disposal of gains on property, plant and equipment in 2021 is the sum of the current year’s disposal of loss NTD 2 thousands and recognized realized deferred income NTD 219 thousands. The disposal of gains on property, plant and equipment in 2020 is the sum of the current year’s disposal of profit NTD 233 thousands and recognized realized deferred income NTD 219 thousands.

  • (5) Currency Exchange Profit (Loss)
Total currency exchange profit
Total currency exchange loss
Net profit
2021
$ 45,919

21,642)
$ 24,277
2020

(

(
$ 24,710

10,230)
$ 14,480
  • (6) Interest Expense
Interest Expense
2021
Bank loan interest
$ 9,734
Lease liability interest

1,213
$ 10,947
Related information on interest capitalization is
2021
Interest capitalization amount
$ 12,506
Interest capitalization rate
1.16%~1.19%
2020
$ 12,057

966
$ 13,023
as follow:
2020
$ 9,623
1.16%~1.40%

XXII. Income Tax

  • (1) Income tax recognized as profit or loss

The main items of the income tax is as follow:

Current income tax
Generated in the current year
Adjustments made in the
2021
$ 83,413
-
2020
$ 74,290
(
1,369 )
  • 45 -
previous years
Deferred income tax
Generated in the current year
Income tax expense recognized as
profit or loss
The reconciling of accounting
follow:
Net profit before tax
Income tax expense calculated
based on statutory tax rate
for net profit before tax
Tax-free income
Non-deductible
impairment
loss in taxes
Unrecognized deductible
temporary difference
Current income tax expenses in
the previous years adjusted
in the current year
Income tax expense recognized
as profit or loss

2,372
(
7,507)
$ 85,785
$ 65,414
income and income tax expense is as
2021
2020
$ 538,897
$ 441,171
$ 107,779
$ 88,234
(
21,994 )
(
23,167 )
-
8
-
1,708

-
(
1,369)
$ 85,785
$ 65,414

2,372
(
7,507)
$ 85,785
$ 65,414
income and income tax expense is as
2021
2020
$ 538,897
$ 441,171
$ 107,779
$ 88,234
(
21,994 )
(
23,167 )
-
8
-
1,708

-
(
1,369)
$ 85,785
$ 65,414
$ 441,171
$ 88,234
(
23,167 )
8
1,708
(
1,369)
$ 65,414

The reconciling of accounting income and income tax expense is as follow:

  • (2) Current income tax liabilities
Current income tax liabilities
Current income tax liabilities
Income tax payable
December 31, 2021
$ 46,269
December 31, 2020
$ 51,347
  • (3) Deferred income tax assets and liabilities

Changes in deferred income tax assets and liabilities are as follow:

2021

2021
Deferred income tax assets
Temporary difference

Loss on investment
accounted for
using equity
method

Pension
expense
overrun

Deferred income

Loss on inventory
price decline

Other

BOY balance
$ 11,467

2,056

453

39


717

$ 14,732
Recognized as
profit/loss
( $ 1,222 )

(
61 )

(
44 )


134

(
567)

($ 1,760)
Year-end
balance







$ 10,245

1,995

409

173
150
$ 12,972

Deferred income tax liabilities

Temporary difference

  • 46 -
Land value increment
tax

Other


2020
Deferred income tax assets
Temporary difference

Loss on investment
accounted for
using equity
method

Pension expense
overrun

Deferred income

Loss on inventory price
decline

Other



Deferred income tax
liabilities
Temporary difference
Land value increment tax
$ 95,560


-

$ 95,560

BOY balance
$ 4,333

2,105

497

216


74

$ 7,225


$ 95,560
$ -


612

$ 612

Recognized as
profit/loss
$ 7,134

(
49 )

(
44 )

(
177 )


643

$ 7,507



$ -


$ 95,560
612
$ 96,172
Year-end
balance










$ 11,467

2,056

453

39
717
$ 14,732
$ 95,560

2020

  • (4) Income tax verification status

Regarding the Company’s business income tax declaration, the declared cases as of before 2019 were authorized by tax collecting institutions.

XXIII. Earnings per Share (EPS)

Net profit and the number of shares of the common share’s weighted average for the calculation of EPS is as follow:

Net profit

Net profit
Net profit used for the calculation
of basic and diluted EPS
Number of Shares
Number of shares of common
share’s weighted average used
for the calculation of basic EPS
Impacts of potential common
share with dilutive effect:
Employees’ remuneration
Number of shares of common
share’s weighted average used
for the calculation of diluted
EPS
2021
$ 453,112
2021
218,703
270
218,973




  • 47 -

If the Company can choose to distribute employees’ remuneration by share or by cash, then when the Company calculates its diluted EPS, under the hypothesis that the employees’ remuneration is distributed by share, the calculation of diluted EPS is to include the number of weighted average outstanding shares when such potential common share has dilutive effect. When calculating diluted EPS before deciding the number of shares distributed as the employees’ remuneration in the following year, the Company still needs to consider such potential common share’s dilutive effect.

XXIV. Cash Flow Information

  • (1) Partial cash transaction

The partial cash transactional investments that the Company conducted in 2021 and 2020 are as follow:

Partial cash paid to purchase
property, plant and
equipment
Purchase of property,
plant, and equipment
Net change in prepayment
of equipment
Net change in equipment
payable
Cash paid
2021
$ 229,908
(
234 )
(
1,602)
$ 228,072
2020
$ 400,256
(
2,019 )
(
11,839)
$ 386,398
  • (2) Changes in liabilities owing to financing activities

2021

2021
Short-term loans

Short-term notes
payable

Long-term loans and
long-term loans due
within one year

Margin deposit

Lease liability

BOY balance
$ 771,273

169,786
935,000

21
64,033

$ 1,940,113
Cash flow
$ 1,031,482

60,000
(
255,000 )
1,769
(
6,441)

$ 831,810
Non-cash changes
Amortized
interest expense
$ -

122
-
-

-

$ 122
Year-end
balance
New lease
liabilities

$ -

-
-
-
85,337

$ 85,337
Reduced lease
liabilities
$ -

-
-
-

-

$ -










$ 1,802,755
229,908
680,000
1,790
142,929
$ 2,857,382

2020

2020
Short-term loans

Short-term notes
payable

Long-term loans and
long-term loans due
within one year

Margin deposit

Lease liability

BOY balance
$ 867,359

-
1,070,000

-
77,087

$ 2,014,446
Cash flow
( $ 96,086 )
170,000
(
135,000 )
21
(
8,432)

($ 69,497)
Non-cash changes
Amortized
interest expense
$ -
(
214 )
-
-

-

($ 214)
Year-end
balance
New lease
liabilities

$ -

-
-
-
930

$ 930
Reduced lease
liabilities
$ -

-

-
-
(
5,552)

($ 5,552)






(
(


$ 771,273
169,786
935,000
21
64,033
$ 1,940,113
  • 48 -

XXV. Capital Risk Management

The Company conducts capital management so as to optimize its debts and equity balance in order to maximize shareholders’ compensation under the circumstance that the Company is ensured to continue to operate.

XXVI. Financial Instrument

  • (1) Information regarding fair value – financial instruments that are not measured at fair value

  • The Company’s management level believes that the carrying

  • amount for financial assets and financial liabilities that are not measured at fair value is close to its fair value, or that its fair value cannot be measured reliably.

