Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DE LICACY Annual Report 2021

Nov 11, 2021

51822_rns_2021-11-11_43e2c0e2-cd61-4560-ad3e-0b65c5372209.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Number: 1464

De Licacy Industrial Co., Ltd.

Individual Financial Statement for the year ended December 31, 2021 and 2020 and independent Auditor’s Report

Address: No. 240 San Sher Li, Shin Shih District, Tainan City

Tel: (06)599-2866

  • 1 -

§CONTENTS§

Financial Repot
ITEMS Page Note No
1. Cover 1 -
2. Directory 2 -
3. Independent Auditor’s report 37 -
4. Individual balance sheet 8 -
5. Individual statements of comprehensive 911 -
income
6. Individual statement of changes in equity 12 -
7. Individual cash flow statement 1314 -
8. Notes to the Individual financial report
(1) Company history 15 1
(2) The date and procedures for passing 15 2
the financial report
(3) Application of newly issued and 1517 3
revised standards and interpretations
(4) Summary explanation of major 1731 4
accounting policies
(5) Major sources of uncertainty in 31 5
major accounting judgments,
estimates and assumptions
(6) Explanation of important accounting 3277 6-32
items
(7) Related party transactions 7786 33
(8) Pledged assets 86 34
(9) Significant contingent liabilities and 8687 35
unrecognized contractual
commitments
(10) Major disaster losses - -
(11) Significant post-period events - -
(12) Other matters 8788 36-37
(13) Matters disclosed in the notes
1. Information about major 88, 9095 38
transactions
2. Information about reinvestment 88, 96 38
business
3. Mainland investment information 8889, 9798 38
4. Major shareholder information 89, 99 38
(14) Departmental information - -
9. The contents of statements of major 101123
accounting items
  • 2 -

Independent Auditors’ Report

Dear the Board of Directors and Shareholders of De Licacy Industrial Co., Ltd.

Opinion

We have audited the accompanying financial statements of De Licacy Industrial Co., Ltd. (the “De Licacy Group”), which comprise the individual balance sheets as of December 31, 2021 and 2020, and the individual statements of comprehensive income, individual statements of changes in equity and individual statements of cash flows for the years then ended, and the notes to the individual financial statements, including a summary of significant accounting policies.

In our opinion, which is based on our and other accountants’ auditing results (please refer other matters section) and accompanying financial statements present fairly, in all material respects, the financial position of the De Licacy Group as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), Interpretations of IFRS (“IFRIC”), and Interpretations of IAS (“SIC”) endorsed by the Financial Supervisory Commission (“FSC”) of Taiwan, the Republic of China (“ROC”).

Basis of Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the ROC. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the ROC, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

  • 3 -

Key Audit Matter

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

The descriptions of the key audit matter of the 2021 individual financial statements of the De Licacy Group are as follows:

Authenticity of revenue recognition

The De Licacy Group’s operating income were from the major customers. Due to the significant changes in revenue of some major customers this year, it is considering that the revenue recognition inherently carries a higher risk of fraud and the management may be under pressure to achieve expected financial goals. The authenticity of revenue recognition from some of major customers is listed as a key audit item. Please refer to the Individual Financial Report Note 4(14) for the explanation of revenue recognition policy.

The accountants had performed major auditing procedures to the sales revenue from some of the major customers, which are as follows:

  1. Understand and test the effectiveness of the design and implementation of the internal sales cycle control system.

  2. Select samples from the sales details of some of the above-mentioned major customers, verify their purchase orders, pro forma invoices, export declarations and other relevant documents to confirm whether the control rights of the goods had been truly transferred and the obligations had been performed, and check whether there are significant abnormalities between the sales objects and the payers to confirm the authenticity of the sales revenue.

Other Matters

The financial statements included in the individual financial statements of Deloitte Touche Tohmatsu, Inc. and its investee company, ERA NOUVEAU International Co., Ltd. (“ERA NOUVEAU”). Accordingly, our opinion on the individual financial statements referred to above, which relates to the amount of the aforementioned investment and its comprehensive income and loss, was based on the audited reports of other auditors. The above investments accounted for by the equity method amounted to $9,395,000 and $46,459,000 as of December 31, 2021 and 2020 respectively, both representing less than 1% of the total individual assets. The individual loss recognized under the equity method amounted to $3,572,000 and $50,314,000 for the years ended December 31, 2021 and 2020, respectively, which accounted for (6%) and 21% of the

  • 4 -

individual total profit or loss.

Management’s and Governance’s Responsibility for the Individual Financial Statments

Management's responsibility is to prepare individual financial statements in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, and Interpretations and Interpretations issued by the Financial Supervisory Commission, and to maintain such internal control relevant to the preparation of individual financial statements as is necessary to enable the preparation of individual financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the individual financial statements, management's responsibility also includes assessing the ability of the Group to continue as a going concern, the disclosure of related matters, and the adoption of the going concern basis of accounting, unless management intends to liquidate the Group or cease operations, or there is no practical alternative to liquidation or discontinuation of operations.

The governance unit (Audit Committee) of the Group has the responsibility for overseeing the financial reporting process.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with auditing standards generally accepted in the ROC will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit performed in accordance with auditing standards generally accepted in the ROC, we exercise professional judgment and maintain professional skepticism throughout the audit. We are also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. 5 -

  3. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  4. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  5. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  6. Evaluate the overall presentation, structure, and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  7. We have obtained sufficient and appropriate auditing evidence of the financial information of the constituted entities of the Company to express our opinions on the individual financial statements. We are responsible for the guidance, supervision and execution of the Company's audits and we are responsible for providing auditing opinions with the Company.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the 2021 financial statements and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse

  • 6 -

consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte Touche Tohmatsu, Inc.

The engagement partners on the audit resulting in this independent auditors’ report are

CPA: Chao-Chin Yang CPA: Teng-Wei Wang

Financial Supervisory Commission Financial Supervisory Commission Authorized No. Authorized No. Jin-Kuan-Chen-Sheni-Tzu No. Jin-Kuan-Chen-Sheni-Tzu No. 1100356048 1060023872

Date: 24 March 2022

  • 7 -

De Licacy Industrial Co., Ltd. Individual Balance Sheets

For the Years Ended December 31 of 2021 and 2020

(In Thousands of New Taiwan Dollars)

Code

1100
1110
1121
1136
1150
1160
1170
1180
1200
1210
130X
1410
1470
11XX

1517
1550
1600
1755
1840
1920
1915
1975
15XX
1XXX

Code

2100
2110
2120
2150
2160
2170
2180
2200
2220
2230
2280
2313
2322
2365
2399
21XX

2541
2570
2580
2630
2645
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3XXX
Assets
Current assets
CashNote 4 and 6
Financial assets at fair value through profit and loss-currentNote 4 and 7
Financial assets measured at fair value through other comprehensive gains and
losses-currentNote 4 and 8
Financial assets at amortized cost-currentNote 4, 9 and 34
Notes receivableNote 4, 10 and 25
Notes receivable-related partiesNote 4, 25 and 33
Net accounts receivableNote 4, 10 and 25
Accounts receivable-related partiesNote 4, 25 and 33
Other receivablesNote 4
Other receivables-related partiesNote 4 and 33
InventoryNote 4 and 11
PrepaymentsNote 16
Other current assetsNote 17 and 27
Total current assets
Non-current assets
Financial assets measured at fair value through other comprehensive gains and
losses-non-currentNote 4 and 8
Investments using the equity methodNote 4 and 12
Property, plant and equipmentNote 4, 13, 33 and 34
Right-of-use assetsNote 4 and 14
Deferred income tax assetsNote 4 and 27
Refundable depositsNote 4
Prepayment for equipment
Net confirmed welfare assetsNote 4 and 23
Total non-current assets
Total assets
Liabilities and Equity
Current liabilities
Short-term loansNote 18 and 34
Short-term notes payableNote 18
Financial liabilities measured at fair value through profit and loss-currentNote 4 and
7
Notes payableNote 19
Notes payable-related partiesNote 33
Accounts payableNote 19
Accounts payable-related partiesNote 33
Other payablesNote 20
Other payables-related partiesNote 33
Current tax liabilitiesNote 4 and 27
Lease liabilities-currentNote 4 and 14
Deferred income-currentNote 4 and 21
Long-term loans due within one yearNote 18 and 34
Refund liabilities-currentNote 4 and 22
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term bank loansNote 18 and 34
Deferred tax liabilitiesNote 4 and 27
Lease liabilities-non-currentNote 4 and 14
Deferred income-non-currentNote 4 and 21
Deposit received
Total non-current liabilities
Total liabilities
EquityNote 24
Common stocks
Capital reserve
Retained surplus
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equities
Total equity
Total liabilities and equities
December 31,2021 December 31,2021
2
-
-
22
1
-
3
1
-
1
11
-
-
41
-
51
6
-
2
-
-
-
59
100
29
5
-
1
-
1
1
1
-
-
-
-
1
-
1
40
27
-
-
-
-
27
67
27
5
1
3
1
5

4)
33
100
December 31,2020 December 31,2020
Amount
$ 218,567
8,914
2,556
3,089,638
92,973
52,974
473,054
88,593
15,473
183,092
1,568,947
37,408
50,566

5,882,755

28,689
7,159,166
830,479
8,453
277,345
10,288
13,660
11,523

8,339,603

$ 14,222,358

$ 4,039,653
709,511
120
137,847
57,287
110,911
144,134
170,752
38,167
2,557
6,892
297
197,001
2,844
60,568

5,678,541

3,845,898
33,927
1,652
6,125
1,778

3,889,380

9,567,921

3,845,657

676,850

121,649
401,956
172,602

696,207

564,277)

4,654,437

$ 14,222,358
Amount
$ 341,357
9,387
-
2,689,686
26,432
25,152
347,100
116,894
16,850
556,912
1,371,756
24,549
38,916

5,564,991

56,222
6,847,702
904,882
23,195
247,413
10,488
20,325
14,522

8,124,749

$ 13,689,740

$ 4,611,976
709,501
18,919
61,205
32,206
94,909
83,871
152,393
16,521
2,557
14,035
7,472
273,158
-
51,229

6,129,952

2,805,521
36,823
9,378
1,422
2,327

2,855,471

8,985,423

3,845,657

791,558

283,732
401,956
162,083)

523,605

456,503)

4,704,317

$ 13,689,740
















(















(















(

(













(

(

3
-
-
20
-
-
3
1
-
4
10
-
-
41
-
50
7
-
2
-
-
-
59
100
34
5
-
1
-
1
1
1
-
-
-
-
2
-
-
45
21
-
-
-
-
21
66
28
6
2
3

1)
4

4)
34
100

The accompanying notes are an integral part of the individual financial statements.

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 8 -

De Licacy Industrial Co., Ltd.

Individual Statements of Comprehensive Income

For the Years Ended December 31 of 2021 and 2020

(In Thousands of New Taiwan Dollars) (Except Earnings (net loss) Per Share)

Code
Operating incomeNote 4, 25 and 33
4100
Net sales revenue

4800
Other operating income

4000
Total operating income
Operating costsNote 11, 23, 26 and
33
5110
Cost of goods sold

5900
Gross operating income
5910
Unrealized subsidiaries and associated
companies losses companies losses
Note 4
5920
Realized subsidiaries and associated
companies lossesNote 4
5950
Gross realized operating income

Operating expensesNote 10, 23, 26
and 33
6100
Marketing expenses
6200
General and administrative
expenses
6300
Research and development
expenses
6450
Expected credit loss

6000
Total operating expenses

6500
Net other income and expensesNote
26 and 33
6900
Operating income (net loss)

Non-operating income and expenses
Note 4, 7, 26 and 33
7100
Interest income
7010
Other income
7020
Other benefits and losses

7050
Financial costs

7070
Share of losses of affiliated
companies using the equity
method
7000
Total non-operating income
and expense
7900
Net profit before taxnet loss
2021
99

1

100
90

10
-
-

10

5
3
3
1

12

1


1)

-
2

3 )

3 )
9

5

4
2020
Amount
$ 3,843,741
25,871

3,869,612

3,498,333

371,279
6,364

6,405)

371,238

206,446
118,375
122,937
19,559

467,317

44,368


51,711)

17,872
82,442

123,009 )

96,903 )
338,114

218,516


166,805
Amount
$ 3,002,049

3,591

3,005,640

2,807,286

198,354
6,405

3,815)

200,944

181,924
99,275
123,078
33,378

437,655

6


236,705)

40,280
121,553

215,109 )

102,090 )
93,887


61,479)


298,184 )




(




(
(
(










(
(
(




(




(
(
(

(
(









(
(
(

(
(
100
-
100
93
7
-
-
7
6
4
4
1
15
-

8)
1
4

7 )

3 )
3

2)

10 )

Continued

  • 9 -

continued from the previous page

Code
7950
Income tax benefitNote 4 and 27
8200
Net profitnet lossfor the year

Other comprehensive lossnet

8310
Items not reclassified to profit or
loss:
8311
Determine the
remeasurement of the
benefitNote 23
8316
Unrealized appraisal gains
and losses of equity
instrument investments
measured at fair value
through other
comprehensive gains and
lossesNote 24
8331
The equity method is used
to recognize the
re-measurement of
defined welfare plans of
subsidiaries and affiliated
companies
8336
The equity method is used
to recognize the
unrealized gains and
losses of subsidiaries and
related companies
through other
comprehensive gains and
losses to measure equity
instruments at fair value
Note 24
8349
Income tax related to items
not reclassifiedNote 27

Items that may be reclassified to
profit and loss in the future:
8361
Conversion difference in the
conversion of financial
statements of foreign
operating institutions
Note 24
8380
Share of other
comprehensive profits
and losses of subsidiaries
and affiliates recognized
using the equity method
Note 24
8399
Income tax related to items
that may be reclassified
Note 24 and 27
8360
2021

1)

5


-

1 )

-

-
-


1)


2 )

-

-


2)
2020
Amount
$ 16,183)

182,988


11,961 )

27,834 )

877 )

20,530 )
2,392


58,810)


72,233 )

1,564 )
14,447


59,350)
Amount
$ 90,898)


207,286)

28,389

8,894
621
8,109

5,678)

40,335


88,840 )

3,362 )
17,768


74,434)
(


(
(
(
(

(
(
(

(
(


(



(
(


(
(
(

(

(
(

(
(
(


(


(

3)

7)
1
-
-
-
-
1

3 )

-
1

2)
  • 10 -
8300
Total net comprehensive
profit and loss for the
yearafter tax
(
8500
Total comprehensive profit and loss
for the year

Earnings per sharenet loss)(Note
28
9710
Basic

9810
Dilution

118,160)
(
$ 64,828

$ 0.48
$ 0.48

3)
(
2
(
(
(

34,099)
(
$ 241,385)
(
$ 0.54)
$ 0.54)

1)

8)

The accompanying notes are an integral part of the individual financial statements.

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 11 -

De Licacy Industrial Co., Ltd.

Individual Statements of Changes in Equity

For the Years Ended December 31 of 2021 and 2020

(In Thousands of New Taiwan Do llars, Except Dividends Per Share)

Code
A1
Balance at 1 January 2020
Appropriations of 2019 earningsNote 24
B1
Legal reserve
B3
Special reserve
B5
Cash dividends to shareholders – NT$1.05 per share
C15
Cash dividends from capital surplus distributed to
shareholders – NT$0.45 per shareNote 24
D1
Net income for the year ended December 31 2020
D3
Other comprehensive (loss) income after tax for the year
ended December 31 2020
D5
Total comprehensive (loss) income for the year ended
December 31 2020
M3
Subsidiary liquidation and returned sharesNote 24
M5
Difference between actual acquisition of the subsidiary’s
equity price and book valueNote 12
M7
Changes equity to the Subsidiary ownership
Q1
Other comprehensive loss and income at fair value through
liquidationNote 24
Z1
Balance at 31 December 2020
Distributions and appropriations of 2020 earningsNote
24
B13
Legal reserve to offset accumulated deficit
C7
Changes in equity of investment in affiliates for using
equity method
C15
Cash dividends from capital surplus to shareholders –
NT$0.3 per shareNote 24
D1
Net profit for the year ended December 31, 2021
D3
Other comprehensive (loss) income after tax for the year
ended December 31, 2021
D5
Total comprehensive (loss) income for the year ended
December 31, 2021
Q1
Other comprehensive loss and income at fair value through
liquidationNote 24
Z1
Balance at 31 December 2021
Common stock
$ 3,845,657
-
-
-
-
-
-
-
-
-
-
-
3,845,657
-
-
-
-
-
-
-
$ 3,845,657
Capital surplus
$ 942,169
-
-
-

173,055)
-
-
-
7,459
675
14,310
-
791,558
-
661

115,369)
-
-
-
-
$ 676,850
Retained Earnings Unappropriated
earnings
$ 578,530

55,379)

108,914)

403,794)
-

207,286 )
23,332

183,954)
-
-
-
11,428

162,083)
162,083
-
-
182,988

10,446)
172,542
60
$ 172,602
Other Equities Total
$ 401,956 )
-
-
-
-
-

57,431)

57,431)
12,788
-
1,524

11,428)

456,503)
-
-
-
-

107,714)

107,714)

60)
$ 564,277)
Treasurystocks
$ 12,681 )
-
-
-
-
-
-
-
12,681
-
-
-
-
-
-
-
-
-
-
-
$ -
Grand Total
Legal reserve
$ 228,353
55,379
-
-
-
-
-
-
-
-
-
-
283,732

162,083)
-
-
-
-
-
-
$ 121,649
Special reserve
$ 293,042
-
108,914
-
-
-
-
-
-
-
-
-
401,956
-
-
-
-
-
-
-
$ 401,956
Exchange differences
from the financial
statements of foreign
operatingentities
( $ 451,447 )

-

-

-

-
-
(
74,434)
(
74,434)

12,788

-

422

-
(
512,671)

-

-

-
-
(
59,350)
(
59,350)

-
($ 572,021)
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
$ 49,491

-

-

-

-
-

17,003

17,003

-

-

1,102
(
11,428)

56,168

-

-

-
-
(
48,364)
(
48,364)
(
60)
$ 7,744






















(









(















(
























(
(
(

(

(




(



(


(




(
(




(



(
(

(










(




(
(
(
(




(
(



(
(



(
(
(
(
(




















(
(
(
(
(







(
(


$ 5,473,114
-
-

403,794)

173,055)

207,286 )

34,099)

241,385)
32,928
675
15,834
-
4,704,317
-
661

115,369)
182,988

118,160)
64,828
-
$ 4,654,437

The accompanying notes are an integral part of the individual financial statements.

Chairman: Chia-Min Yeh

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022 Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 12 -

De Licacy Industrial Co., Ltd.

Individual Cash Flows Statement

For the Years Ended December 31 of 2021 and 2020

(In Thousands of New Taiwan Dollars)

Code
Cash flow from operating activities
A10000
Income (loss) before tax this year
Adjustments for:
A20010
Income and expense:
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Expected credit loss
A20400
Losses from financial assets and
liabilities at fair value through profit
or loss
A20900
Financial costs
A21200
Interest income
A22300
Share of profits and losses of
subsidiaries and affiliates accounted
for using the equity method
A22500
Gains on disposal of Property, plant and
equipment
A23700
Inventory valuation and obsolescence
losses
A23900
Unrealized subsidiaries and associated
companies losses
A24000
Realized subsidiaries and associated
companies losses
A24100
Unrealized foreign exchange losses
A24500
Gains from lease amendment
A29900
Benefits from liquidation of subsidiary
using the equity method
A29900
Provision for (reversal) liabilities
A30000
Changes in operating assets and liabilities
A31130
Notes receivable
A31140
Notes receivable-related parties
A31150
Accounts receivable
A31160
Accounts receivable-related parties
A31180
Other receivables
A31190
Other receivables-related parties
A31200
Inventory
A31230
Prepayments
A31240
Other current assets
A32110
Decrease in financial liabilities held for
trading
A32130
Notes payable
A32140
Notes payable-related parties
A32150
Accounts payable
A32160
Accounts payable-related parties
A32180
Other payables
A32190
Other payables-related parties
A32210
Deferred income-current and
non-current
A32230
Other current liabilities
A32240
Net defined benefit
liabilities-non-current
A33000
Cash used in operations
A33100
Interest received
A33200
Dividends received
A33300
Interest paid
2021
$ 166,805
128,415
-
19,559
226
96,903

17,872 )

338,114 )

44,368 )
8,491

6,364 )
6,405
20,304

84 )
-
2,844

66,541 )

27,822 )

145,513 )
28,301
2,441

7,444 )

205,682 )

12,859 )

11,650 )

18,919 )
74,720
25,081
16,002
60,263
15,240
21,646

2,472 )
9,338

8,962)

211,682)
15,781
11,358

98,265 )
2020

(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 298,184 )
135,352
93
33,378
17,623
102,090

40,280 )

93,887 )

6 )
23,625

6,405 )
3,815
109,982

10 )

9,154 )

2,789 )
14,771

1,584 )
178,110

18,668 )

1,998 )

2,300 )

101,064 )
6,379
14,243

2,462 )

16,629 )
6,114

17,345 )

19,391 )

45,283 )

9,492 )
8,894
14,366

8,366)

26,462)
32,404
39,147

101,686 )
  • 13 -

Continued

  • continued from the previous page
Code
A33500
Income tax paid
AAAA
Net cash used in operating activities
Cash flow from investing activities
B00040
Acquisition of amortized cost financial assets
B00060
Gains (losses) from sale of amortized cost
financial assets
B00100
Acquisition for fair value through profit and loss
financial assets
B00200
Disposal for fair value through profit and loss
financial assets
B00010
Acquisition for Fair value through other
comprehensive income financial assets
B00020
Sales for Fair value through other comprehensive
income financial assets
B01800
Acquisition of investments accounted for using
equity method
B02300
Net cash generated from disposal of subsidiaries
B02400
Returned payments for share from subsidiary
reduction of capital
B02700
Acquisition of property, plant and equipment
B02800
Proceeds from disposal of property, plant and
equipment
B03700
Refundable deposits increase
B03800
Refundable deposits decrease
B04300
Other receivables-related parties increase
B04400
Other receivables-related parties decrease
B05500
Disposal of investing real-estate
B07100
Prepayment for equipment increase
BBBB
Net cash used in investing activities
Cash flows from financing
C00100
Short-term loans increase
C00200
Short-term loans decrease
C00500
Short-term notes payable increase
C00600
Short-term notes payable decrease
C01600
Payments of finance lease liabilities
C01700
Repayment of long-term debt
C03000
Deposit received increase
C03100
Deposit received decrease
C04020
Repayment of the principal portion of lease
liabilities
C04500
Cash dividends
CCCC
Net cash generated from financing activities
EEEE
NET INCREASE (DECREASE) IN CASH
E00100
CASH AT THE BEGINNING OF THE YEAR
E00200
CASH AT THE END OF THE YEAR
2021
$ 870)

283,678)

9,702,766 )
9,261,244

16,455 )
16,630

12,037 )
9,180

94,607 )
-
15,315

35,477 )
51,006

350 )
550

161,410 )
566,293
-

612)

103,496)
20,778,774

21,351,097 )
18,230,606

18,230,596 )
3,067,693

2,101,808 )
3,451

4,000 )

13,270 )

115,369)
264,384

122,790 )
341,357
$ 218,567
2020
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(

(

(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(

(

$ 4,380)

60,977)

10,158,528 )
9,478,204

20,969 )
23,942

7,959 )
11,925

363,825 )
466,216
-

46,934 )
9,414

160 )
2,814

566,293 )
76,064
146,827

20,325)

969,587)
20,296,772

18,429,901 )
3,898,627

3,618,916 )
1,334,900

1,988,000 )
5,649

7,333 )

13,614 )

576,849)
901,335

129,229 )
470,586
$ 341,357

The accompanying notes are an integral part of the individual financial statements.

