Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DE LICACY Annual Report 2021

Nov 11, 2021

51822_rns_2021-11-11_b0abf42b-90c6-4084-877c-b3f0d531d102.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Number: 1464

De Licacy Industrial Co., Ltd. and Subsidiaries

Consolidated Financial Statement for the year ended December 31, 2021 and 2020 and independent Auditors’ Report

Address: No. 240 San Sher Li, Shin Shih District, Tainan City

Tel: (06)599-2866

  • 1 -

§CONTENTS§

Financial Report
ITEMS Page Note No
1. Cover 1 -
2. Contents 2 -
3. Statement of consolidate financial report of 3 -
related enterprises
4. Independent Auditors’ report 48 -
5. Consolidated balance sheet 9 -
6. Consolidated statements of comprehensive 1011 -
income
7. Consolidated statement of changes in equity 12 -
8. Consolidated statement of cash flows 1314 -
9. Notes to the consolidated financial statements
(1) Company history 15 1
(2) The date and procedures for passing 15 2
the financial report
(3) Application of newly issued and 1517 3
revised standards and interpretations
(4) Summary explanation of major 1734 4
accounting policies
(5) Major sources of uncertainty in 3440 5
major accounting judgments,
estimates and assumptions
(6) Explanation of important accounting 4194, 121 6-36
items
(7) Related party transactions 95103 37
(8) Pledged assets 104 38
(9) Significant contingent liabilities and 104 39
unrecognized contractual
commitments
(10) Major disaster losses - -
(11) Significant post-period events - -
(12) Other matters 105106 40-41
(13) Matters disclosed in the notes
1. Information about major 107,110114, 42
transactions 118119
2. Information about the 107,115 42
reinvestment business
3. Mainland investment information 107108,116117 42
4. Major shareholders’ information 108,120 42
(14) Segment information 108109 43
  • 2 -

Statement of Financial Report on Consolidated of Related Enterprises

For the year ended December 31, 2021, pursuant to the “Compilation Standards for the Consolidated Financial Statements of the Affiliated Enterprises and the Relationship Report of the Consolidated Business Report of Affiliated Enterprises”, the Company is that is required to be included in the consolidated financial statements of affiliates, is the same as the company required to be included in the consolidated financial statements under International Financial Reporting Standards 10, and if relevant information that should be disclosed in the consolidated financial report of the affiliated company has been disclosed in the former consolidated financial report of the parent-subsidiary company. Separately prepare the consolidated financial report of the related companies.

We hereby declare all details.

Company Name: De Licacy Industrial Co., Ltd.

Chairman: Yeh, Chia-Ming

Date: 24 March 2022

  • 3 -

Independent Auditors’ Report

Dear the Board of Directors and Shareholders of De Licacy Industrial Co., Ltd.

Opinion

We have audited the accompanying financial statements of De Licacy Industrial Co., Ltd and its subsidiaries (the “De Licacy Group”), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, consolidated changes in equity and consolidated cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies. In our opinion, which is based on our and other accountants’ auditing results (please refer other matters section) and accompanying consolidated financial statements present fairly, in all material respects, the financial position of the De Licacy Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), Interpretations of IFRS (“IFRIC”), and Interpretations of IAS (“SIC”) endorsed by the Financial Supervisory Commission (“FSC”) of Taiwan, the Republic of China (“ROC”).

Basis of Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the ROC. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the ROC, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is

  • 4 -

sufficient and appropriate to provide a basis for our opinion.

Key Audit Matter

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

The descriptions of the key audit matter of the 2021 consolidated financial statements of the De Licacy Group are as follows:

Authenticity of revenue recognition

The De Licacy Group’s operating income were from the major customers. Due to the significant changes in revenue of some major customers this year, it is considering that the revenue recognition inherently carries a higher risk of fraud and the management may be under pressure to achieve expected financial goals. The authenticity of revenue recognition from some of major customers is listed as a key audit item. Please refer to the Consolidated Financial Report Note 4(17) for the explanation of revenue recognition policy.

The accountants had performed major auditing procedures to the sales revenue from some of the major customers, which are as follows:

  1. Understand and test the effectiveness of the design and implementation of the internal sales cycle control system.

  2. Select samples from the sales details of some of the above-mentioned major customers, verify their purchase orders, pro forma invoices, export declarations and other relevant documents to confirm whether the control rights of the goods had been truly transferred and the obligations had been performed, and check whether there are significant abnormalities between the sales objects and the payers to confirm the authenticity of the sales revenue.

Other Matters

The consolidated financial statements included in the consolidated financial statements of Deloitte Touche Tohmatsu, Inc. and its investment in ERA NOUVEAU International Co., Ltd. (“ERA NOUVEAU”). Accordingly, our opinion on the consolidated financial statements referred to above, which relates to the amount of the aforementioned investment and its share of other comprehensive income accounted for using equity method, were based on the audited reports of other auditors. The above investments accounted for by the equity method amounted to $9,395,000 and $46,459,000 as of December 31, 2021 and 2020, respectively, both representing less than 1% of the total consolidated assets. The consolidated loss recognized under the equity

  • 5 -

method amounted to $3,572,000 and $50,314,000 for the years ended December 31, 2021 and 2020, respectively, which accounted for (6%) and 22% of the consolidated total profit or loss.

De Licacy Industrial Co., Ltd. has prepared its individual financial statements for the years ended December 31, 2020 and 2019, and we have issued an unqualified audit report, with additional qualifications for reference.

Management’s and Governance’s Responsibility for the Consolidated Financial Statements

Management's responsibility is to prepare consolidated financial statements in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, and Interpretations and Interpretations issued by the Financial Supervisory Commission, and to maintain such internal control relevant to the preparation of consolidated financial statements as is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management's responsibility also includes assessing the ability of the Group to continue as a going concern, the disclosure of related matters, and the adoption of the going concern basis of accounting, unless management intends to liquidate the Group or cease operations, or there is no practical alternative to liquidation or discontinuation of operations.

The governance unit (Audit Committee) of the Group has the responsibility for overseeing the financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with auditing standards generally accepted in the ROC will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit performed in accordance with auditing standards generally accepted in the ROC, we exercise professional judgment and maintain professional skepticism throughout the audit. We are also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures

  2. 6 -

responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  1. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control.

  2. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Corporation to cease to continue as a going concern.

  4. Evaluate the overall presentation, structure, and content of the consolidated financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  5. We have obtained sufficient and appropriate auditing evidence of the financial information of the constituent entities of the Group to express our opinions on the consolidated financial statements. We are responsible for the guidance, supervision and execution of the Group's audits and we are responsible for providing auditing opinions with the Group.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

  • 7 -

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the 2021 financial statements and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte Touche Tohmatsu, Inc. The engagement partners on the audit resulting in this independent auditors’ report are CPA: Chao-Chin Yang CPA: Teng-Wei Wang

Financial Supervisory Commission Financial Supervisory Commission Authorized No. Authorized No. Jin-Kuan-Chen-Sheni-Tzu No. Jin-Kuan-Chen-Sheni-Tzu No. 1100356048 1060023872

Date: 24 March 2022

  • 8 -

De Licacy Industrial Co., Ltd. and Subsidiaries Consolidated Balance Sheets

The Years Ended December 31, 2021 and 2020

(In Thousands of New Taiwan Dollars)

Code
1100
1110
1120
1136
1150
1160
1170
1180
1200
1210
130X
1410
1479
11XX
1517
1535
1550
1600
1755
1760
1805
1821
1840
1920
1975
1990
15XX
1XXX
Code
2100
2110
2120
2150
2160
2170
2180
2219
2220
2230
2280
2322
2365
2399
21XX
2541
2580
2570
2630
2645
25XX
2XXX
3100
3110
3200
3310
3320
3350
3300
3400
31XX
36XX
3XXX
Assets
Current assets
Cash and cash equivalentsNote 4 and 6
Financial assets at fair value through profit and loss-currentNote 4 and 7
Financial assets at fair value through other comprehensive gains and losses-currentNote 4
and 8
Financial assets at amortized cost-currentNote 4, 9 and 38
Notes receivableNote 4, 10 and 28
Notes receivable-related partiesNote 4, 28 and 37
Net accounts receivableNote 4, 10 and 28
Accounts receivable-net amount of related partiesNote 4, 28 and 37
Other receivablesNote 10
Other receivables-related partiesNote 37
InventoryNote 4 and 11
PrepaymentsNote 19
Other current assetsNote 20 and 30
Total current assets
Non-current assets
Financial assets measured at fair value through other comprehensive gains and
losses-non-currentNote 4 and 8
Financial assets measured at amortized cost-non-currentNote 4 and 9
Investments using the equity methodNote 4 and 13
Property, plant and equipmentNote 4, 14, 37 and 38
Right-of-use assetsNote 4, 15 and 38
Investment propertiesNote 4, 16 and 38
GoodwillNote 4 and 17
Other intangible assetsNote 4 and 18
Deferred tax assetsNote 4 and 30
Refundable depositsNote 4
Net confirmed welfare assets-non-currentNote 4 and 26
Other non-current assetsNote 20
Total non-current assets
Total assets
Liabilities and Equity
Current liabilities
Short-term loansNote 21 and 38
Short-term notes payableNote 21
Financial liabilities measured at fair value through profit and loss-currentNote 4 and 7
Notes payableNote 22
Notes payable-related partiesNote 37
Accounts payableNote 22
Accounts payable-related partiesNote 37
Other payablesNote 23
Other payables-related partiesNote 37
Current income tax liabilitiesNote 4 and 30
Lease liabilities-currentNote 4 and 15
Long-term loans due within one yearNote 21 and 38
Refund liabilities-currentNote 4 and 25
Other current liabilitiesNote 28
Total current liabilities
Non-current liabilities
Long-term bank loansNote 21 and 38
Lease liabilities-non-currentNote 4 and 15
Deferred tax liabilitiesNote 4 and 30
Long-term deferred incomeNote 4 and 24
Deposit received
Total non-current liabilities
Total liabilities
Equity attributed to the owners of the companyNote 27
Stocks
Common stocks
Capital surplus
Retained surplus
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equities
Total equity of company owners
Non-controlling interestsNote 27
Total equity
Total liabilities and equity
December 31,2021 December 31,2021
5
1
-
18
1
-
9
1
-
-
22
1
3
61
1
-
4
29
2
-
-
-
2
-
-
1
39
100
31
4
-
1
-
4
1
3
1
-
-
1
-
1
47
24
-
-
1
-
25
72
20
3
1
2
1
4

3)
24
4
28
100
December 31,2020 December 31,2020
Amount
$ 1,045,569
142,732
109,867
3,419,464
156,292
54,268
1,680,044
117,973
98,578
47,803
4,151,693
190,389
531,231
11,745,903
106,209
-
816,317
5,561,614
352,024
60,820
12,996
13,640
322,206
23,418
2,077
114,685
7,386,006
$ 19,131,909
$ 6,004,949
739,511
120
144,652
63,956
787,521
129,756
585,182
153,238
2,557
8,523
199,251
5,213
136,416
8,960,845
4,651,851
4,624
41,391
72,032
2,243
4,772,141
13,732,986
3,845,657
676,850
121,649
401,956
172,602
696,207
564,277)
4,654,437
744,486
5,398,923
$ 19,131,909
Amount
$ 1,223,480
64,704
38,979
2,816,902
79,586
24,845
1,614,862
147,303
116,078
114,870
3,210,797
156,743
561,533
10,170,682
120,056
27,725
793,054
5,922,156
370,567
65,071
12,996
15,423
283,407
17,082
5,476
43,735
7,676,748
$ 17,847,430
$ 6,400,957
709,501
20,927
72,165
32,206
650,938
98,596
498,196
183,505
5,814
27,739
282,952
3,705
121,343
9,108,544
3,181,005
14,435
36,823
49,376
2,464
3,284,103
12,392,647
3,845,657
791,558
283,732
401,956
162,083)
523,605
456,503)
4,704,317
750,466
5,454,783
$ 17,847,430
















(
















(
















(

(














(

(


7
-
-
16
-
-
9
1
1
1
18
1
3
57
1
-
5
33
2
-
-
-
2
-
-
-
43
100
36
4
-
-
-
4
-
3
1
-
-
2
-
1
51
18
-
-
-
-
18
69
22
4
2
2

1)
3

2)
27
4
31
100

The accompanying notes are an integral part of the individual financial statements.