  • (2) Types of financial instruments

cannot be measured reliably.
Types of financial instruments
Financial assets
Measured at amortized cost
(note 1)
Financial liabilities
Measured at amortized cost
(note 2)
December 31,2021
$ 2,224,383
3,174,423
December 31,2020
$ 1,759,663
2,160,295
  • Note 1: the balance is financial assets that includes cash, financial instrument measured at amortized cost, notes receivable, notes receivable – related parties, accounts receivable, accounts receivable – related parties, other receivables, and other receivables – related parties, etc., measured at amortized cost.

  • Note 2: the balance is financial liabilities that include short-term loans, short-term notes payable, notes payable, accounts payable, accounts payable – related parties, partial other payables, and long-term loans (including parts due within one year), etc., measured at amortized cost.

  • (3) Purpose and policy for financial risk management

The Company’s major financial instruments include accounts receivable, accounts payable, loans, lease liabilities, etc. The Company’s financial management department supervises and manages financial risks related to the Company’s operation by referring to the degree and width of risks to analyze internal risk reports for risk exposures. Such risks include market risks (including exchange rate risks and interest rate risks), credit risks, and current risks.

1. Market risks

The main financial risks that the Company bears for operating activities are risks in foreign currency exchange rate changes and risks in interest rate changes.

The Company’s risk exposure related to financial instrument’s market risk and its management and measurement methods for such risk exposure did not change.

  • 49 -

(1) Exchange rate risks

For the Company’s monetary assets and monetary liabilities’ carrying amount denominated as non-functional currencies on the date of balance sheet, please refer to note 30.

Sensitivity analysis

The Company is mainly influenced by the fluctuation in the exchange rate for US dollars.

The table below describes in detail of the Company’s sensitivity analysis when the exchange rate for NTD (functional currency) to each relevant currency increases or decreases 5%. 5% is the sensitivity percentage used when the Company internal reports the exchange rate risks to the main management level; it also represents the management level’s evaluation on foreign currency exchange rate’s reasonable range for possible changes. The table below shows when individual functional currency relatively appreciates by 5% to each relevant currency, the amount that will cause changes for net profit before tax. When NTD to each relative foreign currency depreciates by 5%, its impact on net profit before tax will be the same amount in reverse.

Decrease in net profit
before tax
US Dollar’s Impact US Dollar’s Impact
2021
( $ 12,190 )
2020
( $ 18,259 )

The amounts above mainly originates from the Company’s bank deposit in US dollars that are still outstanding on the date of balance sheet and has not undergone cash flow hedges, and from accounts receivable. (2) Interest rate risks

The Company’s carrying amount for financial assets and liabilities impacted by interest rate risk exposures on the date of balance sheet is as follow:


Interest rate risk with fair
value
Financial assets
Financial
liabilities
Interest rate risk with
cash flow
Financial assets
Financial
liabilities
December 31,2021
$ 138,678
2,130,285
614,177
725,307
December 31,2020
$ 28,782
847,029
506,137
1,093,063
  • 50 -

Sensitivity analysis

The sensitivity analysis below is determined by the interest rate risk exposure according to non-derivative instruments on the date of balance sheet. The Company internal uses 25 basis points increase/decrease rate of change when reporting the interest rate to the main management level. This also represents the management level’s evaluation on the rate’s reasonable range for possible changes.

If the interest rate increases/decreases by 25 basis points, under the circumstance that all other variables remain unchanged, the Company’s net profit before tax for 2021 and 2020 relatively decreased/increased by NTD 278 thousands and NTD 1,467 thousands. This is mainly caused by the Company’s risk exposures from variable interest rate bank demand deposit and loan risks.

2. Credit risks

Credit risks refer to the Company’s risks in financial loss owing to the counterparty’s delinquency in fulfilling contract obligations. As of the date of balance sheet, the Company may face greatest credit risk possibly because of financial loss owing to the counterparty’s unfulfilled obligation, of which is mainly from the carrying amount for financial assets recognized in the individual balance sheet.

The policy that the Company adopts is to only make transactions with reputable targets, and the Company will obtain full collateral when necessary so as to reduce the risk of financial loss owing to delinquency.

The targets for accounts receivable encompass numerous customers, scattered in sales for oil and feeds. The Company does not have any significant credit risk exposure against any single counterparty or any set counterparties with similar characteristics. 3. Current risks

The Company supports its operation and reduces the impact of cash flow fluctuation through management and through maintaining sufficient position of cash.

The Company’s management level supervises the usage status of the bank’s financing limit and ensures the fulfillment of the loan’s contract clauses. As of December 31, 2021 and 2020, the Company’s undrawn bank financing limit was respectively NTD 1,657,548 thousands and NTD 1,432,747 thousands.

The table below shows the analysis of the Company’s remaining contract of the agreed repayment period’s non-derivative financial liability. It refers to the earliest possible repayment date requested upon the Company, and was prepared by the financial liability’s undiscounted cash flow.

  • 51 -

December 31, 2021

Liabilities without
interest

Lease liability

Floating interest
rate instrument
Fixed interest rate
instrument

On demand or
less than 1
month
On demand or
less than 1
month
1-3 months



3 months-1
year
$ 154,458

5,453

80,728

441,434

$ 682,073
1-5years
$ -

19,481

515,000

-

$ 534,481
More than 5
years




$ 128,733
692
18,707

758,909

$ 907,041




$ 178,569

2,116

110,872

787,013

$ 1,078,570








$ -

152,211

-

-
$ 152,211

Advanced information regarding maturity date analysis for lease liabilities: Less than 1 More than year 1-5 years 5-10 years 10-15 years 15-20 years 20 years Lease liability $ 8,261 $ 19,481 $ 18,495 $ 18,495 $ 18,495 $ 96,726 December 31, 2020

Liabilities without
interest

Lease liability

Floating interest
rate instrument
Fixed interest rate
instrument

On demand or
less than 1
month
$ 84,932
729
162,500

424,974

$ 673,135
1-3 months
$ 110,854

2,187

265,830
100,812

$ 479,683
3 months-1
year
$ 88,450

5,316

169,733
257,210

$ 520,709
1-5years
$ -

19,838

495,000

-

$ 514,838
More than 5
years


















$ -

44,074

-

-
$ 44,074

Advanced information regarding maturity date analysis for lease liabilities: Less than 1 More than year 1-5 years 5-10 years 10-15 years 15-20 years 20 years Lease liability $ 8,232 $ 19,838 $ 18,517 $ 18,517 $ 7,040 $ -

XXVII. Related Parties’ Transactions

  • (1) Related parties’ names and relationships

Name of Related Parties ~~Affiliated enterprises with significance~~ Central Union Oil Corp.

Subsidiary companies TOP FOOD FU YOU AN KANG CHONG HSIANG INTERNATIONAL

FORMOSA OIL PROCESSING (PANAMA) S.A. Other related parties Cheng Xin Investment Co., Ltd.

Shin Tai Industry Co., Ltd. Morn Sun Feed Ltd.