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 14 -

De Licacy Industrial Co., Ltd.

NOTES TO INDIVIDUAL FINANCIAL STATEMENTS

For the Years Ended December 31 of 2021 and 2020

In thousands of New Taiwan Dollars, unless stated otherwise

1. COMPANY HISTORY

De Licacy Industrial Co., Ltd. (“the Company”) was incorporated in July 1982 and engaged in manufacturing plaid cloth, blended cloth, jacquard cloth, bubble cloth, telescopic cloth, chemical fiber cloth, polyester cotton cloth, satin and other textile manufacturing, dyeing and finishing processing and trading business.

The Company’s stock has been listed and traded on the Taiwan Stock Exchange since January 1997.

The currency used in the individual financial statements is New Taiwan Dollars.

2. THE DATE AND PROCEDURES FOR PASSING THE FINANCIAL REPORT

The individual financial statements were approved by the Corporation’s Board of Directors on March 24, 2022.

3. APPLICATION OF NEWLY ISSUED AND REVISED STANDARDS AND INTERPRETATIONS

  • (1) Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of (IFRIC), and Interpretation announcement (SIC), (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC), which did not have any material impact on the Company’s accounting policies.

  • (2) The IFRSs endorsed by the FSC for application starting from 2022

Effective Date New IFRSs Announced by IASB “Annual improvement for the 2018-2020 period” January 1, 2022 (Note 1) Amendment to IFRS 3 “Updating a Reference to the January 1, 2022 (Note Conceptual Framework” 2) Amendment to IAS 16 “Property, Plant and January 1, 2022 (Note Equipment – Proceeds before Intended Use” 3) Amendment to IAS 37 “Onerous Contracts – Cost January 1, 2022 (Note of Fulfilling a Contract” 4)

Note 1: IFRS 9 Amendments will be applied to the exchange of financial liabilities or modification of terms that occur during the annual report

  • 15 -

period after January 1, 2022; IAS 41 amendments “Agriculture” will be applied to fair value measures for the annual report period after January 1, 2022. IFRS 1 amendments “First adoption of IFRSs” will be applied retroactively to the annual report period after January 1, 2022.

  • Note 2: The Corporation shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.

  • Note 3: This amendment applies to plant, property and equipment in the location and condition necessary to achieve management's intended operation mode after January 1, 2021.

  • Note 4: This amendment will be applied to contracts that have not fulfilled all their obligations as at January 1, 2022.

As of the date the individual financial statements were authorized for issue, the Company evaluated that there is no significant impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations and related applicable period.

  • (3) New IFRSs in issue but not yet endorsed and issued into effect by the FSC
the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or
Contribution of Assets between an Investor and
its Associate or Joint Venture”
IFRS 17 “Insurance Contract”

Amendments to IFRS 17

Amendments to IFRS 17 “Initial Application of
IFRS 17 and IFRS 9 – Comparative Information”

Amendments to IAS 1 “Classification of Liabilities
as Current or Non-current”

Amendments to IAS 1 “Disclosure of Accounting
Policies”

Amendments to IAS 8 “Accounting Estimates
Definitions”

Amendments to IAS 12 “Deferred Tax related to
Assets and Liabilities Arising from a Single
Transaction”
Effective Date
Announced by IASB
(Note 1)
To be confirmed
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note
2)
January 1, 2023 (Note
3)
January 1, 2023 (Note
4)

Note 1: Unless stated otherwise, the above New IFRSs are effective for annual

  • 16 -

reporting periods beginning on or after their respective effective dates.

  • Note 2: The Company shall apply these amendments postponed for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: This amendment applies to changes in accounting estimates and changes in accounting policies that occur in the beginning annual report period after January 1, 2023.

  • Note 4: Except for the recognition of deferred tax for the temporary differences of lease and decommissioning obligations, the amendment applies to all transactions after January 1, 2022.

As of the date the financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the related standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.

  1. SUMMARY EXPLANATION OF MAJOR ACCOUNTING POLICIES

  2. (1) Statement of compliance

The individual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.

  • (2) Basis of preparation

The individual financial statements have been prepared on the historical cost basis, except for financial instruments that are measured at fair value and net defined benefit assets recognized at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  1. Level 1 input is quoted prices (unadjusted) in active markets for identical assets or liabilities.

  2. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  3. Level 3 inputs are unobservable inputs for an asset or liability.

  4. 17 -

In the preparation of individual financial reports, the Company applies the equity method to investment subsidiaries and related enterprises. In order to make the annual profit or loss, other comprehensive profit or loss and equity of the individual financial report the same as the annual profit or loss, other comprehensive profit or loss and equity of the Company attributable to the owners of the Company in the individual financial report of the Company, a number of accounting differences on an individual basis are adjusted for the “Investment using the equity method”, “Profit or loss share of the subsidiaries and related companies using the equity method” and related equity items.

  • (3) Classification of current and non-current assets and liabilities

  • Current assets include:

  • 1) Assets held primarily for the purpose of trading;

  • 2) Assets expected to be realized within 12 months after the reporting period; and

  • 3) Cash unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

  • Current liabilities include:

  • 1) Liabilities held primarily for the purpose of trading;

  • 2) Liabilities due to be settled within 12 months after the reporting period; and

  • 3) Liabilities for which the Company does not have an unconditional right to defer settlement for at least 12 months after the reporting period.

  • Assets and liabilities that are not classified as current are classified as

  • non-current.

  • (4) Foreign currencies

In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in

  • 18 -

foreign currencies are retranslated at the rates prevailing at the date when fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gain and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction (i.e., not recalculated).

In the preparation of individual financial reports, the assets and liabilities of foreign operating institutions (including subsidiaries and affiliates in countries in which they operate or in currencies different from the Company) are converted to NTD at the exchange rate of each balance sheet date. Income and expense loss items are converted at the average exchange rate for the period and the resulting conversion difference is recognized as other comprehensive profit or loss.

  • (5) Inventories

Inventories consist of raw materials, work in progress and finished goods, and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.

(6) Investment in subsidiaries

The Company uses the equity method to account for its investment in subsidiaries.

A subsidiary is an entity over which the Company has control.

Under the equity method, the original investment is recognized at cost, and the carrying amount of the investment after the acquisition date increases or decreases in accordance with the Company’s share of earnings and other comprehensive income or loss of the subsidiary and profit distribution. In addition, changes in the Company’s other equity interests in subsidiaries are - 19 -

recognized in proportion to the Company’s ownership interest.

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. The difference between the carrying amount of the investment and the fair value of the consideration paid or received is recognized directly in equity.

When the Company’s share of loss in a subsidiary equals or exceeds its interest in the subsidiary (including the carrying amount of the subsidiary under the equity method and other long-term interests that are substantially part of the Company’s net investment in the subsidiary), the loss continues to be recognized in proportion to the Company’s ownership.

When control over a subsidiary is lost, the Company measures its remaining investment in the former subsidiary at fair value at the date of loss of control. The difference between the fair value of the remaining investment and the carrying amount of the investment at the date of loss of control, if any, is recognized in profit or loss for the current period. In addition, all amounts recognized in other comprehensive income or loss related to the subsidiary are accounted for on the same basis as if the Company had disposed of the related assets or liabilities directly.

Unrealized gains or losses on downstream transactions with subsidiaries are eliminated in the individual financial statements. Gains or losses resulting from counter-current and side-stream transactions with subsidiaries are recognized in the individual financial statements only to the extent that they are not related to the Company’s interest in the subsidiary.

(7) Investment in affiliated companies

An affiliate is an enterprise over which the Company has significant influence but which is not a subsidiary or a joint venture.

The Company uses the equity method for its investments in affiliated companies.

Under the equity method, investments in affiliated companies are initially recognized at cost, and the carrying amount of such investments is adjusted for any subsequent increases or decreases in the Company’s share of income or loss of the affiliated companies and other comprehensive income or loss and profit distribution. In addition, changes in equity in affiliated companies are recognized in proportion to the Company’s ownership interest.

  • 20 -

Gains or losses resulting from transactions with affiliates are recognized in the financial statements only to the extent that they are not related to the Company’s interest in the affiliates.

(8) Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation.

Property, plant and equipment in the course of construction are measured at cost. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.

Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. If their respective lease terms are shorter than their useful lives, such assets are depreciated over their lease terms. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

  • (9) Intangible assets

  • Separately acquired

Individually acquired intangible assets with finite useful lives are initially measured at cost and subsequently measured at cost less accumulated amortization. Intangible assets are amortized on a straight-line basis over their useful lives. The Company reviews the estimated useful lives, residual values and amortization method at least at each year-end and defers the effect of changes in applicable accounting estimates.

  1. Derecognition

When an intangible asset is derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized in profit or loss for the year.

  • 21 -

  • (10) Impairment of property, plant and equipment, right-of-use assets and intangible assets

The Company assesses at each balance sheet date whether there is any indication that property, plant and equipment, right-of-use assets and intangible assets may be impaired. If any indication of impairment exists, the recoverable amount of the asset is estimated. If the recoverable amount of an individual asset cannot be estimated, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Shared assets are allocated to the smallest group of cash-generating units on a reasonably consistent basis.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, and the impairment loss is recognized in profit or loss.

When the impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised recoverable amount, provided that the increased carrying amount does not exceed the carrying amount (net of amortization or depreciation) that would have been determined had the impairment loss not been recognized in prior years. Reversal of impairment loss is recognized in profit or loss.

(11) Financial instruments

Financial assets and financial liabilities are recognized in the individual balance sheets when the Company becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities that are not measured at fair value through profit or loss are measured at fair value plus transaction costs that are directly attributable to the acquisition or issuance of the financial assets or financial liabilities when the financial assets or financial liabilities are recognized initially. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

  1. Financial assets

  2. 22 -

Regular transactions of financial assets are recognized and derecognized using trade date accounting.

  • (1) Types of measurement

The types of financial assets held by the Company are financial assets measured at fair value through profit or loss, financial assets measured at amortized cost and investments in equity instruments measured at fair value through other comprehensive income.

  • A. Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are financial assets measured at fair value through profit or loss on a mandatory basis. Financial assets at fair value through profit or loss include investments in equity instruments that are not designated as at fair value through other comprehensive income.

Financial assets at fair value through profit or loss are measured at fair value with dividends and interest recognized in other income and interest income, respectively, and gains or losses arising from remeasurement recognized in other gains and losses. For the determination of fair value, please refer to Note 32.

  • B. Financial assets carried at amortized cost

  • Financial assets are classified as financial assets carried at

  • amortized cost if both of the following conditions are met:

  • a. they are held within an operating model whose objective is to hold the financial assets to collect the contractual cash flows; and

  • b. the contractual terms give rise to cash flows at a specific date, which are solely payments of principal and interest on the principal amount outstanding.

  • Financial assets carried at amortized cost (including cash,

  • receivables and refundable deposits carried at amortized cost) are measured at amortized cost using the effective interest method to determine the total carrying amount less any impairment loss after initial recognition, with any foreign - 23 -

currency exchange gain or loss recognized in profit or loss.

Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial asset, except for the following two cases.

a. For credit-impaired financial assets acquired or created, interest income is computed by multiplying the credit-adjusted effective interest rate by the amortized cost of the financial assets.

  • b. For financial assets that are not impaired but subsequently become impaired, interest income is computed by multiplying the effective interest rate by the amortized cost of the financial assets from the next reporting period after the impairment is applied.

Credit-impaired financial assets are those for which the issuer or the debtor has experienced significant financial difficulties, defaulted, it is probable that the debtor will declare bankruptcy or other financial reorganization, or the active market for the financial assets has disappeared due to financial difficulties.

  • C. Investments in equity instruments measured at fair value through other comprehensive income or loss

At initial recognition, the Company has an irrevocable option to designate investments in equity instruments that are not held-for-trading and not acquired in a business combination with contingent consideration to be measured at fair value through other comprehensive income.

Investments in equity instruments measured at fair value through other comprehensive income are measured at fair value, with subsequent changes in fair value reported in other comprehensive income and accumulated in other equity. Upon disposal of an investment, the cumulative gain or loss is transferred directly to retained earnings and is not reclassified to profit or loss.

Dividends from investments in equity instruments - 24 -

measured at fair value through other comprehensive income are recognized in profit or loss when the Company's right to receive them is established, unless the dividends represent a partial recovery of the cost of the investment.

(2) Impairment of financial assets

The Company assesses impairment losses on financial assets (including accounts receivable) measured at amortized cost at each balance sheet date based on expected credit losses.

An allowance for impairment is recognized on accounts receivable based on the expected credit loss over the period of the receivable. If there is no significant increase in credit risk, an allowance for loss is recognized on the basis of expected credit losses over 12 months, and if there is a significant increase, an allowance for loss is recognized on the basis of expected credit losses over the remaining period.

Expected credit losses are weighted average credit losses based on the risk of default, 12-month expected credit losses represent expected credit losses arising from possible defaults within 12 months after the reporting date and expected credit losses over the life of the financial instrument represent expected credit losses arising from all possible defaults during the expected life of the financial instrument.

For internal credit risk management purposes, the Company determines that a default on a financial asset has occurred when internal or external information indicates that the debtor is unlikely to settle the obligation, without regard to the collateral held.

An impairment loss on a financial asset is recognized by reducing the carrying amount of the financial asset through an allowance account.

(3) Derecognition of financial assets

Financial assets are derecognized only when the Company's contractual rights to the cash flows from the financial assets have lapsed or when the financial assets

have been transferred and substantially all the risks and rewards of

  • 25 -

ownership of the assets have been transferred to other enterprises.

When a financial asset is derecognized in its entirety at amortized cost, the difference between the carrying amount and the consideration received is recognized in profit or loss. When equity instruments measured at fair value through other comprehensive income are derecognized as a whole, the cumulative gain or loss is transferred directly to retained earnings and is not reclassified to profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurement

All of the Company's financial liabilities are measured at amortized cost using the effective interest method.

  • (2) Derecognition of financial liabilities

Upon derecognition of a financial liability, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  1. Derivative instruments

Derivatives are exchange rate swaps entered into by the Company to manage the Company's exposure to exchange rate risk.

Derivatives are initially recognized at fair value at the time the derivative contracts are entered into and subsequently remeasured at fair value at the balance sheet date, with gains or losses arising from subsequent measurements recognized directly in profit or loss. When the fair value of a derivative is positive, it is recorded as a financial asset; when the fair value is negative, it is recorded as a financial liability.

  • (12) Treasury stocks

The carrying value of the parent company's stock held by a subsidiary is based on the carrying value of the investment in the parent company when the subsidiary becomes a subsidiary.

  • (13) Provision for liabilities

The amount recognized as a provision for liabilities is the best estimate of the amount required to settle the obligation at the balance sheet date, taking into account the risks and uncertainties of the obligation. The provision for

  • 26 -

liabilities is measured as the discounted value of the estimated cash flows from the settlement of the obligation.

(14) Revenue recognition

After recognizing performance obligations under customer contracts, the Company allocates the transaction price to each performance obligation and recognizes revenue when each performance obligation is satisfied.

Merchandise Sales Revenue

Revenue from merchandise sales is derived from sales of long- and short-staple fibers. The Company recognizes revenue and accounts receivable at the point when the customer has the right to set the price and use of the products and has the primary responsibility to re-sell the products, as well as the risk of obsolescence. Receipts in advance are recognized as contract liabilities when the trade term of merchandise is fulfilled or before the shipment.

Therefore, the Company does not recognize revenue at the time of material removal.

(15)

Leases

The Company assesses whether the contract is a lease at the contract inception date.

  1. The Company is the lessor

A lease is classified as a finance lease when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the asset to the lessee. All other leases are classified as operating leases.

Lease payments under operating leases are recognized as income on a straight-line basis over the term of the relevant lease. The original direct costs incurred in acquiring an operating lease are added to the carrying amount of the underlying asset and recognized as an expense over the lease term on a straight-line basis.

  1. The Company is the lessee

Right-of-use assets and lease liabilities are recognized at the lease commencement date for all leases, except for leases of low-value subject assets to which recognition exemptions apply and short-term leases where lease payments are recognized as expenses on a straight-line basis over the lease term.

  • 27 -

Right-of-use assets are measured initially at cost (including the original measurement of the lease liability, lease payments made prior to the lease commencement date less lease incentives received, original direct cost and estimated cost of restoration of the subject asset) and subsequently measured at cost less accumulated depreciation, with adjustments for remeasurement of the lease liability. Right-of-use assets are presented separately in the individual balance sheets.

Right-of-use assets are depreciated on a straight-line basis from the commencement date of the lease to the earlier of the end of the useful life or the end of the lease term.

Lease liabilities are measured initially at the present value of the lease payments (which are fixed payments). If the interest rate implied by the lease is readily determinable, the lease payments are discounted using that rate. If the interest rate is not readily determinable, the lessee's incremental borrowing rate is used.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, and interest expense is allocated over the lease term. If a change in the lease term results in a change in future lease payments, the Company remeasures the lease liability and adjusts the right-of-use asset accordingly, but if the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasurement amount is recognized in profit or loss. Lease liabilities are presented separately in the individual balance sheets.

(16)

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of an eligible asset are included as part of the cost of the asset until substantially all activities necessary to bring the asset to its intended use or sale condition have been completed.

Investment income earned on specific borrowings that are temporarily invested prior to the incurrence of qualifying capital expenditures is deducted from the cost of borrowings eligible for capitalization.

Except as described above, all other borrowing costs are recognized in profit or loss in the year in which they are incurred.

(17) Government grants

  • 28 -

Government grants are recognized only when there is reasonable assurance that the Company will comply with the conditions attached to the government grant and that the grant will be received.

Government grants related to revenue are recognized in other income on a systematic basis over the period in which they are intended to compensate the Company for the related costs recognized as expenses. Government grants that are contingent upon the Company's acquisition, construction or other acquisition of non-current assets are recognized as deferred revenue and are transferred to profit or loss on a reasonable and systematic basis over the useful lives of the related assets.

Government grants are recognized in profit or loss in the period in which they become receivable if they are intended to compensate for expenses or losses already incurred or to provide immediate financial support to the Company and have no future related costs.

(18) Employee benefits

  1. Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.

  1. Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit assets are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

  • 29 -

Net defined benefit assets represent the actual surplus in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

(19) Taxation

Income tax expense is the sum of current income tax and deferred income tax.

1. Current tax

Current income (loss) is determined by the regulations of each jurisdiction in which the Company files income tax returns and is used to calculate the amount of tax payable (recoverable).

Income tax on undistributed earnings is recognized in the year when the shareholders' meeting is held.

Adjustments to prior years' income tax payable are included in the current period’s income tax.

  1. Deferred tax

Deferred tax is calculated on temporary differences between the carrying amounts of assets and liabilities and the tax bases used to compute taxable income.

Deferred tax liabilities are generally recognized for all taxable temporary differences, while deferred income tax assets are recognized to the extent that it is probable that taxable profit will be available against which the temporary differences and loss carryforwards can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and affiliates, except where the Company can control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets are recognized for deductible temporary differences associated with such investments only to the extent that it is probable that sufficient taxable income will be available to allow the temporary differences to be realized and to the extent that reversal is expected in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable

  • 30 -

that sufficient taxable income will be available to allow all or part of the asset to be recovered. Deferred tax assets are reviewed at each balance sheet date and the carrying amount is increased to the extent that it is more likely than not that sufficient tax assets will be available to allow recovery of all or part of the assets.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the liability is settled or the asset is realized, based on tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date. The measurement of deferred tax liabilities and assets reflects the tax consequences of the manner in which the Company expects to recover or settle the carrying amounts of its assets and liabilities at the balance sheet date.

3.

Current and deferred taxes

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. MAJOR SOURCES OF UNCERTAINTY IN MAJOR ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

In the application of the Company’s accounting policies, management is required to make judgments, estimations, and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The Company takes the recent development of the COVID-19 epidemic in Taiwan and the possible impact on the economic environment and relevant government policies and regulations into the consideration of cash flow estimates, growth rate, discount rate, profitability and other relevant significant accounting estimates. The management continuously inspect the estimates and underlying assumptions. If a revision of an accounting estimate affects the current period, it is recognized in the period in which the estimate is revised; if a revision of an accounting estimate affects both the current and future periods, it is recognized in the period in which the estimate is revised and in future periods.

  • 31 -

6. Cash

Cash
Cash on hand, turnover
Bank checks and demand deposits
December 31,2021
$ 410

218,157
$ 218,567
December 31,2020




$ 410
340,947
$ 341,357
7. Financial instruments at fair value through profit and loss
December 31,2021
December 31,2020
Financial assets-current
Mandatory measurement at fair
value through profit or loss
Non-derivative financial
assets
Fund beneficiary
certificates
$ 8,914
$ 9,387
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedges)
Exchange rate swap
contracts (Note)
$ 120
$ 18,919
Financial instruments at fair value through profit and loss
December 31,2021
December 31,2020
Financial assets-current
Mandatory measurement at fair
value through profit or loss
Non-derivative financial
assets
Fund beneficiary
certificates
$ 8,914
$ 9,387
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedges)
Exchange rate swap
contracts (Note)
$ 120
$ 18,919
Financial instruments at fair value through profit and loss
December 31,2021
December 31,2020
Financial assets-current
Mandatory measurement at fair
value through profit or loss
Non-derivative financial
assets
Fund beneficiary
certificates
$ 8,914
$ 9,387
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedges)
Exchange rate swap
contracts (Note)
$ 120
$ 18,919
Financial instruments at fair value through profit and loss
December 31,2021
December 31,2020
Financial assets-current
Mandatory measurement at fair
value through profit or loss
Non-derivative financial
assets
Fund beneficiary
certificates
$ 8,914
$ 9,387
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedges)
Exchange rate swap
contracts (Note)
$ 120
$ 18,919

Financial assets-current
Mandatory measurement at fair
value through profit or loss
Non-derivative financial
assets
Fund beneficiary
certificates
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedges)
Exchange rate swap
contracts (Note)

December 31,2021
$ 8,914
$ 120


$ 9,387
$ 18,919

Note: Exchange rate swap contracts not subject to hedge accounting and outstanding at the balance sheet date were as follows:

December 31, 2021

Contract Amount Category Currencies Expiration Period (in 1,000 dollars) Foreign 2022.02.09 2022.03.21 NTD 442,586/USD 15,900 exchange swap NTD to USD contract Foreign 2022.05.24 2022.06.09 NTD 109,513/CNY 26,000 exchange swap NTD to RMB contract December 31, 2020 Contract Amount Category Currencies Expiration Period (in 1,000 dollars) Foreign 2021.01.28 2021.06.21 NTD 588,807/USD 20,000 exchange swap NTD to USD contract

The Company engages in exchange rate swaps mainly to hedge the risk of foreign currency assets and liabilities arising from exchange rate fluctuations.