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 9 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Consolidated Statements of Comprehensive Income

For the Years Ended December 31, 2021 and 2020

(In Thousands of New Taiwan Dollars) (Except Earnings (net loss) Per Share)

Code
Operating incomeNote 4, 28 and 37
4100
Net sales revenue
4800
Other operating income
4000
Total operating income
Operating costsNote 11, 26, 29 and
37
5110
Cost of goods sold
5900
Gross operating income
5910
Unrealized sales benefitsNote 4
5920
Realized sales benefitsNote 4
5950
Gross realized operating income
Operating expensesNote 10, 26 and
29
6100
Marketing expenses
6200
General and administrative
expenses
6300
Research and development
expenses
6450
Expected credit loss
6000
Total operating expenses
6500
Net other income and expensesNote
29 and 37
6900
Operating income
Non-operating income and expenses
Note 4, 7, 29 and 37
7100
Interest income
7190
Other income
7020
Other benefits and losses
7050
Financial costs
7060
Share of losses of affiliated
companies using the equity
method
7000
Total non-operating income
and expenses
7900
Net profit before taxnet loss
7950
Income tax benefitsNote 4 and 30
8200
Net profitnet lossfor the year
2021
98
2
100
85
15
-
-
15
5
5
2
-
12
1
4
-
2

2 )

2 )
-

2)
2
-
2
2020
Amount
$ 10,313,762
161,923

10,475,685

8,871,900

1,603,785

-
26

1,603,811

543,464
485,837
230,732
19,941

1,279,974

47,228

371,065

21,432
173,970

204,258 )


152,354 )


15,842)


177,052)

194,013

1,909)

195,922
Amount
$ 8,407,460
187,199

8,594,659

7,350,952

1,243,707


26 )
-

1,243,681

471,947
490,694
208,459
60,043

1,231,143


9,383)

3,155

42,886
204,648

281,461 )


177,717 )


83,313)


294,957)


291,802 )


85,169)


206,633)










(
(
(
(
(










(
(

(





(




(

(
(
(
(
(
(
(










(
(
(
(
(
(
(
98
2
100
86
14
-
-
14
5
6
2
1
14
-
-
-
2

3 )

2 )

1)

4)

4 )

1)

3)

Continued

  • 10 -

continued from the previous page

Code
Other comprehensive income
8310
Items not reclassified to profit or
loss
8311
Determine the
remeasurement of the
benefit planNote 26
8316
Unrealized appraisal gains
and losses of equity
instrument investments
measured at fair value
through other
comprehensive gains and
lossesNote 27
8320
Share of other
comprehensive profit and
loss of affiliates using the
equity methodNote 27
8349
Income tax related to items
not reclassifiedNote 30
Items that may be reclassified to
profit and loss in the future
8361
Conversion difference in the
conversion of financial
statements of foreign
operating institutions
Note 27
8370
Share of other
comprehensive profit and
loss of affiliates using the
equity methodNote 27
8399
Income tax related to items
that may be reclassified
Note 27 and 30
8360
8300
Other comprehensive profit
and loss for the year (net
after tax)
8500
Total comprehensive profit and loss for
the year
8600
The net profit (net loss) is attributed to:
8610
Owner of the company
8620
Non-controlling interests
8700
The total comprehensive profit and loss
is attributed to:
8710
Owner of the company
8720
Non-controlling interests
Earnings per share (net loss)Note 31
9710
Basic
9810
Dilution
The accompanying notes are
2021

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 11 -

De Licacy Industrial Co., Ltd. and Subsidiaries Consolidated Statements of Changes in Equity

For the Years Ended December 31, 2021 and 2020

(In Thousands of New Taiwan Dollars, Except Dividends per Share)

Code
A1
Balance at 1 January 2020
Appropriations of 2019 earningsNote 27
B1
Legal reserve
B3
Special reserve
B5
Cash dividends to shareholders - NT$1.05 per
share
C15
Cash dividends from capital surplus distributed to
shareholders - NT$0.45 per shareNote 27
D1
Net income (loss) for the year ended December 31,
2020
D3
Other comprehensive (loss) income after tax for
the year ended December 31, 2020
D5
Total comprehensive (loss) income for the year
ended December 31, 2020
M3
Subsidiary liquidation and returned sharesNote 27
and 32
M5
Difference between actual acquisition of the
subsidiary equity price and book valueNote 12,
27 and 33
M7
Changes equity to the subsidiary ownershipNote
12, 27 and 33
O1
Cash dividends from the subsidiariesNote 27
Q1
Other comprehensive loss and income at fair value
through liquidationNote 27
T1
Non-controlling interests increaseNote 27
Z1
Balance at 31 December 2020
Distributions and appropriations of 2020 earnings
Note 27
B13
Legal reserve to offset accumulated deficit
C7
Changes in equity of investment in affiliates for
using equity method
C15
Cash dividends from capital surplus to
shareholders - NT$0.3 per shareNote 27
D1
Net income for the year ended December 31, 2021
D3
Other comprehensive (loss) income after tax for
the year ended December 31, 2021
D5
Total comprehensive (loss) income for the year
ended December 31, 2021
O1
Cash dividends from the subsidiariesNote 27
Q1
Other comprehensive loss and income at fair value
through liquidationNote 27
T1
Non-controlling interests increaseNote 27
Z1
Balance at 31 December 2021
Equity attributetoth e Company’s owner e Company’s owner Grand total
$ 5,473,114
-
-

403,794)

173,055)

207,286 )

34,099)

241,385)
32,928
675
23,918
-
-

8,084)
4,704,317
-
661

115,369)
182,988

118,160)
64,828
-
-
-
$ 4,654,437
Non-controlling
interests
$ 795,067
-
-
-
-
653
16,328
16,981

189,185)

22,004)

23,918)

45,663)
-
219,188
750,466
-
-
-
12,934

22,774)

9,840)

9,271)
-
13,131
$ 744,486
Totalequity
Commonstock
$ 3,845,657
-
-
-
-
-
-
-
-
-
-
-
-
-
3,845,657
-
-
-
-
-
-
-
-
-
$ 3,845,657
Capitalsurplus
$ 942,169
-
-
-

173,055)
-
-
-
7,459
675
22,394
-
-

8,084)
791,558
-
661

115,369)
-
-
-
-
-
-
$ 676,850
Retained Earnings Unappropriated
earnings
$ 578,530

55,379)

108,914)

403,794)
-

207,286 )
23,332

183,954)
-
-
-
-
11,428
-

162,083)
162,083
-
-
182,988

10,446)
172,542
-
60
-
$ 172,602
Other Equities Total
$ 401,956)
-
-
-
-
-

57,431)

57,431)
12,788
-
1,524
-

11,428)
-

456,503)
-
-
-
-

107,714)

107,714)
-

60)
-
$ 564,277)
Treasury stocks
$ 12,681)
-
-
-
-
-
-
-
12,681
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
Legal reserve
$ 228,353
55,379
-
-
-
-
-
-
-
-
-
-
-
-
283,732

162,083)
-
-
-
-
-
-
-
-
$ 121,649
Special reserve
$ 293,042
-
108,914
-
-
-
-
-
-
-
-
-
-
-
401,956
-
-
-
-
-
-
-
-
-
$ 401,956
C
i
f
o
onversion difference
n the conversion of
inancial statements
f foreign operating
institutions
$ 451,447)
-
-
-
-
-

74,434)

74,434)
12,788
-
422
-
-
-

512,671)
-
-
-
-

59,350)

59,350)
-
-
-
$ 572,021)
U
l
nrealized gains or
osses on financial
assets at fair value
through other
comprehensive
income
$ 49,491
-
-
-
-
-
17,003
17,003
-
-
1,102
-

11,428)
-
56,168
-
-
-
-

48,364)

48,364)
-

60)
-
$ 7,744


























(







(



(



















(






























(
(
(

(

(






(



(




(




(
(






(



(
(



(











(





(
(

(

(




(
(




(

(



(
(

(

(
(
























(
(
(
(
(





(



(
(











(
(
(
(






(
(
(





(
(
(
(
(
(
(

(





(
(

(


$ 6,268,181
-
-

403,794)

173,055)

206,633 )

17,771)

224,404)

156,257)

21,329)
-

45,663)
-
211,104
5,454,783
-
661

115,369)
195,922

140,934)
54,988

9,271)
-
13,131
$ 5,398,923

The accompanying notes are an integral part of the individual financial statements.

Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 12 -

De Licacy Industrial Co., Ltd. and Subsidiaries Consolidated Statements of Cash Flows

For the Years Ended December 31, 2021 and 2020

(In Thousands of New Taiwan Dollars)

Code
CASH FLOWS FROM OPERATING ACTIVITIES
A10000
Income (Loss) before tax
A20000
Adjustments for:
Revenues/Expenses
A20100
Depreciation
A20200
Amortization
A20300
Expected credit loss
A20400
Financial assets and liabilities at fair value
through profit or loss
A20900
Financial costs
A21200
Interest income
A21300
Dividend income
A22300
Share of loss of associates & joint ventures
accounted for using the equity method
A22500
Loss (income) from liquidation of property,
plant and equipment
A23700
Inventory valuation and obsolescence losses
A23900
Unrealized sales benefits
A24000
Realized sales benefits
A24100
Unrealized foreign exchange losses
A24500
Benefits from liquidation of subsidiary
A29900
Allowance (reversal) for refund liability
A29900
Gains from lease amendment
Changes in operating assets and liabilities
A31130
Notes receivableinclude related parties
A31150
Accounts receivableinclude related parties
A31180
Other receivablesinclude related parties
A31200
Inventory
A31230
Prepayments
A31240
Other current assets
A32130
Notes payable
A32150
Accounts payable
A32160
Accounts payable-related parties
A32180
Other payables
A32190
Other payables-related parties
A32230
Other current liabilities
A32240
Net confirmed welfare liability
(assets)-non-current
A32990
Long-term deferred income
A33000
Cash generated from operations
A33100
Interest received
A33200
Dividends received
A33300
Interest paid
A33500
Income tax paid
AAAA
Cash generated from operations (net)
CASH FLOWS FROM INVESTING ACTIVITIES
B00010
Acquisition of financial assets at fair value through
other comprehensive gains and losses-current
B00020
Liquidation of financial assets at fair value through
other comprehensive gains and losses-current
B00100
Acquisition of financial assets at fair value through
profit or loss
B00200
Liquidation of financial assets at fair value through
profit or loss
2021
$ 194,013
647,023
1,827
19,941
15,798
152,354

21,432 )

2,334 )
15,842

47,228 )
33,199
-

26 )
38,893
-
1,541

224 )

106,129 )

55,793 )
16,208

973,293 )

33,646 )
30,781
102,265
136,270
31,473
48,618

8,298 )
22,248

9,439 )
15,481
265,933
19,339
2,334

154,074 )

20,613)
112,919

88,650 )
14,656

146,867 )
16,822
2020

(
(
(
(
(
(
(
(
(
(
(

(
(

(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(

(
(
$ 291,802 )
615,814
2,073
60,043
9,740
177,717

42,886 )

1,487 )
83,313
9,383
42,628
26
-
95,539

9,154 )

1,950 )

10 )
14,976
58,893

56,839 )
42,252
37,655
88,533

1,367 )
7,761

32,879 )

122,455 )
9,697

19,993 )

27,231 )
22,829
770,819
40,590
1,487

179,579 )

30,296)
603,021

83,563 )
63,635

21,277 )
24,242

Continued

  • 13 -

continued from the previous page

Code
B00040
Acquisition of financial assets at amortized cost
B00060
Financial assets at amortized cost repayment of
principal upon maturity
B01800
Investments accounted for using the equity method
B02000
Incrase in prepayments for investments
B02200
Net cash flows from subsidiary acquisition
B02300
Net cash flows (outflows) from subsidiary liquidation
B02400
Net returned payments for share from subsidiary
liquidation
B02700
Acquisition of property, plant and equipment
B02800
Proceeds from liquidation of property, plant and
equipment
B03700
Increase in refundable deposits
B03800
Decrease in refundable deposits
B04100
Increase in other receivables
B04300
Increase in other receivables-related parties
B04400
Decrease in other receivables-related parties
B04500
Acquisition of intangible assets
B05350
Liquidation of right-of-use assets
B05500
Proceeds from disposal of real estate investments
B06700
Increase in prepayment for equipment
B06800
Decrease in long-term receivables
B07600
Received dividends from associated companies
BBBB
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
C00100
Increase in short-term loans
C00200
Decrease in short-term loans
C00500
Increase in short-term notes payable
C00600
Decrease in short-term notes payable
C01600
Loan of long-term debt
C01700
Repayment of long-term debt
C03000
Increase in deposit received
C03100
Decrease in deposit received
C03700
Increase in other payables-related parties
C03800
Decrease in other payables-related parties
C04020
Repayment of the principal portion of lease liabilities
C04500
Cash dividends
C05400
Cash capital increase of subsidiary
C05800
Payment of cash dividends of non-controlling interests
C09900
Acquisition of ownership interests in subsidiaries
CCCC
Net cash generated from financing activities
DDDD
EFFECTS OF EXCHANGE RATE CHANGES ON THE
BALANCE OF CASH AND CASH EQUIVALENTS
HELD IN FOREGIN CURRENCIES
EEEE
NET DECREASE IN Cash and cash equivalents
E00100
CASH AND CASH EQUIVALENTS AT THE BEGINNING
OF THE YEAR
E00200
CASH AND CASH EQUIVALENTS AT THE END OF THE
YEAR
2021
$ 10,521,071 )
9,884,632

88,332 )
-
-
74,012
33,492

288,921 )
112,113

8,219 )
1,849

40,000 )
-
8,009

99 )
1,773
7,452

86,410 )
732
-

1,113,027)
27,655,183

28,039,284 )
18,280,607

18,250,597 )
7,226,476

5,834,283 )
3,828

4,050 )
184,476

205,544 )

60,449 )

115,369 )
13,131

9,271 )
-
844,854

22,657)

177,911 )
1,223,480
$ 1,045,569
2020
(
(
(
(
(
(
(

(
(
(
(
(
(
(
(
(


(
(

(
(
(
(
(
(
(
(
(
(

(
(
(
(
(
(
(
(
(
(


(

$ 10,682,165 )
9,900,763

6,375 )

34,647 )

1,225 )

1,801 )
-

438,271 )
263,177

1,445 )
2,928
-

8,009 )
-

565 )
-
43,030

12,866 )
1,355
7,949

985,130)
29,164,154

27,574,750 )
3,948,627

3,638,916 )
5,023,231

6,105,032 )
6,224

8,010 )
175,660

181,974 )

47,391 )

576,849 )
211,104

45,663 )

96,279)
254,136
8,106

119,867 )
1,343,347
$ 1,223,480

The accompanying notes are an integral part of the individual financial statements.