Relationship with the Company

Invested company denominated accounted for using equity method

The Company’s subsidiary company The Company’s subsidiary company The Company’s subsidiary company

The Company’s subsidiary company

Its main shareholder is the Company’s CEO’s relative within first degree relationship

Its chairman is the Company’s vice chairman’s spouse The Company’s judicial person chairman

(next page)

  • 52 -

(con’t)

  • (2) Operating income
Operating income
Classification/Name of Related
Parties
Affiliated enterprises
Central Union Oil Corp.
Subsidiary companies
Other related parties
2021
$ 2,378,189
551,708
109,289
$ 3,039,186
2020




$ 1,503,581
361,974
86,884
$ 1,952,439

The Company sells processed soy flour and exclusively selected soy beans to affiliated enterprises, and the denomination for the selling price is the market price subtracting the selling price that affiliated enterprises should bear. The transaction conditions for subsidiary companies and other related parties were defined separately.

  • (3) Purchases

Classification/Name of Related

Classification/Name of Related
Parties
Subsidiary companies
Affiliated enterprises
2021
$ 268,529
347,209
$ 615,738
2020




$ 232,016

69,671
$ 301,687

The Company’s purchasing transaction with related parties was defined on a separate basis.

  • (4) Processing expense
Processing expense
Classification/Name of Related
Parties
Affiliated enterprises
Central Union Oil Corp.
2021
$ 225,139
2020
$ 220,487

Processing expenses are mainly the Company’s entrusting of the affiliated enterprises to process and manufacture soybean oil , soy flour, exclusively selected soy beans, and shelled soy flour. As for the processing expense, it is denominated according to the entrusted processing contract agreed and signed by both parties. The contract price was decided on a separate basis.

  • 53 -

(5) Lease Agreement Operating lease rental

The Company offered workplaces as operating lease rentals to subsidiary company Chong Hsiang International Co., Ltd. and other related party Cheng Xin Investment Co., Ltd. The lease period is 5 years, and their rents and payment methods were decided separately.

The Company offered transport equipment as operating lease rental to affiliated enterprise Central Union Oil Corp in 2020. The lease period was 2 months, and its rent and payment method were decided separately.

Lease income is summarized as follow: Classification/Name of Related

Classification/Name of Related
Parties
Affiliated enterprise
Central Union Oil Corp.
Subsidiary company
Chong Hsiang
International
Other related parties
Cheng Xin Investment
2021
$ -
36
36
$ 72
2020




$ 44
36
36
$ 116

The total amount of lease payments to be collected in the future

are summarized as follow:

are summarized as follow:
Classification/Name of Related
Parties
Subsidiary company
Chong Hsiang
International
Other related parties
Cheng Xin Investment
December 31,2021
$ 174

144
$ 318
December 31,2020




$ 30
180
$ 210
  • (6) Other Income
Other Income
Classification/Name of Related
Parties
Subsidiary company
Top Food
Chong Hsiang International
2021
$ 5,586
139
$ 5,725
2020




$ 4,386
-
$ 4,386
  • 54 -

(7) Accounts Receivable from Related Parties

Items
Accounts
receivable –
related parties






Notes receivable –
related parties


Other receivables –
related parties

Classification/Name of
Related Parties
Affiliated enterprise

CENTRAL
UNION OIL CORP.

Subsidiary Company

CHONG HSIANG
INTERNATIONAL

Other

Other related parties


Subsidiary company

Subsidiary company

FORMOSA OIL
PROCESSING
(PANAMA)
S.A.

Other

December 31,
2021

$ 351,471



138,068

1,563

10,728

$ 501,830

$ 2,904


$ 150,330


637

$ 150,967
December 31,
2020
December 31,
2020

















$ 219,535
74,273
1,279
9,427
$ 304,514
$ 3,184
$ 337,773
454
$ 338,227

Subsidiary company – FORMOSA OIL PROCESSING (PANAMA) S.A had already passed the resolution for capital reduction in November 2020, and will return NTD 337,773 thousands to the Company. The aforementioned amount was received in February 2021. Another resolution for capital reduction had passed in December 2021, and the FORMOSA OIL PROCESSING (PANAMA) S.A will return NTD 150,330 thousands to the Company.

The Company did not receive pledge from related parties for outstanding accounts receivable. The accounts receivable from related parties for 2021 and 2020 were not listed as allowance loss.

(8) Accounts payable from related parties

Items
Accounts payable –
related parties



Classification/Name
of Related Parties
Subsidiary company
Top Food

Affiliated enterprises
Central Union
Oil Corp.

December 31,
2021

$ 64,717



27,262

$ 91,979
December 31,
2020
December 31,
2020






$ 38,893

3,894
$ 42,787

The Company did not provide collateral to other related parties for the balance for outstanding accounts receivable.

  • 55 -

  • (9) Endorsement and Guarantee

Classification/Name of Related

Endorsement and Guarantee
Classification/Name of Related
Parties
Subsidiary company
Top Food
Guarantee amount
Actual amount spent
December 31,2021
$ 2,915,600
$ 1,791,551
December 31,2020


$ 2,821,000
$ 1,385,396

The Company offered endorsement and guarantee for Top Food’s financing from the bank.

(10) Other

Other
Items
Entertainment expense
Other expense
Classification of
Related Parties
Subsidiary company

Affiliated enterprise
2021
$ 2

$ 858
2020


$ -
$ 342
  • (11) Remunerations for Main Management Level

The total remunerations for directors and other main management levels for 2021 and 2020 are as follow:

Short-term employees benefit
Post-employment benefit
2021
$ 10,256
299
$ 10,555
2020




$ 11,780
374
$ 12,154

The directors’ and other main management levels’ remunerations were decided by the Remuneration Committee based on individual performance and market trends.

XXVIII. Pledged Asset

The following assets had been provided as collaterals for bank loans:

Property, plant and equipment
Limited deposit – bank deposit
December 31,2021
$ 697,430

96,705
$ 794,135
December 31,2020 December 31,2020




$ 701,420
-
$ 701,420
  • 56 -

XXIX. Significant Contingent Liabilities and Unrecognized Contractual Commitments

Except for those stated in other notes, the Company’s significant commitments and contingencies on the date of balance sheet are as follow:

  • (1) Significant commitmen

  • As of December 31, 2021 and 2020, the amount of the Company’s issuance of unused letters of credit due to the purchasing of raw materials was respectively NTD 620,988 thousands and NTD 1,039,709 thousands.

  • Unrecognized contractual commitments are as follow: December 31, 2021 December 31, 2020

Purchase of property, plant, and equipment $ 67,952 $ 264,084

  • (2) Contingencies ts

The Company purchased low cost oil as raw materials from Chang Chi Foodstuff Factory Co., Ltd. (hereafter referred to as Chang Chi Foodstuff), which resulted in the Company’s compensation loss from oil recovery and related litigations. The Company filed for proceedings in a criminal case that brought a supplementary civil action against Chang Chi Foodstuff for compensation for damages in February 2014. The court convicted Chang Chi Foodstuff for offense of fraud in July 2014, and the Company should be jointly compensated with NTD 38,307 thousands. This case was appealed by Chang Chi Foodstuff, and was sent back by the Supreme Court for retrial. The Company won the lawsuit as judged by the court in November 2018. Chang Chi Foodstuff filed for appeal in January 2019. As of the date the board of directors approved this individual financial report, it was still under review by the court. The Company had not recognize such compensation gains yet.