The financial assets and liabilities at fair value through profit or loss incurred valuation losses of $7,212,000 and $23,795,000 for the years ended December 31, 2021 and 2020, respectively, are included in other gains and losses in the

  • 32 -

individual statements of income.

8. Financial assets - Equity instrument investment at fair value through other comprehensive profit or loss

Investments in equity instruments
-current
Domestic investment
Domestic listed stocks
NANTEX Industry Co.,
Ltd., common stocks
Investments in equity instruments
-non-current
Domestic investment
Private shares of listed
companies
Chia Her Industry Co.,
Ltd., private common
shares
December 31,2021
$ 2,556
$ 28,689
December 31,2020 December 31,2020


$ -
$ 56,222

In July 2013, the Company subscribed 13,980,000 shares (2,266,000 shares after capital reduction, 2.764% shareholding) of the private placement common stock of Chia Her Industrial Co. at NT$1.43 per share, totaling NT$19,991,000. Although the aforementioned shareholding has passed the three-year lock-up period, the past profit situation of Chia Her Industrial Co. Ltd. However, the Company is still unable to complete the public offering because its past profits do not meet the requirements for listing.

The Company has invested in the private placement of common stock of Chia Her Industrial Co. Ltd. for medium and long-term strategic purposes and expects to make profits from the long-term investment. The Company's management believes that it would be inconsistent with the aforementioned long-term investment plan to include short-term fair value fluctuations of these investments in profit or loss, and has therefore elected to designate these investments as measured at fair value through other comprehensive income.

  • 33 -

9. Financial assets at amortized cost

Financial assets at amortized cost
Current
Domestic investment
Pledged demand deposit
Pledged time deposit (1)
December 31,2021
$ 297,374

2,792,264
$ 3,089,638
December 31,2020




$ 302,193
2,387,493
$ 2,689,686
  • (1) As of December 31, 2021 and 2020, time deposit interest rate range is 0.07% 2.65% and 0.07% 0.6%, respectively.

  • (2) For information on pledges of financial assets measured at amortized cost. (see Note 34)

  • (3) The Company invests only in liability instruments with low credit risk as assessed by the impairment. The Company considers the historical default loss rate and the outlook of the industry in which it operates to measure the expected credit loss over 12 months or the expected credit loss over the life of the investment in liability instruments. As the debtor has low credit risk and sufficient ability to settle the contractual cash flows, no expected credit loss has been recorded against financial assets at amortized cost as of December 31, 2021 and 2020.

  • Notes receivable and net accounts receivable

  • Notes receivable

Notes receivable of the Company are all business-related.

No overdue notes receivable of the Company on December 31, 2021 and 2020, thus no allowance was made for losses.

  1. Accounts receivable
Accounts receivable
At amortized cost
Total book value
Less: Allowance for
the losses
December 31,2021
$ 521,203

48,149
$ 473,054
December 31,2020




$ 397,203
50,103
$ 347,100

The average credit period for merchandise sales is 60 days and accounts receivable are non-interest bearing. To mitigate credit risk, the Company's management assigns a dedicated team to determine credit limits, approve credit facilities and other monitoring procedures to ensure that appropriate actions are

  • 34 -

taken to collect overdue accounts receivable. In addition, the Company reviews the recoverable amounts of accounts receivable on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been recorded for uncollectible accounts receivable. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.

The Company recognizes an allowance for losses on accounts receivable based on expected credit losses over the period of time. The expected credit loss for the duration of the period is calculated, which takes into account the customer's past default history and current financial condition. Since the Company's credit loss history shows that there is no significant difference in loss patterns among different customer groups, it does not further differentiate between customer groups and only uses the number of days that accounts receivable are open to determine the expected credit loss rate.

If there is evidence that the counter-party is in serious financial difficulty and the Company cannot reasonably expect to recover the amount, for example, if the counter-party is in liquidation, the Company directly eliminates the related accounts receivable, but continues to pursue recovery activities, as the amount recovered is recognized in profit or loss.

The Company measured the allowance for losses on accounts receivable based on the provision matrix as follows:

December 31, 2021

December 31, 2021
Less than 90
days

Expected credit
loss rate
0%
Total carrying
amount
$ 443,912
Allowance for
losses
(expected
credit losses
during the
continuance
period)

-


Amortized cost
$ 443,912

December 31, 2020
Less than 90
days

Expected credit
loss rate
0%
91-180 days
5%
$ 30,676
(
1,534 )


$ 29,142

91-180 days
5%
181-365 days
100%
$ 14,249
(
14,249 )


$ -

181-365 days
100%

366 days
above
100%
$ 32,366
(
32,366 )


$ -


366 days
above
100%
Total
$ 521,203
(
48,149 )

$ 473,054
Total

Expected credit
loss rate
  • 35 -
Total carrying
amount

Allowance for
losses
(expected
credit losses
during the
continuance
period)


Amortized cost
$ 322,912 $ 25,461 $ 17,988 $ 30,842 $ 397,203
-
(
1,273 )

(
17,988 )

(
30,842 )

(
50,103 )

$ 322,912
$ 24,188
$ -
$ -
$ 347,100

Information on the changes in the allowance for losses on accounts receivable is as follows:

Beginning balance
Impairment loss for the
year
Actual write-off for the
year
Ending balance
2021
$ 50,103
19,559
21,513)
$ 48,149
2020

(

(
$ 16,807
33,378
82)
$ 50,103

11. Inventory

Inventory
Finished goods
Work-in-progress
Raw materials
December 31,2021
$ 942,075
342,971

283,901
$ 1,568,947
December 31,2020




$ 922,188
268,596
180,972
$ 1,371,756

The nature of cost of goods sold is as follows:

Costs of goods sold
Inventory valuation and
obsolescence losses
Unallocated manufacturing costs
(Note)
Others
2021
$ 3,465,976
8,491
22,495
1,371
$ 3,498,333
2020



(
$ 2,734,293
23,625
49,874
506)
$ 2,807,286

Note: Unallocated manufacturing costs include expenses related to the

shutdown period due to the impact of the COVID-19 epidemic.

12. Investments by using the equity method

Investment in subsidiary
Investment in affiliated companies
December 31,2021
$ 7,004,039

155,127
$ 7,159,166
December 31,2020 December 31,2020




$ 6,736,290
111,412
$ 6,847,702
  1. Investment in subsidiary

  2. 36 -

Unlisted public and OTC
companies
De Licacy (Samoa)
Holding
Company
De-Fa International
Industrial Co.,
Ltd.
View Best Global
Limited
Chadex Industrial
Co., Ltd.
British Virgin
Islands De Licacy
BVI Holdings
Limited
De Licacy (Samoa)
Holding Company
De-Fa International
Industrial Co., Ltd.
View Best Global
Limited
Chadex Industrial Co.,
Ltd.
British Virgin Islands De
Licacy BVI Holdings
Limited
December 31,2021
December 31,2020
$ 3,726,360
$ 3,393,211
24,271
49,709
17,681
41,053
202,176
239,702

3,033,551

3,012,615
$ 7,004,039
$ 6,736,290
Percentage of ownershipand votingrights
December 31,2020
December 31,2021
100%
100%
100%
55.06%
100%
December 31,2020
100%
100%
100%
55.06%
100%
  • 1) The Company increased its investment in De Licacy (Samoa) Holding Company by $55,645,000 (US$2,000,000) and $320,241,000 (US$11,059,000) in 2021 and 2020, respectively.

  • 2) The Company increased its investment in View Best Global Limited (100% owned) by $15,622,000 (US$540,000) in October 2020, mainly for the purpose of lending funds to ATAGO Vietnam (30% owned) for its operations. The Company decreased the paid-in capital and received the returned payment of shares, amounting to $15,315,000 (US$540,000) in October 2021.

  • 3) In 2020, the Company acquired 4.65% of the shares of Chadex Industrial Co., Ltd. from an unrelated party for $21,329,000, resulting in an

  • 37 -

increase in shareholding from 50.41% to 55.06%. The Company increased capital surplus by $675,000 for the difference between the actual acquisition price and the carrying value.

4) On January 14, 2020, the Board of Directors approved the purchase of

1.22% of the shares of Lucky Unique Enterprise Co., Ltd. (“Lucky Unique”) from its subsidiary Tung Ming Textile Co., Ltd. (“Tung Ming”) for $6,633,000, which increased its shareholding from 59.7% to 60.92%; on March 12, 2020, the Board of Directors approved the sale of 60% of the shares of De Kao Trading Co., Ltd. (“De Kao”) to Lucky Unique for $12,000,000. On April 20, 2020, the Board of Directors approved the sale of 91.28% of the shares of Tung Ming to the subsidiary, Lucky Unique for $258,989,000; and on June 19, 2020, the Board of Directors approved the sale of 35.94% of the shares of Lucky Unique (total of 14,293,000 shares) to a unrelated party for $195,227,000 ($13.7 per share, and $587,000 of securities transactions tax was deducted), resulting in a reduction of the shareholding to 24.98%. The transaction price was determined with reference to the valuation report of Chang Xin Asset Consulting Co. Ltd., an independent consultant of the unrelated party, on March 31, 2020. The evaluation method adopted shareholders’ equity-net value method and price-to-earnings ratio method. The mutual parties for buying and selling completed the equity transfer and the settlement made on July 8, 2020, the Company lost control over Lucky Unique Enterprise Co., Ltd. and its subsidiaries. The remaining investment was recognized as investment in affiliated companies at fair value on the date of loss of control, see Note 29 and Note 32 to the Consolidated Financial Statements for 2021.

5) For the changes in the percentage of ownership and items of stockholders’ equity resulting from various equity transactions, see Notes 12 and 33 to the Company’s 2021 Consolidated Financial Statements. For the details of the Company’s indirectly held investment subsidiaries, see Notes 6 and 7.

The shares of income and other comprehensive income of the subsidiaries using the equity method in 2021 and 2020 are recognized

  • 38 -

based on the audited financial statements of each subsidiary for the same periods.

  1. Investment in affiliated companies – Significant affiliated companies

December 31, 2021 December 31, 2020

Lucky Unique Enterprise Co., Ltd. $ 155,127 $ 111,412

In 2021, the Company increased cash capital to Lucky Unique for $38,962,000 (not according to shareholding percentage), which decrease its shareholding from 24.98% to 24.1%. As of December 31, 2021, the Company’s percentage of shareholding and voting rights in Lucky Unique is 24.1% and 24.98%, respectively.

For the business nature, principal place of business and country information of the company registration of the above-mentioned related enterprises, please refer to Schedule 6 “Information of the Invested Company, Location ... and Other Related Information”.

  1. Property, plant and equipment

The schedule of changes in property, plant and equipment for the years ended December 31, 2021 and 2020 is shown in Schedule 10.

Owned land includes a portion of the Company's plant (with a carrying value of $23,507,000), which is agricultural land and is temporarily registered in the name of others, but the agricultural land has been pledged to the Company.

The Company’ property, plant and equipment were assessed in 2021 and 2020, there is no indication of impairment.

Depreciation expense is provided on a straight-line basis over the following useful lives:

lives:
Land improvements 3 to 40 years
Buildings
Plant main buildings 20 to 55 years
Mechanical and power
equipment 5 to 40 years
Engineering system 3 to 55 years
Others 2 to 25 years
Machinery 2 to 12 years
Transportation equipment 3 to 6 years
Other equipment 2 to 25 years
  • 39 -

For the amount of property, plant and equipment pledged as security for loans by the Company, see Note 34.

14. Lease agreement

  1. Right-of-use assets
1. Right-of-use assets
2. Costs
Balance at 1 January 2020

Additions

Decrease

Balance at 31 December 2020

Accumulated depreciation

Balance at 1 January 2020

Depreciation expenses

Decrease

Balance at 31 December 2020

December 31, 2020 net


Costs
Balance at 1 January 2021

Additions

Decrease

Balance at 31 December 2021

Accumulated depreciation

Balance at 1 January 2021

Depreciation expenses

Decrease

Balance at 31 December 2021

December 31, 2021 net

Lease liabilities
Lease liabilities carrying
amount
Current
Non-current
Buildings
Transportation equipment
Buildings
Transportatio
n equipment
Total
$ 27,902 $ 2,106 $ 30,008

16,662
416
17,078
(
3,084)
(
2,106)
(
5,190)
$ 41,480
$ 416
$ 41,896


$ 7,685 $ 1,656 $ 9,341

12,808
508
13,316
(
1,850)
(
2,106)
(
3,956)
$ 18,643
$ 58
$ 18,701

$ 22,837
$ 358
$ 23,195

$ 41,480 $ 416 $ 41,896

9,281
1,007
10,288
(
16,661)

-
(
16,661)
$ 34,100
$ 1,423
$ 35,523


$ 18,643 $ 58 $ 18,701

12,662
335
12,997
(
4,628)

-
(
4,628)
$ 26,677
$ 393
$ 27,070

$ 7,423
$ 1,030
$ 8,453
December 31,2021
December 31,2020
$ 6,892
$ 14,035
$ 1,652
$ 9,378
$ 7,508
$ 23,054

1,036

359
$ 8,544
$ 23,413
Total








$ 14,035
$ 9,378
$ 23,054
359
$ 23,413

The discount rate range of the lease liabilities is as follows:

December 31, 2021 December 31, 2020

  • 40 -
Buildings
Transportation equipment
3.
Other leasing information
Short-term leasing
expense
Total cash used in leasing
December 31,2021
1.53%1.68%
1.45%1.48%
2021
$ 1,680
($ 14,950)
December 31,2020 December 31,2020
1.53%1.68%
1.45%
2020

(

(
$ 1,680
$ 15,294)

The Company has selected to apply the exemption from recognition to leases office premises and plant that qualify as short-term leases and does not recognize the related right-of-use assets and lease liabilities for these leases.

All commitments under leases with lease periods beginning after the balance sheet date are as follows:

balance sheet date are as follows:
15. December 31,2021
Lease commitment
$ 580
Other intangible assets–December 31, 2020
For computer software licenses, the changes are as
December 31,2020
$ 490
follows:
Costs
Beginning balance
Expiry derecognition
Ending balance
Accumulated amortization
Beginning balance
Amortization expenses
Expiry derecognition
Ending balance
Ending net
2020

(
$ 945
945)
$ -
2020

(

$ 852
93
945)
$ -
$ -

Amortization fee is accrued on a straight-line basis over one year of useful life for the above assets.

16. Prepayments

Prepayments
Prepayment for purchases
Prepayment for plating fee
Others
December 31,2021
$ 20,580
2,606

14,222
$ 37,408
December 31,2020




$ 11,419
4,090
9,040
$ 24,549
  • 41 -
17.
18.
Other current assets
Income tax refund receivable
Input tax
Overpaid sales tax
Others
Loan
1.
Short-term loans
Secured loan (Note 34)
Bank loan
Unsecured loan
Bank loan by line of
credit
December 31,2021
$ 45,368
1,037
766

3,395
$ 50,566
December 31,2021
$ 2,061,500

1,978,153
$ 4,039,653
December 31,2020 December 31,2020
$ 35,966
1,097
-

1,853
$ 38,916
December 31,2020




$ 2,677,000
1,934,976
$ 4,611,976

The annual interest rates of bank loans ranged from 0.34% to 1.5% and 0.97% to 1.41% on December 31, 2021 and 2020, respectively.

2.
Short-term notes payable
Commercial paper
payable
Less: Discount on
short-term notes and
bills payable
December 31,2021
$ 710,000

489
$ 709,511
December 31,2020 December 31,2020




$ 710,000
499
$ 709,501

Outstanding short-term notes and bills payable are as follows:

December 31, 2021

Guarantor/
Acceptance agency
Face amount
Discount
amount
Carrying
amount
Interest rate
range(%)

0.500

0.902

0.400

0.852
Name of
collateral
Collateral
carrying
amount
Commercial paper
payable
Grand Bills
Finance Corp.

Taiwan
Cooperative Bills
Finance Corp.

China Bills
Finance Corp.
Mega Bills
Finance Co. Ltd.
$ 50,000
100,000
50,000
50,000
$ 12

114

4

64
$ 49,988

99,886

49,996

49,936
none

none
none
none
$ -
-
-
-
  • 42 -
Dah Chung
Bills Finance Corp.
Da Ching Bills
Finance Corp.
Taiwan
Finance Corp.
International
Bills Finance Corp.
O-Bank


50,000
50,000
50,000

50,000
260,000

$ 710,000

15

6

47

40
187

$ 489

49,985
0.850
none
-

49,994
1.040
none
-

49,953
1.000
none
-

49,960
0.650
none
-
259,813
0.270
none
-
$ 709,511

December 31, 2020

Guarantor/
Acceptance agency
Face amount Face amount Discount
amount
Carrying
amount
Interest rate
range(%)

0.500

0.902

0.400

0.852

0.850

1.040

1.140

0.650
0.330
Name of
collateral
Collateral
carrying
amount
Commercial paper
payable
Grand Bills
Finance Corp.

Taiwan
Cooperative Bills
Finance Corp.

China Bills
Finance Corp.
Mega Bills
Finance Co. Ltd.
Dah Chung
Bills Finance Corp.
Da Ching Bills
Finance Corp.
Taiwan
Finance Corp.
International
Bills Finance Corp.
O-Bank






$ 50,000
100,000
50,000
50,000

50,000
50,000
50,000

50,000
260,000

$ 710,000









$ 20

133

3

5

41

81

28

5
183

$ 499









$ 49,980

99,867

49,997

49,995

49,959

49,919

49,972

49,995
259,817
$ 709,501
none

none
none
none
none
none
none
none
none
$ -
-
-
-
-
-
-
-
-

3. Long-term bank loans

Long-term bank loans
Secured loan
Bank loan 1.
Syndicated loans 2. & 3.
Less: Syndicated loans
arrangement fee
Unsecured loan
Bank loan by line of
credit 1.
Less: Classified as the
part due within
one year
December 31,2021
$ 1,051,667
2,022,507

5,225
3,068,949

973,950
4,042,899

197,001
$ 3,845,898
December 31,2020








$ 12,000
2,199,932
4,653
2,207,279
871,400
3,078,679
273,158
$ 2,805,521
  • 1) Bank guarantees and credit loan
Secured loan
Bank loan
Bank loan
Unsecured loan
ExpiryDate Significant Terms
The principal is repaid at a time when it is due.
From September 2021, average amortization of
principal in 36 installments.
December 31,
2021
$ 1,041,000
10,667
December 31,
2020
2023.10.13

2024.08.15
$ -

12,000
  • 43 -
Bank loan by line of
credit
2022.01.19
2026.12.08
Since July 2017, the principal has been
amortized on an average half-year basis. This
loan is intended to remit the capital required
to set up the Vietnam plant in the investment
share capital.
Bank loan by line of
credit
2026.05.15
2029.07.09
From April and May 2022, the principal will be
repaid in average monthly installments,
respectively.
Bank loan by line of
credit
2025.08.21
2029.11.12
From September 2021 to May 2024, the
principal will be repaid in average monthly
installments, respectively.
Bank loan by line of
credit
2025.10.08
From November 2021, the principal will be
repaid in average monthly installments.
Bank loan by line of
credit
2026.02.04
From March 2021, the principal will be repaid
in average monthly installments.


Less: Classified as the
part due within
one year

270,000
250,000
288,117
95,833

70,000

2,025,617
197,001


$ 1,828,616

240,000

250,000
293,400

88,000

-

883,400
97,158
$ 786,242

The interest rates on December 31, 2021 and 2020 were 0.21% to 1.55% and 0.21% to 1.5%, respectively.

  • 2) New bank syndications signed on September 30, 2021

  • (1) Syndicated credit line NT$2,200,000,000

On September 30, 2021, the Company entered into a syndicated credit agreement with a syndicate of banks for a total amount of NT$2,200,000,000, the purpose of which is to repay loans from financial institutions and to replenish medium-term operating turnover.

Terms and conditions


Item A

Item B
(Commercial
paper
guarantee)

Line of credit
$ 1,200,000

1,000,000

$ 2,200,000
Used amount
December 31,
2021
$ 1,023,600
998,907


$ 2,022,507
Creditperiod
From the date of first
use to the date of
expiration of 5 years
From the date of first
use to the date of
expiration of 5 years
Annual
interest rate
1.797%

1.4905%
Credit granting
method






Should not be
revolving use
Revolving use is
allowed

Settlement method

Item A: The 30-month maturity date from the first drawdown date (October 22, 2021) will be the first installment. Thereafter, the outstanding principal balance of Item A before the date of expiration will be amortized in six months at a rate of six installments. Of these, 8 percent were amortized for the first to fifth installments and 60 percent for the sixth installment. However, if the date of amortization of the balance of principal for any period as set out in the

  • 44 -

foregoing manner will be later than the final maturity date, the final maturity date shall be the amortization date of the principle for that period.

  • Item B: The full payment obligation shall be fulfilled on the maturity date of the commercial promissory note at the face amount as scheduled, and the first installment shall expire 30 months from the date of the first use, and thereafter the amount shall be reduced in six installments at a rate of one every six months. Among them, the first to the fifth phase of the amortization and decrement of 8 percent, the sixth phase of the amortization and decrement of 60 percent.

Financial ratios

During the term of this contract, the Company’s consolidated financial statements shall maintain the ratios shown below:

  • A. Current Ratio (Current Assets/(Current Liabilities Dividends payable)): shall not be less than one hundred percent (100%) (Inclusive).

  • - -

  • B. Liabilities Ratio: (Total Liabilities Dividends Payable Bank loans secured by full certificates of deposit)/Net of tangibles: in 2021 and before 2022 (inclusive), shall not be higher than two hundred and twenty-five percent (225%) (inclusive); in 2023, shall not be higher than two hundred and ten percent (210%) (inclusive); in 2024, shall not be higher than two hundred percent (200%) (inclusive).

  • C. Interest covers multiplier ((Net income before tax+Finance costs + Depreciation + Amortization)/Amortization)/Finance costs): 4 times (inclusive) above.

  • D. Net of Tangibles (Equity(include minor shareholdings) - Intangible Assets+Dividends payable): not less than NT$4.5 billion (inclusive).

  • The above financial ratios shall be reviewed every six months

  • from the 2021 consolidated financial statements provided by the

  • 45 -

borrower. If the borrower fails to meet any one of the above financial ratios in one inspection, but can meet at the next inspection, it will not be regarded as a breach of the contract agreement. However, from the latest interest rate adjustment base date after the inspection date, the loan interest rate shall be increased by 0.15 percent until the financial ratios meet all financial ratio requirements at the next inspection.

All financial ratios in the Company’s 2021 consolidated financial statements are in compliance with the above loan contract requirements.

3) Original bank syndications signed on February 13, 2019

One February 13, 2019, the Company entered into a syndicated credit agreement with a syndicate of banks for a total amount of NT$2,200,000,000, the purpose of which is to repay loans from financial institutions and to replenish medium-term operating turnover.

