AI assistant
Eidesvik Offshore — Investor Presentation 2025
May 13, 2025
3586_rns_2025-05-13_7893aaae-9723-476c-8759-b374069f2650.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Presentation Q1 2025 13 May 2025

Disclaimer
This presentation has been produced by Eidesvik Offshore ASA (the "Company") based on information which is publicly available. This presentation is for information purposes only. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which the Company has deemed relevant in an accessible format. The presentation is not intended to contain an exhaustive overview of the Company's present or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition that has not been included in the this presentation. No representation or warranty (express or implied) is made or intended to be made as to the accuracy or completeness of any or all of the information contained herein and it should not be relied upon as such. The recipient of this presentation acknowledges that it will be solely responsible for its own assessment of the information.
This presentation contains forward-looking statements. Such forward-looking statements give the Company's current expectations and projections relating to its financial condition, the market in which it operates and the future performance of the Company. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forwardlooking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.
Neither the Company's nor any of its affiliates (nor any department in any of those entities), nor any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives"), in any capacity, shall have any liability whatsoever arising directly or indirectly from the use of this presentation, including (but not limited to) as a result of any liability for errors, inaccuracies, omissions or misleading statements in this presentation.


Financial highlights / Q1 2025
| P&L key figures |
Q1 2025 vs. Q1 2024 | Balance sheet key figures Q1 2025 vs. FY 2024 | |||
|---|---|---|---|---|---|
| MNOK 199 (179) in freight revenue |
MNOK 3 579 (2 786) in total backlog incl. share of JV |
MNOK 3 017 (2 937) in assets |
MNOK 285 (396) in cash |
||
| MNOK 72 (64) in adj. EBITDA |
36% (35%) in adj. EBITDA margin |
MNOK 570 (499) in NIBD |
62% (62%) in equity ratio |


Business update / Q1 2025

- Eidesvik, together with Agalas and Reach Subsea, entered into an agreement to build a new Construction Support Vessel (CSV). The design is equivalent to the vessel Eidesvik currently has under construction together with Agalas at the Sefine Shipyard in Turkey
- The vessel will be owned 2/3 by an entity owned by Eidesvik and Agalas, controlled by Eidesvik, and 1/3 by Reach Subsea. Planned delivery for the vessel is spring 2027
- Upon completion the vessel is scheduled to commence on a 5-year time charter with Reach Subsea. Eidesvik will have management of the vessel
Subsequent events:
• Subsea7 has extended the contract for the subsea vessel Seven Viking


Operational update / Q1 2025

- Fleet utilisation in Q1 2025 was 100%
- Supply utilisation was 100% during the quarter
- Subsea/Offshore Renewables utilisation was close to 100% during the quarter
- No LTIs during the quarter


Contract backlog / Q1 2025

* Does not include variable contractual mechanism, 100% utilisation
** Assumes TBN "Viking Vigor" (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space


Contract coverage incl. JV / Q1 2025
100% 100% 98% 81% 82% 82% 82% 82% 73% 67% 67% 67% 67% 63% 58% 42% 100% 100% 88% 57% 55% 55% 55% 49% 50% 50% 50% 39% 33% 33% 33% 33% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027 Q3 2027 Q4 2027 Q1 2028 Q2 2028 Q3 2028 Q4 2028 Q1 2029 Firm Options
Contract coverage incl. JV



Market update – fundamentals remains positive

Continued positive marked fundamentals, but unprecedented geopolitical movement creating uncertainty

Supply: Demand increase still expected going forward

Subsea/Renewables: Record high backlog combined with high vessel utilisation and high demand in subsea. Some recent headwinds in offshore wind.


Q1 2025 financial results
| Financial results (NOK1000) | Q1 2025* | Q1 2024* | Q4 2024* | FY2024 |
|---|---|---|---|---|
| Freight revenue | 198,8 11 % |
179,4 | 186,8 | 759,4 |
| Other income | 0,0 | 3,9 | 0,0 | 15,7 |
| Total Revenue | 198,8 | 183,4 | 186,8 | 775,1 |
| EBITDA | 72,2 | 67,4 | 57,7 | 304,2 |
| EBITDA adj. for sale gains and other | 72,2 14 % |
63,5 | 57,7 | 288,4 |
| Adjusted EBITDA margin | 36 % | 35 % | 31 % | 38 % |
| Result from JVs and associated | -2,0 | -1,6 | 0,3 | 0,8 |
| Operating result | 22,5 | 23,7 | 10,7 | 124,3 |
| Operating result adj. for impairment and gain on sale | 22,5 | 19,8 | 10,7 | 108,6 |
| Pre-tax result | 29,3 | 11,3 | 11,3 | 106,0 |
Freight revenue

* Unaudited
- Increased freight revenue (11%) and adj. EBITDA (14%) due to superior utilisation, but an increased OPEX negatively impacts the margins. Highest Q1 EBITDA numbers since 2017
- The OPEX is affected by general salary increases combined with a high sick leave which is having an adverse effect on cost due to the need for use of costly temporary personnel
- The result in the JV represents the same sources of cost increase



Segment performance

Revenue & EBITDA margin (incl. share of JV*)
EBITDA Q1 2025 vs. Q1 2024
- Higher freight rates, but offset by increased OPEX
- EBITDA reduction of NOK 3.3 million, where margin decreased from 41% to 37%
- Utilisation was 100% compared to 100%
Supply
EBITDA margin
- Increased revenue of NOK 16.2 million due to higher utilisation
- EBITDA improvement of NOK 12.0 million where margin increased from 41% to 46%
- Subsea/ Renewables • Utilisation was 100% compared to 89%
* Consolidated Viking Reach, Seven Viking included with 50%.