  • XXX. Foreign Currency Assets and Liability Information with Significant Impact

Impact
The information below is expressed in the Company’s foreign
currency aggregate apart from the Company’s functional currency. The
exchange rate disclosed refers to the exchange rate for such foreign
currencies’ conversion to functional currency. Foreign currency assets
and liabilities with significant impact are as follow:
December 31, 2021 Unit:
Foreign Currency thousands,
NTD thousands
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency
assets
Monetary items
US dollars
$
8,810
27.68 (USD:NTD) $ 243,805
Non-monetary items
Subsidiary companies
that adopt equity
method
US dollars 5,244 27.68 (USD:NTD) 145,157
  • 57 -

December 31, 2020

December 31, 2020
Foreign currency
assets
Monetary items
US dollars
Non-monetary items
Subsidiary companies
that adopt equity
method
US dollars
Foreign
Currency
$ 12,822
10,337
Exchange Rate
28.48 (USD:NTD)

28.48 (USD:NTD)
Carrying
Amount
$ 365,176
294,392

Unrealized foreign currency exchange profit (loss) with significant impact is as follow:

Foreign
Currency
US dollars
2021 Unrealized Net
Exchange
Profit(Loss)
($ 7,048)
2020
Exchange Rate
27.68 (USD:NTD)
Exchange Rate
28.48 (USD:NTD)
Unrealized Net
Exchange
Profit(Loss)
( ( $ 2,904)

XXXI. Noted Disclosures

Related information on (1) Significant transactions and (2) reinvestment business:

  1. Loan funds to others: none.

  2. Offer endorsement and guarantee for others: Schedule 1

  3. Final holding of marketable securities status (not including investments in subsidiary companies and affiliated enterprises): none.

  4. Accumulated purchasing or selling of the same marketable securities’ amount reaches NTD 300 million or more than 20% of the actual received capital: none.

  5. The amount for obtained property reaches NTD 300 million or more than 20% of the actual capital received: none.

  6. Disposal of the amount for obtained property reaches NTD 300 million or more than 20% of the actual received capital: none.

  7. The amount for purchasing or selling or stocks with related parties reaches NTD 100 million or more than 20% of the actual received capital: Schedule 2.

  8. Accounts receivable from related parties reach NTD 100 million or more than 20% of the actual received capital: Schedule 3.

  9. Transaction of derivative products: none.

  10. Information on invested companies: Schedule 4.

  11. 58 -

  12. (3) Information on Investment in China:

  13. Name of invested companies in China, main operating items, actual received capital, investment methods, status of outward/inward remittance of funds, final investment carrying value, repatriated investment gains, and investment amount limit in Mainland China: Schedule 5.

  14. The following significant transactions, and their prices, payment conditions, and unrealized profit or losses that occurred directly or indirectly from the third region with the invested companies in China:

    • (1) Purchasing amount and its percentage, and related accounts payable’s final balance and its percentage: none.

    • (2) Selling amount and its percentage, and related accounts receivable’s final balance and its percentage: none.

    • (3) Property transaction amount and its generated profit and loss amount: none.

    • (4) Endorsement and guarantee for notes or the final balance and purpose for providing collaterals: none.

    • (5) The highest balance, final balance, interest rate range, and total current interest for the accommodation of funds: none.

    • (6) Other transactions that cause significant impacts on the current year’s profit and loss status or financial status, such as the providing or the receiving of services, etc.: none.

  15. (4) Main information on shareholders: name of shareholders whose equity ratio reaches more than 5%, shareholding amount, and pro rata: Schedule 6.

  16. 59 -

Unit: NTD thousands

Formosa Oilseed Processing Co., Ltd. Endorsement and Guarantee for Others

January 1 to December 31, 2021

Schedule 1

Code Name of Endorsement
and Guarantee
Company
Endorsed and Guaranteed Target Endorsed and Guaranteed Target Endorsement
and Guarantee
Limit for
Single
Enterprise
(note 2)

Maximum
Endorsement
and Guarantee
Balance for the
Current Period
Final
Endorsement
and Guarantee
Balance
Actual Drawn
Amount
Endorsement
and Guarantee
Amount
Guaranteed by
Property
Ratio of
Accumulated
Endorsement
and Guarantee
Amount to the
Net Value of
the Latest
Financial
Statement (%)
Maximum Limit
for Endorsement
and Guarantee
(note 2)


Belongin
g to
Parent
Company
’s
Endorsem
ent and
Guarantee
for
Subsidiar
y
Companie
s(note 3)

Belongin
g to
Subsidiar
y
Companie
s’
Endorsem
ent and
Guarantee
for Parent
Company
(note 3)



Belongin
g to
Endorsem
ent and
Guarantee
for
Mainland
China
(note 3)


Notes

Name of Company
Relationship
(note 1)
0 Formosa Oilseed
Processing
Top Food (2) $ 3,440,786 $ 2,920,000 $ 2,915,600 $ 1,791,551 $ -
85
$ 4,128,943 Y

Note 1: the relationships between endorser and guarantee and endorsed and guaranteed targets are as follow:

  • (1) Companies with business relationships.

  • (2) Companies in which the company directly and indirectly holds more than 50% of voting shares.

  • (3) Companies that directly and indirectly hold more than 50% of voting shares towards the company.

  • (4) Between companies in which the company directly and indirectly holds more than 90% of voting shares.

  • (5) Based on the needs of contract engineering, companies from the same industry or joint creators that mutually guarantee according to contractual clauses.

  • (6) Companies endorsed and guaranteed by all shareholders according to their shareholding ratio owing to mutual investment relati onships.

  • (7) Inter-industries that refer to the Consumer Protection Act that re gulates the contract bond with joint collateral for the contract for the selling of pre -sold homes.

  • Note 2: the Company’s handling of the total amount for endorsement and guarantee is limited to not exceeding 120% of the net value of the Company’s latest financial statement. As for the limit for the endorsement and guarantee for domestic single enterprises, the limit shall not exceed 100% of the net value of the Co mpany’s latest financial statement. The limit for the endorsement and guarantee of foreign single affiliated companies shall not exceed 40% of the net value of the parent company’s latest financial statement. Subsidiary companies’ handling of the total amount for endorsement and guarantee is limited to not exceeding 50% of the net value of the subs idiary companies’ latest financial statement. As for the limit for subsidiary companies’ endorsement and guarantee for single enterprises, it is limited to not exceeding 20% of the net value of subsidiary companies’ latest financial statement. The limit fo r subsidiary companies’ endorsement and guarantee for foreign single affiliated companies shall not exceed 30% of the net value of subsidiary companies’ latest financial statement.

  • Note 3: those belonging to parent companies listed on the OTC’s endorsement and guarantee for subsidiary companies, those belonging to subsidiary companies’ endorsement and guarantee for parent companies listed on the OTC, and those belonging to endorsement and guarantee for Mainland China should fill out “Y” at the beginning.

  • 60 -

Formosa Oilseed Processing Co., Ltd.