  • Please refer to the auditors’ report of Deloitte and Touche on March 24, 2022

Chairman: Chia-Min Yeh

Manager: Wei-Li Yeh

Accounting Manager: Yi-Nung Yu

  • 14 -

De Licacy Industrial Co., Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2021 and 2020

(In Thousands of New Taiwan Dollars, unless stated otherwise)

1. Company history

De Licacy Industrial Co., Ltd. (“the Company”) was incorporated in July 1982 and engaged in manufacturing plaid cloth, blended cloth, jacquard cloth, bubble cloth, telescopic cloth, chemical fiber cloth, polyester cotton cloth, satin and other textile manufacturing dyeing and finishing processing and trading business.

The Company’s stock has been listed and traded on the Taiwan Stock Exchange since January 1997.

The currency used in the consolidated financial statements is New Taiwan Dollars.

  1. The date and procedures for passing the financial report

The consolidated financial statements were approved by the Corporation’s board of directors on March 24, 2022.

  1. Application of newly issued and revised standards and interpretations

  2. (1) Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of (IFRIC), and Interpretation announcement (SIC), (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

    • The application of amendments to the IFRSs recognized and issued by the FSC did not have a significant impact on the Company and the entities controlled by the Company’s (collectively, “the Group”) accounting policies.
  3. (2) The IFRSs endorsed by the FSC for application starting from 2022

New IFRSs
“Annual improvement for the 2018-2020 period”

Amendment to IFRS 3 “Updating a Reference to the
Conceptual Framework”

Amendment to IAS 16 “Property, Plant and
Equipment – Proceeds before Intended Use”

Amendment to IAS 37 “Onerous Contracts – Cost
of Fulfilling a Contract”
Effective Date
Announced byIASB
January 1, 2022 (Note
1)
January 1, 2022 (Note
2)
January 1, 2022 (Note
3)
January 1, 2022 (Note
4)

Note 1: IFRS 9 Amendments will be applied to the exchange of financial

  • 15 -

liabilities or modification of terms that occur during the annual report period after January 1, 2022; IAS 41 amendments “Agriculture” will be applied to fair value measures for the annual report period after January 1, 2022. IFRS 1 amendments “First adoption of IFRSs” will be applied retroactively to the annual report period after January 1, 2022.

Note 2: The Corporation shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.

  • Note 3: This amendment applies to plant, property and equipment in the location and condition necessary to achieve management's intended operation mode after January 1, 2021.

  • Note 4: This amendment will be applied to contracts that have not fulfilled all their obligations as at January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Group evaluated that there is no significant impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations and related applicable period.

  • (3) New IFRSs in issue but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or
Contribution of Assets between an Investor and
its Associate or Joint Venture”

IFRS 17 “Insurance Contract”

Amendments to IFRS 17

Amendments to IFRS 17 “Initial Application of
IFRS 17 and IFRS 9 – Comparative Information”

Amendments to IAS 1 “Classification of Liabilities
as Current or Non-current”

Amendments to IAS 1 “Disclosure of Accounting
Policies”

Amendments to IAS 8 “Accounting Estimates
Definitions”

Amendments to IAS 12 “Deferred Tax related to
Assets and Liabilities Arising from a Single
Transaction”
Effective Date
Announced by IASB
(Note 1)
To be confirmed
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note
2)
January 1, 2023 (Note
3)
January 1, 2023 (Note
4)

Note 1: Unless stated otherwise, the above New IFRSs are effective for

  • 16 -

annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The Company shall apply these amendments postponed for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: This amendment applies to changes in accounting estimates and changes in accounting policies that occur in the beginning annual report period after January 1, 2023.

  • Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.Except for the recognition of deferred tax for the temporary differences of lease and decommissioning obligations on January 1, 2022, the amendment applies to all transaction after January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Group continues to evaluate the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. Summary explanation of major accounting policies

  • (1) Statement of compliance

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC. (2) Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis, except for financial instruments that are measured at fair value and net defined benefit assets recognized at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  1. Level 1 input is quoted prices (unadjusted) in active markets for identical assets or liabilities.

  2. Level 2 inputs are inputs other than quoted prices included within Level - 17 -

1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  1. Level 3 inputs are unobservable inputs for an asset or liability.

  2. (3) Classification of current and noncurrent assets and liabilities

    • Current assets include:
  3. Assets held primarily for the purpose of trading;

  4. Assets expected to be realized within 12 months after the reporting period; and

  5. Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

    • Current liabilities include:
  6. Liabilities held primarily for the purpose of trading;

  7. Liabilities due to be settled within 12 months after the reporting period; and

  8. Liabilities for which the Company does not have an unconditional right to defer settlement for at least 12 months after the reporting period.

  9. Assets and liabilities that are not classified as current are classified as

  10. non-current assets or non-current liabilities.

  11. (4) Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries). When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group. All intra-company transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When the Group’s changes in the ownership and equity of the subsidiary do not result in the loss of control, it is treated as an equity transaction. The carrying amount of the Group and non-controlling interests has been adjusted to reflect changes in its relative equity in the subsidiary. The difference between the adjustment amount of non-controlling interests and the fair value

  • 18 -

of the consideration paid or received is directly recognized as equity and attributable to the owners of the company.

When the Group loses control of a subsidiary, the gain or loss on disposal is the difference generated from (1) the aggregate of the fair value of the consideration received and the fair value of the remaining investment in the former subsidiary at the date of loss of control, and (2) the aggregate total of the assets and liabilities and noncontrolling interests of the former subsidiary at the carrying amount on the date of loss of control. The Group accounts for all amounts recognized in other comprehensive income or loss related to the subsidiary on the same basis as the Group must follow for the direct disposal of the related assets or liabilities.

The remaining investment in a former subsidiary is recognized as the original investment in related companies based on the fair value on the date of loss of control.

See Note 12, Schedule 6 and Schedule 7 for detailed information on subsidiaries (including percentages of ownership and main businesses).

(5)

Business combinations

The business combinations follow the acquisition laws. The related acquisition-related costs are included as expenses in the period of cost occurrence and labor acquisition.

Goodwill is measured at the fair value of the transfer consideration and the total fair value of the acquirer’s previously held interest in the acquirer at the date of the acquisition, in excess of the net amount of identifiable assets and liabilities acquired at the date of the acquisition.

(6)

Foreign currencies

In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in

  • 19 -

foreign currencies are retranslated at the rates prevailing at the date when fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gain and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction (i.e., not recalculated).

For the purpose of presenting the consolidated financial statements, the functional currencies of its foreign operations are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Company and non-controlling interests as appropriate).

If the Group disposes of all the interests of a foreign operation, or disposes of some interest of a subsidiary of a foreign operation but loses control, or disposes of a related company of a foreign operation after the retained interests are financial assets and treated in accordance with the accounting policies of financial instruments, all accumulated foreign exchange differences attributed to the owners of the Company and related to the foreign operations will be re-classified to profit or loss.

(7) Inventories

Inventories consist of raw materials, work in progress (including outsourced) and finished goods, and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.

  • 20 -

(8) Investments in associates and joint venture

An associate is an entity over which the Group has significant influence, and which are neither a subsidiary nor an interest in a joint venture. A joint venture is a joint agreement whereby the merging company has joint control over another company and has rights to its net assets.

The Group uses the equity method to account for its investments in associates.

Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. The Group also recognizes the changes in the Group’s share of the equity of associates.

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

When the Group subscribes for additional new shares of the associate, at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in the Group’s share of equity of associates. If the Group’s ownership interest is reduced due to the additional subscription of the new shares of associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for by the equity method is insufficient, the shortage is debited to retained earnings.

When the Group transacts with its associates or joint ventures, profits and losses resulting from the transactions with the associate or joint venture are

  • 21 -

recognized in the consolidated financial statements to the extent of interests in the associate that are not related to the Group.

(9) Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation.

Property, plant and equipment in the course of construction are measured at cost. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.

Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. If their respective lease terms are shorter than their useful lives, such assets are depreciated over their lease terms. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

(10) Investment properties

Investment properties are properties held to earn rental and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.

Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation.

Straight-line basis depreciation of investment real estate.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

(11) Goodwill

Goodwill arising from the acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated

  • 22 -

impairment loss.

To impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (referred to as “cash-generating units”) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributed goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual year, that unit shall be tested for impairment before the end of the current annual year. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

(12) Intangible assets

  1. Intangible assets acquired separately

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.

  1. Derecognition of intangible assets

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

(13) Impairment of property, plant and equipment, right-of-use asset, investment - 23 -

properties and intangible assets (excluding goodwill)

At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use asset, investment properties and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis of allocation.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

(14)

Financial instruments

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

  1. Financial assets

  2. 24 -

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

  • (1) Measurement categories

Financial assets are classified into the following categories: financial assets at amortized cost and investments in equity instruments at FVTOCI.

  • A. Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are financial assets measured at fair value through profit or loss on a mandatory basis. Financial assets at fair value through profit or loss include investments in equity instruments that are not designated as at fair value through other comprehensive income.

Financial assets at fair value through profit or loss are measured at fair value with dividends and interest recognized in other income and interest income, respectively, and gains or losses arising from remeasurement recognized in other gains and losses. For the determination of fair value, please refer to Note 36.

  • B. Financial assets carried at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • a. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • b. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (net) and other receivables at amortized cost, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

  • 25 -

Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:

  • a. Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit adjusted effective interest rate to the amortized cost of such financial assets; and

  • b. Financial assets that are not credit impaired on purchase or origination but have subsequently become credit impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.

A financial asset is credit impaired when one or more of the following events have occurred: significant financial difficulty of the issuer or the borrower; breach of contract, such as a default: it is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization; or the disappearance of an active market for that financial asset because of financial difficulties.

Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.

C. Investments in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses - 26 -

arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

(2) Impairment of financial assets

The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including accounts receivable).

The Group always recognizes lifetime expected credit losses (ECLs) for accounts receivable. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.

Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

For internal credit risk management purposes, the Group determines that internal or external information which shows that the debtor is unlikely to pay its creditors would indicate that a financial asset is in default (without taking into account any collateral held by the Group).

  • 27 -

The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account.

  • (3) Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

2. Financial liabilities

  • (1) Subsequent measurement

All financial liabilities are measured at amortized cost using the effective interest method.

  • (2) Derecognition of financial liabilities

The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

3. Derivative instruments

The derivative instruments which are entered into by the Group are exchange rate swap contract to manage the exchange rate risk of the Group.

Derivative instruments are originally recognized at fair value at the time of signing the derivative instruments contract, and are subsequently re-measured at fair value at the balance sheet date. When the fair value of - 28 -

derivative instruments is positive, it is then classified as a financial asset; when the fair value is negative, it is then classified as a financial liability.

(15) Treasury stocks

The subsidiary holds the shares of the parent company on the basis of the book value of the parent company when the subsidiary becomes a subsidiary. (16) Provisions

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

(17) Revenue recognition

The Group allocates the transaction price to each contractual performance obligation after the contractual performance obligation is identified in the customer contract and recognized revenue when each performance obligation is satisfied.

Sales revenue

Sales revenue comes from the sale of long and short fiber fabrics. The Group recognizes revenue and accounts receivable at the time when the customer has the right to set the price and use the products and has the primary responsibility for re-selling the products and bears the risk of obsolescence of the products when the trade terms are fulfilled. Receipts in advance are recognized as contract liabilities when the trade term is fulfilled or the products shipped.

Therefore, no revenue is recognized when the product is in de-materialization process.

(18) Lease

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.

  1. The Group as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

  • 29 -

The lease payment of the operating lease is recognized as income on a straight-line basis during the relevant lease period. The original direct costs incurred as a result of the acquisition of a business lease are added to the carrying amount of the underlying asset and are recognized as expenses during the lease period on a straight-line basis.

2.

  • The Group as lessee

The Corporation recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any re-measurement of the lease liabilities.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Corporation uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. If the changes in lease term result in changes in future lease payments, The Group re-measures the lease liability and adjusts the right-to-use assets relatively, provided that the book value of the right-to-use assets has been reduced to zero, the remaining measured

  • 30 -

amount is recognized in the profit and loss. Lease liabilities are expressed separately in the consolidated balance sheet.

(19) Borrowing costs

Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

(20)

Other than that which is stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred. Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants related to revenue are recognized in other income on a systematic basis over the period in which the related costs intended to be reimbursed are recognized as expenses by the Group. Government grants that are contingent on the acquisition of non-current assets by the Group are recognized as deferred revenue and are transferred to other income on a systematic basis over the life of the related assets.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they become receivable.

  • 31 -

(21) Employee benefits

  1. Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.