As the financial ratios in the consolidated financial statements for the second quarter of 2020 and fiscal year of 2020 did not meet the requirements of the loan agreement, the Company applied to the syndicated credit syndicate for a waiver of the financial ratios in the 2020 semi-annual and annual reports and for a new guarantee line of NT$800,000,000 (Item B) for the issuance of commercial paper (the total amount of Item A and Item B to be utilized shall not exceed the total line of NT$2,200,000,000, and the first supplementary contract was signed on November 30, 2020.

Terms and conditions


Item A

Item B (Commercial paper
guarantee)


Less: Classified as the part
due within one
year
Line of credit
$ 2,200,000


800,000

$ 3,000,000


Used amount
December 31,
2020
$ 1,400,000

799,932

2,199,932

176,000
$ 2,023,932
Creditperiod

From the date of first use to the date
of expiration of 5 years
From the date of first use to the date
of expiration of 5 years
Annual
interest
rate
1.797%
0.85%
Credit granting
method







Should not be
revolving
use
Revolving use
is allowed

Settlement method

Item A: The 30-month maturity date from the first drawdown date (February 21, 2019) will be the first installment. Thereafter, the - 46 -

outstanding principal balance of Item A will be amortized in six installments at a rate of six installments. Of these, 8 percent were amortized for the first to fifth installments and 60 percent for the sixth installment. However, if the date of amortization of the balance of principal for any period as set out in the foregoing manner will be later than the final maturity date, the final maturity date shall be the amortization date of the principle for that period.

  • Item B: The full payment obligation shall be fulfilled on the maturity date of the commercial promissory note at the face amount as scheduled, and the first installment shall expire 30 months from the date of the first use, and thereafter the amount shall be reduced in six installments at a rate of one every six months. Among them, the first to the fifth phase of the amortization and decrement of 8 percent, the sixth phase of the amortization and decrement of 60 percent.

Financial ratios

During the term of this contract, the Company’s consolidated financial statements shall maintain the ratios shown below:

  • A. Current Ratio (Current Assets/(Current Liabilities - Dividends payable)): shall not be less than one hundred percent (100%) (Inclusive).

  • - -

  • B. Liabilities Ratio: (Total Liabilities Dividends Payable Bank loans secured by full certificates of deposit)/Net of tangibles: shall not be higher than two hundred percent (200%) (inclusive).

  • C. Interest covers multiplier ((Net income before tax+Finance costs

  • + Depreciation + Amortization)/Amortization)/Finance costs): 6 times (inclusive) above.

  • D. Net of Tangibles (Equity(include minor shareholdings) Intangible Assets + Dividends payable): not less than NT$4.5 billion (inclusive).

The Company fails to meet the above restrictions of liability ratio for the second quarter of 2021. If the Company can meet at the next

  • 47 -

inspection on the 2021 consolidated financial statements, it will not be regarded as a breach of the contract agreement. However, from the latest interest rate adjustment base date after the inspection date, the loan interest rate shall be increased by 0.15 percent until the financial ratios meet all financial ratio requirements at the next inspection for 2021 consolidated financial statements. The Company and its subsidiary, Desheng Cayman Holding Company, signed a syndicated credit agreement with the banks for a total amount of NT$2,200,000,000 and US$28,000,000, respectively. On October 22, 2021 and November 10, 2021, the Company and Desheng Cayman Holding Company made the repayment of NT$2,023,483,000 and US$24,500,000, respectively for the above syndicated credit with the new bank syndications.

The Company’s pledges to secure long-term loans are described in Note 34.

19. Notes payable and Accounts payable

  • (1) Notes payable
Notes payable
Notes payable
Occurrence due to
business
Occurrence due to
nonbusiness
purchase of property,
plant and equipment
December 31,2021
$ 134,702

3,145
$ 137,847
December 31,2020




$ 59,983
1,222
$ 61,205
  • (2) All accounts payable for business.

  • (3) The Company has a financial risk management policy to ensure that all payables are repaid within the prearranged credit terms.

  • 48 -

20. Other accounts payables

20. Other accounts payables
21. Payroll payable and bonus
Remuneration for employees and
directors
Utilities payable
Commission payable
Transportation fee payable
Leave payable
Equipment payable
Others
Deferred income
Current
Noncurrent
December 31,2021
$ 60,587
9,709
17,733
8,413
16,154
7,830
3,970

46,356
$ 170,752
December 31,2021
$ 297
$ 6,125
December 31,2020
$ 36,379
25,096
13,868
8,662
7,768
3,696
924

56,000
$ 152,393
December 31,2020


$ 7,472
$ 1,422

This represents government subsidies from environmental improvement projects, energy conservation projects and production line technology renovation, which has been recorded as deferred income and transferred to profit or loss over the useful lives of the related assets of 7 to 14 years.

22. Refund liability

Refund liability
Beginning balance
Current year provision (reversal)
of refund liability
Ending balance
2021
$ -
2,844
$ 2,844
2020



(
$ 2,789
2,789)
$ -

23. Post-employment benefit plan

  • (1) Defined contribution plan

The Labor Pension Act, which is a defined post-employment contribution plan administered by the government, is applicable to the Company and its domestic subsidiaries, and contributes 6% of employees' monthly salaries to the individual accounts of the Labor Insurance Bureau.

  • (2) Defined benefit plan

The pension plan of the Company and its domestic subsidiaries under the Labor Standards Act in Taiwan is a government-administered defined benefit pension plan. The employees’ pension payments are based on the average

  • 49 -

salary for the six months prior to the date of approved retirement. The Company contributes 2% to 4% of the employees’ monthly salaries to the pension fund, which is deposited in the name of the Labor Pension Fund Supervisory Committee in a special account in the Bank of Taiwan. If the balance of the special account is not sufficient to pay the employees who are expected to meet the retirement requirements in the following year before the end of the year, the difference will be withdrawn in one lump sum by the end of March of the following year. The management of the special account is entrusted to the Bureau of Labor Funds, Ministry of Labor, and The Company has no right to influence the investment management strategy.

The amounts of defined benefit plan included in the individual balance sheets are shown below:

sheets are shown below:
Defined benefit
obligation current
value
Plan assets at fair value
December 31,2021
$ 181,821
(
193,344)
($ 11,523)
December 31,2020

(
(

(
(
$ 176,026
190,548)
$ 14,522)

Net defined benefit assets changes:

January 1, 2020

Current service costs
Interest expense (income)

Recognized in profit or loss

Re-measurement
Plan assets remuneration
(in addition to the
amount included in net
interest)
Actuarial losses (benefits)
Changes in
demographic
assumptions
Defined
benefit
obligation
current value
$ 235,314

2,028

1,765


3,793

-

16

Plan assets at
fair value
($ 213,081)


-
(
1,642)

(
1,642)

(
7,198 )

-
Net defined
benefit assets
Net defined
benefit assets
(

(
(
(




(
$ 22,233

2,028
123
2,151

7,198 )

16
  • Continued

  • 50 -

continued from the previous page

Changes in financial
assumptions

Experience
adjustment

Recognized in other
comprehensive loss or
income

Employer’s contribution

Benefit expenditures

December 31, 2020

Current service costs
Interest expense (income)

Recognized in profit or loss

Re-measurement
Plan assets remuneration
(in addition to the
amount included in net
interest)
Actuarial losses (benefits)
Changes in
demographic
assumptions
Changes in financial
assumptions

Experience
adjustment

Recognized in other
comprehensive loss or
income

Employer’s contribution

Benefit expenditures

December 31, 2021
Defined
benefit
obligation
current value
$ 4,051
(
25,258)

(
21,191)


-

(
41,890)


176,026

1,227

880


2,107

-

3,514
(
1,976 )

13,005


14,543


-

(
10,855)

$ 181,821

Plan assets at
fair value
$ -

-

(
7,198)

(
10,517)


41,890

(
190,548)


-
(
978)

(
978)

(
2,582 )

-

-

-

(
2,582)

(
10,091)


10,855

($ 193,344)
Net defined
benefit assets
Net defined
benefit assets


(
(

(

(
(
(



(
(

(

(
(
(

(

(

(

(


(

(
$ 4,051
25,258)
28,389)
10,517)
-
14,522)

1,227
98)
1,129

2,582 )

3,514

1,976 )
13,005
11,961
10,091)
-
$ 11,523)

The amounts recognized in profit or loss for defined benefit

plans are summarized by function as follows:

Operation cost
Marketing expense
Management expense
R&D expense
2021
$ 644
152
144

189
$ 1,129
2020




$ 1,176
319
274
382
$ 2,151
  • 51 -

The Company is exposed to the following risks as a result of the Labor Standards Act pension system:

  1. Investment Risk: Bureau of Labor Funds, Ministry of Labor invests its labor pension funds in domestic and foreign equity securities, debt securities and bank deposits through its own use and entrusted operations, but the amount of Plan Assets allocated to the Company is based on the income at an interest rate not lower than the local bank’s two-year time deposit rate.

  2. Interest Risk: The decrease in interest rates on government bonds will increase the current value of the defined benefit obligation, but the return on investment in plan assets will also increase, which will have a partially offsetting effect on the net defined benefit obligation.

  3. Payroll Risk: The defined benefit obligation current value is calculated by reference to the future salary of the plan member. Therefore, an increase in plan members’ salaries will increase the defined benefit obligation current value.

The present value of the Company's defined benefit obligation was actuarially determined by a qualified actuary and the significant assumptions at the measurement date were as follows:

Discount rate
Expected rate of salary
increase
December 31,2021
0.625%
1.5%
December 31,2020
0.5%
1.5%

The amounts that would increase (decrease) the present value of the defined benefit obligation if there were reasonably possible changes in significant actuarial assumptions, respectively, with all other assumptions held constant, are as follows:

constant, are as follows:
Discount rate
Increase 0.1%
Decrease 0.1%
Expected rate of salary
increase
Increase 0.1%
Decrease 0.1%
December 31,2021
($ 1,582)
$ 1,603
$ 1,563
($ 1,546)
December 31,2020
(


(
(


(
$ 1,637)
$ 1,659
$ 1,616
$ 1,598)
  • 52 -

The sensitivity analysis above may not reflect actual changes in the current value of the defined benefit obligation because actuarial assumptions may be correlated with each other and changes in only one assumption are unlikely.

unlikely.
Amount expected to be
withdrawn within 1
year
Average period of
defined benefit
obligation expiration
December 31,2021
$ 10,500
8.7 years
December 31,2020
$ 9,888
9.3 years

24. Equity

  • (1) Common stocks
Common stocks
Authorized shares (1000
shares)
Authorized capital stock
Number of shares issued
and fully paid (1000
shares)
Issued capital stocks
December 31,2021

480,000
$ 4,800,000

384,566
$ 3,845,657
December 31,2020






480,000
$ 4,800,000
384,566
$ 3,845,657

The issued common shares have a par value of $10 per share and each share is entitled to one vote and the right to receive dividends.

  • (2) Capital surplus
Capital surplus
May be used to make up
losses, pay cash or
capitalize (Note)
Stock issuance premium
Corporate bond
conversion premium
Treasury stocks
transactions
Actual acquired or the
difference between the
actual acquisition or
disposal price of a
subsidiary and its
carrying value
May be used to make up
losses
December 31,2021
$ 501,694
32,325
77,146
65,024
December 31,2020
$ 617,063
32,325
77,146
65,024
  • 53 -

Recognition of changes in equity of investment in affiliates accounted for using equity method 661 - $ 676,850 $ 791,558

Note: Such capital surplus may be used to cover losses or, when the Company has no losses, to distribute cash or to capitalize capital, provided that such capitalization is limited to a certain percentage of the paid-in capital each year.

  • (3) Retained earnings and dividends policy

In accordance with the Company’s Articles of Incorporation, if there is any surplus in the annual accounts, the Company shall first pay taxes to cover the deficits of previous years and then set aside 10% as legal reserve, but if the legal reserve has reached the Company’s paid-in capital, it may not be set aside, and the rest shall be set aside or reversed to special reserve in accordance with the law, and the remaining amount shall be added up. The accumulated undistributed earnings of prior years shall be retained by the board of directors at its discretion, depending on the operational needs, to prepare a proposal for the distribution of earnings and submit it to the shareholders' meeting for resolution on the distribution of dividends to shareholders. The Company's policy on the distribution of employees’ and directors’ remuneration is described in Note 26-(8) “Employee Compensation and Directors' Remuneration”.

Under the objective of maintaining schedule dividends, the Board of directors shall, in principle, distribute not less than 50% of the scheduled earnings, of which the cash portion of dividends and bonuses to shareholders shall not be less than 10% of the shareholders’ distribution, subject to adjustment based on the Company's performance and capital requirements.

The legal reserve shall be set aside until the remaining balance reaches the Company’s total paid-in capital and may be used to cover losses. If the Company has no deficit, the excess of the legal reserve over 25% of the total paid-in capital may be distributed in cash.

When the Company sets aside the special reserve by using the net amount of prior accumulated other equity deductions, and the unappropriated surplus in

  • 54 -

the previous period is insufficient to set aside, the current net profit after tax plus the other items other than the net profit after tax shall be included in the current unappropriated surplus for setting aside. Before the amendments of the Articles of Incorporation, the Company sets aside the special reserve from the unappropriated surplus of the previous period in accordance with the law.

The Company resolved to distribute earnings for the year 2019 at the Shareholders’ Meetings held on June 11, 2020, the distribution is as follows:

Legal reserve
Special reserve
Cash dividends
Cash dividends per share
(NT$)
2019
$ 55,379
108,914
403,794
1.05

Due to the announcement of “Relevant measures to postpone the shareholders’ meetings of listed companies upon the epidemic” by FSC, the Company cancelled the original Shareholders’ Meeting and rescheduled it on July 28, 2021.

The Company resolved to cover the loss by legal reserve of NT$162,083,000 at the Shareholders’ Meeting on July 28, 2021.

The Company resolved at the regular Shareholders’ Meeting on July 28, 2021 to distribute cash dividends (NT$0.3 per share) at a capital surplus - share issue premium of NT$115,369,000 and on June 11, 2020 to distribute cash dividends (NT$0.45 per share) at a capital surplus - share issue premium of NT$173,055,000.

As of March 24, 2022, the Board of Directors of the Company has not yet proposed the earning distribution for 2021.

(4) Special reserve

Special reserve
Beginning balance
Special reserve
Deductions from
other equity
Ending balance
2021
$ 401,956
-
$ 401,956
2020




$ 293,042
108,914
$ 401,956

Upon the distribution of earnings, a special reserve is provided for the difference between the net decrease in other stockholders’ equity recorded at the end of the reporting period and the special reserve provided for the first

  • 55 -

time using IFRSs. If the balance of the decrease in other stockholders’ equity subsequently reverses, the earnings may be distributed as part of the reversal.

  • (5) Other equities
Other equities Other equities
1. Conversion difference in the
conversion
statements of foreign operating institutions
2021
Beginning balance
($ 512,671)
(
Current year
occurred
Conversion
differences
of foreign
operating
institutions
(
72,233 )
(
Related taxes
of foreign
operating
institutions
14,447
Shares of
subsidiaries
and
affiliates
adopting the
equity
method
(
1,564)
(
Other
comprehensive
income of the
year
(
59,350)
(
Disposal of shares
of subsidiaries
accounted for
using the equity
method

-

Changes equity to
the Subsidiary
ownership

-

Ending balance
($ 572,021)
(
of
financial
2020
$ 451,447)

88,840 )
17,768
3,362)
74,434)
12,788
422
$ 512,671)
(
(
(
(


(
  • 56 -

  • Unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income

Beginning balance
Current year
occurred
Unrealized
gain or
loss/equity
instruments
Shares of
subsidiaries
and
affiliates
adopting the
equity
method
Other
comprehensive
income of the
year
Changes equity to
the Subsidiary
ownership
Transfer of
accumulated gain
or loss on
disposal of
equity
instruments to
retained earnings
Ending balance
2021
$ 56,168

27,834 )
20,530)
48,364)
-
60)
$ 7,744
2020

(
(
(

(




(
$ 49,491
8,894
8,109
17,003
1,102
11,428)
$ 56,168
  • (6) Treasury stocks
Treasury stocks
Shares of parent
company held by
subsidiaries (1000
shares)
Shares in starting period
Increase during the
period (Note 1)
Decrease during the
period (Note 2)
Shares in ending period
2020
(
1,218
25
1,243)
-

Note 1: The Company’s shareholding in Lucky Unique Enterprise Company increased by 1.22% in 2020, representing an individual shareholding of

  • 57 -

25,000 shares in the Company.

  • Note 2: The Company disposed of Lucky Unique Enterprise Company's shares in 2020 and lost control of Lucky Unique Enterprise Company. Therefore, Lucky Unique Enterprise Company's shares are no longer treated as treasury stock, and the market price of the Company's shares and the carrying amount of treasury stock are increased by the capital surplus - treasury stock of NT$7,459,000.

The shares held by subsidiaries are treated as treasury stocks, except that they are not allowed to participate in the Company’s capital increase and have no voting rights, and have the same rights as ordinary shareholders.

25. Revenue

venue
Sales revenue 2021
$ 3,869,612
2020
$ 3,005,640
  • (1) Description of customer agreement Revenue from sales of long- and short-staple fibers

The Company recognizes revenue and accounts receivable from the sale of short- and long-haul fabrics when the terms of trade are fulfilled. The average credit period of the Company's merchandise sales is 60 days. Most of the contracts are recognized as accounts receivable when the merchandise is transferred and the Company has the unconditional right to receive the consideration. These account receivables are usually collected in short time and do not have significant financial components. However, for some of these contracts, the Company is obligated to transfer the merchandise to the customer when the consideration was received from those customers before transferring the merchandise, which shall be recognized as contract liabilities.

  • 58 -

(2) Balance of contract

(2)
Balance of contract
(2)
Balance of contract
(2)
Balance of contract
26. December 31,
2021
December 31,
2020
Notes receivable (including
related party) (Note 10 and
33)
$ 145,947
$ 51,584

Accounts receivable (including
related party) (Note 10 and
33)
$ 561,647
$ 463,994

(3) Revenue breakdown from customer contracts
2021
Major merchandise
Long- and short-staple
fibers
$ 3,867,747
$ Others

1,865

$ 3,869,612
$ Net income (loss) before tax
(1) Other income and loss, net
2021
Net income on disposal
of property, plant and
equipment
$ 44,368
$
(2)
Interest income
2021
Bank deposits
$ 9,497
$ Capital loans and related
party interest
8,356
Deposit settlement
interest

19

$ 17,872
$ (3) Other income
2021
Government subsidy
income
$ 13,384
$ Rental income
11,656
Counseling fee income
8,467
Handling fee income
4,656
Income from sale of
sample fabric
6,015
Income from sale of
waste materials
2,695
January 1,
2020

$ 64,771
$ 656,814
2020


$ 2,936,390
69,250
3,005,640
2020
$
$ 6
2020


$ 32,169
8,078
33
40,280
2020
$
$ 72,982
7,171
5,548
3,505
3,395
2,062
  • 59 -
Claims income
1,939
26
Fire insurance claims
income
10,405
-
Others

23,225

26,864
$ 82,442
$ 121,553
(4) Other benefits and losses
2021
2020
Net loss on foreign
currency exchange
( $ 97,639 )
( $ 195,764 )
Net loss on valuation of
financial instruments at
fair value through
profit or loss
(
7,212 )
(
23,795 )
Income (loss) on disposal
of subsidiaries
-
9,154
Others
(
18,158)
(
4,704)
($ 123,009)
($ 215,109)
(5) Financial costs
2021
2020
Interest on bank loans
$ 93,126
$ 101,023
Amortization of handling
fees on syndicated
loans
3,759
1,130
Interest on lease
liabilities
230
406
Less: Amounts included
in the cost of
qualifying assets
(included in
property, plant
and equipment
and prepayments
for equipment)

212

469
$ 96,903
$ 102,090
Capitalization of interest relevant information as below:
2021
2020
Capitalization of interest
amount
$ 212
$ 469
Capitalization at interest
rate
1.14%1.82%
1.32%1.68%

26
-
26,864
$ 121,553
2020
(
(
(
(
$ 195,764 )

23,795 )
9,154
4,704)
$ 215,109)
2020
$ 101,023
1,130
406
469
$ 102,090
as below:
2020
$ 469
1.32%1.68%
  • 60 -

(6) Depreciation and amortization

Property, plant and
equipment
Intangible assets
Right-of-use assets
Depreciation expense
summarized by
function
Operation cost
Operation expense
Amortization fee
summarized by
function
Operation expense
Employee benefit expense
Short-term employee
benefits
Payroll
Labor and health
insurance fees
Remuneration to
directors
Others
Post-employment
benefits
Defined contribution
plan
Defined benefit plan
Note 23
Summary by function
Operation cost
Operation expense
2021
$ 115,418
-
12,997
$ 128,415
$ 103,996
24,419
$ 128,415
$ -
2021
$ 424,112
42,290
6,907
15,372
488,681
13,991
1,129
15,120
$ 503,801
$ 319,321
184,480
$ 503,801
2020













$ 122,036
93
13,316
$ 135,445
$ 112,717
22,635
$ 135,352
$ 93
2020
















$ 385,527
43,155
4,151
16,245
449,078
15,316
2,151
17,467
$ 466,545
$ 304,365
162,180
$ 466,545

(7) Employee benefit expense

  • 61 -

(8) Remuneration to employees and directors

In accordance with the Company's Articles of Incorporation, the Company provides for employee remuneration and director remuneration at a rate of not less than 4% and not more than 3%, respectively, of the pre-tax benefit for the year before the distribution of employee and director remuneration.

The Company does not intend to contribute employees and directors’ remuneration for the year 2020 as the Company's net loss before tax. 2021 employees and directors’ remuneration were resolved by the Board of Directors on March 24, 2022, the resolution is as follows: Estimated ratio

Estimated ratio
Remuneration to
employees
Remuneration to
directors
Amount
Remuneration to
employees
Remuneration to
directors
2021
4%
1.5%
2021
Cash
$ 7,061
2,648

If there is any change in the amount after the adoption of the annual individual financial statements, the change in accounting estimate will be adjusted and recorded in the following year.

There is no difference between the actual amount of employees and directors’ remuneration for fiscal years of 2020 and 2019 and the amount recognized in the individual financial statements for fiscal 2020 and 2019.

Please refer to the Market Observation Post System of the Taiwan Stock Exchange Corporation for information on the remuneration of employees and directors resolved by the Board of Directors of the Company.