Purchasing or Selling Amount with Related Parties Reaches NTD 100 million or Actual Received Capital Is Above 20% January 1 to December 31, 2021

Schedule 2 Schedule 2 Unit: NTD thousands
Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction
Notes and Accounts Receivable
(Payable)
Note
Unit Price
Credit Period
Balance
Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price

$ 351,471
27


(
27,262 )
6


(
64,717 )
15


64,717
9


138,068
11


( 138,068 )
100
10,728
1
Unit: NTD thousands
Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction
Notes and Accounts Receivable
(Payable)
Note
Unit Price
Credit Period
Balance
Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price

$ 351,471
27


(
27,262 )
6


(
64,717 )
15


64,717
9


138,068
11


( 138,068 )
100
10,728
1
Unit: NTD thousands
Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction
Notes and Accounts Receivable
(Payable)
Note
Unit Price
Credit Period
Balance
Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price

$ 351,471
27


(
27,262 )
6


(
64,717 )
15


64,717
9


138,068
11


( 138,068 )
100
10,728
1
Unit: NTD thousands
Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction
Notes and Accounts Receivable
(Payable)
Note
Unit Price
Credit Period
Balance
Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price

$ 351,471
27


(
27,262 )
6


(
64,717 )
15


64,717
9


138,068
11


( 138,068 )
100
10,728
1
Unit: NTD thousands
Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction
Notes and Accounts Receivable
(Payable)
Note
Unit Price
Credit Period
Balance
Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price

$ 351,471
27


(
27,262 )
6


(
64,717 )
15


64,717
9


138,068
11


( 138,068 )
100
10,728
1
Purchases (Sales)
Company
Name of
Counterparty
Relationship Transaction Status Statues and Reasons for
Discrepancy in Transaction
Conditions and General Transaction

Notes and Accounts Receivable
(Payable)
Note
Purchases
(Sales)
Amount Percentage of
Total
Purchases
(Sales) (%)
Credit Period Unit Price Credit Period Balance Percentage of
Total Notes
and Accounts
Receivable
(Payable) (%)
Formosa Oilseed
Processing Co.,
Ltd.
Formosa Oilseed
Processing Co., Ltd.
Top Food
Formosa Oilseed
Processing Co., Ltd.
Chong Hsiang
International
Formosa
Oilseed
Processing Co., Ltd
Central Union Oil
Corp.

Top Food
Formosa Oilseed
Processing Co., Ltd.

Chong Hsiang
International
Formosa Oilseed
Processing Co.,
Ltd.

Morn Sun Feed Ltd.
Affiliated enterprise
Subsidiary company

Parent company
Subsidiary company
Parent company
Other related parties
Sales
Purchases
and
processin
g
expenses
Purchases
Sales
Sales
Purchases
Sales
$ 2,378,189
572,348
268,529
268,529
531,699
531,699
109,289
25
6
3
8
5
100
1
45-60 days
30-45 days
30-45 days
30-45 days
30-45 days
30-45 days
30-45 days
Deduct of sales
expense that
should be
borne by
Central Union
Oil Corp.
according to
market price









$ 351,471
(
27,262 )
(
64,717 )
64,717
138,068
( 138,068 )
10,728
27
6
15
9
11
100
1
  • 61 -

Formosa Oilseed Processing Co., Ltd.

Accounts Receivable from Related Parties Reaches NTD 100 million or Actual Received Capital Is Above 20%

December 31, 2021

Schedule 3 Unit: NTD thousands Unit: NTD thousands Unit: NTD thousands Unit: NTD thousands
Companies Listed for Accounts
Receivable
Name of Transaction Targets Relationship Balance for
Accounts
Receivable from
Related Parties
Turnover Accounts Receivable from Related
Parties Overdue
Accounts
Receivable from
Related Parties
Final Recovered
Amount
Loss on
Pre-Estimated
Allowance
A
m
o
u
n
t
Handling Method
Formosa Oilseed Processing
Formosa Oilseed Processing
Central Union Oil
Chong Hsiang International
Affiliated enterprise
Subsidiary company
$ 351,471
138,068
8 (times)
5 (times)

$ -

-
-
-
$ 351,471
138,068
$ -
-

Unit: NTD thousands

  • 62 -

Formosa Oilseed Processing Co., Ltd.

Name, Location, and other Related Information about Invested Company

January 1 to December 31, 2021

Schedule 4

Unit: NTD thousands

Name of Investing
Company
Name of Invested
Company
Location Main Operating Items Original Invested Amount Original Invested Amount Year-End Holdings Year-End Holdings Year-End Holdings Invested
Company’s
Current Year
Profit (Loss)
Investment Profit
(Loss)
Recognized in the
Current Year
(note 1)

Note
End of This Year End of Last Year No. of Shares
(1000)
Percentage
(%)
Carrying Amount
FORMOSA OILSED
PROCESSING
TOP FOOD
FORMOSA OIL
PROCESSING
(PANAMA) S. A.
FU YOU AN KANG
CHONG HSIANG
INTERNATIONA
L
CENTRAL UNION
OIL
TAICHUNG CITY
PANAMA CITY,
REPUBLIC OF
PANAMA
CHANG HUA
COUNTY
TAICHUNG CITY
TAICHUNG CITY
Manufacturing and
selling of flour
products
General investment
business
Poultry breeding and
wholesaling of
agricultural products
Wholesale trading of oil
products
Businesses regarding
exclusive selection
and rendering of soy
beans
$ 449,180
242,398
note 3
25,908
50,000
203,316
$ 449,180
392,728
25,908
50,000
203,316
51,963
7
2,591
5,000
20,000
63
100
51
100
33
$ 687,580
145,157
30,436
29,187
284,271
$ 91,846
6,109
(
210 )
10,179
126,053
$ 57,881
note 2
6,109
(
108 )
10,179
42,018
Subsidiary
company
Subsidiary
company
Subsidiary
company
Subsidiary
company
Affiliated
enterprise

Note 1: calculated based on the accountant’s auditing of the financial statement in the same period.

Note 2: recognized investment interests of NTD 58,008 thousands and deducted the unrealized benefits of countercurrent transactions of NTD 127 thousands.

Note 3: the decrease of original investment amount is due to FORMOSA OIL PROCESSING (PANAMA) S. A.’s capital reduction.

  • 63 -

Formosa Oilseed Processing Co., Ltd.

Investment Information in China January 1 to December 31, 2021

Schedule 5

Schedule 5 Unit: NTD thousands
Inward Remitted
Investment Profit
as of the Current
Year
Note
$ 315,964
Name of Invested
Company in China
Main Operating Items Actual Received
Capital
Investment
Method (note 1)
Accumulated
Investment
Amount Remitted
Outward from
Taiwan at BOY
Investment Amount Remitted
Outward or Repossessed in the
Current Year
Accumulated
Investment
Amount Remitted
Outward from
Taiwan at the End
of the Year

Invested
Company’s
Current Year
Profit or Loss
(note 3)
Shareholdin
g Ratio of
Parent
Company’s
Direct or
Indirect
Investment
Investment Profit
(Loss)
Recognized in the
Current Year
(note 3)

Year-End
Investment
Carrying Amount
(note 3)
Inward Remitted
Investment Profit
as of the Current
Year
Note
Outward
Remittance
Repossession
FORMOSA
OILSEED
PROCESSING
(NINGBO)
Wholesale trading of
oil products
$ 227,590 (2)
(note 2)
$ 727,107 $ - $ 315,964 $ 411,143 $ 5,946 100% $ 5,946 $ 141,399 $ 315,964
Year-End Accumulated Investment Amount
Remitted Outward from Taiwan to Mainland
China
Investment Amount Approved by the Investment
Commission, MOEA (note 4)

Investment Limit in Mainland China According
to Regulations by the Investment Commission,
MOEA(note 5)
$ 411,143 $ 411,781 $ 2,064,472

Note 1: investment methods are categorized into three categories as follow, and it is acceptable to just mark the category:

  • (1) Direct investment in Mainland China.

  • (2) Reinvestment in China via companies from a third region.

  • (3) Other methods.