  1. Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit assets are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit assets represent the actual surplus in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

(22) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

  1. Current tax

Income tax payable (recoverable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.

According to the Income Tax Law in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.

  • 32 -

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  1. Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group

  • 33 -

expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. If investment properties measured using the fair value model are non-depreciable assets, or are held under a business model whose objective is not to consume substantially all of the economic benefits embodied in the assets over time, the carrying amounts of such assets are presumed to be recovered entirely through sale.

  1. Current and deferred taxes

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. Major sources of uncertainty in major accounting judgements, estimates and assumptions

In the application of the Group’s accounting policies, management is required to make judgments, estimations, and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The Group considers the economic implications of the COVID-19 recent situation in domestic when making its critical accounting estimates, including cash flow estimates, growth rate, discount rate and profitability, etc. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

6. Cash and cash equivalents

Cash and cash equivalents
Cash on hand, turnover and petty
cash
Bank checks and demand deposits
Cash equivalents (investments
December 31,2021
$ 1,372
814,263
December 31,2020
$ 1,403
1,115,912
  • 34 -
with an original expiry date of
less than 3 months)
Time deposit
Commercial paper

229,934
-

$ 1,045,569
6,165
100,000
$ 1,223,480

The annual interest rate of cash equivalents on December 31, 2021 and 2020 was 0.08% to 3.3% and 0.95% to 3.3%, respectively.

7. Financial Instruments at fair value through profit and loss

Financial assets-current
Mandatory measurement at fair
value through profit and loss
Derivative instruments (not
designated as hedge)
Conversion rights of
private placement
convertible bonds of
listed companies
(Note 9)
Structured deposits (1)
Non-derivative financial
assets
Domestic listed (OTC)
stocks
Fund beneficiary
certificates
Financial liabilities-current
Held for trading
Derivative instruments (not
designated as hedge)
Exchange rate swap
contracts (2)
December 31,2021
$ -
130,413
3,405

8,914
$ 142,732
$ 120
December 31,2020



$ 52,461
-
2,856

9,387
$ 64,704
$ 20,927
  • (1) Structure deposits contain an embedded derivative instrument that is not closely associated with host contracts. All of these investments have been classified as mandatorily measured at FVTPL under IFRS 9 since the structured deposits contain host contracts that are assets within the scope of IFRS 9.

  • (2) Foreign exchange contracts with no hedging accounting applied at the balance sheet date and which have not yet due are as follows:

  • 35 -

December 31, 2021

December 31, 2021
Category
Currencies
Exchange rate
swap contracts
NTD to USD
Exchange rate
swap contracts
NTD to CNY
December 31, 2020
Expiration Period
2022.02.09
2022.03.21

2022.05.24
2022.06.09
Contract Amount
(In thousands of NTD)
NTD 442,586USD 15,900
NTD 109,513CNY 26,000
Category
Exchange rate
swap contracts

Exchange rate
swap contracts
Currencies
NTD to USD
NTD to CNY
Expiration Period
2021.01.28
2021.08.09

2021.02.23
Contract Amount
(In thousands of NTD)
NTD 679,680USD 23,100
NTD 43,128CNY 10,000

The purpose of the Group to engage in foreign exchange transactions is mainly to avoid the risk of foreign currency assets and liabilities due to foreign exchange fluctuations.

Financial assets and liabilities at fair value through profit or loss in the years of 2021 and 2020 resulted the evaluation loss of NT$44,383,000 and evaluation benefits of NT$18,301,000, respectively, which were included under other benefits and losses in the consolidated comprehensive income statement.

  1. Financial assets - Equity instrument investment at fair value through other comprehensive income

December 31, 2021 December 31, 2020 Current Domestic investment Shares of listed (OTC) companies $ 109,867 $ 38,979 Non-current Domestic investment Private shares of listed companies Chia Her Industrial Co., Ltd., Private common shares $ 106,209 $ 120,056

The Group exercises the conversion right in November 2021 and acquired 3,550,000 shares of Chia Her Industrial Co., Ltd. (“Chia Her”) private placement

  • 36 -

common stock at NT$8.45 per share. The fair value per share on the conversion date measured by an independent appraiser was NT$12.74 and the total amount of NT$45,231,000, which was included in financial assets at fair value through other comprehensive income.

In July 2013 and May 2014, the Group subscribed 13,980,000 and 15,873,000 shares (2,266,000 and 2,573,000 shares after the capital reduction) of Chia Her private placement common stock at NT$1.43 and NT$1.26 per share for $19,991,000 and $20,000,000, respectively. Although the 3-year lock-up period has passed, the Company is still unable to complete the public offering because its past profitability does not meet the requirements for listing.

The Group invests in common shares and private placement common stocks of listed companies and common share of unlisted (un-OTC) companies for medium- and long-term strategic purposes. The management of the Group believes that it would be inconsistent with the aforementioned long-term investment plan to include short-term fair value fluctuations of these investments in profit or loss. Thus, they select and designate these investments at fair value through other comprehensive income.

  1. Financial assets at amortized cost
Financial assets at amortized cost
Current
Domestic investment
Financial product (1)
Pledged demand deposit
Pledged time deposit (1)
Non-current
Domestic investment
Chia Her Industrial Co., Ltd.,
Private equity convertible
corporate bond (2)
(1)
Financial product interest
rate range
Time deposit interest rate
range
December 31,2021
$ -
303,374

3,116,090
$ 3,419,464
$ -
-
0.07%2.65%
December 31,2020



$ 13,094
323,470
2,480,338
$ 2,816,902
$ 27,725
3.88%
0.07%2.2%

The financial products are non principal guaranteed and with floating interest rates.

(2) In October 2018, the Group purchased 300 three-year private placement - 37 -

convertible bonds of Chia Her Industrial Co. at a book value of $100,000 with a coupon rate of 4.5% and an effective interest rate of 14.66%. This investment is not transferable within three years in accordance with the relevant laws and regulations. The Group has exercised the conversion right in November 2021 (please refer to Note 8).

The Group classifies its investment in corporate bonds as investment in liability instruments measured at amortized cost - non-current. Since the economic characteristics and risks of these derivative instruments are not closely related to those of the host contract, the Group recognizes the derivative separately from the corporate bonds.

  • (3) For information on pledges of financial assets measured at amortized cost, please refer to Note 38.

  • (4) The Group invests only in liability instruments with low credit risk as assessed by the impairment. The Group considers the historical default loss rate and the outlook of the industry in which it operates to measure the expected credit loss over 12 months or the expected credit loss over the life of the investment in liability instruments. As the debtor has low credit risk and sufficient ability to settle the contractual cash flows, no expected credit loss has been recorded against financial assets at amortized cost as of December 31, 2020 and 2019.

  • Notes receivable, net accounts receivable, and other accounts receivable

  • (1) Notes receivable

Notes receivable of the Group are all business-related.

No overdue notes receivable of the Group on 31 December 2021 and 2020, thus no allowance was made for losses.

  • (2) Accounts receivable

  • December 31, 2021 December 31, 2020

At amortized cost
Total carrying
amount

Less: Allowance for
losses

$ 1,769,323

89,279

$ 1,680,044
$ 1,709,214
94,352
$ 1,614,862

The average credit period of sales of goods of the Group was 30-120 days. No interest for accounts receivable. To mitigate credit risk, the Group’s

  • 38 -

management assigns a dedicated team to determine credit limits, approve credit facilities and other monitoring procedures to ensure that appropriate actions are taken to collect overdue accounts receivable. In addition, the Group reviews the recoverable amounts of accounts receivable on an individual case basis at the balance sheet date to ensure that appropriate impairment losses have been recorded for uncollectible accounts receivable. Accordingly, the management of the Company believes that the credit risk of the Group has been significantly reduced.

The Group measures the loss allowance for notes and accounts receivable at an amount equal to lifetime ECLs. The expected credit losses on notes and accounts receivable are estimated by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show there are significant differences in the loss patterns of different customer groups, therefore, instead of further differentiating the customer groups, only sets the expected credit loss rate based on the number of days to establish accounts receivable.

If there is any evidence shows that the counter-party is in serious financial difficulty and the Group cannot reasonably expect to recover the amount, for example, if the counter-party is in a liquidation process, the Group will directly write off the related accounts receivable but will continue the recovery activities, and the recovered amount will be recognized in profit or loss.

The Group measured the allowance for losses on accounts receivable as follows:

December 31, 2021

Expected credit
loss rate
Total carrying
amount

Allowance for
losses (expected
credit losses
during the
continuance
period)

Amortized cost
Less than 90
days
0%
$ 1,575,339
-

$ 1,575,339
91-180 days

0%5%
$ 104,197
(
3,981 )


$ 100,216
181-365 days
0%100%
$ 34,913
(
31,127 )


$ 3,786

More than 366
days
0%100%
$ 54,874
(
54,171 )


$ 703
Total


$ 1,769,323
(
89,279 )

$ 1,680,044
  • 39 -

December 31, 2020

Expected credit
loss rate
Total carrying
amount

Allowance for
losses (expected
credit losses
during the
continuance
period)

Amortized cost
Less than 90
days
0%
$ 1,470,655
-

$ 1,470,655
91-180 days

0%5%
$ 130,757
(
1,273 )


$ 129,484
181-365 days
0%100%
$ 47,868
(
33,993 )


$ 13,875

More than 366
days
0%100%
$ 59,934
(
59,086 )


$ 848
Total


$ 1,709,214
(
94,352 )

$ 1,614,862

Information on the changes in the allowance for losses on accounts receivable is as follows:

receivable is as follows:
Beginning balance
Impairment loss for the
year
Actual write-off for the
year
Subsidiary liquidation
and returned shares
Foreign exchange
difference
Ending balance
2021
$ 94,352
19,941

24,855 )
-
159)
$ 89,279
2020

(
(

(
(

$ 37,788
60,043

3,605 )

207 )
333
$ 94,352

Please see Note 36-5, financial assets transfer information, for the Group’s

transfer of accounts receivable.

(3) Other receivables

Loans to others
Proceeds from sale of
equipment
Proceeds from sale of
investment fixed property
Proceeds from sale of
right-of-use asset
Government grants
Others
December 31,2021
$ 40,000
665
-
11,426
-

46,487
$ 98,578
December 31,2020 December 31,2020




$ -
20,554
7,452
13,199
8,817
66,056
$ 116,078
  • 40 -

11. Inventory

Inventory
Finished goods
Work-in-progress
Raw materials
Work-in-progress
materials-outsourced
Natures of cost of goods sold:
Cost of inventory sold
Inventory valuation and
obsolescence losses
Unallocated manufacturing cost
(Note)
Others
December 31,2021
$ 2,124,448
1,069,607
934,953

22,685
$ 4,151,693
2021
$ 8,813,922
33,199
22,517

2,262
$ 8,871,900
December 31,2020




$ 1,810,813
807,249
586,119
6,616
$ 3,210,797
2020




$ 7,254,036
42,628
53,118
1,170
$ 7,350,952

Note: Unallocated manufacturing costs of the year 2020 include expenses related to the shutdown period due to the impact of the COVID-19 outbreak.

12. Subsidiary

Subsidiaries included in Consolidated Financial Statements

The main elements of the consolidated financial statements are as follows:

Name of investment
company
The Company






De Licacy Samoa
Company




Name of subsidiary
De Licacy (Samoa) Holdings
Company (De Licacy Samoa
Company)

De-Fa International Industrial
Co., Ltd. (De Fa Company)

Chadtex Industrial Co., Ltd.
(Chadtex Company)

Lucky Unique Enterprise Co.,
Ltd. (Lucky Unique
Enterprise)

British Virgin Islands De
Licacy Holdings Limited
(De Licacy BVI Holdings)

View Best Global Limited
(View Best Global Limited)

Vantage Gain Holdings
Limited (Vantage Gain
Limited)

Best Alliance International
Limited (Best Alliance
Limited)

Hao Wan Investment Limited
(Hao Wan Limited)

De Licacy (Anguilla) Holdings
Co. Ltd. (De Licacy
Anguilla Company)

De Hong Holdings Co., Ltd.
De Hong Company

Business type
General investment
General import and export
trade
Manufacture and sale of long
fiber garments
Manufacture and processing
of various fiber textile
products
General investment
General investment
General investment
General investment
General investment
General investment
General investment
Percentage of shareholding
(%)
December
31,2021
December
31,2020
100
100
100
100
55.06
55.06
-
-
100
100
100
100
73.33
73.33
100
100
-
-
100
100
50
50
Note
December
31,2021
100
100
55.06
-
100
100
73.33
100
-
100
50
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(16)
(8)
  • 41 -

Continued

continued from the previous page

Name of investment
company


Hao Wan Limited

De Licacy BVI
Holdings

De Shen (Cayman)
Company

De Hong Company
Best Alliance
Limited





De Fa Company

Lucky Unique
Enterprise




Bright Wisdom Ltd.



Lucky Apex
Ventures Limited






Name of subsidiary
New Lake Ltd. (New Lake
Ltd.)