  • (9) Foreign exchange income (loss)
Total foreign exchange
income
Total foreign exchange
loss
2021
$ 13,592
111,231)
2020

(

(
$ 62,327
258,091)
  • 62 -

( $ 97,639 ) ( $ 195,764 )

Net loss

27. Income tax

  • (1) Income tax recognized in profit or loss and expenses and losses Main items of income tax benefit are as follows:
Current year income tax
Adjustments to prior
years
(
Deferred income tax
Current year
occurred
(
(
The reconciliation of
benefit is as follows:
Net income (loss) before
tax

Income tax expense
(benefit) before
income tax (net loss) at
statutory tax rate

Non-deductible expenses
and losses for tax
purposes
Non-additive income for
tax purposes
Unrecognized temporary
differences
(
Adjustments to current
income tax expense in
prior years
(
(
2021
2020
$ 194 )
$ 3,950
15,989)
(
94,848)
$ 16,183)
($ 90,898)
accounting income to income tax
2021
2020
$ 166,805
($ 298,184)
$ 33,361
( $ 59,637 )
5,049
141
-
(
16,402 )

54,399 )
(
18,950 )
194)

3,950
$ 16,183)
($ 90,898)


(
(
(

(2) Income tax recognized in other comprehensive income

Deferred income tax
Current year occurred
Conversion of
2021
$ 14,447
2020
$ 17,768
  • 63 -

foreign operating institutions Remeasurement of defined benefit plan 2,392 ( 5,678 ) $ 16,839 $ 12,090

  • (3) Current tax assets and liabilities
Income tax refund
receivableincluded in
other current assets
Income tax payable
December 31,2021
$ 5,637
$ 2,557
December 31,2020 December 31,2020


$ 4,573
$ 2,557
  • (4) Deferred tax assets and liabilities

Changes in deferred tax assets and liabilities as below:

2021

2021
Deferred tax assets
Temporary differences
Unrealized sales gross
profit

Allowance for decline in
value of inventories and
obsolescence losses
Leave payable
Unrealized foreign
exchange losses
Temporary differences
Exchange differences from
foreign operations
Allowance for doubtful
accounts
Unallocated fixed
manufacturing costs
Others


Loss credit


Deferred tax liabilities
Temporary differences
Property, plant and
equipment

Net confirmed welfare
assets

Beginning
balance
$ 30,463
22,108
739
34,173
95,337
8,889
3,140
2,869

197,718
49,695

$ 247,413

$ 33,919
2,904

$ 36,823
Recognized
in profit or
loss
( $ 1,641 )

1,698

827

5,062

-

562
(
1,864 )
(
617)


4,027

11,458

$ 15,485

( $ 4,689 )

4,185

($ 504)
Recognized
in other
comprehensi
ve income
$ -

-

-

-

14,447

-

-

-


14,447

-

$ 14,447

$ -
(
2,392)

($ 2,392)
Ending
balance







(





(
(



(

(












(
(













$ 28,822

23,806

1,566

39,235
109,784

9,451

1,276
2,252
216,192
61,153
$ 277,345
$ 29,230
4,697
$ 33,927
  • 64 -

2020

2020
Deferred tax assets
Temporary differences
Unrealized sales gross
profit

Allowance for decline in
value of inventories and
obsolescence losses
Leave payable
Net defined benefit
liabilities
Unrealized foreign
exchange losses
Exchange differences from
foreign operations
Allowance for doubtful
accounts
Unallocated fixed
manufacturing costs
Others


Loss credit


Deferred tax liabilities
Temporary differences
Property, plant and
equipment

Net confirmed welfare
assets

Beginning
balance
$ 32,625
12,168
1,204
4,446
9,054
77,569
1,885
227
423

139,601
-

$ 139,601

$ 35,949
-

$ 35,949
Recognized
in profit or
loss
( $ 2,162 )

9,940
(
465 )

1,232

25,119

-

7,004

2,913

2,446


46,027

49,695

$ 95,722

( $ 2,030 )

2,904

$ 874
Recognized
in other
comprehensi
ve income
$ -

-

-
(
5,678 )

-

17,768

-

-

-


12,090

-

$ 12,090

$ -

-

$ -
Ending
balance







(

(









(




(
























$ 30,463

22,108

739

-

34,173

95,337

8,889

3,140
2,869
197,718
49,695
$ 247,413
$ 33,919
2,904
$ 36,823
  • (5) The amount of deductible temporary differences and unused loss credit for deferred income tax assets were not recognized in the consolidated balance sheet.
sheet.
Loss credit
Expire in 2030
Expire in 2031
December 31,2021
$ 218,643

144,000
$ 362,643
December 31,2020




$ 248,473
-
$ 248,473
  • (6) Summary of temporary differences associated with investments and not recognized as deferred income tax liabilities amount.

For the years ended December 31, 2021 and 2020, the taxable temporary differences related to investment in subsidiaries not recognized as deferred income tax liabilities amounted to $2,261,227,000 and $1,898,201,000, respectively.

  • 65 -

  • (7) Income tax assessments

The income tax returns of the Company through 2018 have been assessed by the tax authorities.

28. Earnings per share (net loss)

The net income and weighted average number of common stock outstanding that were used in the computation the net income (net loss) of earnings per share (net loss) were as follows:

Net income (net loss) for the current period

Net income (net loss)
Shares
Weighted average number of
shares outstanding
Weighted-average number of
shares in treasury stock - Parent
company shares held by
subsidiaries
Weighted-average number of
shares of common stock used in
the basic earnings per share
calculation
Effect of dilutive potential
common stock:
Employees’ remuneration
Weighted-average number of
shares of common stock used in
the calculation of diluted
earnings per share
2021
2020
$ 182,988
($ 207,286)
Unit: 1,000 shares
2021
2020
384,566
384,566
-
(
642)
384,566
383,924
450

-
385,016

383,924


If the Company has the option to pay employees in stock or cash, the calculation of diluted earnings per share assumes that employee compensation will be paid in stock and is included in the weighted-average number of common shares outstanding for the purpose of calculating diluted earnings per share when the potential common shares have a dilutive effect. The dilutive effect of these potential common shares will continue to be considered in the calculation of diluted earnings per share prior to the issuance of employee compensation shares in the following year.

  • 66 -

The Company's net loss for 2020 is based on the fact that the effect of the potential dilutive effect of employee compensation on common stock is not included in the calculation of diluted net loss per share.

29. Disposal of investment in the subsidiary – loss of control power

On June 19, 2020, the Company's Board of Directors approved the sale of Lucky Unique Enterprise Co., Ltd. to an unrelated party for $195,227,000 ($13.7 per share, net of securities transaction tax of $587,000), and the closing of the equity transfer was completed on July 8, 2020; therefore, the Company lost control over Lucky Unique Enterprise Co., Ltd. Please refer to Note 32 of the Company's 2021 Consolidated Financial Statements for a description of the disposal of Lucky Unique Enterprise Co., Ltd.

30. Non-cash transactions

The Company has the following non-cash transaction investments in 2021 and 2020:

(1) Acquisition of property, plant and equipment

Investing activities
affecting both cash and
non-cash items
Increase in property,
plant and
equipment
Increase in payables
for equipment and
notes payable
Cash paid for
property,
plant and
equipment
2021
$ 40,446
4,969)
$ 35,477
2020

(

(
$ 47,929
995)
$ 46,934
  • 67 -

(2) Disposal of property, plant and equipment

Investing activities
affecting both cash and
non-cash items
Proceeds from
disposal of
property, plant
and equipment
Decrease (Increase)
in other
receivables
(including related
parties)
Cash received
from
property,
plant and
equipment
2021
$ 51,076
70)
$ 51,006
2020

(


$ 1,536
7,878
$ 9,414

31. Capital risk management

Due to the need to maintain adequate capital to support the upgrading of plant and equipment, the Company will be required to maintain adequate capital. Therefore, the capital management of the Company is to ensure that the necessary financial resources and operating plans are in place to meet the future needs of working capital, capital expenditure, research and development expenses, debt repayment and dividend payment.

32. Financial instruments

  • (1) Fair value information – financial instruments not measured at fair value

The carrying amount of the Company’s financial instruments not measured at fair value are reasonable approximations of their fair value, such as cash, current financial assets at amortized costs, accounts receivable (including related parties), other accounts receivable (including related parties), refundable deposits, short-term loans, short-term notes and bills payable, accounts payable (including related parties), other accounts payable (including related parties) and long-term loans (including maturity date within one year)

  • (2) Fair value information - financial instruments measured at fair value on a recurring basis

  • 68 -

1. Levels of fair value

December 31, 2021

December 31, 2021
Financial assets at fair
value through profit
or loss
Fund beneficiary
certificates

Financial assets
measured at fair
value through other
comprehensive
gains and
losses-current
Listed companies
stocks

Financial assets at fair
value through other
comprehensive
income-non-current
Investment in equity
instruments
Private
placement of
stocks in
domestic
listed
companies

Financial liabilities at
fair value through
profit or loss
Derivatives - Foreign
exchange rate swap
contract

December 31, 2020
Financial assets at fair
value through profit
or loss
Fund beneficiary
certificates

Financial assets at fair
value through other
comprehensive
income-non-current
Investment in equity
instruments
Level 1
$ 8,914

$ 2,556

$ -

$ -

Level 1
$ 9,387
Level 2
$ -

$ -

$ 28,689

$ 120

Level 2
$ -
Level3
$ -

$ -

$ -

$ -

Level3
$ -
Total









$ 8,914
$ 2,556
$ 28,689
$ 120
Total

Financial assets at fair
value through profit
or loss
Fund beneficiary
certificates

Financial assets at fair
value through other
comprehensive
income-non-current
Investment in equity
instruments
$ 9,387
  • 69 -

Private $ - $ 56,222 $ - $ 56,222 placement of stocks in domestic listed companies

Financial liabilities at fair value through profit or loss Derivatives - Foreign $ - $ 18,919 $ - $ 18,919 exchange rate swap contract

There were no transfers between Level 1 and Level 2 fair value measurements in 2021 and 2020.

  1. Level 2 fair value valuation techniques and inputs
Type of financial
instruments
Derivatives - Foreign
exchange rate swap
contract
Domestic listed companies
private placement of
shares
Valuation techniques and inputs
The discounted cash flow method: The
future cash flows are estimated based
on the observable forward exchange
rate and the contracted foreign
exchange rate at the end of the period
and are discounted at a rate that
reflects the credit risk of each counter
party.
Evaluated by the B-S option pricing
model, based on the underlying price,
option performance price, risk-free
interest rate, historical volatility of
the underlying and the maturity
period.
  • (3) Type of financial instruments
Financial assets
Mandatory measurement
at fair value through
profit or loss
Financial assets at
amortized cost (Note
1)
Financial assets at fair
value through other
comprehensive income
Financial liabilities
Financial liabilities at fair
December 31,2021
$ 8,914
4,224,652
31,245
120
December 31,2020
$ 9,387
4,130,871
56,222
18,919
  • 70 -

value through profit or loss / held for trading At amortized cost (Note 2) 9,452,939 8,843,588

  • Note 1: The balance includes cash, notes and accounts receivable (including related parties), other receivables (including related parties), financial assets carried at amortized cost (both current and non-current) and refundable deposits, and other financial assets carried at amortized cost.

  • Note 2: The balance includes financial liabilities measured at amortized cost such as short-term borrowings, short-term bills payable, notes and accounts payable (including related parties), other payables (including related parties), long-term bank loans (including those due within one year) and guarantee deposits.

  • (3) Financial risk management objectives and policies

The Company's major financial instruments include investments in equity and debt instruments, receivables, payables, lease liabilities and borrowings. The Company's financial management department provides services to each business unit, coordinates access to domestic and international financial markets, and monitors and manages the financial risks associated with The Company's operations through internal risk reporting that analyzes risk exposures based on the level and breadth of risk. These risks include market risk (including exchange rate risk, interest rate risk and other price risks), credit risk and liquidity risk.

The Company mitigates the effects of these risks by hedging the risk through derivative financial instruments. The use of derivative financial instruments is governed by the policies adopted by The Company's board of directors, which are the written principles for exchange rate risk, interest rate risk, use of derivative financial instruments and non-derivative financial instruments, and investment of surplus liquidity. Internal auditors review compliance with the policy and the amount of risk exposure on an ongoing basis. The Company does not trade in financial instruments (including derivative financial instruments) for speculative purposes.

  1. Market risk

  2. 71 -

The main financial risks to which The Company is exposed as a result of its operating activities are foreign currency exchange rate risk (see (1) below), interest rate risk (see (2) below), and other price risk (see (3) below).

The Company engages in various derivative financial instruments to manage its exposure to foreign currency exchange rate risk, including exchange rate swap contracts to hedge the exchange rate risk arising from foreign sales of goods.

There is no change in The Company's exposure to market risk of financial instruments and its management and measurement of such exposure.

(1) Exchange rate risk

The Company engages in foreign currency-denominated sales and import transactions and foreign currency borrowings, which expose The Company to exchange rate risk. The carrying amounts of The Company's monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date (including monetary items denominated in non-functional currencies that have been eliminated in the Consolidated Financial Statements) are described in Note 37.

Sensitivity analysis

The Company is primarily affected by fluctuations in the U.S. dollar exchange rate.

The following Schedule details the sensitivity analysis of the Company when the functional currency strengthens or weakens by 1% against the U.S. dollar. The sensitivity analysis includes only foreign currency items in circulation. A positive number in the Schedule below represents the amount by which pre-tax income would increase if the functional currency weakened by 1% relative to the U.S. dollar; a negative number in the same amount would affect pre-tax income if the functional currency strengthened by 1% relative to the U.S. dollar.

==> picture [326 x 25] intentionally omitted <==

  • 72 -

This was mainly due to the Company's cash denominated in U.S. dollars, financial assets measured at amortized cost, receivables, other receivables, payables, other payables and borrowings that were outstanding and not cash flow hedged at the balance sheet date.

The decrease in the Company’s sensitivity to foreign exchange rates during the year was mainly due to the decrease in the Company’s net assets denominated in U.S. dollars.

(2) Interest rate risk

Interest rate risk arises because individuals in the Company borrow funds at both fixed and floating interest rates. The Company manages interest rate risk by maintaining an appropriate mix of fixed and floating interest rates.

The carrying amounts of the Company's financial assets and financial liabilities exposed to interest rate risk as of the balance sheet date were as follows:


Fair value interest
rate risk
Financial
assets
Financial
liabilities
Cash flow interest
rate risk
Financial
assets
Financial
liabilities
December 31,2021
$ 3,250,182
2,741,655
109,256
6,058,952
December 31,2020
$ 3,233,654
2,932,914
224,067
5,490,655

Sensitivity analysis

As 1% increase in interest rates would decrease the Company's income before income taxes by NT$59,497,000 and NT$52,666,000 for 2021 and 2020, respectively, with all other variables held constant.

The Company's sensitivity to interest rates increased during the year mainly due to the increase in variable rate debt instruments.

  • 73 -

(3) Other price risk

The Company's equity price risk arising from its investment in domestic listed stocks is not material.

  1. Credit risk

Credit risk refers to the risk of financial loss resulting from the default of the counter-parties to the contracts. As of the balance sheet date, the Company's maximum exposure to credit risk, which may result from the counter-parties' default on their obligations and the Company's provision of financial guarantees, is mainly due to:

  • (1) The carrying amount of financial assets recognized in the individual balance sheets.

  • (2) The maximum amount that the Company may be required to pay as a result of providing financial guarantees, regardless of the likelihood of occurrence.

The Company's counter-parties are all creditworthy organizations and are not expected to have significant credit risk. The Company also evaluates the financial position of its accounts receivable customers on an ongoing basis.

Total accounts receivable with significant concentrations of credit risk are as follows:

SINTEX
INTERNATIONAL
LTD.

SHANTA
INDUSTRIES LTD.
December 31,2021
Amount
Ratio
$ 86,540
17%
81,748
16%
December 31,2020 December 31,2020
Amount
$ 86,540
81,748
Amount
$ 141,518

5,205
Ratio

36%

1%

3. Liquidity risk

The Company manages and maintains sufficient cash to support its operations and mitigate the impact of cash flow fluctuations. The Company's management monitors the use of banking facilities and ensures compliance with the terms of borrowing contracts.

The Company's working capital and banking facilities obtained are sufficient to meet future operating requirements and therefore there is no

  • 74 -

liquidity risk that the Company will not be able to raise funds to meet its contractual obligations.

(1) Liquidity and interest rate risk of non-derivative financial liabilities

The analysis of the remaining contractual maturities of non-derivative financial liabilities is prepared based on the undiscounted cash flows (including principal and estimated interest) of the financial liabilities based on the earliest possible date on which the Company could be required to make repayment. Accordingly, the Company's bank loans that are repayable on demand are listed in the table below at the earliest possible date, regardless of the probability that the bank will immediately enforce the right; the maturity analysis of other non-derivative financial liabilities is prepared based on the contractual repayment dates.

The undiscounted interest amount of interest cash flows paid at floating interest rates is derived from the curve of the yield rate at the balance sheet date.

December 31, 2021

Non-derivative
financial liabilities
Non-interest-bearing
liabilities
Lease liabilities
Floating rate
instruments
Fixed rate
instruments
Financial guarantee
liabilities
Less than 6
months
$ 657,026
4,536
4,165,583
726,598
1,149,652

$ 6,703,395
6 months to 1
year
$ 158

2,422

117,951

16,598

273,264

$ 410,393
1 to 9 years








$ 3,692

1,658
1,943,528
2,089,205
678,160
$ 4,716,243

Further information on the maturity analysis of lease liabilities is as

Lease liabilities Less than 1year
$ 6,958
1 to 3years
$ 1,658

December 31, 2020

  • 75 -
Non-derivative
financial liabilities
Non-interest-bearing
liabilities
Lease liabilities
Floating rate
instruments
Fixed rate
instruments
Financial guarantee
liabilities
Less than 6
months
$ 440,845
7,145
4,671,722
728,140
1,209,350

$ 7,057,202
6 months to 1
year
$ -

7,145

71,777

194,140

-

$ 273,062
1 to9 years








$ 2,587

9,453

843,004
2,091,584
376,648
$ 3,323,276

Further information on the maturity analysis of lease liabilities is as

==> picture [326 x 26] intentionally omitted <==

The floating rate instrument amount of the above non-derivative financial assets and liabilities will be different from the interest rate estimated at the balance sheet date due to the floating rate.

(2) Liquidity and interest rate risk of derivative financial liabilities

The liquidity analysis of derivative financial instruments is based on total undiscounted cash inflows and outflows for derivative instruments with gross settlement. When the amounts payable or receivable are not fixed, the disclosed Amounts are determined based on the projected interest rates derived from the yield rate curve at the balance sheet date.

December 31, 2021


Total settlement
Exchange rate
swap contract
Flow-in

Flow-out

1 to 3 months
$ 440,296
(
442,586)

($ 2,290)
4 to6months
$ 111,683
(
109,513)
(
$ 2,170
(
Total

(
(

(
$ 551,979
552,099)
$ 120)

December 31, 2020

  • 76 -

1 to 3 months 4 to 6 months Total

Total settlement Exchange rate swap contract Flow-in $ 116,872 $ 453,016 $ 569,888 Flow-out ( 120,805 ) ( 468,002 ) ( 588,807 ) ( $ 3,933 ) ( $ 14,986 ) ( $ 18,919 )

33. RELATED PARTIES’ TRANSACTIONS

Except as disclosed in other notes, the transactions between the Company and its related parties are as follows:

  • (1) Names of related parties and their relationships

Name of related party Relationship with the Company BEST ALLIANCE Subsidiary INTERNATIONAL LIMITED DE LICACY (SAMOA) Subsidiary HOLDINGS CO., LTD. View Best Global Limited Subsidiary Total Express Ltd. Subsidiary CHADTEX INDUSTRIAL Subsidiary CO., LTD.

Name of relatedparty
Hangzhou De Licacy
Company
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
EDEN ROAD
INTERNATIONAL LTD.
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
New Lake Ltd.
Vietnam De Licacy
Industrial Company
Futures Co., Ltd.
Bright Wisdom Ltd.
De Licacy BVI Holdings
Co.
De Hong Company
De Hong (Vietnam)
Company
BEAUTY PLUS
VENTURES LIMITED
Lucky Unique Enterprise
Company
Tung Ming Textile Co., Ltd.
Relationshipwith the Company
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Affiliated company (Note 1)
Subsidiary of affiliated company Lucky
Unique Enterprise (Note 1)
  • 77 -

E TEXTILE CO., LTD. Subsidiary of affiliated company Lucky Unique Enterprise (Note 1) De Kao Trading Co., Ltd. Subsidiary of affiliated company Lucky Unique Enterprise (Note 1) Full Vision Enterprise Co., Subsidiary of affiliated company Lucky Ltd. Unique Enterprise (Note 1) Jei Jom Enterprise Co., Ltd. Subsidiary of joint venture Era Nouveau International Co., Ltd. Future Tycoon Holdings The special assistant to the Chairman of the Co., Ltd. Company is a director of the Company (Note 2) Fuson International Co., The Chairman is a director of the company Ltd. De Yang Co., Ltd. The Chairman is a director of the Company Sheng-Bo Technology Corp. The Chairman is a director of the Company DNG Energy Inc. The Chairman is the same person

  • Note 1: A subsidiary of the Company until July 8, 2020.

Note 2: The General Manager of the Company is a director of the company until July 26, 2020.

  • (2) Operation income
Operation income
Item

Sales income



Type/Name of related
party
Subsidiary

Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
Subsidiary of joint
venture Era
Nouveau
International Co.,
Ltd.
2021
$ 308,626
588,951
101,002
-
$ 998,579
2020





$ 205,487
293,918
30,505
2,454
$ 532,364

The prices of sales to related parties are comparable to those of sales to

non-related parties, and the terms of collection are 60 days after the end of the month, which are not materially different from those of non-related parties.

  • (3) Purchase

  • 78 -

Type/Name of related
party
SubsidiaryNew Lake
Ltd.
Subsidiary
Affiliated company
(Note 1)
Subsidiary of affiliated
company Lucky
Unique Enterprise
(Note 1)
Subsidiary of joint
venture Era
Nouveau
International Co.,
Ltd.
2021
$ 500,344
1,948
51,189
15,091
-
$ 568,572
2020




$ 451,073
108,303
138,775
16,431
20,034
$ 734,616

The Company does not have comparable purchase prices for similar products from related parties, and the payment period is approximately one month for related parties and one to three months for non-related parties.

  • (4) Amounts due from related parties (excluding loans to related parties)
parties)
Item

Notes
receivable-related
parties



Accounts
receivable-related
parties



Type/Name of related
party
Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
Subsidiary


Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
SubsidiaryNew
Lake Ltd.
Subsidiary
Subsidiary of
affiliated company
December 31,
2021
$ 34,485

18,146

343

$ 52,974

$ 29,794
19,078
7,744

31,977
December 31,
2020













$ 21,394

3,357
401
$ 25,152
$ 85,961

13,947

9,063
7,923
  • 79 -
Lucky Unique
Enterprise (Note 1)

Other
receivables-related
parties
SubsidiaryNew
Lake Ltd.

Subsidiary
Affiliated company
(Note 1)
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
The special assistant
to the Chairman of
the Company is a
director of the
Company (Note 2)

$ 88,593

$ 16,500
3,820
1,206
80
942

$ 22,548
$ 116,894
$ 685

9,791

1,568

34
866
$ 12,944

No guarantees have been received for amounts due from related parties in circulation, and no allowance for losses has been provided for amounts due from related parties in 2021 and 2020. (5) Amounts due to related parties (excluding loans from related parties)

parties)
Item

Notes payable-related
parties


Accounts
payable-related
parties

Type/Name of related
party
Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
Tung Ming
Textile Co., Ltd.