Note 2: the investing company from the third region is FORMOSA OIL PROCESSING (PANAMA) S.A.

Note 3: recognized based on the financial statements of the parent company in Taiwan, audited by certified public accountants during the same period.

Note 4: the parent company was approved by the Investment Committee, MOEA (1999) with No. Investment -Review-II-88710679 and No. Investment-Review-II-88727883 on February 8, 1999 and October 13, 1999, and indirectly invested USD 4,910 thousands and USD 17,975 thousands in Mainland China. In addition, on April 21, 2021, the Investment Committee approved the deduction of US$11,349 thousands from the investment in Mainland China by No. Investment -Review-II-11000089220.

Note 5: calculated based on the li mited amount regulated by the “Regulations Governing the Examination of Investment or Technical Cooperation in Mainland China ” ordered by the Investment Committee, MOEA in August 2008.

  • 64 -

Formosa Oilseed Processing Co., Ltd. Information on Major Shareholders December 31, 2021

Schedule 6

Name of Major Shareholders Shares Shares
Number of Shares
Held
Shareholding
Percentage
Shin Tai Industry Co., Ltd.
Qun Sheng Fa Co., Ltd.
Cheng Xin Investment Co., Ltd.
An Da Investment Co., Ltd.
Guan, Yao Zhan
Shin Fong Trading Co., Ltd.
21,650,939
21,406,000
20,843,659
20,712,194
17,103,887
15,281,867
9.89%
9.78%
9.53%
9.47%
7.82%
6.98%
  • Note 1: the information on major shareholders in this table is based on the calculation made by the TDCC, of which the shareholders hold more than 5% of the company’s common share that was completed by non-physical payments (including treasury shares) and special shares on the last business day of the quarter-end of the current quarter. The share capital and the actual number of shares completed by non-physical payments recorded in the Company’s individual financial report may differ due to the difference in calculation basis.

  • 65 -

§TABLE OF CONTENTS FOR SCHEDULES FOR SIGNIFICANT ACCOUNTING ITEMS§

ITEM
Schedule for Assets and Liabilities
Schedule for Cash
Schedule for Financial Assets Measured at
Amortized Cost
Schedule for Notes Receivable
Schedule for Accounts Receivable
Schedule for Inventory
Schedule for Prepayments
Schedule for Investment Changes Accounted
for Using Equity Method
Schedule for Changes in Property, Plant and
Equipment
Schedule for Accumulated Depreciation in
Property, Plant and Equipment
Schedule for Changes in ROU Assets
Schedule for Changes in ROU Assets’
Accumulated Depreciation
Schedule for Deferred Tax Assets
Schedule for Short-Term Loans
Schedule for Short-Term Notes Payable
Schedule for Notes Payable
Schedule for Accounts Payable
Schedule for Other Payables
Schedule for Long-Term Loans
Schedule for Lease Liabilities
Schedule for Deferred Tax Liabilities
Schedule for Profit and Loss Items
Schedule for Operating Income
Schedule for Operating Costs
Schedule for Operating Expense
Schedule for Other Profits and Expenses Net
Value
Functional Summary Statement for Employee
Benefits, Depreciation, Amortized
Expenses
N U M B E R / I N D E X
Table 1
Note 7
Table 2
Table 3
Table 4
Note 10
Table 5
Note 12
Note 12
Table 6
Table 6
Note 22
Table 7
Note 15
Table 8
Table 9
Note 17
Table 10
Table 11
Note 22
Table 12
Table 13
Table 14
Note 21
Table 15
  • 66 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Cash

December 31, 2021

Table 1

Unit: NTD thousands

Item
Cash on hand and petty cash
Bank deposit
Check deposit
Demand deposit
Balance


$ 141
41,973
614,177
$ 656,291
  • 67 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Notes Receivable

December 31, 2021

Table 2 Unit: NTD thousands

Name of Customer
Vedan Enterprise Corporation
Qiu, Shi-Chong
YAN SHANG ENTERPRISE CO., LTD.
Ren Jia Ltd.
Huang, Qi-Cheng
Other (note)
Total
Balance


$ 19,784
9,806
6,341
5,931
4,793
168,409
$ 215,064

Note: the balance for each account did not reach 5% of the balance for this item.

  • 68 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Accounts Receivable

December 31, 2021

Table 3 Unit: NTD thousands

Name of Customers
You Mu Enterprise Co., Ltd.
Wei Lih Foods Industry Co., Ltd.
Ve Wong Corporation
Fwusow Industry Co., Ltd.
Hwa Yuan Foods Co., Ltd.
Other (note)
Subtract: allowance loss
Net value
Balance




$ 35,731
23,564
15,078
14,481
10,913
480,791
580,558
214
$ 580,344

Note: the balance for each account did not reach 5% of the balance for this item.

  • 69 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Inventory December 31, 2021

Table 4

Unit: NTD thousands

Item
In-transit inventory
Raw materials
Finished goods
Work in progress
Materials
Total
Balance Balance Balance
Costs
$ 619,855
238,643
219,659
82,254
7,130
$ 1,167,541
Market Price(note)




$ 703,383
260,511
235,818
88,479
7,130
$ 1,295,321

Note: NRV

  • 70 -

Table 5

Unit: NTD thousands, unless stated otherwise

Formosa Oilseed Processing Co., Ltd. Schedule for Investment Changes Accounted for Using Equity Method 2021

Invested Company
Investments accounted for
using equity method

TOP FOOD

FORMOSA OIL
PROCESSING
(PANAMA) S.A.

FU YOU AN KANG
CORP.

ZHONG XIANG
INTERNATIONAL
CORP.

CENTRAL UNION
OIL CORP.


BOY Balance
No. of Shares
(1000)
Amount
51,963
$ 691,836
12
294,392
2,591
31,748
5,000
19,008
20,000

274,924
$ 1,311,908
BOY Balance
No. of Shares
(1000)
Amount
51,963
$ 691,836
12
294,392
2,591
31,748
5,000
19,008
20,000

274,924
$ 1,311,908
Increase in Current Year
No. of Shares
(1000)
Amount
-
$ -
-
-

-
-
-
-
-

-
$ -
Increase in Current Year
No. of Shares
(1000)
Amount
-
$ -
-
-

-
-
-
-
-

-
$ -
Decrease in Current Year
No. of Shares
(1000)
Amount
-
( $ 62,356 )
(
5 ) (
150,330 )
-
(
1,165 )
-
-
-
(
32,000)

($ 245,851)
Decrease in Current Year
No. of Shares
(1000)
Amount
-
( $ 62,356 )
(
5 ) (
150,330 )
-
(
1,165 )
-
-
-
(
32,000)

($ 245,851)
Gains on
subsidiary
companies and
affiliated
enterprises
accounted for
using equity
method
$ 57,881


6,109

(
108 )
10,179

42,018

$ 116,079
Exchange
difference after
conversion in
foreign
operating
institutions’
financial
statements
$ -

(
5,014 )

-
-

-

($ 5,014)
Share of
subsidiary
companies and
affiliated
enterprises’
other
comprehensive
income,
accounted for
using equity
method
$ -


-
-

-
(
639)

($ 639)
(Un)realized
profit
$ 219
-

39 )
-

32)
$ 148
Year-End Balance Amount
$ 687,580

145,157
30,436
29,187
284,271

$ 1,176,631
Equity Net
Value
Amount
$ 689,793

145,157

30,475

29,187

284,981

$ 1,179,593
Note
No. of Shares
(1000)
51,963

12
2,591
5,000
20,000

No. of Shares
(1000)
-

-
-
-
-

No. of Shares
(1000)
-

(
5 )
-

-
-

No. of Shares
(1000)

51,963
7

2,591
5,000
20,000
Shareholding%
63

100
51
100
33





(
(
(
(
(


(


(


(


(
(

(
(




Notes 1 & 5
Notes 4 & 5
Notes 3 & 5
Note 5
Notes 2 & 5

Note 1: The decrease in current year is due to the allocation of Top Food’s cash dividend.