Beauty Plus Ventures Limited
(Beauty Plus Limited)

Chang Sin Lucky Unique
Enterprise Textile Limited
(Chang Sin Lucky Unique
Enterprise)

De Shen (Cayman) Holdings
Co., Ltd. (De Shen
(Cayman) Company)

Vietnam De Licacy Enterprise
Liabilities Limited (Vietnam
De Licacy Enterprise)

De Hong International Co.,
Ltd. (Vietnam) (De Hong
(Vietnam) Company)

Hangzhou De Licacy Textile
Limited (Hangzhou De
Licacy Limited)

Eden Road International
Limited (Eden Road
Limited)

Bright Wisdom Ltd.

Hong Kong Eden Road
International Limited (Hong
Kong Eden Road Limited)

Nantong De Licacy Textile
Technology Limited
(Nantong De Licacy
Limited)

Eden Road Limited

Gain Faith Investments Ltd.
(Gain Faith Ltd.)

E Textile Co., Ltd. (E Textile
Company)

De Kao Trading Co., Ltd. (De
Kao Company)

Tung Ming Textile Co., Ltd.
(Tung Ming Company)

Total Express Ltd.

Apex Textile Co., Ltd. (Apex
Textile Company)

Lucky Apex Ventures Limited
Futures Co., Ltd.

Apex (Anqing) Textile Co.,
Ltd. (Apex (Anqing)
Company)

Thousand Well International
Limited (Thousand Well
Limited)

Fastpower Limited (Fastpower
Limited)

Thousand Well (Samoa)
International Limited
(Thousand Well (Samoa)
Limited)

Business type
General import and export
trade
General investment
Manufacture, dyeing and
sales of various
high-quality fabrics and
textiles
General investment
Printing, dyeing, finishing,
garment manufacturing and
trading of various textile
and yarn materials
Printing and finishing of
various types of garments
and cloths
Production and sales of long
and short fiber fabric
processing and finishing
General import and export
trade
General investment
General import and export
trade
Production and sales of long
and short fiber fabric
processing and finishing
General import and export
trade
General investment
Manufacture and processing
of various fiber textile
products
General import and export
trade
Manufacture, processing, and
trading of chemical fibers
International trade business
Manufacture and sale of
textile products and dyeing
and finishing
General investment
General import and export
trade
Manufacture and sale of
various high-quality fabrics
and textiles
International trade business
International trade business
International trade business
Percentage of shareholding
(%)
December
31,2021
December
31,2020
100
100
85
85
-
-
100
100
100
100
100
100
100
100
-
100
53.22
53.22
100
100
100
-
100
-
-
-
-
-
-
-

-
-

100
100
100
100
100
100
100
100
100
100
-
-
-
-
-
-
Note
December
31,2021
100
85
-
100
100
100
100
-
53.22
100
100
100
-
-
-
-
100
100
100
100
100
-
-
-
(9)
(8)
(7)
(10)
(11)
(6)
(6)
(10)
(3)
(3)
(3) and
(12)
(3) and
(13)
(14)
(15)
  • 42 -

Fastpower (Samoa) Limited International trade business - - (15) (Fastpower (Samoa) Limited)

  • (1) The Company increased investments in De Licacy Samoa Company NT$55,645,000 (USD2,000,000) and NT$320,241,000 (USD11,059,000) in 2021 and 2020, respectively.

  • (2) In 2020, the Company acquired 4.65% of Chadtex Company from an unrelated party for NT$21,329,000, resulting in an increase in shareholding from 50.41% to 55.06%. The Company increased capital surplus by NT$675,000 for the difference between the actual acquisition price and the carrying amount, see Note 33.

  • (3) On January 14, 2020, the Board of Directors approved the purchase of 1.22% of Lucky Unique Enterprise from its subsidiary Tung Ming Company for NT$6,633,000, resulting in an increase in shareholding from 59.7% to 60.92%, and therefore the transfer of shareholding was a reorganization of a jointly controlled entity. Therefore, the transfer of ownership was a reorganization under common control, and the Group reduced the capital surplus by NT$27,000 for the difference between the transaction price and the net equity, see Note 33.

On June 19, 2020, the Board of Directors approved the sale of 35.94% of Lucky Unique Enterprise’s shares (14,293,000 shares to unrelated parties) for NT$195,227,000 (NT$13.7 per share, net of securities transaction tax of NT$587,000), resulting in a reduction of the shareholding to 24.98%. The transaction price was determined with reference to the equity value valuation report of Evermore Consulting Co., Ltd., an independent consultant of the unrelated party, as of March 31, 2020. The evaluation method adopted shareholders’ equity-net value method and price-to-earnings ratio method. The mutual parties for buying and selling completed the equity transfer and the settlement made on July 8, 2020, the Company lost control over Lucky Unique Enterprise and its subsidiaries. The remaining investment was recognized as investment in affiliated companies at fair value on the date of loss of control, see Note 13 and Note 32.

  • (4) The Company increased its investment in View Best Global Limited by $15,622,000 (USD540,000) in 2020, mainly for the purpose of lending funds to

  • 43 -

ATAGO Vietnam for its operations. The Company decreased the paid-in capital and received the returned payment of shares, amounting to $15,315,000 (US$540,000) in October 2021.

  • (5) De Licacy Samoa Company increased its investment in Vantage Gain Limited by USD1,281,000 and USD159,000 in 2021 and 2020, respectively, mainly for indirect investment in Perfect Step Investments Limited (Perfect Step Ltd. holds 20% of the shares).

  • (6) De Licacy Samoa Company indirectly invested NT$1,572,000 (USD50,000) in Hong Kong Eden Road Limited through Best Alliance Limited in March 2020, and Hong Kong Eden Road Limited is mainly engaged in general import and export trade. De Licacy Samoa Company increased its investment of NT$138,875,000 (USD5,000,000) in Best Alliance Limited in 2021, mainly for directly investing Nantong De Licacy Limited (100% shareholdings). This investment was approved by Investment Commission, MOEA and registered in August 2021.

  • (7) Chang Sin Lucky Unique Enterprise was liquidated on October 31, 2020, and the liquidation amount of NT$77,739,000 was remitted to Hao Wan Limited on November 30, 2020 for the remittance to De Licacy Samoa Company.

  • (8) De Licacy Samoa Company increased its investment in De Hong Company (50% shareholdings) by USD300,000 and Beauty Plus Limited (85% shareholdings) by USD179,000 in 2020, mainly for paying employees’ salaries and wages and overseas maintenance fee.

  • (9) De Licacy Samoa Company invested an additional NT$174,300,000 (USD6,000,000) in New Lake Company in 2020 to repay the USD loan.

  • (10) On January 14, 2021, the Board of Directors approved the acquisition of 100% equity interest in Eden Road Limited by De Fa Company from Best Alliance Limited. As such, the transfer of ownership was a reorganization under common control, and De Fa Company increased an additional invest of NT$104,969,000 (USD3,700,000) in Eden Road Limited in March 2021, mainly for repaying loans to related parties. In June 2021, De Fa Company received the return payment of NT$88,259,000 (USD3,111,000) from the capital reduction of Eden Road Limited.

  • (11) On January 14, 2020, the Board of Directors approved the acquisition of 5.22% and 20.23% equity interest in Bright Wisdom Ltd. by Best Alliance Limited

  • 44 -

from its subsidiaries Tung Ming Company and Eden Road Limited at US$1.0376 per share, respectively. As such, the transfer of ownership was a reorganization under common control, and the Group increased the Capital surplus by NT$1,177,000 for the difference between the transaction price and the net equity, see Note 33 attached.

Bright Wisdom Ltd. increased its capital by NT$209,403,000 (USD7,100,000) from January to September 2020, and its shareholding decreased from 71.3% to 53.22% because Best Alliance Limited did not recognize the capital increase in proportion to its shareholding. The Company reduced its capital stock by NT$8,084,000 for this unrecognized increase in capital stock, see Note 33.

(12) On March 12, 2020, the Board of Directors approved the sale of 60% of the shares of De Kao Company to the subsidiary, Lucky Unique Enterprise for $12,000,000. As such, the transfer of ownership was a reorganization under common control, and the Group increased the Capital surplus by NT$1,192,000 for the difference between the sale price and the net equity, see Note 33 attached.

(13) On April 20, 2020, the Board of Directors approved the sale of 91.28% of the shares of Tung Ming Company to the subsidiary, Lucky Unique Enterprise for $258,989,000. As such, the transfer of ownership was a reorganization under common control, and the Group increased the Capital surplus by NT$20,052,000 for the difference between the sale price and the net equity, see Note 33 attached.

(14) On September 24, 2020, Bright Wisdom Ltd. acquired 100% of the shares held by Futures Co., Ltd., which is mainly engaged in general import and export trade, from the key management for NT$3,000,000 (USD103,000). The Group recognized goodwill of NT$552,000 for the difference between the consideration transferred and the fair value, which was valued using the discounted cash flow method as of September 30, 2020, based on the valuation report of Eternal Asset Consulting Co. On September 24, 2020, Bright Wisdom Ltd. increased its investment in Futures Co., Ltd. by NT$7,000,000 (US$239,000), which was approved by the Investment Commission, MOEA on September 16, 2020 and approved on October 27, 2020.

(15) Thousand Well Limited and Fastpower Limited are companies to which the - 45 -

Group has no material equity investment, but the Group has control over the financial and operating policies of these companies and therefore the Group has control over them and they are included in the preparation of the consolidated financial statements. The Group has established Thousand Well (Samoa) Limited and Fastpower (Samoa) Limited in October 2020 to transfer the operating activities of the former Thousand Well Limited and Fastpower Limited.

  • (16) De Licacy Samoa Company received the returned payment of NT$33,642,000 (USD1,200,000) from the capital reduction of De Licacy Anguilla Company in July 2021.

13. Investments using the equity method

Investments using the equity method
Investment in affiliates
Investment in joint ventures
December 31,2021
$ 806,922

9,395
$ 816,317
December 31,2020




$ 746,595
46,459
$ 793,054
  • (1) Investment in affiliates
vestment in affiliates
Significant affiliates
Perfect Step Ltd.
Sung Yu Company
Lucky Unique
Enterprise
Individually insignificant
affiliates
Vietnam ATAGO
Company
December 31,2021
$ 248,679
385,909

155,127
789,715

17,207
$ 806,922
December 31,2020






$ 210,718
399,151
111,412
721,281
25,314
$ 746,595

The Group’s shareholdings and voting rights in significant affiliates as of the balance sheet date were as follows:

Companyname
Perfect Step Ltd.
Sung Yu Company
Lucky Unique Enterprise
Vietnam ATAGO
Company
December 31,2021
20%
38%
24.1%
30%
December 31,2020
20%
38%
24.98%
30%

The subsidiary, Vantage Gain Holdings Limited, increased its investment

  • 46 -

in Perfect Step Ltd. by NT$49,370,000 (US$1,747,000) and NT$6,375,000 (US$217,000) in 2021 and 2020, respectively, and Perfect Step Ltd. is mainly engaged in general investment.

Please refer to Note 12(3) for information on the Company’s investment in the affiliate, Lucky Unique Enterprise Co., Ltd. The Company did not recognize cash capital increase of Lucky Unique Enterprise amounting to NT$38,962,000 in proportion of its shareholding, resulting in the shareholding decreased from 24.98% to 24.1%.

For information on the nature of business, principal place of business and country of incorporation of the above affiliates, please refer to Schedule 6, “Information on Investee Companies, Location...etc.”.

  1. Significant affiliates

The following summarized financial information has been prepared on the basis of the financial statements of each affiliate IFRSs and reflects adjustments made under the equity method.

Perfect Step Ltd.

Perfect Step Ltd.
Current assets
Non-current assets
Current liabilities
Equity
Controlled equity
Equity of the Group
Operating income
Net loss
December 31,2021
$ 10,210
1,566,631
(
506,330)
1,070,511
(
821,832)
$ 248,679
2021
$ -
($ 22,660)
December 31,2020

(
(

(
(
$ 10,159
1,611,909
649,100)
972,968
762,250)
$ 210,718
2020

(

(
$ -
$ 50,482)

Sung Yu Company

Sung Yu Company
Current assets
Non-current assets
Current liabilities
Equity
Controlled equity
Equity of the Group
Operating income
Net loss
December 31,2021
$ 73
1,026,839
(
3,637)
1,023,275
(
637,366)
$ 385,909
2021
$ -
($ 22,804)
December 31,2020

(
(

(
(
$ 77
1,054,024
3,703)
1,050,398
651,247)
$ 399,151
2020

(

(
$ -
$ 38,283)
  • 47 -

Lucky Unique Enterprise

Lucky Unique Enterprise
Current assets
Non-current assets
Current liabilities
Non-current
liabilities
Equity
Controlled equity
Equity of the Group
Unrealized
income(loss) of
upstream and
downstream
transactions
Investment carrying
amount
Operating income
Net income
December 31,2021
$ 992,723
1,065,722
(
1,389,028 )
(
25,738)
643,679
(
488,552)
155,127

-
$ 155,127
2021
$ 1,109,553
$ 31,512
December 31,2020

(
(
(


(
(
(
(
$ 598,775
801,251

924,092 )
29,780)
446,154
334,684)
111,470
58 )
$ 111,412
2020


$ 614,595
$ 15,285
  1. Summarized information of individually insignificant affiliates
Shares of the Group
Total income
(loss)
2021
$ 8,107)
2020
( ( $ 15,941)
  • (2) Investment in joint ventures

  • Significant joint ventures New Premium Enterprise Co., Ltd.