SubsidiaryNew
Lake Ltd.
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
Tung Ming
December 31,
2021
$ 18,009
39,278

$ 57,287

$ 93,272
28,142
December 31,
2020







$ 22,197
10,009
$ 32,206
$ 43,685

29,156
  • 80 -
Textile Co., Ltd.
Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
Subsidiary


Other
payables-related
parties
Subsidiary
CHADTEX
INDUSTRIAL CO.,
LTD.

Affiliated company
(Note 1)
Subsidiary of
affiliated company
Lucky Unique
Enterprise (Note 1)
Subsidiary
The special assistant
to the Chairman of
the Company is a
director of the
Company (Note 2)

21,444
1,276

$ 144,134

$ 37,775
44
28
15
305

$ 38,167

8,134
2,896
$ 83,871
$ 16,098

-

118

-
305
$ 16,521

The outstanding balance due to related parties is unsecured and will be settled in cash.

  • (6) Acquisition of property, plant and equipment

The Company purchased property, plant and equipment from Lucky Unique Enterprise Company in 2020 for NT$4,439,000.

(7) Disposal of property, plant and equipment

Type/Name of related
party
Subsidiary
New Lake Ltd.

The special assistant to the
Chairman of the
Company is a director
of the Company
(Note 2)
Disposal proceeds
2020
$ 1,476
60

$ 1,536
Gains on disposal disposal
2021
$ 1,575
-
$ 1,575
2021
$ 58
-
$ 58
2020








$ 12
3
$ 15
  • (8) Operating lease – for rent

  • 81 -

Type/Name of related
party
Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
Affiliated company
(Note 1)Lucky
Unique Enterprise
Company
SubsidiaryDE-FA
INTERNATIONAL
INDUSTRIAL CO.,
LTD.
SubsidiaryFutures
Co., Ltd.
Subsidiary of affiliated
company Lucky
Unique Enterprise
The Chairman is the
same person
The Chairman is the
same person
The Chairman is a
director of the
Company
Rent objective
Plant
Office
Office
Office
Office
Office
Plant roof (Note 3)
Plant roof (Note 3)
Leasing period
January 2021 to December
2023
July 2020 to March 2023
April 2019 to March 2022
May 2020 to March 2022
May 2020 to June 2021
April 2020 to February 2021
October 2017 to October
2037
October 2017 to October
2037

Note 3: The Company leased the roof of the plant to related party for solar power generation at a rent of 7% of the sales revenue of the solar power system.

The total lease payments to be received in the future are summarized as follows:

summarized as follows:
Type/Name of related
party
Affiliated company (Note
1)Lucky Unique
Enterprise Company
SubsidiaryDE-FA
INTERNATIONAL
INDUSTRIAL CO.,
LTD.
SubsidiaryFutures Co.,
Ltd.
Subsidiary of affiliated
company Lucky
2021
$ 9,859
732
206
-
2020
$ 10,257
3,661
1,033
165
  • 82 -
(9) Unique Enterprise
(Note 1)
The Chairman is the
same person

-
$ 10,797
Summary of leasing revenue as below:
Type/Name of related
party
2021
SubsidiaryDE-FA
INTERNATIONAL
INDUSTRIAL CO.,
LTD.
$ 2,929
SubsidiaryFutures Co.,
Ltd.
826
Affiliated company (Note
1)Lucky Unique
Enterprise Company
7,282
Subsidiary of affiliated
company Lucky
Unique Enterprise
Company (Note 1)
60
The Chairman is the
same person
133
The Chairman is a
director of the
Company

368
$ 11,598
Loans to related parties
Type/Name of related
party
December 31,2021
Other receivables-related
parties
Subsidiary
Vietnam De Licacy
Industrial Company
$ 160,544
Total Express Ltd.
-
BEST ALLIANCE
INTERNATIONAL
LIMITED

-
$ 160,544
Interest income
Subsidiary
Vietnam De Licacy
Industrial
Company (1)
$ 6,606

52
$ 15,168
2020
$ 2,929
551
2,429
480
359

366
$ 7,114
December 31,2020



$ 341,760
128,160
74,048
$ 543,968
$ 6,589
  • 83 -
Total Express Ltd.
(2)
BEST ALLIANCE
INTERNATION
AL LIMITED (2)


Interest rate (1)
Interest rate (2)
1,235
515

$ 8,356

2.8%
1.8%
944
545
$ 8,078
2.8%
1.8%
  • (10) Endorsement and guarantee for others

For the amount of guarantee provided by the Company for related parties, see Schedule 2.

  • (11) Other related party transactions

  • Processing fees

The Company pays processing fees to related parties, which are recorded as operating costs depending on the nature of the payment. There is no similar product finishing price for comparisons, and the payment term is open accounts one to three months.

one to three months.
Type of related
party
Subsidiary of
affiliated
company Lucky
Unique
Enterprise
(Note 1)
Subsidiary
Affiliated company
(Note 1)
2021
$ 247,298
2,206
107,236
$ 356,740
2020




$ 200,882
13,050
2,678
$ 216,610

2. Manufacturing and operating expenses

The Company's expenses for purchasing samples from related parties, renting sample display rooms, dyeing and finishing factory lines and plants, paying commissions, and purchasing gifts were as follows:

==> picture [356 x 41] intentionally omitted <==

  • 84 -
CHADTEX
INDUSTRIAL
CO., LTD.
Affiliated company
(Note 1)
Subsidiary of
affiliated
company Lucky
Unique
Enterprise
(Note 1)
The Chairman is a
director of the
Company

770
1,285
261

$ 191,015
35
1,353
348
$ 91,315

3. Other income

The income from the sale of the Company's managed assets to related parties, income from counseling services and commissions were as follows:

Type/Name of
relatedparty
Subsidiary
Affiliated company
(Note 1)
Subsidiary of
affiliated
company Lucky
Unique
Enterprise
(Note 1)
Subsidiary of joint
venture Era
Nouveau
International Co.,
Ltd.
The special
assistant to the
Chairman of the
Company is a
director of the
Company
(Note 2)
2021
$ 6,749
5,035
127
-
3,823
$ 15,734
2020




$ 7,100
1,364
-
2,348
699
$ 11,511

(12) Remuneration to key management personnel

2021

2020

  • 85 -
Short-term employee
benefits

Post-employment
benefits

$ 16,857

324

$ 17,181
$ 16,483
259
$ 16,742

The remuneration of directors and other key management personnel is determined by the Remuneration Committee based on the current year's operating results and the base of year-end bonuses paid in previous years.

34. PLEDGED ASSETS

The following assets of the Company have been provided as collateral for bank loans:

collateral for bank loans:
Land
Buildings
Machinery
Pledged bank deposits (recorded
as financial assets at
amortized cost-current)
December 31,2021
$ 266,446
113,423
14,187

3,089,638
$ 3,483,694
December 31,2020




$ 266,446
138,997
16,766
2,689,686
$ 3,111,895

35. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACTUAL COMMITMENTS

Except as mentioned in other notes, the Company’s significant commitments and contingencies as of the balance sheet date are as follows:

  • (1) As of December 31, 2021 and December 31, 2020, the Company had issued for the purchase of raw material and unused letter of credit balance of NT$8,932,000 and NT$61,717,000, respectively.

  • (2) The Company's unrecognized contractual commitments are as follows.

follows.
Purchase of property,
plant and equipment
December 31,2021
$ 14,785
December 31,2020
$ 12,802
  • 86 -

  • (3) For the years ended December 31, 2021 and 2020, the Company provided NT$412,500,000 and NT$310,500,000, respectively, in guaranteed notes for the purchase of raw materials and to provide guarantees for borrowing lines from financial institutions.

36. OTHER MATTERS

The Company was affected by the global pandemic of COVID-19 and the impact in domestic recently, resulting in a significant decrease in operating revenue in 2020. In response to the impact of the epidemic, the Company has applied for salary and working capital subsidies from the government and received NT$69,554,000 in subsidies (see Note 26). With the ease of the epidemic, the Company’s operation is gradually returning to normal functions.

37. INFORMATION ON FOREIGN CURRENCY ASSETS AND LIABILITIES WITH SIGNIFICANT IMPACTS

The following information is presented in the aggregate in foreign currencies other than the functional currency of each of the consolidated companies. Assets and liabilities denominated in foreign currencies that have a significant effect are as follows: Unit: Foreign currency and thousands NT$

December 31, 2021

December 31, 2021
Foreign currencyassets
Currency
USD

RMB
Foreign currencyliabilities
Currency
USD
Foreign currency
$ 132,208
30,494
3,806
Foreign exchange
rate


27.68
USDNTD


4.344
RMBNTD

27.68
USDNTD
Carryingamount
$ 3,659,515
132,466
105,349

December 31, 2020

December 31, 2020
Foreign currencyassets
Currency
USD
Foreign currency
$ 130,325
Foreign exchange
rate


28.48
USDNTD
Carryingamount
$ 3,711,644
  • 87 -
Foreign currencyliabilities
Currency
USD 2,043
28.48
58,187
USDNTD

Foreign currency exchange gains and losses (realized and unrealized) with significant effect are as follows:

Currency

USD
2021
Net foreign
exchange loss
$ 97,639
2020
Foreign exchange rate
27.834USDNTD
Foreign exchange rate
29.549USDNTD

Net foreign
exchange loss
$ 195,764

38. MATTERS DISCLOSED IN THE NOTES

  • (1) Information on significant transactions

  • Loans of funds to others: see Schedule 1.

  • Endorsement and guarantee for others: see Schedule 2.

  • Year-end Marketable Securities Breakdown Statement: see Schedule 3.

  • Cumulative purchase or sale of market securities amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Acquisition of real estate amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Disposal of real estate amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital: see Schedule 4.

  • Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: see Schedule 5.

  • Derivative transactions: refer to Note 7.

  • (2) Information about the reinvestment business: see Schedule 6.

  • (3) Information of investments in China:

  • Name of the investee company in, main business items, paid-in capital, investment method, capital remittance, shareholding, investment gain or loss, closing balance of investment, repatriated investment gain or loss, and investment limit in China: see Schedule 7.

  • Significant transactions with the investee company in China, directly or indirectly through a third country, and the prices, terms of payment, and unrealized gains or losses:

  • 88 -

  • (1) The balance and percentages of import amounts and related payables at the end of the period: see Schedule 8.

  • (2) Amounts and percentages of sales and related Receivables: see Schedule 8.

  • (3) Amount of property transactions and the amount of resulting gain or loss: None.

  • (4) End-of-period balance and purpose of guarantees or collaterals provided: see Schedule 2.

  • (5) Maximum balance, ending balance, interest rate range, and total current interest on financial instruments: see Schedule 1.

  • (6) Other transactions that have a significant effect on current income or financial position, such as the provision or receipt of labor services: None.

  • (4) Information on major shareholders: name, amount and percentage of shares held by shareholders with at least 5% ownership: see Schedule 9.

  • 89 -

De Licacy Industrial Co., Ltd. and Subsidiaries Loan of Funds to Others

For the year end 31 December of 2021

Schedule 1

(In Thousands of New Taiwan Dollars)

No. Loan funded by Loan recipients Current accounts Is a related
party
Highest
balance for the
period
Closing
balance
Actual
expenditures
Interest rate
range (%)
Nature of funds lending
Business
transactions
(Note 3)
Reasons of short-term
financing funds
Allowance for bad
debts
Collateral Collateral Amount limit
for individual
funds lending
(Notes 1 & 6)
Total limit of
capital loan
(Notes 2 & 6)
Name Value
0
1
2
3
4
5
6
7
8
9
10
11
The Company
The Company
The Company
The Company
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
Hong Kong Eden Road
Company
Hong Kong Eden Road
Company
Hong Kong Eden Road
Company
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
De Hong Company
Hangzhou De Licacy Company
Hangzhou De Licacy Company
Hangzhou De Licacy Company
Hangzhou De Licacy Company
Apex Textile Co., Ltd.
Lucky Apex Ventures Limited
View Best Global Limited
BEST ALLIANCE
INTERNATIONAL
LIMITED
BEST ALLIANCE
INTERNATIONAL
LIMITED
BEST ALLIANCE
INTERNATIONAL
LIMITED
New Lake Ltd.
CHADTEX INDUSTRIAL
CO., LTD.
BEST ALLIANCE
INTERNATIONAL LIMITED
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
Total Express Ltd.
Vietnam De Licacy Industrial
Company
Vietnam De Licacy Industrial
Company
Apex Textile Co., Ltd.
New Lake Ltd.
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
BEST ALLIANCE
INTERNATIONAL LIMITED
Vietnam De Licacy Industrial
Company
Total Express Ltd.
De Hong (Vietnam) Company
Apex Textile Co., Ltd.
Apex Textile Co., Ltd.
Apex Textile Co., Ltd.
Apex (Anqing) Textile Co., Ltd.
Apex (Anqing) Textile Co., Ltd.
Apex (Anqing) Textile Co., Ltd.
Vietnam ATAGO Company
Hangzhou De Licacy Company
Hong Kong Eden Road Company
New Lake Ltd.
Vietnam De Licacy Industrial
Company
CHIA HER INDUSTRIAL CO.,
LTD. (Note 5)
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Temporary
payments
Temporary
payments
Temporary
payments
Temporary
payments
Accounts
receivable
Other receivables
Other receivables
Temporary
payments
Temporary
payments
Other receivables
Other receivables
Other receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
$ 74,191
77,044
128,408
342,420
175,518
77,044
50,130
2,853
19,975
4,179
418,200
125,325
13,982
109,425
153,195
130,320
130,413
(Note 4)
87,540
(Note 4)
121,416
7,990
68,484
68,484
66,840
292,713
40,000
$ -

-

-

249,120

174,384

-

49,824

-

-

4,152

415,200

124,560

6,366

-

-
130,320

130,320

86,880

117,778

-

-

-

66,432

290,640

40,000
$ -

-

-

160,544

174,384

-

-

-

-

3,654

415,200

124,560

6,366

-

-

43,471
(Note 4)

130,413
(Note 4)

61,294
(Note 4)

117,751

-

-

-

66,432

290,640

40,000
1.8
-
1.8
2.8
2.8
1.8
-
-
-
-
2.5
1.4
2.5
5.1
4.15

4.05

4.25

5.1
1.0
2.5
-
-
-
2.5
7
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Business transactions
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
$ -

-

-

-

-

-

-

3,886

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund

Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
$ -

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
$ 1,396,331
1,396,331
1,396,331
1,396,331
1,148,609
1,148,609
1,148,609

85,886

82,000

82,000
911,721
911,721

23,646

514,150

514,150

514,150

514,150

93,785

128,528

5,304

790,417

790,417

790,417

387,439

110,658
$ 1,861,774
1,861,774
1,861,774
1,861,774
1,531,479
1,531,479
1,531,479
113,220
109,334
109,334
1,215,628
1,215,628
31,528
685,534
685,534
685,534
685,534
125,047
171,371
7,072
1,053,890
1,053,890
1,053,890
387,439
147,544
  • 90 -

  • Note 1: Based on 30% of the net shareholders’ equity of each l ending company and the amount of business transactions in the previous year.

  • Note 2: Based on 40% of the net shareholders’ equity of each lending company and the amount of business transactions in the previous y ear.

  • Note 3: Based on the amount of business transactions in the previous year.

  • Note 4: The difference between the announcement, and the announcement is the adjustment of foreign currency exchange gain or loss at t he end of the period.

  • Note 5: CHIA HER INDUSTRIAL CO., LTD. is a significant investor t o CHADTEX INDUSTRIAL CO., LTD.

  • Note 6: The ceiling on total loans to other is 40% of the Company net worth. Limits on loans granted for a single party:

  • (1) The total amount to one entity which has business transactions with the Company shall not exceed the total amount of the business transactions.

  • (2) For short-term financing needs, the amount available for financing of each entity shall not exceed 30% of the Company net worth.

  • (3) For those foreign subsidiaries in which the Company and their parent companies or the Company, directly or indirectly, owned 100% of their shares, the amount available for short -term financing needs is not limited to 40% of the Company net worth, but shall not exceed the total amount of the Company's net worth.

  • 91 -

(In Thousands of New Taiwan Dollars)

De Licacy Industrial Co., Ltd. and Subsidiaries

Endorsement and guarantee for others

For the year end 31 December of 2021

Schedule 2

No. Name of guarantor
and endorsements
Counterpartyof endorsements/guarantees Counterpartyof endorsements/guarantees Limitation on amount of
endorsements/guarantees
for a specific enterprise
(Note 1)
Highest balance for
endorsements
/guarantees during the
period
Balance of
endorsements
/guarantees as of
reporting date
Actual usage amount
during the period
Property pledged for
endorsements
/guarantees
(Amount)
Ratio of accumulated
amounts of
endorsements/guarantees
to net worth of the latest
financial statements
(%)
Maximum amount for
endorsements
/guarantees
(Note 2)
Parent
company
endorsements/
guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees to
third parties
on behalf of
the parent
company
Endorsements
/guarantees to
third parties
on behalf of
companies in
Mainland
China
Name of Company Relationship with the Company
0 The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
New Lake Ltd.
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
EDEN ROAD
INTERNATIONAL LTD.
Vietnam De Licacy Industrial
Company
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
Apex Textile Co., Ltd.
Hangzhou De Licacy
Company
Apex (Anqing) Textile Co.,
Ltd.
Total Express Ltd.
Hong Kong Eden Road
Company
SubsidiaryIndirect
shareholdings 100%
SubsidiaryDirect shareholdings
100%
SubsidiaryDirect shareholdings
55.06%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 100%
$ 2,327,218

2,327,218

2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
$ 1,012,993
278,470
80,000
456,560
960,922
884,585
207,383
452,060
173,760
27,491
334,200
$ 927,280
185,360
80,000
-
932,280
858,080
184,620
293,320
173,760
-
332,160
$ 501,626
-
40,000
-
432,658
761,200
162,344
48,440
152,040
-
2,768
$ -
-
-
-
-
-
-
-
-
-
-
20
4
2
-
20
18
4
6
4
-
5
$ 6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
Y
N
N

Note 1: Based on 50% of the total equity of the owners of each endorsing company.

Note 2: Based on 150% of the total equity of the owners of each endorsing company.

  • 92 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Year-end Marketable Securities Breakdown Statement

December 31, 2021

Schedule 3

(In Thousands of New Taiwan Dollars)

Name of holder Type and name of marketable securities Relationship with the
Company
Account title December 31,2021 December 31,2021 December 31,2021 December 31,2021 Footnote
Unit/Share Carrying
amount
Percentage
(%)
Fair value
The Company
The Company
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
CHADTEX INDUSTRIAL
CO., LTD.
The Company
Stocks
Chia Her Industry Co., Ltd.
NANTEX INDUSTRY CO., LTD.
Hua Nan Financial Holdings Co., Ltd.
Chia Her Industry Co., Ltd.
TSRC Corporation
Far Eastern International Bank
CHING FENG HOME FASHIONS CO., LTD.
Cheng Loong Corp.
CHINA MOTOR CORPORATION
NANTEX INDUSTRY CO., LTD.
LANNER ELECTRONICS INC.
Chia Her Industry Co., Ltd.
Fund beneficiary certificates
Hua NanSaudi Arabian National Oil Fund
None
None
None
None
None
None
None
None
None
None
None
None
None
Financial assets at fair value through other
comprehensive income-non-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through profit and loss-
current
Financial assets at fair value through other
comprehensive income-non-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets measured at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through profit and loss-
current
2,266,091
30,000
160,619
6,123,232
200,000
3,661,116
300,000
300,000
300,000
200,000
100,000
110,000
285,000
$ 28,689

2,556

3,405

77,520

8,080

39,357

5,955

10,590

19,020

17,040

5,570

1,699

8,914
2.019
0.006
0.001
5.46
0.024
0.104
0.177
0.027
0.054
0.041
0.086
0.098
-
$ 28,689
2,556
3,405
77,520
8,080
39,357
5,955
10,590
19,020
17,040
5,570
1,699
8,914

Note 1: The marketable securities mentioned in this Schedule refer to stocks, bonds, beneficiary certificates and marketable securities derived from the above items within the scope of IFRS 9 “Financial Instruments”.

Note 2: For information on investments in Subsidiaries, please refer to Schedule 6 and Schedule 7.

  • 93 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital For the year end 31 December of 2021

Schedule 4

(In Thousands of New Taiwan Dollars)

Buying (selling)
company
Trading partners Relationship Transactions Transactions Circumstances and reasons of transaction
conditions are different from general
transactions
Circumstances and reasons of transaction
conditions are different from general
transactions
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Footnote
Purchase
(Sales)
Amount Percentage of
total purchase
(sales) (%)
Credit period Unit price
(Note)
Credit period Balance Percentage of
total
receivables
(payables) (%)
The Company
The Company
The Company
Hong Kong Eden
Road Company
Hangzhou De Licacy
Company
Apex Textile Co.,
Ltd.
New Lake Ltd.
New Lake Ltd.
Apex Textile Co.,
Ltd.
New Lake Ltd.
New Lake Ltd.
Lucky Unique Enterprise
Company
Thousand Well (Samoa)
International Limited
Thousand Well (Samoa)
International Limited
Total Express Ltd.
Vietnam De Licacy
Industrial Company
Vietnam De Licacy
Industrial Company
Apex (Anqing) Textile
Co., Ltd.
Subsidiary
Subsidiary
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Purchase
(Sales)
(Sales)
Purchase
(Sales)
(Sales)
(Sales)
Purchase
Purchase
$ 500,344
(
233,281 )
(
588,951 )
504,110
(
504,110 )
( 1,320,868 )
( 1,272,797 )
1,068,570
560,793
21

6

15
55

24

78

44
37
37
Open account
30-90 days
Open account
30-60 days
Open account 60
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 120
days
Open account 90
days
Not
applicable








General open account 30-90
days
General open account 30-60
days
General open account 30-60
days
No general suppliers
available for comparison
General open account 30-90
days
General open account 30-90
days
General open account 30-60
days
General open account 30
days
General open account 30-90
days
( $ 93,272 )
19,078
64,279
(
80,055 )
80,055
1,234
543,008
( 320,807 )
( 226,206 )

21
3
9

78
17
1
63

81

55

Note: The purchase price is not comparable to the general purchase price of similar products; the sales price is comparable to the general customers’.

  • 94 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Receivables from related parties amounting to at least NT$100 million or 20% of the paid -in capital

December 31, 2021

Schedule 5

(In Thousands of New Taiwan Dollars)

Name of company Counter-party Nature of relationship Ending balance Turnover rate
(%)
Overdue Amounts due from related
parties recovered in
subsequentperiod
Allowance for bad
debts
Amount Action taken
The Company
Lucky Apex Ventures
Limited
DE SHEN (CAYMAN)
HOLDINGS CO.,
LTD.
DE SHEN (CAYMAN)
HOLDINGS CO.,
LTD.
New Lake Ltd.
Vietnam De Licacy
Industrial Company
Hangzhou De Licacy
Company
Hangzhou De Licacy
Company
DE LICACY
(SAMOA)
HOLDINGS CO.,
LTD.
Apex (Anqing) Textile
Co., Ltd.
Vietnam De Licacy
Industrial Company
Apex (Anqing) Textile
Co., Ltd.
Vietnam De Licacy
Industrial Company
Total Express Ltd.
Vietnam De Licacy
Industrial Company
New Lake Ltd.
Apex Textile Co., Ltd.
Apex (Anqing) Textile
Co., Ltd.
Vietnam De Licacy
Industrial Company
Apex Textile Co., Ltd.
Subsidiary
Subsidiary
Subsidiary
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
$ 162,781
119,239
490,584
125,248
844,441
320,807
191,027
136,246
176,852
226,206
(Note 1)
(Note 2)
(Note 3)
(Note 2)
2.39
(Note 4)
3.52
0.49
(Note 5)
4.07
(Note 6)
(Note 2)
4.32
$ -
-
-
-
-
-
-
-
-
-









$ -
-
-
-
122,765
156,935
-
4,741
-
140,561
$ -
-
-
-
-
-
-
-
-
-

Note 1: NT$162,635,000 are receivables from loans and interest on funds, and the rest are receivables from endorsement and guarantee fees, which are not included in the calculation of the turnover rate. Note 2: All of them are receivables arising from capital loans and interest, which are not included in the calculation of the turnover rate.