Note 2: The decrease in current year is due to the allocation of Central Union Oil’s cash dividend.

Note 3: The decrease in current year is due to the allocation of Fu You An Kang’s cash dividend.

Note 4: The decrease in current year is due to FORMOSA OIL PROCESSING (PANAMA) S.A. ’s capital reduction.

Note 5: It is calculated based on the invested company’s audited financial statements and the Company’s shareholding rati o.

  • 71 -

Formosa Oilseed Processing Co., Ltd. Schedule for Changes in ROU Assets

2021

Table 6

Unit: NTD thousands

Land Buildings Transport Total
equipment
Cost
January 1, 2021 balance
$ 61,846
$ 2,853
$ 13,993
$ 78,692
Current year addition
80,618 - 4,719
85,337
Current year disposal
-
-
( 2,527)
( 2,527)
December
31,
2021
142,464
2,853
16,185
161,502
balance

Accumulated depreciation
January 1, 2021 balance
(
6,364 )
(
913 )
(
7,772 )
( 15,049 )
Depreciation expense
(
3,241 )
(
456 )
(
4,171 )
(
7,868 )
Current year disposal
-
-
2,527
2,527
December
31,
2021
( 9,605)
( 1,369)
( 9,416)
( 20,390)
balance

December 31, 2021 net
$ 132,859
$ 1,484
$ 6,769
$ 141,112
amount
  • 72 -

Formosa Oilseed Processing Co., Ltd. Schedule for Short-Term Loans December 31, 2021

Table 7

Type(s) of loan and
creditors
Guaranteed Loans
E.SUN Commercial
Bank,
Chengdong
Branch

Credit Loans
Bank SinoPac,
Fengyuan
Branch

Hua Nan
Commercial
Bank, Ltd.,
Chuxu Branch

Agricultural Bank
of Taiwan
Corporation,
Taichung Branch

Bank of Taiwan,
Taichung Harbor
Branch

Cathay United
Bank, Taichung
Branch

Taiwan
Cooperative
Bank, Songjiang
Branch

Chang Hwa Bank
Head Office

Taiwan
Cooperative
Bank, Sinjhong
Branch

Mega International
Commercial
Bank, Taipei
Fuxing Branch

Shin Kong Bank,
Taichung Kang
Branch

E.SUN Commercial
Bank,
Chengdong
Branch

First Commercial
Bank, Nanmen
Branch

Letter of Credit Loans
Hua Nan
Commercial
Bank, Ltd.,
Chuxu Branch
Loan period
Oct.2021-Jan.2022
Dec.2021-Feb.2022
Oct.2021-Mar.2022
Oct.2021-Oct.2022
Jul.2021-May2022
Oct.2021-Apr.2022
Nov.2021-Feb.2022
Dec.2021-Feb.2022
Nov.2021-Feb.2022
Dec.2021-Mar.2022
Oct.2021-Jan.2022
Oct.2021-Mar.2022
Dec.2021-Feb.2022
Nov.2021-Apr.2022
Year
interest (%)

0.65


1.03

0.98

0.81

0.95

0.84
1.00-1.05

1.10

1.00

1.10

1.03

0.96

0.95



0.73
Balance
$ 85,000

298,313
245,900
200,000
159,238
157,197

152,000
141,000
88,800
71,000
70,000
68,000
21,000
1,672,448
20,728
Amount
financed
$ 300,000


480,000

300,000

200,000

270,000

180,000

350,000

350,000

300,000

100,000

100,000

200,000
130,000


300,000
Pledge or
collateral



USD
Time
Deposits
None
None
None
None
None
None
None
None
None
None
None
None
  • 73 -
Chang Hwa Bank
Head Office
Dec.2021-Feb.2022
0.90
Taiwan
Cooperative
Bank, Sinjhong
Branch
Dec.2021-Feb.2022
0.89
Taishin
International
Bank, Jianpei
Branch
Nov.2021-Jan.2022
0.97
E.SUN Commercial
Bank,
Chengdong
Branch
Nov.2021-Jan.2022
0.90
Mega International
Commercial
Bank, Fengyuan
Branch
Dec.2021-Feb.2022
1.00


11,092
350,000
None
4,978
300,000
None
3,808
250,000
None
2,399
200,000
None
2,302
480,000
None
45,307

$ 1,802,755
  • 74 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Notes Payable

December 31, 2021

Table 8

Unit: NTD thousands

Name of Suppliers
Guangan Transportation Co., Ltd.
Qingyi Motor Freight Co., Ltd.
Qingxiang Motor Freight Co., Ltd.
Dengshun Express Co., Ltd.
Chen Jun-Yuan
Other (note)
Balance


$ 758
585
351
261
260
2,821
$ 5,036

Note: the balance for each account did not reach 5% of the balance for this item.

  • 75 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Accounts Payable

December 31, 2021

Table 9

Unit: NTD thousands

Name of Suppliers
Taisun Enterprise
Fwusow Industry Co., Ltd.
Fure Shing Can Printing Manufacturing Co.,
Ltd.
Chia Fha Enterprise Co., Ltd.
DA SHUN OIL PRODUCTION CO., LTD.
Other (note)
Balance


$ 53,851
44,708
7,196
6,489
5,386
207,774
$ 325,404

Note: the balance for each account did not reach 5% of the balance for this item.

  • 76 -

Unit: NTD thousands

Formosa Oilseed Processing Co., Ltd. Schedule for Long-Term Loans December 31, 2021

Table 10

Loan Creditor Banks
E.SUN Commercial Bank
Taishin International Bank
Taiwan Cooperative Bank
Mega International Commercial
Bank
Shin Kong Bank
Chang Hwa Bank
Bank of Panhsin
Shanghai Commercial and Savings
Bank
Total
Credit Period
Feb 2017 – Feb 2024

May 2018-July 2023

Jun 2018-Mar 2023

Jul 2020-Jul 2024

Dec 2021-Apr 2024

Mar 2019-Mar 2022

Jan 2019-Jan 2022

Mar 2019-Mar 2022
Repayment Methods
The first installment was repaid in August 2019; every 6 months is 1 installment.
The loan will be evenly amortized in 10 installments.
From the first draw date in June 2019, such drawn amount shall be settled on the
maturity date. However, it is possible to be applied for revolving loan
according to contract regulations. The contract is extended to July 2023.
The settlement of the amount employed this time reached the 24thmonth since
March 2020. The contract was extended in February 2021 and the settlement
of the amount employed this time reached the 24thmonth since March 2021,
the draw date of the loan principal.
The loan principal can be used as revolving loan within the financing limit
before the maturity date in July 2024.
According to contract regulations, the loan principal can be used as revolving
loan within the financing limit from the first draw date of the loan principal
in December 2021 until April 2024 before the maturity date.
From the first draw date in March 2019, every 6 months is 1 installment. The
loan will be averagely repaid in 6 installments. The loan principal was
employed in April 2020, and the first installment was repaid in September
2020; every 6 months is 1 installment. The loan will be evenly amortized in 4
installments.
The first installment was repaid in April 2020; every 3 months is 1 installment.
The loan will be averagely repaid in 8 installments. The loan principal was
employed in February 2020, and the first installment was repaid in October
2020; every 3 months is 1 installment. The loan will be evenly amortized in 6
installments.
The first installment was repaid in June 2020; every 3 months is 1 installment.
The loan will be evenly amortized in 8 installments.
Year Interest
(%)
1.08
1.23
1.25
1.25
1.23
1.15
1.22
1.25
Balance Total
$ 300,000
140,000
100,000
70,000
25,000
20,000
12,500
12,500
$ 680,000
Collateral
Due within 1 year
$ 120,000
-
-
-
-
20,000
12,500