Current assets
Non-current assets
Current liabilities
Equity
Controlled equity
Equity of the Group
Investment carrying
amount
Operating income
Net loss
December 31,2021
$ 18,326
464

-
18,790
(
9,395)
$ 9,395
$ 9,395
2021
$ -
($ 5,143)
December 31,2020 December 31,2020


(


(
(

$ 76,836
19,196
3,114)
92,918
46,459)
$ 46,459
$ 46,459
2020

(

(
$ 42,829
$ 53,282)
  • 48 -

As of the balance sheet date, the Group held 50% of the equity and voting rights in the significant joint venture (New Premium Enterprise Co., Ltd.).

Investments accounted for using the equity method and the Group’s share of profit or loss and other comprehensive income or loss are recognized on the basis of the audited financial statements of each of the affiliates and the joint venture for the same period.

14. Property, plant and equipment

Details of the two-period change in property, plant and equipment are set out in Schedule 11.

Among the owned land, part of the Group’s factory land (with a book value of NT$23,507,000) is agricultural land, which is temporarily registered in the name of others, but the agricultural land has been set up as a mortgage to the Group.

The Group did not perform an impairment assessment for 2021 and 2020 as there was no indication of impairment.

Depreciation expense is accrued on a straight-line basis over the following number of years of useful life:

of years of useful life:
Land improvements 3 to 40 years
Buildings
Plant main buildings 20 to 55 years
Mechanical and power 5 to 40 years
equipment
Engineering system 3 to 55 years
Others 2 to 25 years
Machinery equipment 2 to 25 years
Transportation equipment 3 to 15 years
Other equipment 2 to 25 years

For the amount of property, plan and equipment pledged as security for loans by the Group, please refer to Note 38.

15. Lease agreement

(1) Right-of-use assets

Right-of-use assets
Right-of-use asset
carrying amount
Land
Buildings
Transportation
equipment
Other equipment
December 31,2021
$ 317,336
26,286
3,001

5,401
$ 352,024
December 31,2020




$ 328,818
37,984
3,175
590
$ 370,567
  • 49 -
Additions of right-of-use
asset
Depreciation expense of
right-of-use asset
Land
Buildings
Transportation
equipment
Other equipment
2021
$ 53,004
$ 8,109
32,674
1,179
4,489
$ 46,451
2020






$ 27,455
$ 10,287
40,155
1,070
4,124
$ 55,636

Except for the above additions and recognition of depreciation expense, the Group’s right-of-use assets are not subject to significant sublease or impairment in 2021 and 2020.

See Note 38 for the amount of the right-of-use asset that is set as a guarantee for the loan.

  • (2) Lease liabilities
Lease liabilities
Lease liabilities carrying
amount
Current
Non-current
December 31,2021
$ 8,523
$ 4,624
December 31,2020


$ 27,739
$ 14,435

The discount rate range of the lease liabilities is as follows:

Buildings
Transportation equipment
Other equipment
December 31,2021
4.73%
1.12%1.41%
-
December 31,2020
1.32%4.73%
1.41%1.45%
1.78%
  • (3) Important tenant activities and terms

The Group leased certain pieces of land and buildings for factory and office use for a term of 40 to 50 years. At the end of the lease term, the Group has no priority purchasing rights for the leased land and buildings.

As of December 31, 2021, the right-of-use asset lease period was as follows:

Land Buildings Transportation

June 2047 to December 2068 March 2022 to March 2023 April 2024 to June 2024

  • 50 -

equipment

Apex Textile Co., Ltd. and Hangzhou De Licacy Company were authorized by the resolution of the Board of Directors on November 10, 2021 and December 15, 2021, respectively, to sign contracts with the enterprises entrusted by the local government for the acquisition of land use rights, plant and other assets. As of these Consolidated Financial Statements report date to the Board of Directors, it does not meet to any condition of an immediate sale or a highly probable sale.

  • (4) Other leasing information
Other leasing information
Short-term leasing
expense
Total cash used in leasing
2021
$ 1,680
$ 62,129)
2020

(

(
$ 5,025
$ 52,416)

All commitments under leases commencing after the balance sheet date for the lease period are as follows:

Lease commitment December 31,2021
$ 610
December 31,2020 December 31,2020
$ 4,870

16. Investment properties

Changes of land use right and buildings are as follows:

Costs
Beginning balance
Net foreign exchange difference
Ending balance
Accumulated depreciation
Beginning balance
Depreciation
Net foreign exchange difference
Ending balance
Year end, net
2021
$ 149,959
1,099)
$ 148,860
$ 84,888
3,240
88)
$ 88,040
$ 60,820
2020

(


(







$ 145,772
4,187
$ 149,959
$ 81,056
3,415
417
$ 84,888
$ 65,071

Investment properties are depreciated on a straight-line basis over 20 years of useful life.

The fair value of investment property as of December 31, 2021 and 2020 was NT$252,598,000 and NT$202,384,000, respectively, which was based on the appraisal

  • 51 -

report performed by Evermore Valuation Joint Office, an independent non-related party. The valuation was performed using the discounted cash flow analysis method. Of which, the fair value as of December 31, 2020 was based on the valuation performed by Evermore Valuation Joint Office on December 31, 2019. There was no significant change at the fair value as of December 31, 2020 compared to December 31, 2019.

Please refer to Note 38 for the amount of investment property pledged as collateral for loans.

17. Goodwill

The goodwill represents the increase in the indirect ownership of Bright Wisdom Ltd. by the Group in 2011, which was an investment classified as financial assets measured at cost-noncurrent, and changed to the valuation accounted for using equity method at the end of October 2011. The initial carrying value of the equity-method long-term equity investments was the carrying value as of January 1, 2011. The difference between the carrying value and the net equity includes goodwill of NT$12,444,000, which arose from the business combination of Bright Wisdom Ltd., which became a subsidiary of the Group from an affiliate company at the end of 2014.

The Group also acquired Jon Da Company in September 2020 and recognized goodwill totaling NT$552,000 for the difference between the consideration transferred and the fair value, see Note 12(14) attached.

18. Other intangible assets

Other intangible assets
Computer software
Emissions right
Costs
Balance at 1 January 2020

Purchase of the year
Net foreign exchange difference

Subsidiary liquidation and returned
shares

Balance at 31 December 2020

Accumulated amortization
Balance at 1 January 2020

Amortization
Net foreign exchange difference

Subsidiary liquidation and returned
December 31,2021
December 31,2020
$ 2,513
$ 3,414

11,127

12,009
$ 13,640
$ 15,423
Computer
software
Emissions
right
Total
$ 9,349 $ 16,478 $ 25,827
565
-
565
(
25 )
258
233
(
970)

-
(
970)
$ 8,919
$ 16,736
$ 25,655
$ 4,703 $ 3,830 $ 8,533
1,252
821
2,073
(
18 )
76
58
(
432)

-
(
432)
December 31,2020




(
(


(
(
$ 2,513

11,127
$ 13,640
Computer
software
$ 9,349
565

25 )
970)

$ 8,919

$ 4,703
1,252

18 )
432)
$ 3,414
12,009
15,423
Total
$











(




(
$ 25,827

565

233
970)
$ 25,655
$ 8,533

2,073

58
432)
  • 52 -
shares
Balance at 31 December 2020

Net at 31 December 2020

Costs
Balance at 1 January 2021

Purchase of the year
Disposal

Net foreign exchange difference

Balance at 31 December 2021

Accumulated amortization
Balance at 1 January 2021

Amortization
Disposal

Net foreign exchange difference

Balance at 31 December 2021

Net at 31 December 2021



(
(


(
(

$ 5,505

$ 3,414

Computer
software
$ 8,919
99

2,086 )
13)

$ 6,919

$ 5,505
995

2,086 )
8)

$ 4,406

$ 2,513

$ 4,727

$ 12,009

Emissions
right
$ 16,736

-

-
68)

$ 16,668

$ 4,727

832

-
18)

$ 5,541

$ 11,127

$ 10,232
$ 15,423
Total



(




(



(
(



(
(

$ 25,655

99

2,086 )
81)
$ 23,587
$ 10,232

1,827

2,086 )
26)
$ 9,947
$ 13,640

Except for the additions, disposals and recognition of amortization fee, there were no significant impairments to the Group’s other intangible assets in 2021 and 2020.

Emissions Rights, which were acquired by a subsidiary in China in March 2015 for a fee, are accrued on a straight-line basis over 20 years. Computer software is amortized on a straight-line basis over 1 to 8 years.

19. Prepayments

Prepayments
Current
Prepayment for purchases
Prepayment for plating fee
Prepayment for leasing fee
Prepayment for insurance fee
Others
December 31,2021
$ 128,041
2,606
2,431
879

56,432
$ 190,389
December 31,2020




$ 100,052
4,090
2,174
913
49,514
$ 156,743
  • 53 -

20. Other assets

Other assets
Current
Input tax
Tax overpaid retained for
offsetting the future tax payable
Refundable tax
Others
Non-current
Prepayment for equipment
Long-term receivables
December 31,2021
$ 377,355
84,495
46,161

23,220
$ 531,231
$ 114,685

-
$ 114,685
December 31,2020










$ 383,971
115,350
37,493
24,719
$ 561,533
$ 43,003
732
$ 43,735

21.

Loan

(1) Short-term loans

Short-term loans
Secured loan (Note 38)
Bank loan
Unsecured loan
Bank loan by line of
credit
December 31,2021
$ 3,318,332

2,686,617
$ 6,004,949
December 31,2020




$ 3,849,446
2,551,511
$ 6,400,957

The annual interest rates of bank loans are 0.34% to 6.00% and 0.79% to 6.00% in 2021 and 2020, respectively.

The amount of fully-guaranteed short-term secured loans on December 31,2021 and 2020 is NT$1,908,500,000 and NT$1,393,000,000, respectively. (2) Short-term notes payable

Short-term notes payable
Commercial paper
payable
Less: Discount on
short-term notes and bills
payable
December 31,2021
$ 740,000

489
$ 739,511
December 31,2020




$ 710,000
499
$ 709,501
  • 54 -

Outstanding short-term notes and bills payable are as follows: December 31, 2021

December 31, 2021 2021
Guarantor/Acceptan
ce agency
Face amount Discount
amount
Carrying
amount
Interest rate
range(%)
Name of
collateral
Collateral
carrying
amount
Commercial paper
payable
Grand Bills
Finance Corp.

Taiwan
Cooperative Bills
Finance Corp.

China Bills
Finance Corp.
Mega Bills
Finance Co. Ltd.
Dah Chung
Bills Finance Corp.
Da Ching Bills
Finance Corp.
Taiwan
Finance Corp.
International
Bills Finance Corp.
O-Bank




$ 50,000
100,000
50,000
50,000
50,000
80,000
50,000
50,000
260,000

$ 740,000









$ 12

114

4

64

15

6

47

40
187

$ 489









$ 49,988

99,886

49,996

49,936

49,985

79,994


49,953

49,960
259,813
$ 739,511
0.500
0.902
0.400
0.852
0.850
0.9521.040
1.000
0.650
0.270
None

None
None
None
None
None
None
None
None
$ -
-
-
-
-
-
-
-
-

December 31, 2020

December 31, 2020 2020
Guarantor/Acceptan
ce agency
Face amount Discount
amount
Carrying
amount
Interest rate
range(%)
Name of
collateral
Collateral
carrying
amount
Commercial paper
payable
Grand Bills
Finance Corp.

Taiwan
Cooperative Bills
Finance Corp.

China Bills
Finance Corp.
Mega Bills
Finance Co. Ltd.
Dah Chung
Bills Finance Corp.
Da Ching Bills
Finance Corp.
Taiwan
Finance Corp.
International
Bills Finance Corp.
O-Bank




$ 50,000
100,000
50,000
50,000
50,000
50,000
50,000
50,000
260,000

$ 710,000









$ 20

133

3

5

41

81

28

5
183

$ 499









$ 49,980

99,867

49,997

49,995

49,959

49,919

49,972

49,995
259,817
$ 709,501
0.500
0.902
0.400
0.852
0.850
1.040
1.140
0.650
0.330
None

None
None
None
None
None
None
None
None
$ -
-
-
-
-
-
-
-
-

(3) Long-term bank loans

Long-term bank loans
Secured loan
Bank loan 1.
Syndicated loans 2.
Less: Syndicated loans
arrangement fee
Unsecured loan
Bank loan by line of
December 31,2021
$ 1,051,667
2,698,807

5,225
3,745,249

1,105,853
December 31,2020




$ 12,000
2,561,628
6,023
2,567,605
896,352
  • 55 -

credit1.

4,851,102 3,463,957 Less: Classified as the part due within one year 199,251 282,952 $ 4,651,851 $ 3,181,005

  1. Bank guarantees and credit loans
Secured loan
Bank loan
Bank loan
Unsecured loan
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Bank loan by line of
credit
Less: Classified as
the part due
within one
year
Expirydate
2023.10.13

2024.08.15

2022.01.19
2026.12.08

2022.08.05

2026.05.15
2029.07.09

2025.08.21
2029.11.12

2025.10.08

2026.02.04

2024.09.30

2024.06.04

2024.09.29
Contents

The principal is repaid at a time when it is
due.