Note 3: NT$417,219,000 are receivables arising from capital loans and interest; the rest of receivables are arising from the sale of property, plant and equipment, which are not included in the calculation of the turnover rate. Note 4: NT$297,841,000 are receivables arising from capital loans and interest, and NT$ 3,592,000 are receivables arising from the sale of property, plant and equipment, which are not included in the calculation of the turnover rate.

Note 5: NT$43,471,000 are receivables arising from capital loans, the rest of receivables are advance payments for the sale of investment properties an d plant leasing, which are not included in the calculation of the turnover rate.

Note 6: NT$130,413,000 are receivables arising from capital loans and interest, which are not included in the calculation of the turnover rate.

  • 95 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Information of the Invested Company, Loca tion ... and Other Related Information

For the year end 31 December of 2021

Schedule 6

(In Thousands of New Taiwan Dollars) (Except in USD)

Investor company name Investee company name Location Major business scope Original investment Original investment Held at period-end Held at period-end Held at period-end Investee income (loss)
for the period
Recognized investment
income (loss)
(Note 1)
Footnote
End of the current period End of the last period Shares Percentage
(%)
Carrying amount
The Company
The Company
The Company
The Company
The Company
The Company
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
DE LICACY (SAMOA)
HOLDINGS CO., LTD.
De Hong Company
BEST ALLIANCE
INTERNATIONAL LIMITED
BEST ALLIANCE
INTERNATIONAL LIMITED
BEST ALLIANCE
INTERNATIONAL LIMITED
Bright Wisdom Ltd.
Bright Wisdom Ltd.
Bright Wisdom Ltd.
De Licacy BVI Holdings Co.
DE SHEN (CAYMAN)
HOLDINGS CO., LTD.
Vantage Gain Holdings Limited
De Licacy Anguilla Company
View Best Global Limited
BEAUTY PLUS VENTURES
LIMITED
DE LICACY (SAMOA) HOLDINGS
CO., LTD.
Lucky Unique Enterprise Company
DE-FA INTERNATIONAL
INDUSTRIAL CO., LTD.
CHADTEX INDUSTRIAL CO., LTD.
De Licacy BVI Holdings Co.
View Best Global Limited
EDEN ROAD INTERNATIONAL
LTD.
BEST ALLIANCE
INTERNATIONAL LIMITED
Vantage Gain Holdings Limited
De Licacy Anguilla Company
De Hong Company
New Lake Ltd.
BEAUTY PLUS VENTURES
LIMITED
De Hong (Vietnam) Company
EDEN ROAD INTERNATIONAL
LTD.
Bright Wisdom Ltd.
Hong Kong Eden Road Company
Total Express Ltd.
Lucky Apex Ventures Ltd.
Futures Co., Ltd.
DE SHEN (CAYMAN) HOLDINGS
CO., LTD.
Vietnam De Licacy Industrial
Company
Perfect Step Ltd.
New Premium Enterprise Co., Ltd.
Vietnam ATAGO Company
Plentiful Praise Limited
Samoa
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Samoa
British Virgin
Islands
British Virgin
Islands
Samoa
Anguilla
Samoa
Anguilla
British Virgin
Islands
Vietnam
British Virgin
Islands
Samoa
Hong Kong
Seychelles
Samoa
Taiwan
Cayman Islands
Vietnam
British Virgin
Islands
Samoa
Vietnam
British Virgin
Islands
General investment
Manufacture and processing
of various fiber textile
products
General import and export
trade
Textile manufacturing,
dyeing and finishing, and
trading of various textile
products
General investment
General investment
General import and export
trade
General investment
General investment
General investment
General investment
General import and export
trade
General investment
Printing and finishing of
various types of garments
and cloths
General import and export
trade
General investment
General import and export
trade
International trade business
General investment
General import and export
trade
General investment
Printing, dyeing, finishing,
garment manufacturing
and trading of various
textile and yarn materials
General investment
General investment
Garment manufacturing and
trading
General investment
$ 1,678,430
141,550
59,878
177,335
USD
108,040,000
USD
1,935,000
16,710
USD
42,900,000
USD
7,782,862
USD
3,805,000
USD
1,800,000
USD
6,100,000
USD
12,098,738
USD
2,500,000
-
USD
14,902,500
USD
50,000
USD
1
USD
14,655,000
10,000
USD
108,032,701
USD 114,660,489.5
USD
10,609,097
USD
3,800,000
USD
1,915,070
USD
14,023,848
$ 1,622,785
102,588
59,878
177,335
USD
108,040,000
USD
2,475,000
-
USD
37,900,000
USD
6,501,742
USD
5,005,000
USD
1,500,000
USD
6,100,000
USD
11,920,238
USD
2,500,000
1,700
USD
14,902,500
USD
50,000
USD
1
USD
14,655,000
10,000
USD
108,032,701
USD 114,660,489.5
USD
8,862,037
USD
5,000,000
USD
1,915,070
USD
14,023,848
54,604,382
12,533,651
5,500,000
18,931,098
27,010
1,935,000
639,000
42,900,000
7,782,862
3,805,000
1,800,000
6,100,000
12,098,738
-
-
14,902,500
50,000
1
14,655,000
1,000,000
108,032,700,860
-
10,609,097
3,800,000
-
38
100
24.1
100
55.06
100
100
100
100
73.33
100
50
100
85
100
-
53.22
100
100
100
100
100
100
20
50
30
38
$ 3,726,360
155,127
24,271
202,176
3,033,551
17,681
12,673
2,669,855
182,333
9,396
39,410
387,440
331,979
61,751
-
496,062
273,336
157,952
428,428
9,439
3,039,071
3,166,435
248,679
9,395
17,207
385,909
$ 299,697
31,512
(
25,407 )
(
11,906 )
66,656
(
7,735 )
(
5,487 )
232,542
(
4,418 )
(
2,436 )
(
4,861 )
90,580
(
8,721 )
1,638
(
5,320 )
50,653
255,763
98,161
3,750
(
1,930 )
66,689
55,599
(
22,660 )
(
5,143 )
(
25,951 )
(
22,804 )
$ 301,420
7,712
(
25,437 )
(
7,188 )
69,342
(
7,735 )
The difference is recognition of
realized gains on disposal of
investment property and
(un)realized gain on disposal of
property, plant and equipment
The difference is recognition of
unrealized sales profit and loss
The difference is recognition of
effects among inter-group lease
gains or losses
The difference is recognition of
(un)realized sales profit and
loss and gain on disposal of
property, plant and equipment
The difference is recognition of
realized gain on dispossal of
property, plant and equipment

Note 1: Only the amount of profit or loss recognized for each subsidiary directly invested by the Company and each investee company using the equity m ethod shall be shown. Note 2: Please refer to Schedule 7 (attached) for the information about China investee companies.

  • 96 -

(In Thousands of New Taiwan Dollars) (Except in USD)

De Licacy Industrial Co., Ltd. and Subsidiaries Investment Information in Mainland China

For the year end 31 December of 2021

Schedule 7

Name of investee Main business and products Main business and products Total amount of paid-in
capital
(Note 3)
Total amount of paid-in
capital
(Note 3)
Method of investment
(Note 6)
Accumulated outflow of
investment from Taiwan as
of January 1, 2021
(Note 3)
Accumulated outflow of
investment from Taiwan as
of January 1, 2021
(Note 3)
Investment flows during the period Investment flows during the period Accumulated outflow of
investment from Taiwan as
of December 31, 2021
(Note 3)
Net income (losses)
of the investee
Percentage of
ownership the
Company (in)direct
invested
(%)
Net income (losses) in
current period
(Note 1)
Balance as of
December 31, 2021
(Note 1)
Accumulated
remittance of
earnings in
current period
Outflow Inflow
Hangzhou De Licacy Company
Apex Textile Co., Ltd.
Shanghai De Licacy Company
Apex (Anqing) Textile Co.,
Ltd.
Nantong De Licacy Company
Production and sales of long and
short fiber fabric processing
and finishing
Manufacture and sale of textile
products and dyeing and
finishing
General investment
Manufacture and sale of various
high-quality fabrics and textiles
Production and sales of long and
short fiber fabric processing
and finishing
$ 1,162,560
USD 42,000,000
359,840
USD 13,000,000
1,529,320
USD 55,250,000
287,872
USD 10,400,000
138,400
USD 5,000,000
3.BEST ALLIANCE
INTERNATIONAL
LIMITED
3.Bright Wisdom Ltd.
3.Sin Hao Company,
Samoa Sin Young
International
Limited
3.Lucky Apex
Ventures Ltd.
3.BEST ALLIANCE
INTERNATIONAL
LIMITED
$ 1,287,012
(Note 4)
USD 18,289,091
and $ 780,770

118,440
USD 3,000,000
and $ 35,400
56,744
USD 2,050,000
287,872
USD 10,400,000
-
$ -
-
-
-
138,400
USD 5,000,000
$ -
-
-
-
-
$ 1,287,012
(Note 4)
USD 18,289,091
and $ 780,770
118,440
USD 3,000,000
and $ 35,400
56,744
USD 2,050,000
287,872
USD 10,400,000
138,400
USD 5,000,000
( $ 60,929 )
(
49,330 )
-
2,249
-
100
53.22
14.67
53.22
100
( $ 60,030 )
(Note 5)
(
26,253 )
-
1,197
-
$ 1,663,048

166,376

38,183
164,535
138,486
$ -
-
-
-
-
Name Accumulated investment in Mainland
China as of December 31, 2021
(Note 3)
Investment amount authorized by the
Investment Commission, MOEA
(Note 3)
Investment quota in China according to the Investment Commission, MOEA
Hangzhou De Licacy Company
Apex Textile Co., Ltd.
Shanghai De Licacy Company
Apex (Anqing) Textile Co., Ltd.
Nantong De Licacy Company
$ 1,287,012
USD 18,289,091 and $ 780,770
$ 118,440
USD 3,000,000 and $ 35,400
$ 56,744
USD 2,050,000
$ 287,872
USD 10,400,000
$ 138,400
USD 5,000,000
$ 1,287,012
USD 18,289,091 and $ 780,770
$ 118,440
USD 3,000,000 and $ 35,400
$ 347,384
USD 12,550,000
$ 442,880
USD 16,000,000
$ 415,200
USD 15,000,000
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

Note 1: Recognized based on the financial statements of the investee company audited by the parent company’s certified public accounta nts in Taiwan during the same period.

Note 2: In accordance with the newly revised “Regulations Governing the Examination of Investment or Technical Cooperation in Mainland China” dated August 29, 2018, the Company obtained the certificate issued by the Industrial Development Bureau, Ministry of Econ omic Affairs on March 24, 2021, which conforms to the scope of operation of the Ministry of Manufacturing Operations, so the calculation of investment limit is not required.

Note 3: The related amount was translated at the Foreign Exchange Rate of NT$27.6 8 per USD at the end of the period.

Note 4: Including the recognition of De Yi Company’s investment of NT$108,480 ,000 (USD3,919,091) in Hangzhou Deli by way of debt in proportion to its shareholding.

Note 5: The difference is the unrealized gain or loss on disposal of property, plant and equipment and investment of real property.

  • Note 6: (1) Investment in Mainland China through third -party remittance.

  • (2) Investment in Mainland China through a third -party company.

  • (3) Reinvestment in Mainland China through reinvestment in an existing company in a third region.

  • 97 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Significant transactions with China investees directly or indirectly through third regions, the prices, payment terms, and un realized gains or losses For the year end 31 December of 2021

Schedule 8

(In Thousands of New Taiwan Dollars)

Company Transaction partner Relationship with
transaction partner
Transaction type Amount Trade term Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Unrealized
income (loss)
Price Payment erm Comparison with
general transactions
Balance Percentage
(%)
DE-FA
INTERNATIO
NAL
INDUSTRIAL
CO., LTD.
Hong Kong Eden
Road Company
Hong Kong Eden
Road Company
Thousand Well
(Samoa)
International
Limited
Fastpower
(Samoa)
Limited
Total Express Ltd.
New Lake Ltd.
Hangzhou De Licacy
Company
Hangzhou De Licacy
Company
Hangzhou De Licacy
Company
Hangzhou De Licacy
Company
Hangzhou De Licacy
Company
Apex Textile Co., Ltd.
Hangzhou De Licacy
Company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Sales
Sales
Purchase
Purchase
Purchase
Purchase
Sales
$ 28,696
21,712
39,786
504,110
30,879
1,320,868
15,062
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Open account
120 days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 75
days
No general customers
to compare
General customer open
account 45-120 days
No general customers
to compare
No general customers
to compare
No general customers
to compare
No general customers
to compare
No general customers
to compare
$ 6,581
8,147
(
14,970 )
(
80,055 )
(
6,711 )
(
1,234 )
13,032
92
4

15

100

100

100
2
$ -

-

-

-

-

-

-
  • 98 -

De Licacy Industrial Co., Ltd.

Major Shareholders’ Information December 31, 2021

Schedule 9

Names of major shareholders Shares Shares
Shareholding
(shares)
Shareholding ratio
Fu-Fa International Investment Co. Ltd.
Fu-Hwa Investment Co. Ltd.
Fuson International Trade Co. Ltd.
31,268,067
30,000,994
30,000,443
8.13%
7.8%
7.8%
  • Note 1: The information on major shareholders in this Schedule is based on the last business day of the quarter in which the shareholders held 5% or more of the Company’s total common shares that have been delivered without physical registration. The share capital in the consolidated financial statements may differ from the actual number of shares delivered without physical registration due to differences in the basis of computation.

  • Note 2: The above information is revealed by the trustee’s individual subaccount of the trust account opened by the trustee if the shareholder has delivered the shares to the trust. As for the shareholders’ shareholding of more than 10% of insider shares reported under the Securities and Exchange Act, the shareholdings include the shareholdings of the shareholders plus the shares delivered to the trust and the shareholder has the right to decide the use of the trust property, etc. Please refer to the Market Observation Post system for the information on insiders’ shareholding report.

  • 99 -

De Licacy Industrial Co., Ltd. and Subsidiaries Property, plant and equipment

For the Years Ended December 31 of 2021 and 2020

Schedule 10

(In Thousands of New Taiwan Dollars)

Costs
Balance at 1 January 2020
Additions
Disposal
Reclassification
Balance at 31 December 2020
Accumulated depreciation and
impairment
Balance at 1 January 2020
Depreciation expenses
Disposal
Balance at 31 December 2020
December 31, 2020 net
Costs
Balance at 1 January 2021
Additions
Disposal
Reclassification
Balance at 31 December 2021
Accumulated depreciation and
impairment
Balance at 1 January 2021
Depreciation expenses
Disposal
Balance at 31 December 2021
December 31, 2021 net
Owned land
$ 289,953
4,022
-
-
$ 293,975
$ -
-
-
$ -
$ 293,975
$ 293,975
-
-
-
$ 293,975
$ -
-
-
$ -
$ 293,975
Land improvements
$ 11,310
-
-
-
$ 11,310
$ 8,825
459
-
$ 9,284
$ 2,026
$ 11,310
-
-
-
$ 11,310
$ 9,284
458
-
$ 9,742
$ 1,568
Buildings
$ 762,613
1,248
-
1,244
$ 765,105
$ 504,166
19,020
-
$ 523,186
$ 241,919
$ 765,105
1,992

441 )
4,003
$ 770,659
$ 523,186
19,004
441)
$ 541,749
$ 228,910
Machinery
equipment
$ 1,345,605
11,795

7,588 )
74,084
$ 1,423,896
$ 1,077,489
75,896
7,588)
$ 1,145,797
$ 278,099
$ 1,423,896
16,289

122,160 )
8,756
$ 1,326,781
$ 1,145,797
69,173
116,969)
$ 1,098,001
$ 228,780
Transportation
equipment
$ 12,637
490
-
-
$ 13,127
$ 11,741
544
-
$ 12,285
$ 842
$ 13,127
606

868 )
-
$ 12,865
$ 12,285
499
868)
$ 11,916
$ 949
Other equipment
$ 384,133
13,056
(
2,875 )
14,922
$ 409,236
$ 298,032
26,117
(
1,345)
$ 322,804
$ 86,432
$ 409,236
6,315
(
5,226 )
4,137
$ 414,462
$ 322,804
26,284
(
3,709)
$ 345,379
$ 69,083
Property in
construction
$ 3,785
17,318
-
19,514)
$ 1,589
$ -
-
-
$ -
$ 1,589
$ 1,589
15,244
-
9,619)
$ 7,214
$ -
-
-
$ -
$ 7,214
Total



(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 2,810,036
47,929

10,463 )
70,736
$ 2,918,238
$ 1,900,253
122,036
8,933)
$ 2,013,356
$ 904,882
$ 2,918,238
40,446

128,695 )
7,277
$ 2,837,266
$ 2,013,356
115,418
121,987)
$ 2,006,787
$ 830,479
  • 100 -

§THE CONTENTS OF STATEMENTS OF MAJOR ACCOUNTING ITEMS§

ITEM

MAJOR ACCOUNTING ITEMS IN ASSETS, LIABILITIES AND EQUITY Statement of Cash Statement of Financial Assets at Fair Value through Profit and Loss-Current Statement of Financial Assets Measured at Fair Value through Other Comprehensive Income-Current Statement of Financial Assets at Amortized Cost-Current Statement of Notes Receivable (including Related Parties) Statement of Accounts Receivable-Net (including Related Parties) Statement of Inventories Statement of Prepayments Statement of Other Current Assets Statement of Changes in Financial Assets at Fair Value through Other Comprehensive Income-Noncurrent Statement of Changes in Investments by the Equity Method Statement of Changes in Property, Plant and Equipment Statement of Changes in Accumulated Depreciation and Impairment of Property, Plant and Equipment

Statement of Changes in Right-of-Use Assets Statement of Changes in Accumulated Depreciation of Right-of-Use Assets Statement of Changes in Intangible Assets Statement of Deferred Income Tax Assets Statement of Short-term Borrowings Statement of Short-term Notes Payable Statement of Financial Liabilities at Fair Value through Profit and Loss-Current

Statement of Notes Payable (including Related Parties) Statement of Accounts Payable (including Related Parties)

Statement of Other Payables Statement of Provision for Liabilities-Current Statement of Other Current Liabilities Statement of Long-term Loans Statement of Lease Liabilities

Statement of Deferred Income Tax Liabilities STATEMENT OF PROFIT AND LOSS ITEMS Statement of Operating Revenues

STATEMENT INDEX

Statement 1 Statement 2 Statement 3 Statement 4 Statement 5 Statement 6 Statement 7 Note 16 Note 17 Statement 8

Statement 9 Note 13 Note 13 Note 14 Note 14 Note 15 Note 27 Statement 10 Statement 11 Note 7 Statement 12 Statement 13 Note 20 Note 22 Statement 14 Statement 15 Note 14 Note 27

Statement 16

  • 101 -

Statement of Operating Costs Statement of Marketing Expenses Statement of Administrative Expenses Statement of Research and Development Expenses Statement of Other Income and Expense-Net Statement of Finance Costs

Statement of Employees’ Welfare, Depreciation and Amortization Expenses Summarized by Function

Statement 17 Statement 18 Statement 18 Statement 18 Note 26 Note 26 Statement 19

  • 102 -

De Licacy Industrial Co., Ltd.

Statement of Cash December 31, 2021

Statement 1

(In Thousands of New Taiwan Dollars)

(Foreign Currency Expressed a Full

Amount)

Item
Cash on hand, turnover
Bank deposits
Checks and demand deposits-NTD
Foreign currency demand deposits (Note)
Amount



$ 410
131,097
87,060
218,157
$ 218,567

Note: USD3,145,205 (based on USD1=NTD27.68) and JPY2,212 (based on JPY1=NTD0.2405).

  • 103 -

De Licacy Industrial Co., Ltd.

Statement of Financial Assets at Fair Value through Profit and Loss -Current December 31, 2021

Statement 2
Name of financialproduct
Funds
Hua NanSaudi
Arabian National
Oil Fund

Shares
285,000
Amount
$ 8,914
(In Thousands of New Taiwan Dollars)
(The Unit Price is Full Amount of NTD)
Fair value
Acquisition
cost
Unitprice
Total
amount
Provision of
guarantees
orpledges
$ 10,000
$ 31.28
$ 8,914
None
  • 104 -

De Licacy Industrial Co., Ltd.

Statement of Financial Assets Measured at Fair Value through Other Comprehensive Income-Current December 31, 2021

Statement 3 (In Thousands of New Taiwan Dollars) (The Unit Price is Full Amount of NTD)

Name of financialproduct
Domestic listed
companies stocks
NANTEX
INDUSTRY CO.,
LTD.

Shares
30,000
Amount
$ 2,556
Acquisition
cost

$ 2,619
Fairvalue
Unitprice
Total
amount
$ 85.2
$ 2,556
Fairvalue
Unitprice
Total
amount
$ 85.2
$ 2,556
Provision of
guarantees
orpledges
Unitprice
$ 85.2
None

Note: Basis of fair value – the stock price of a listed company is the closing price at the balance sheet date.

  • 105 -

De Licacy Industrial Co., Ltd.

Statement of Financial Assets at Amortized Cost-Current

December 31, 2021

Statement 4

(In Thousands of New Taiwan Dollars) (Foreign Currency Expressed a Full Amount)

Item
Taiwan Dollar Demand
Deposit
Taiwan Cooperative
Bank
Foreign Currency
Demand Deposit
(Note 1)
O-Bank
DBS Bank Limited
Taiwan Dollar Time
Deposit
Mega Bank
Taiwan Cooperative
Bank
Foreign Currency Time
Deposit (Note 2)
E.Sun Commercial
Bank Ltd.
O-Bank
Foreign Currency Time
Deposit (Note 3)
O-Bank
DBS Bank Limited
Taishin Bank
First Commercial
Bank
Hua Nan
Commercial
Bank
Mega Bank
Bank Sinopac Co.,
Ltd.
Entie Commercial
Bank Ltd.
E.Sun Commercial
Bank Ltd.
King’s Town Bank
Annual interest
rate(%)
0.07
0.09
2.65
2.6
0.250.37
0.14
0.22
0.22
0.180.2
0.180.2
0.2550.285
0.30.35
0.26
0.350.38
Period
2021.12.282022.01.28
2021.10.012022.03.01
2021.10.252022.01.25
2021.10.282022.01.28
2021.07.162022.06.09
2021.10.012022.01.01
2021.10.222022.01.21
2021.11.272022.02.27
2021.10.202022.02.02
2021.07.112022.06.25
2021.11.032022.03.08
2021.10.252022.03.17
2021.12.282022.03.28
2021.10.292022.03.23
Amount






$ 30,028
264,612
2,734
267,346
8,000
13,500
21,500
66,239
66,226
132,465
829,486
83,040
96,880
122,159
296,539
149,472
149,472
531,915
47,167
304,480
  • 106 -

The Bank of East 0.13 2021.12.15 2022.03.15 27,689 Asia Limited 2,638,299 $ 3,089,638

Note 1: USD9,658,445 (calculated based on USD1=NTD27.68). Note 2: CNY30,493,954 (calculated based on CNY1=NTD4.344). Note 3: USD95,314,261 (calculated based on USD1=NTD27.68).