12,500
$ 165,000
Due over 1 year
$ 180,000
140,000
100,000
70,000
25,000
-
-

-
$ 515,000






Property, plant and equipment
None
None
None
None
None
None
None
  • 77 -

Formosa Oilseed Processing Co., Ltd. Schedule for Lease Liabilities December 31, 2021

Table 11
Title
Land
Buildings
Transport equipment
Subtract: those listed
under current
Lease liabilities –
non-current
Lease Period
11/1/2017-
09/30/2068
4/1/2016-
3/31/2025
10/13/2017-
01/18/2026
Discount
Rate
1.08%
1.38%

1.38%
1.08%
1.38%

Unit: NTD thousands
Year-End
Balance
Note
$ 133,989
1,515
7,425

6,750)
$ 136,179
Unit: NTD thousands
Year-End
Balance
Note
$ 133,989
1,515
7,425

6,750)
$ 136,179

(
  • 78 -

Formosa Oilseed Processing Co., Ltd. Schedule for Operating Income

2021

Table 12

Unit: NTD thousands

Item
Sales income
Soybean oil, soy flour
Feeds
Corn, oatmeal
Subtotal
Subtract: sales returns
Sales discount
Total operating income
Quantity (t)
245,956
78,429
236,339
Amount





$ 5,771,045
1,118,974
2,676,174
9,566,193
2,283
13,574
$ 9,550,336
  • 79 -

Formosa Oilseed Processing Co., Ltd. Schedule for Operating Costs

2021

Table 13

Unit: NTD thousands

Item
Direct raw material
BOY raw material and in-transit
inventory
Plus (subtract):
Current year incoming material
Selling of raw material
Year-end raw material and in-transit
inventory
Direct raw material consumption
Direct labor
Manufacturing expense
Manufacturing costs
Plus (subtract):
BOY work in progress
Purchased work in progress
Selling of work in progress
Year-end work in progress
Finished goods costs
Plus (subtract):
BOY finished goods and products
Purchased finished goods and products
Rendering fee
Year-end finished goods and products
Production and marketing costs
Costs for selling of raw material
Costs for selling of work in progress
Customs tax refund income
Operating costs
Amount
$ 425,332
6,964,144
( 2,222,154 )
(
865,628)
4,301,694
32,041

340,306
4,674,041
17,808
99,347
(
169,089 )
(
82,254)
4,539,853
125,920
1,934,426
(
368 )
(
219,659)
6,380,172
2,222,154
169,089
(
7,430)
$ 8,763,985
  • 80 -

Formosa Oilseed Processing Co., Ltd.

Schedule for Operating Expenses

2021

Table 14

Unit: NTD thousands

Salary


Freight


export expenses


Depreciation


Directors’ remuneration


Expected loss of credit
impairment

Other (note)


Promotion
expense
Management
expense
$ 54,625 $ 66,246
89,156
27
55,831
-
4,351
9,565
- 12,992
-
-
44,803
36,979

$ 248,766
$ 125,809
Research and
development
expense
Expected loss
of credit
impairment
$ 5,129 $ -

16
-

-
-

1,243
-

-
-

-
60

4,412

-

$ 10,800
$ 60
Total


















$ 126,000
89,199
55,831
15,159
12,992

60
86,194
$ 385,435

Note: the balance for each account did not reach 5% of the balance for this item.

  • 81 -

Formosa Oilseed Processing Co., Ltd.

Functional Summary Statement for Employee Benefits, Depreciation, Amortized Expenses 2021 and 2020

Table 15 Unit: NTD thousands

Employee benefits
expense
Salary expense

Labor and health
insurance expenses
Directors’
remuneration
Pension expense

Other employee
benefits expense

Depreciation expense


Amortized expense
2021 Total
$ 176,399

15,598

12,992

7,311

8,167

29,357

999
2020
Belonging to
operating
costs
$ 50,399
4,938
-

2,282
1,762


14,198


999
Belonging to
operating
expenses
$ 126,000

10,660

12,992

5,029

6,405

15,159

-
Belonging to
operating
costs
$ 50,391

4,663

-

2,329

2,033

18,187

999
Belonging to
operating
expenses
$ 125,632

9,522

11,112

5,044

5,469

15,368

-
Total
$ 176,023

14,185

11,112

7,373

7,502

33,555

999
  • Note 1: The Company’s number of employees for 2021 and 2020 are respectively 237 and 238, of which the number of directors who are not part -time employees are 7 for both years.

  • Note 2: (1) The average employee benefits expense for the current year is NTD 902 thousands (“Total employee benefits expense for the current year” – “Total directors’ remuneration” / “Numbers of employees for the current year” – “Numbers of directors who are not part-time employees”)

    • The average employee benefits expense for the previous year was NTD 888 thousands. (“Total employee benefits expense for the previous year” – “Total directors’ remuneration” / “Numbers of employees for the previous year” – “Numbers of directors who are not part-time employees”)
  • (2) The average employee salary expense for the current year is NTD 767 thousands (total salary expense for the current year / “numbers of employees for the current year – directors who are not part-time employees”). The average employee salary expense for t he previous year was NTD 762 thousands (total salary expense for the previous year / “numbers of employees for the previous year – directors who are not part-time employees”).

  • (3) The changes in average employee salary expense is 1 % (“average employee salary expense for the current year – average employee salary expense for the previous year” / average employee salary expense for the previous year).

  • (4) The Company did not establish supervisors’ system, so there is no supervisors’ remuneration.

  • (5) The Company’s salary and remuneration policies for directors, independent directors, managers, and employees are stated as follow:

    • A. Remunerations for directors and independent directors: paid according to the “Directors, Supervisors, and Functional Committe es’ Remunerations Payment Plan” approved by the board of directors.

      • a. The directors’ remunerations are allocated according to the rules in the

        • Company’s by-laws. Independent directors do not take part in the allocation.
      • b. Attendance fees for attending board of directors’ meetings.

      • c. Fixed amount of remunerations is paid to functional committee members every month.

    • B. Remunerations for managers: salaries for high -level managers are approved by the board of directors. Variable remunerations are paid accordi ng to the “Regulations for Managing Year-End Bonus and Annual Allocation of Employee Remunerations.”

    • C. The employees are handled according to the Company’s related rules governing practitioners’ salary.

    • D. The Company’s Salary and Remunerations Committee evaluates on a regular basis, and sets salaries and remunerations for directors and managers.

  • 82 -