From September 2021, average amortization
of principal in 36 installments.
Since July 2017, the principal has been
amortized on an average half-year basis.
This loan is intended to remit the capital
required to set up the Vietnam plant in the
investment share capital.
The first installment was made 9 months after
the first utilization of the credit line, and
every 3 months thereafter, in a total of 10
equal installments. The Group had
completed the repayment in 2021.
From April and May 2022, the principal will
be repaid in average monthly installments.
From September 2021 to September 2024, the
principal is repaid in average monthly
installments.
From November 2021, the principal is repaid
in average monthly installments.
From March 2022, the principal will be repaid
in average monthly installments.
From October 2022, the principal will be
repaid in average monthly installments.
From June 2022, the principal will be repaid
in 24 equal monthly installments.
The principal is repaid at a time when it is
due.


D ecember 31,
2021
$ 1,041,000
10,667
270,000
-
250,000
288,117
95,833
70,000
10,000
4,000
117,903

2,157,520
199,251
$ 1,958,269
D ecember 31,
2020
















$ -

12,000

240,000

14,952

250,000

293,400

88,000

-

10,000
-
-

908,352
106,952
$ 801,400

The interest rate as of December 31, 2021 and 2020 are 0.21% to 1.55% and 0.21% to 1.79% per annum, respectively.

  1. New bank syndications signed on September 30, 2021

  2. (1) New bank syndications signed on September 30, 2021

On September 30, 2021, the Company entered into a syndicated credit agreement with a syndicate of banks for a total amount of NT$2,200,000,000, the purpose of which is to repay loans from financial institutions and to replenish medium-term operating turnover.

Terms and conditions


Item A

Item B
- 56
Line of credit
$ 1,200,000
1,000,000
-
Used amount

December 31,
2021
$ 1,023,600

998,907
Creditperiod
From the date of first
use to the date of
expiration of 5 years
From the date of first
Annual
interest rate
1.797%

1.4905%
Credit granting
method
Should not be
revolving use
Revolving use is

(Commercial paper guarantee)

use to the date of expiration of 5 years $ 2,200,000 $ 2,022,507

allowed

Settlement method

  • Item A: The 30-month maturity date from the first drawdown date (October 22, 2021) will be the first installment. Thereafter, the outstanding principal balance of Item A before the date of expiration will be amortized in six months at a rate of six installments. Of these, 8 percent were amortized for the first to fifth installments and 60 percent for the sixth installment. However, if the date of amortization of the balance of principal for any period as set out in the foregoing manner will be later than the final maturity date, the final maturity date shall be the amortization date of the principle for that period.

  • Item B: The full payment obligation shall be fulfilled on the maturity date of the commercial promissory note at the face amount as scheduled, and the first installment shall expire 30 months from the date of the first use, and thereafter the amount shall be reduced in six installments at a rate of one every six months. Among them, the first to the fifth phase of the amortization and decrement of 8 percent, the sixth phase of the amortization and decrement of 60 percent.

(2) Bank syndication quota USD28,000,000

On September 30, 2021, De Shen (Cayman) Holdings Co., Ltd., a subsidiary of the Company, entered into a syndicated credit facility agreement with a syndicate of banks for a total amount of USD28,000,000 for the repayment of loans from financial institutions, including but not limited to the outstanding balance of the old syndicated loan and the replenishment of medium-term operating revolver.

  • 57 -

Terms and conditions

Line of credit
USD28,000,000
Used amount
December 31,2021
$ 676,300
(USD24,500,000)
Creditperiod
From the date of first
use to the date of
expiration of five
years
Annual interest
rate
1.04%
Creditgrantingmethod
The total amount of the credit
facility is to be utilized on a
recurring basis, with the first
installment of 30 months from
the date of initial utilization
(November 10, 2021) and
subsequent installments every
six months, with the total
amount of the credit facility
being reduced in six installments
of eight percent (8%) from the
first to the fifth installment and
sixty percent (60%) from the
sixth installment.

Financial ratios

During the term of this contract, the Company’s consolidated financial statements shall maintain the ratios shown below:

  • A. Current Ratio (Current Assets/(Current Liabilities Dividends payable)): shall not be less than one hundred percent (100%) (Inclusive).

  • - -

  • B. Liabilities Ratio: (Total Liabilities Dividends Payable Bank loans secured by full certificates of deposit)/Net of tangibles: in 2021 and before 2022 (inclusive), shall not be higher than two hundred and twenty-five percent (225%) (inclusive); in 2023, shall not be higher than two hundred and ten percent (210%) (inclusive); in 2024, shall not be higher than two hundred percent (200%) (inclusive).

  • C. Interest covers multiplier ((Net income before tax+Finance costs + Depreciation + Amortization)/Amortization)/Finance costs): 4 times (inclusive) above.

  • D. Net of Tangibles (Equity(include minor shareholdings) - Intangible Assets+Dividends payable): not less than NT$4.5 billion (inclusive).

The above financial ratios shall be reviewed every six months from the 2021 consolidated financial statements provided by the borrower. If the borrower fails to meet any one of the above financial ratios in one inspection, but can meet at the next inspection, it will not be regarded as a breach of the contract agreement. However, from the latest interest rate adjustment base

  • 58 -

date after the inspection date, the loan interest rate shall be increased by 0.15 percent until the financial ratios meet all financial ratio requirements at the next inspection.

All financial ratios in the Company’s 2021 consolidated financial statements are in compliance with the above loan contract requirements.

  1. Original bank syndications signed on February 13, 2019

  2. (1) Bank syndication quota 2,200,000,000

One February 13, 2019, the Company entered into a syndicated credit agreement with a syndicate of banks for a total amount of NT$2,200,000,000, the purpose of which is to repay loans from financial institutions and to replenish medium-term operating turnover.

As the financial ratios in the consolidated financial statements for the second quarter of 2020 and fiscal year of 2020 did not meet the requirements of the loan agreement, the Company applied to the syndicated credit syndicate for a waiver of the financial ratios in the 2020 semi-annual and annual reports and for a new guarantee line of NT$800,000,000 (Item B) for the issuance of commercial paper (the total amount of Item A and Item B to be utilized shall not exceed the total line of NT$2,200,000,000, and the first supplementary contract was signed on November 30, 2020.

Terms and conditions

Item A

Item B
(Commercial
paper
guarantee)


Less: Classified
as the
part due
within
one year
Line of
credit
$2,200,000
800,000


$3,000,000


Used
amount
December
31,2021
$1,400,000
799,932


2,199,932
176,000

$2,023,932
Creditperiod
From the date of
first use to the
date of expiration
of 5 years
From the date of
first use to the
date of expiration
of 5 years
Annual
interest rate

1.797%

0.85%
Credit granting
method









Should not be
revolving use
Revolving use
is allowed

Settlement method

Item A: The 30-month maturity date from the first drawdown date

  • 59 -

(February 21, 2019) will be the first installment. Thereafter, the outstanding principal balance of Item A will be amortized in six installments at a rate of six installments. Of these, 8 percent were amortized for the first to fifth installments and 60 percent for the sixth installment. However, if the date of amortization of the balance of principal for any period as set out in the foregoing manner will be later than the final maturity date, the final maturity date shall be the amortization date of the principle for that period.

  • Item B: The full payment obligation shall be fulfilled on the maturity date of the commercial promissory note at the face amount as scheduled, and the first installment shall expire 30 months from the date of the first use, and thereafter the amount shall be reduced in six installments at a rate of one every six months. Among them, the first to the fifth phase of the amortization and decrement of 8 percent, the sixth phase of the amortization and decrement of 60 percent.

(2) Bank syndication quota USD28,000,000

On February 13, 2019, De Shen (Cayman) Holdings Co., Ltd., a subsidiary of the Company, entered into a syndicated credit facility agreement with a syndicate of banks for a total amount of USD28,000,000 for the repayment of loans from financial institutions, including but not limited to the outstanding balance of the old syndicated loan and the replenishment of medium-term operating revolver.

Terms and conditions


Line of
credit
USD28,000,
000
Used amount
December
31,2020

$ 361,696
(USD12,700,
000)

Creditperiod
From the date
of first use to
the date of
expiration of
five years

Annual
interest
rate
1.1%
1.11%
Credit granting
method
The total amount of
the credit facility is
to be utilized on a
recurring basis, with
the first installment
of 30 months from
  • 60 -

the date of initial utilization (February 13, 2019) and subsequent installments every six months, with the total amount of the credit facility being reduced in six installments of eight percent (8%) from the first to the fifth installment and sixty percent (60%) from the sixth installment.

(3) Financial ratios

During the term of this contract, the Company’s consolidated financial statements shall maintain the ratios shown below:

  • A. Current Ratio (Current Assets/(Current Liabilities Dividends payable)): shall not be less than one hundred percent (100%) (Inclusive).

  • - -

  • B. Liabilities Ratio: (Total Liabilities Dividends Payable Bank loans secured by full certificates of deposit)/Net of tangibles: shall not be higher than two hundred percent (200%) (inclusive).

  • C. Interest covers multiplier ((Net income before tax+Finance costs + Depreciation + Amortization)/Amortization)/Finance costs): 6 times (inclusive) above.

  • D. Net of Tangibles (Equity(include minor shareholdings) - Intangible Assets+Dividends payable): not less than NT$4.5 billion (inclusive).

The Company fails to meet the above restrictions of liability ratio for the second quarter of 2021. If the Company can meet at the next inspection on the 2021 consolidated financial statements, it will not be regarded as a breach of the contract agreement. However, from the latest interest rate adjustment base date after the inspection date, the loan interest rate shall be increased by 0.15 percent until the financial ratios meet all financial ratio requirements at the next inspection for 2021 consolidated financial

  • 61 -

statements. The Company and its subsidiary, Desheng Cayman Holding Company, signed a syndicated credit agreement with the banks for a total amount of NT$2,200,000,000 and US$28,000,000, respectively. On October 22, 2021 and November 10, 2021, the Company and Desheng Cayman Holding Company made the repayment of NT$2,023,483,000 and US$24,500,000, respectively for the above syndicated credit with the new bank syndications.

The Group’s pledges to secure long-term loans are described in Note 38.

22. Notes payable and accounts payable

  • (1) Notes payable
Notes payable
Occurrence due to
business
Occurrence due to
nonbusiness-purchase
of property, plant and
equipment
December 31,2021
$ 141,397

3,255
$ 144,652
December 31,2020




$ 70,882
1,283
$ 72,165
  • (2) All accounts payable for business.

  • (3) The Group has a financial risk management policy to ensure that all payables are repaid within the prearranged credit terms.

23. Other payables

Other payables
Payroll payable, bonus,
remuneration for employees
and directors
Utilities payable
Commission payable
Equipment payable
Leave payable
Sludge and sewage treatment
payable
Business tax payable
Others
December 31,2021
$ 182,815
87,835
40,372
70,885
13,856
15,153
17,363

156,903
$ 585,182
December 31,2020




$ 184,518
68,793
46,690
32,157
8,218
16,946
7,200
133,674
$ 498,196
  1. Long-term deferred income
Long-term deferred income
Government grants December 31,2021
$ 72,032
December 31,2020
$ 49,376
  • 62 -

This represents government subsidies from environmental improvement projects, energy conservation projects and production line technology renovation, which has been transferred to profit or loss over the useful lives of the related assets of 5 to 15 years. Of which within one year has been transferred to income is NT$409,000, and recorded under current liabilities.

The subsidiary, Apex (Anqing) Textile Co., Ltd., received a land use right grant, which was recorded under deferred revenue and amortized to income over the 50-year life of the land use right.

25. Refund liability

Refund liability
Beginning balance
Current year provision (reversal)
Subsidiary liquidation and
returned shares
Net foreign exchange difference
Ending balance
2021
$ 3,705
1,541
-
33)
$ 5,213
2020

(

(
(
(
$ 6,523

1,950 )

860 )
8)
$ 3,705

26. Post-employment benefit plan

  • (1) Defined contribution plan

The Labor Pension Act, which is a defined post-employment contribution plan administered by the government, is applicable to the Group and its domestic subsidiaries, and contributes 6% of employees’ monthly salaries to the individual accounts of the Labor Insurance Bureau.

The employees of the Group’s subsidiaries in China and Vietnam are members of the post-employment benefit plan operated by the local governments in China and Vietnam. The subsidiaries are required to contribute a certain percentage of payroll costs to the post-employment benefit plan in order to fund the plan. The Group’s obligation to this government-operated post-employment benefit plan is only to contribute a specific amount. (2) Defined benefit plan

The pension plan of the Group and its domestic subsidiaries under the Labor Standards Act in Taiwan is a government-administered defined benefit pension plan. The employees’ pension payments are based on the average salary for the six months prior to the date of approved retirement. The

  • 63 -

Company contributes 2% to 4% of the employees’ monthly salaries to the pension fund, which is deposited in the name of the Labor Pension Fund Supervisory Committee in a special account in the Bank of Taiwan. If the balance of the special account is not sufficient to pay the employees who are expected to meet the retirement requirements in the following year before the end of the year, the difference will be withdrawn in one lump sum by the end of March of the following year. The management of the special account is entrusted to the Bureau of Labor Funds, Ministry of Labor, and the Group has no right to influence the investment management strategy.