Balance sheet
| Balance Sheet (NOK1000) | 31.03.2025 | 31.12.2024 |
|---|---|---|
| Total non-current assets | 2 494 | 2 316 |
| Cash and cash equivalents | 285 | 396 |
| Other current assets | 238 | 226 |
| Total assets | 3 017 | 2 937 |
| Equity | 1 857 | 1 827 |
| Equity ratio | 62 % | 62 % |
| Non-current liabilites | 727 | 764 |
| Current liabilites | 433 | 347 |
| Total equity and liabilities | 3 017 | 2 937 |

Equity ratio Debt ratio Vessels Cash Other assets
Comments for the year
- Non-current assets increased from year end, mainly due to payments related to the newbuild contract
- Cash balance reduced due to the above
- Strong equity ratio of 62%
- Net interest-bearing debt of NOK 570 million, an increase mainly due to payment of yard instalment
- Current NIBD/EBITDA is 1.7x*
* Adjusted last twelve months, excluding IFRS 16


Cash flow Q1 2025



Highlights summary
Max utilisation
2
4
5
3
1
Increased backlog at improved market rates
Solid balance sheet
Long-term positive outlook
Continuing growth story



Contact details
CEO - Helga Cotgrove +47 90 73 52 46
VP IR - Sindre Stovner
+47 91 78 64 31


Appendix



Company overview
PS V 16 VESSELS 437 EMPLOYEES SUPPLY SUBSEA OFFSHORE RENEWABLES SEGMENTS THE COMPANY * Whereof two under construction and one is under building supervision * Number of employees end of FY2024
STRATEGY
Green PSV
• Strengthen our position as the market leader within green PSV
Subsea
• Actively seek partnerships that will create new business opportunities
Offshore Renewables
• Increase footprint in segment, focus on long-term profitable contracts
Key words for future projects
• Long-term partnerships and long-term positive cash flows



Energy transition fleet
Supply


Viking Lady


NS Frayja (management)

Viking Wind Power
Subsea / Offshore Renewables

Seven Viking

Viking Neptun (management) Viking Energy

Viking Prince

Viking Avant


Viking Queen

NS Orla (management)

Methanol Dual Fuel

Subsea Viking

Viking Reach

TBN «Viking Vigor» (delivery early 2026)

TBN (delivery 2025) (management)


TBN (delivery spring 2027)



Contract status
| Vessel | Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
Q1 2027 |
Q2 2027 |
Q3 2027 |
Q4 2027 |
Q1 2028 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Seven Viking |
||||||||||||
| Viking Reach |
||||||||||||
| Subsea Viking |
||||||||||||
| Viking Wind Power |
||||||||||||
| TBN I "Viking Vigor" |
||||||||||||
| TBN II |
||||||||||||
| Queen Viking |
||||||||||||
| Viking Lady |
||||||||||||
| Viking Princess |
||||||||||||
| Viking Prince |
||||||||||||
| Viking Energy |
||||||||||||
| Viking Avant |
||||||||||||
| Firm | Options |


Debt maturity profile 31 March 2024

In addition, Eidesvik Agalas AS has drawn EUR 12.8 million on its construction loan per Q1 2025. This loan is not included in the diagram above.

Million NOK

Financial development
| FY2022 | FY2023 | FY2024 | Q1 2025 | ||
|---|---|---|---|---|---|
| Utilization | 95 % | 94 % | 96 % | 100 % | |
| Revenue (NOKm) | 919 | 772 | 775 | 199 | |
| Adj. Revenue (NOKm) | 635 | 699 | 759 | 199 | |
| EBITDA (NOKm) | 494 | 334 | 304 | 72 | on) |
| EBITDA margin | 54 % | 43 % | 39 % | 36 % | milli K |
| Adj. EBITDA (NOKm) | 210 | 261 | 288 | 72 | O N |
| Adj. EBITDA margin | 33 % | 37 % | 38 % | 36 % | A ( |
| EBIT | 551 | 577 | 124 | 23 | D T |
| Adj. EBIT* | 58 | 95 | 109 | 23 | BI E |
| Equity Ratio | 40 % | 59 % | 62 % | 62 % | Adj. |
| GIBD (NOKm) | 1 197 | 876 | 894 | 855 | |
| LTV** | 0,66 | 0,40 | 0,37 | 0,36 | |
| NIBD/adj. EBITDA*** | 2,5x | 1,4x | 1,5x | 1,7x |
* Adjusted for gain on sale, other income and reversal of impairments ** LTV Q1 2025 is based on broker values per 31.12.2024 *** Adjusted last twelve months, excluding IFRS 16
- Solid revenue Q1 2025 driven by high utlisation
- Key metrics such as equity ratio, LTV and NIBD/adj. EBITDA are among the industry healthiest
210 261 288 72 33% 37% 38% 36% 30% 31% 32% 33% 34% 35% 36% 37% 38% 39% 0,0 50,0 100,0 150,0 200,0 250,0 300,0 350,0 FY2022 FY2023 FY2024 Q1 2025 Adj. EBITDA marginAdjusted EBITDA

NIBD/adj. EBITDA


We aim to be the market leader within green offshore vessels.