  • 107 -

De Licacy Industrial Co., Ltd.

Statement of Notes Receivable (including Related Parties) December 31, 2021

Statement 5

(In Thousands of New Taiwan

Dollars)

Companyname
Non-related party
JIUH SHUENN MACHINERY CO.,
LTD.
GIANT TEXTILE ENTERPRISE CO.,
LTD.
WEI HSU CO., LTD.
SOUREX CO., LTD.
LUSHWORLD INDUSTRIAL CO.,
LTD.
Other (Note)
Related party
Lucky Unique Enterprise Company
Tung Ming Textile Co., Ltd.
Other (Note)
Amount





$ 51,975
11,745
4,752
4,736
5,115
14,650
$ 92,973
$ 34,485
16,176
2,313
$ 52,974

Note: The balance of each account included does not exceed 5% of the total amount of each subject.

  • 108 -

De Licacy Industrial Co., Ltd.

Statement of Accounts Receivable-Net (including Related Parties) December 31, 2021

Statement 6 (In Thousands of New Taiwan

Dollars)

Companyname
Non-related party
SINTEX INTERNATIONAL LTD.
SHANTA INDUSTRIES LTD.
Other (Note 1)
Less: Allowance for doubtful accounts
Related party
Lucky Unique Enterprise Company
New Lake Ltd.
CHADTEX INDUSTRIAL CO., LTD.
De Kao Trading Co., Ltd.
Tung Ming Textile Co., Ltd.
Other (Note 2)
Amount






$ 86,540
81,748
352,915
521,203
48,149
$ 473,054
$ 29,794
19,078
7,321
21,478
9,445
1,477
$ 88,593
  • Note 1: The balance of each account included does not exceed 5% of the total accounts receivable. Of which, NT$32,366,000 was aged over 12 months and an allowance for loss of NT$32,366,000 was provided.

  • Note 2: The balance of each account included does not exceed 5% of the total accounts receivable-related parties.

  • 109 -

De Licacy Industrial Co., Ltd.

Statement of Inventories December 31, 2021

Statement 7 (In Thousands of New Taiwan Dollars)

Item
Finished goods
Work-in-progress
Raw materials
Amount Amount
Cost
$ 942,075
342,971
283,901
$ 1,568,947
Market Price
(Note)




$ 1,094,449
398,444
314,526
$ 1,807,419

Note: Market value is based on net realizable value.

  • 110 -

De Licacy Industrial Co., Ltd.

Statement of Changes in Financial Assets at Fair Value through Other Comprehensive Income-Noncurrent

Year 2021

Statement 8

Unit: Share, In Thousands of NTD

Name
Chia Her Industry Co., Ltd. private
equity
Beginning
Shares
Amount
2,266,091$ 56,222
Beginning
Shares
Amount
2,266,091$ 56,222
Increase in the currentperiod
Amount
$ -
Decrease in the current period
(Note)
Shares
Amount
-$ 27,533
Decrease in the current period
(Note)
Shares
Amount
-$ 27,533
Ending
Shares
Fair value
2,266,091$ 28,689
Ending
Shares
Fair value
2,266,091$ 28,689
Accumulated
loss
Not applicable
Provision of
guarantees or
pledges
Shares
2,266,091
Shares
-
Shares
-
Shares
2,266,091

None

Note: This is the valuation adjustment.

  • 111 -

De Lica cy Ind ust ri al C o. , Lt d.

Sta te men t of Cha n ges i n In ve st me nts by t he E qu ity Met ho d Year 2 02 1

Year 2 02 1
Sta te men t 9
Investments using the equity method
De Licacy (Samoa) Holding
Company

Lucky Unique Enterprise Co., Ltd.

De-Fa International Industrial Co.,
Ltd.

Chadex Industrial Co., Ltd.

View Best Global Limited

De Licacy (BVI) Holdings Co.
Beginningb alance
Amount
$ 3,393,211

111,412

49,709
239,702
41,053

3,012,615
$ 6,847,702
Increase(Decrease)in theyear
Shares
Amount
2,000,000
$ 55,645

2,597,444
38,962
-
-

-
-

(
540,000 ) (
15,315 )
-

-

$ 79,292
本年度變動
Actuarial gain
or loss of
defined benefits
$ -

(
465 )
(
412 )

-

-


-
($ 877)
E
n
d
i
n
g
b
a
l a
n
c
e
Amount
$ 3,726,360

155,127
24,271
202,176
17,681
3,033,551

$ 7,159,166

( In T ho u
Market value or
net equity
$ 3,828,700
155,127
24,258
203,094
17,681
3,039,073
$ 7,267,933
s and s of Ne w T
Evaluation basis
Equity method




aiw an Dol lar s )
Provision of
guarantees or
pledges
Shares
52,604,382

9,936,207
5,500,000
18,931,098
2,475,000
27,010

Shares
2,000,000

2,597,444
-
-
(
540,000 )
-

Investment
income(loss)
$ 301,420

7,712
(
25,437 )
(
7,188 )
(
7,735 )

69,342

$ 338,114
Unrealized
profit and loss
$ -

26

-
(
67 ) (Note 4)


-

-

($ 41)
Cash dividend

$ -

-
-
(
11,358 )
-

-

($ 11,358)
Capital surplus
( $ 411 ) (Note 1)

661
(Note 3)

411
(Note 2)

-
(Note 3)
-


-

$ 661
Conversion
difference in the
conversion of
financial
statements of
foreign
operating
institutions
( $ 23,505 )
(
1,564 )
-
-

(
322 )
(
48,406)

($ 73,797)
Unrealized gain
or loss on
investments in
equity
instruments
measured at fair
value through
other
comprehensive
income
$ -

(
1,617 )
-

(
18,913 )

-

-

($ 20,530)

Shares
54,604,382
12,533,651
5,500,000
18,931,098
1,935,000
27,010
Shareholding
ratio(%)
100

24.10
100
55.06
100
100







None




Not e 1: The dec re ase of N T$ 411, 0 00 w as d ue t o th e re organ iz ati on und er c o mmon co ntr ol. Not e 2: The inc re ase of N T$ 1, 23 4 , 000 i n th e c api tal in cre ase of a ff ili ate d co mp ani es and the dec re as e of N T$ 573, 00 0 in the reo rgani za tio n un der co mmo n c ont ro l we re n ot re co gni ze d in pro po rti on t o t he shar eh old in g. Not e 3: The inc re ase of N T$ 411, 0 00 w as d ue t o th e re organ iz ati on und er c o mmon co ntr ol. Not e 4: Of w hi ch, N T$1 43, 000 wa s rea li zed fro m t he d isp os al o f pr ope rt y, pl an t an d eq ui p me nt.

  • 112 -

De Lic ac y Ind ust ria l C o., Lt d. Sta te me nt o f S ho rt -te rm Bo rro w in gs Dece mb er 31, 20 21

Sta te me nt 10

(In Tho us a nds o f Ne w Ta iwa n D o lla rs)

Bank name
First Commercial Bank
The Shanghai Commercial & Savings Bank
JIH SUN INTERNATIONAL BANK
Taishin Bank
Bank of Taiwan
Bank Sinopac Co., Ltd.
Land Bank of Taiwan
Entie Commercial Bank Ltd.
Shin Kong Commercial Bank Co., Ltd.
DBS Bank Limited
Hua Nan Commercial Bank
The Bank of East Asia Limited
The Export-Import Bank of the Republic of China
Yuanta Commercial Bank Co., Ltd.
Taipei Fubon Bank
KGI Commercial Bank Co., Ltd.
E.Sun Commercial Bank Ltd.
Bank of Panshin
CHANG HWA BANK
Taishin Bank
Hua Nan Commercial Bank
First Commercial Bank
DBS Bank Limited
Mega Bank
Bank Sinopac Co., Ltd.
E.Sun Commercial Bank Ltd.
Taiwan Cooperative Bank
Entie Commercial Bank Ltd.
King’s Town Bank
The Bank of East Asia Limited
Nature of borrowing
Credit loans


















Collateralized borrowing









Amount
$ 221,153
50,000
50,000
75,000
50,000
80,000
20,000
240,000
80,000
135,000
260,000
150,000
80,000
150,000
97,000
70,000
30,000
50,000
90,000
1,978,153
86,000
265,000
110,000
77,000
215,000
140,000
98,000
300,000
476,000
270,000
24,500
2,061,500
$ 4,039,653
Contractperiod
2021.10.072022.03.15
2021.12.202022.12.18
2021.11.162022.02.16
2021.12.152022.01.14
2021.11.172022.02.15
2021.12.232022.03.22
2021.10.182022.01.18
2021.12.272022.03.27
2021.12.272022.01.27
2021.10.082022.01.06
2021.12.152022.02.15
2021.12.152022.01.14
2021.02.012022.02.01
2021.08.302022.02.24
2021.12.282022.03.28
2021.11.252022.02.25
2021.12.172022.03.17
2021.11.172022.02.15
2021.12.152022.03.17
2021.12.152022.01.14
2021.12.242022.01.24
2021.11.262022.11.26
2021.10.082022.04.06
2021.07.142022.05.20
2021.12.232022.03.22
2021.10.062022.03.30
2021.12.272022.12.27
2021.10.252022.03.17
2021.10.292022.03.23
2021.12.152022.01.14
Interest rate range(%)
1.351.40
1.41
1.40
1.3
1.25
1.20
1.20
1.17
1.40
1.35
1.22
1.31
0.84
1.33
1.42
1.50
1.15
1.43
1.4
1.00
1.14
1.05
0.95
1.101.20
1.15
0.83
1.4
0.85
0.340.36
1.10
Lines of credit
$ 270,000
50,000
50,000
75,000
100,000
80,000
50,000
240,000
100,000
150,000
260,000
300,000
80,000
150,000
100,000
100,000
50,000
50,000
140,000
100,000
265,000
200,000
77,000
330,000
200,000
300,000
300,000
600,000
553,600
150,000
Pledge or Guarantee
The Chairman of the Company is the guarantor.


















Time deposits









  • 113 -

De Licacy Industrial Co., Ltd.

Statement of Short-term Notes Payable

December 31, 2021

Statement 11

(In Thousands of New Taiwan Dollars)

Guarantee or Acceptance agency
Grand Bills Finance Corp.
Taiwan Cooperative Bills Finance Corp.
China Bills Finance Corp.
Mega Bills Finance Co. Ltd.
Dah Chung Bills Finance Corp.
Da Ching Bills Finance Corp.
Taiwan Finance Corp.
International Bills Finance Corp.
O-Bank
Period
2021.12.302022.01.17
2021.12.172022.02.15
2021.12.102022.01.07
2021.12.282022.02.24
2021.12.172022.01.13
2021.11.022022.01.04
2021.11.052022.02.18
2021.12.162022.02.14
2021.12.142022.03.14
Discount rate(annual) (%)
0.500
0.902
0.400
0.852
0.850
1.040
1.000
0.650
0.27
Amount
IssuingAmount
$ 50,000
100,000
50,000
50,000
50,000
50,000
50,000
50,000
260,000
$ 710,000
Unamortized ticket
discount
( $ 12 )
(
114 )
(
4 )
(
64 )
(
15 )
(
6 )
(
47 )
(
40 )
(
187)
($ 489)
Carryingamount


(
(
(
(
(
(
(
(
(
(


$ 49,988
99,886
49,996
49,936
49,985
49,994
49,953
49,960
259,813
$ 709,511
  • 114 -

De Licacy Industrial Co., Ltd.

Statement of Notes Payable (including Related Parties) December 31, 2021

Statement 12

(In Thousands of New Taiwan

Dollars)

Companyname
Non-related party
Rui Chong Limited
Farsmart Co., Ltd.
SUN WAN INTERNATIONAL CO.,
LTD.
TIP TOP ADVANCED MATERIALS
CO., LTD.
Other (Note)
Related party
Lucky Unique Enterprise Company
Tung Ming Textile Co., Ltd.
Amount





$ 10,689
8,977
13,413
9,242
95,526
$ 137,847
$ 18,009
39,278
$ 57,287

Note: The balance of each account included does not exceed 5% of the total notes payable.

  • 115 -

De Licacy Industrial Co., Ltd.

Statement of Accounts Payable (including Related Parties) December 31, 2021

Statement 13

(In Thousands of New Taiwan

Dollars)

Companyname
Non-related party
YI SHIN TEXTILE INDUSTRIAL CO.,
LTD.
ZIG SHENG INDUSTRIAL CO., LTD.
Other (Note)
Related party
New Lake Ltd.
Tung Ming Textile Co., Ltd.
Lucky Unique Enterprise Company
Other (Note)
Amount





$ 17,151
7,104
86,656
$ 110,911
$ 93,272
28,142
21,444
1,276
$ 144,134

Note: The balance of each account included does not exceed 5% of the total amount of each subject.

  • 116 -

De Licacy Industrial Co., Ltd.

Statement of Other Current Liabilities

December 31, 2021

December 31, 2021 December 31, 2021 December 31, 2021
Statement 14
(In Thousands of New Taiwan
Dollars)
Item
Amount
Receipts in suspense
$ 54,202
Receipts in lieu
4,640
Other (Note)

1,726
$ 60,568


$ 54,202
4,640
1,726
$ 60,568

Note: The individual balance included does not exceed 5% of total other current liabilities.

  • 117 -

De Licacy Industrial Co., Ltd.

Statement of Long-term Loans

December 31, 2021

Statement 15

(In Thousands of New Taiwan Dollars)

Bank name
The Export-Import Bank of
the Republic of China
O-Bank
The Export-Import Bank of
the Republic of China
O-Bank
Hua Nan Commercial Bank
Mega Bank
Land Bank of Taiwan
O-Bank (Lead bank of
syndicated loan)
O-Bank (Lead bank of
syndicated loan)

Less: Syndicated loans
arrangement fee
Summary
Collateralized
borrowing

Credit loans




Syndicated loans
Commercial paper
guarantee for
syndicated loans
Endingbalance
$ 10,667
1,041,000
270,000
250,000
288,117
95,833
70,000
1,023,600
998,907
4,048,124
5,225
$ 4,042,899
Expiry amount within
1year
$ 4,000
-
60,000
29,167
64,606
25,000
14,228
-
-

197,001

-
$ 197,001
Amount over than 1
year
$ 6,667
1,041,000
210,000
220,833
223,511
70,833
55,772
1,023,600
998,907

3,851,123

5,225
$ 3,845,898
Contractperiod
2020.11.272024.08.15
2021.10.282023.10.13
2017.01.192026.12.08
2019.05.222029.07.09
2019.08.202029.11.12
2020.10.082025.10.08
2021.02.042026.02.04
2021.10.222026.10.22
2021.12.212022.03.21
(Note)
Interest rate(%)

0.63

1.02

1.391.50


0.21

0.651.3

1.39

1.55

1.797
1.4905
Pledge or Guarantee










Machinery
Time deposits
The Chairman of the Company
is the guarantor.





Note: The loan contract of commercial paper guarantee for syndicated loans will be renew every 3 months.

  • 118 -

De Licacy Industrial Co., Ltd. Statement of Operating Revenues

Year 2021

Year 2021 Year 2021 Year 2021
Statement 16
Item
Sales income
Finished fabric
Yarn and processed silk
Garments and garment
substrates
Dyeing auxiliaries, pulp and
main materials
Processing revenue
Less: Sales returns
Finished fabric
Garments
Sales discount
Net amount
(In Thousands of New Taiwan
Dollars)
Quantity
Amount
42,236,000 yards
$ 3,507,167
2,512,000 kg
349,113
45,000 pieces
1,906
413,000 kg

16,655
3,874,841

25,871
3,900,712
93,000 yards
8,344
1,000 pieces

42

8,386

22,714
$ 3,869,612






$ 3,507,167
349,113
1,906
16,655
3,874,841
25,871
3,900,712
8,344
42
8,386
22,714
$ 3,869,612
  • 119 -

De Licacy Industrial Co., Ltd.

Statement of Operating Costs

Year 2021

Statement 17 (In Thousands of New Taiwan Dollars)

Item
Beginning materials
Add: Current year material imports
Less: Inventory valuation and obsolescence losses
Sale of raw materials
Ending raw materials
Transfer to research and development expenses
Transfer to manufacturing costs
Others
Direct raw material consumption
Direct labor
Manufacturing costs
Add: Processing costs
Less: Transfer to research and development expenses
Manufacturing costs
Add: Beginning work-in-progress
Current year purchases
Transfer of finished goods
Less: Inventory valuation and obsolescence losses
Inventory loss
Sale of work-in-progress
Ending work-in-progress
Transfer to manufacturing costs
Others
Cost of finished goods
Add: Beginning finished goods
Current year purchases
Less: Ending finished goods
Inventory loss
Transfer to work-in-progress
Transfer to marketing expenses
Transfer to research and development expenses
Inventory valuation and obsolescence losses
Others
Cost of production and sales
Cost of raw materials and work-in-process sold
Unallocated fixed manufacturing costs
Revenue from sale of scraps
Inventory loss
Loss on decline in value of inventories
Total operating costs
Amount





(

$ 180,972
1,759,328
1,198
223,539
283,901
10,525
52,816
109
1,368,212
198,659
807,667
420,488
3,383
2,791,643
268,596
3,506
2,353,939
1,789
1,778
116,532
342,971
1,470
2,123
4,951,021
922,188
571,325
942,075
59
2,353,939
6,792
8,950
5,504
1,311
3,125,904
340,072
22,495

466 )
1,837
8,491
$ 3,498,333
  • 120 -

De Licacy Industrial Co., Ltd.

Statement of Operation Expense

Year 2021

Year 2021 2021
Statement 18
Payroll

Shipping expenses
Research fees

Depreciation

Export expenses

Professional service
fees

Expected credit loss
Other (Note)
Summary
Salaries, bonuses
overtime fees and
directors’
remuneration,
etc.
Land, sea and air
freight expenses,
etc.
Product
development
expenses
Depreciation of
property, plant
and equipment
and right-of-use
assets
Inspection and
testing fees, etc.
Accountant’s
auditing fee and
stock agency
service fee


Marketing
expense
$ 37,537

84,761
-
15,591
16,339
-
-
52,218

$206,446
(In
Management
expense
$ 64,960

261
-

4,638
-
9,482
-
39,034

$118,375
Thousands of New Taiwan Dollars)
R&D
expense
Expected
credit
impairment
loss
Total
$ 52,859
$ -
$155,356
154
-
85,176
30,815
-
30,815
4,190
-
24,419
-
-
16,339
150
-
9,632
-
19,559
19,559
34,769

-
126,021
$122,937
$ 19,559
$467,317










Note: The amount of each item does not exceed 5% of the amount of this account.

  • 121 -

De Licacy Industrial Co., Ltd.

Statement of Labor, Depreciation and Amortization by Function

Statement 19

(In Thousands of New Taiwan Dollars)


Employee benefits
Payroll

Labor and
health
insurance
Pension
Remuneration
to directors
Other


Depreciation

Amortization
2021 Total

$ 424,112

42,290

15,120

6,907
15,372

$ 503,801

$ 128,415

-
2020
Operation cost
$ 275,663
26,885
7,919
-

8,854

$ 319,321

$ 103,996
-
Operation
expense
$ 148,449

15,405

7,201

6,907
6,518

$ 184,480

$ 24,419

-
Operation cost
$ 258,458

27,649

9,052

-

9,206

$ 304,365

$ 112,717

-
Operation
expense
$ 127,069

15,506

8,415

4,151
7,039

$ 162,180

$ 22,635

93
Total






































$ 385,527

43,155

17,467

4,151
16,245
$ 466,545
$ 135,352

93
  • Note: The number of employees for the current year and the previous year were 781 and 829, respectively, of which the number of directors who were not concurrent employees in 2021 and 2020 were 3 and 4, respectively.

  • (1) The average employee benefit expense for the year was NT$639,000 (“Total employee benefit expense for the year – Total amount of director’s remuneration” / “Number of employees for the year – Number of directors who are not concurrent employees”). The average employee benefit expense for the previous year was NT$560,000 (“Total employee benefit expense for the previous year – Total amount of director’s remuneration” / “Number of employees for the previous year – Number of directors who are not concurrent employees”).

  • (2) The average employee salary expense for the year was NT$545,000 (Total salary expense for the year / “Number of employees for the year – Number of directors who are not concurrent employees”). The average employee salary expense for the previous year was N T$467,000 (Total salary expense for the previous year / “Number of employees for the previous year – Number of directors who are not concurrent employees”).

  • (3) Change in average employee salary cost adjustment +17% (“Average employee salary cost for the current year – Average employee salary cost for the previous year” / Average employee salary cost for the previous year).

  • (4) The Company’s employee compensation policy is to provide employees with compensation and benefits that are above the industry ave rage. Employee compensation includes monthly salaries (including special allowances, special expenses, production bonuses, etc. for performance and production results), bonuses for the three holidays (Spring Festival, Labor Day and Mid-Autumn Festival), and compensation based on the Company’s annual profitability (year-end bonuses). In accordance with Article 26 of the Company’s Articles of Incorporation, the Company shall set aside no less than 4% of the Company’s annual profit as employee compensation, and the amount and distribution method shall be recommended by the Remuneration Committee to the Board of Directors for approval. Employee compensation will be distributed at the mid -year or at the end of year, and the amount distributed is

  • 122 -

determined according to each employee’s position, contribution and performance.

  • (5) The Chairman, Vice Chairman and Managers (including managers who serve as directors) of the Company shall be paid monthly in accordance with the Salary Control Act. In the event of a salary increase or a change in position during their term of office that results in an increase in compensation or the payment of a year-end bonus, the Remuneration Committee shall consider the matter and submit it to the Board of Directors for a resolution. The Board of Directors shall recuse itself from voting on any resolution of compensation for itself and its related parties. In accordance with Article 26 of the Company’s Articles of Incorporation, if the Company makes a profit in a year, the Board of Direc tors shall resolve to set aside not more than 3% of the remuneration of the directors. However, if the Company still has accumulated losses, the amount of compensation shall be reserved in advance and then the remuneration to the directors shall be provided in accordance with the aforementioned percentage.

  • (6) The remuneration for independent directors shall be NT$250,000 per year for each director, regardless of profit or loss.

  • (7) The Company has established an Audit Committee ; there is no supervisor.

  • 123 -