The amounts of defined benefit plan included in the consolidated balance sheets are shown below:

sheets are shown below:
Defined benefit
obligation current
value
Plan assets at fair value
Net defined benefit assets
December 31,2021
$ 194,129
(
196,206)
($ 2,077)
December 31,2020

(
(

(
(
$ 187,855
193,331)
$ 5,476)

Net defined benefit liabilities changes:

January 1, 2020

Current service costs
Interest expense (income)

Recognized in profit or loss

Re-measurement
Planning assets
remuneration (in
addition to the amount
included in net interest)
Actuarial loss (income)
Changes in
demographic
assumptions
Changes in financial
assumptions
Experience
adjustment

Recognized in other
comprehensive income

Employer’s contribution

Benefit expenditures
Defined
benefit
obligation
current value
$ 304,916

2,312

1,841


4,153

-
16
4,271
(
26,226)

(
21,939)


-

(
42,433)

Plan assets at
fair value
($ 249,372)


-
(
1,659)

(
1,659)

(
7,287 )

-

-

-

(
7,287)

(
29,725)


42,433
Net defined
benefit assets
Net defined
benefit assets
(

(
(
(



(
(




(


(
(
(
$ 55,544

2,312
182
2,494

7,287 )

16

4,271
26,226)
29,226)
29,725)
-
  • 64 -
Disposal of subsidiaries
(
December 31, 2020

Current service costs
Interest expense (income)

Recognized in profit or loss

Re-measurement
Planning assets
remuneration (in
addition to the amount
included in net interest)
Actuarial loss (income)
Changes in
demographic
assumptions
Changes in financial
assumptions
(
Experience
adjustment

Recognized in other
comprehensive income

Employer’s contribution

Benefit expenditures
(
December 31, 2021
56,842)

187,855
(
1,227
904
(
2,131
(
- (
3,514

2,126 )
13,610

14,998
(
-
(
10,855)

$ 194,129
(
52,279
(
193,331)
(

-
983)
(
983)


2,625 ) (

-

- (
-

2,625)

10,122)
(
10,855

$ 196,206)
(
4,563)
5,476)

1,227
79)
1,148

2,625 )

3,514

2,126 )
13,610
12,373
10,122)
-
$ 2,077)

The amounts recognized in profit or loss for defined benefit plans are summarized by function as follows:

Operating costs
Marketing expenses
General and
administrative
expenses
Research and
development expenses
2021
$ 644
171
144

189
$ 1,148
2020




$ 1,410
382
320
382
$ 2,494

The Group is exposed to the following risks as a result of the Labor Standards Act pension system:

  1. Investment Risk: Bureau of Labor Funds, Ministry of Labor invests its labor pension funds in domestic and foreign equity securities, debt securities and bank deposits through its own use and entrusted operations, but the amount of Plan Assets allocated to the Group is based on the income at an interest rate not lower than the local bank’s two-year time deposit rate.

  2. 65 -

  3. Interest Risk: The decrease in interest rates on government bonds will increase the current value of the defined benefit obligation, but the return on investment in plan assets will also increase, which will have a partially offsetting effect on the net defined benefit obligation.

  4. Payroll Risk: The defined benefit obligation current value is calculated by reference to the future salary of the plan member. Therefore, an increase in plan members’ salaries will increase the defined benefit obligation current value.

The defined benefit obligation current value of the Group was actuarially determined by a qualified actuary with the following significant assumptions as of the measurement date:

of the measurement date:
Discount rate
Expected rate of salary
increase
December 31,2021
0.5%0.625%
1.5%2%
December 31,2020
0.2%0.5%
1.5%2%

The amount by which the defined benefit obligation current value would increase (decrease) if there were reasonably possible changes in significant actuarial assumptions, respectively, with all other assumptions held constant, is as follows:

as follows:
Discount rate
Increase 0.1%
Decrease 0.1%
Expected rate of salary
increase
Increase 0.1%
Decrease 0.1%
December 31,2021
($ 1,631)
$ 1,652
$ 1,602
($ 1,585)
December 31,2020
(


(
(


(
$ 1,693)
$ 1,716
$ 1,663
$ 1,644)

The sensitivity analysis above may not reflect actual changes in the current value of the defined benefit obligation because actuarial assumptions may be correlated with each other and changes in only one assumption are unlikely.

unlikely.
Amount expected to be
withdrawn within 1
year
Average period of
December 31,2021
$ 10,530
3.78.7 years
December 31,2020


$ 9,919
4.39.3 years
  • 66 -

defined benefit obligation expiration

27. Equity

  • (1) Common shares
Common shares
Authorized shares (1000
shares)
Authorized capital shares
Number of shares issued
and fully paid (1000
shares)
Issued capital shares
December 31,2021

480,000
$ 4,800,000

384,566
$ 3,845,657
December 31,2020






480,000
$ 4,800,000
384,566
$ 3,845,657

The issued common shares have a par value of $10 per share and each share is entitled to one vote and the right to receive dividends.

  • (2) Capital surplus
Capital surplus
May be used to make up
losses, pay cash or
capitalize (Note)
Stock issuance premium
Corporate bond
conversion premium
Treasury stocks
transactions
Actual acquired or the
difference between the
actual acquisition or
disposal price of a
subsidiary and its
carrying value
To be used to make up
losses only
Recognition of changes
in equity of investment
in affiliates accounted
for using equity
method
December 31,2021
$ 501,694
32,325
77,146
65,024

661
$ 676,850
December 31,2020




$ 617,063
32,325
77,146
65,024
-
$ 791,558

Note: Such capital surplus may be used to cover losses or, when the Company

has no losses, to distribute cash or to capitalize capital, provided that such capitalization is limited to a certain percentage of the paid-in capital each year.

  • 67 -

(3) Retained earnings and dividends policy

In accordance with the Company’s Articles of Incorporation, if there is any surplus in the annual accounts, the Company shall first pay taxes to cover the deficits of previous years and then set aside 10% as legal reserve, but if the legal reserve has reached the Company’s paid-in capital, it may not be set aside, and the rest shall be set aside or reversed to special reserve in accordance with the law, and the remaining amount shall be added up. The accumulated undistributed earnings of prior years shall be retained by the board of directors at its discretion, depending on the operational needs, to prepare a proposal for the distribution of earnings and submit it to the shareholders' meeting for resolution on the distribution of dividends to shareholders. The Company’s policy on the distribution of employees’ and directors’ remuneration is described in Note 29(8) “Employee Compensation and Directors’ Remuneration”.

Under the objective of maintaining schedule dividends, the Board of directors shall, in principle, distribute not less than 50% of the scheduled earnings, of which the cash portion of dividends and bonuses to shareholders shall not be less than 10% of the shareholders’ distribution, subject to adjustment based on the Company’s performance and capital requirements.

The legal reserve shall be set aside until the remaining balance reaches the Company’s total paid-in capital and may be used to cover losses. If the Company has no deficit, the excess of the legal reserve over 25% of the total paid-in capital may be distributed in cash.

When the Company sets aside the special reserve by using the net amount of prior accumulated other equity deductions, and the unappropriated surplus in the previous period is insufficient to set aside, the current net profit after tax plus the other items other than the net profit after tax shall be included in the current unappropriated surplus for setting aside. Before the amendments of the Articles of Incorporation, the Company sets aside the special reserve from the unappropriated surplus of the previous period in accordance with the law.

The Company resolved to distribute earnings for the year 2019 at the Shareholders’ Meetings held on June 11, 2020, the distribution is as follows:

==> picture [382 x 26] intentionally omitted <==

  • 68 -

Special reserve 108,914 Cash dividends 403,794 Cash dividends per share 1.05 (NT$)

Due to the announcement of “Relevant measures to postpone the shareholders’ meetings of listed companies upon the epidemic” by FSC, the Company cancelled the original Shareholders’ Meeting and rescheduled it on July 28, 2021.

The Company resolved to cover the loss by legal reserve of NT$162,083,000 at the Shareholders’ Meeting on July 28, 2021.

The Company resolved at the regular Shareholders’ Meeting on July 28, 2021 to distribute cash dividends (NT$0.3 per share) at a capital surplus - share issue premium of NT$115,369,000 and on June 11, 2020 to distribute cash dividends (NT$0.45 per share) at a capital surplus - share issue premium of NT$173,055,000.

As of March 24, 2022, the Board of Directors of the Company has not yet proposed the earning distribution for 2021.

  • (4) Special reserve
Special reserve
Beginning balance
Special reserve
Deductions from
other equity
Ending balance
2021
$ 401,956
-
$ 401,956
2020




$ 293,042
108,914
$ 401,956

Upon the distribution of earnings, a special reserve is provided for the difference between the net decrease in other stockholders’ equity recorded at the end of the reporting period and the special reserve provided for the first time using IFRSs. If the balance of the decrease in other stockholders’ equity subsequently reverses, the earnings may be distributed as part of the reversal. (5) Other equities

  1. Conversion difference in the conversion of financial statements of foreign operating institutions
Beginning balance
Current year
occurred
2021
$ 512,671)
2020
( ( $ 451,447)
  • 69 -
Conversion
differences
of foreign
operating
institutions
(
Related taxes
of foreign
operating
institutions
Shares of
affiliates
and joint
ventures
adopting the
equity
method
(
Other
comprehensive
income of the
year
(
Disposal of
subsidiaries

Changes equity to
the subsidiary
ownership

Ending balance
(

61,977 )
(
14,447
11,820)

59,350)
(
-

-

$ 572,021)
(

119,345 )
18,096
26,815
74,434)
12,788
422
$ 512,671)
  1. Unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income
- 70 -
Beginning balance

Current period
generated
Unrealized
gains or
losses /
Equity
instruments
(
Shares of
affiliates
adopting the
equity
method
(
Total other
comprehens
ive income
(
Changes equity to
the subsidiary
ownership
2021
$ 56,168

46,747 )
1,617)
48,364)
-
2020

(
$ 49,491
18,335
1,332)
17,003
1,102
Transfer of
accumulated gain
or loss on
disposal of
equity
instruments to
retained earnings
Ending balance
(6)
Non-controlling interests
Beginning balance
Net income
Other comprehensive
income of the year
Conversion
difference in the
conversion of
financial
statements of
foreign operating
institutions
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
Income taxes related
to the translation
of financial
statements of
foreign operating
entities
Cash dividends allocated
Subsidiary liquidation
and returned
shares
Non-controlling interests
increase
Non-controlling interests
decrease
Ending balance
(7)
Treasury stocks
Shares of the parent
company held by
subsidiaries(1000 shares)
(
60)
$ 7,744
2021
$ 750,466
12,934

7,337 )

15,437 )
-

9,271 )
-
13,131
-
$ 744,486
(
11,428)
$ 56,168
2020

(
(
(


(
(
(
$ 795,067
653
4,881
11,238
209

45,663 )

189,185 )
219,188
45,922)
$ 750,466
2020
  • 71 -
Shares at beginning of
the period
Increase (Note 1)
Decrease (Note 2)
(
Shares at end of the
period
1,218
25
1,243)
-
  • Note 1: The Company’s shareholding in Lucky Unique Enterprise increased by 1.22% in 2020, representing a consolidated shareholding of 25,000 shares in the Company.

  • Note 2: The Company disposed of Lucky Unique Enterprise’s shares in 2020 and lost control of Lucky Unique Enterprise Company. Therefore, Lucky Unique Enterprise’s shares are no longer treated as treasury stock, and the market price of the Company’s shares and the carrying amount of treasury stock are increased by the capital surplus - treasury stock of NT$7,459,000.

The shares held by subsidiaries are treated as treasury stocks, except that they are not allowed to participate in the Company’s capital increase and have no voting rights, and have the same rights as ordinary shareholders.

28. Revenue

Revenue
Sales revenue 2021
$ 10,475,685
2020
$ 8,594,659
  • (1) Description of customer agreement Revenue from sales of long- and short-staple fibers

The Group recognizes revenue and accounts receivable from the sale of short- and long-haul fabrics when the terms of trade are fulfilled. The average credit period of the Group’s merchandise sales is 30 to 120 days. Most of the contracts are recognized as accounts receivable when the merchandise is transferred and the Group has the unconditional right to receive the consideration. However, for some of these contracts, The Group is obligated to transfer the merchandise to the customer.

(2) Balance of contract

(2)
Balance of contract
Notes receivable (include related December 31,
2021
$ 210,560
December 31,
2020
$ 104,431
January 1,
2020
$ 177,969
  • 72 -
29. parties) (Note 10 & 37)
Accounts receivable (include
related parties) (Note 10 & 37)
$ 1,798,017

Contract liabilities (items under
other current liabilities
included)
Sale of goods
$ 52,407

(3)
Revenue breakdown from customer contracts
2021
Major products
Long- and short-staple
fibers
$ 10,300,893
Others

174,792
$ 10,475,685
Net income (loss) before tax
(1)
Other income and loss, net
2021
Net income (loss) on
disposal of property,
plant and equipment
$ 47,228
(2)
Interest income
2021
Bank deposits
$ 18,170
financial assets at
amortized cost
3,100
Loan interest received
from related parties

162
$ 21,432
(3)
Other income
2021
Subsidy income
$ 28,991
Rent income
32,489
Claim income
4,790
Sale of cloth samples
6,015
Dividend income
2,334
Fire insurance claims
income
10,405
Others

88,946
$ 173,970
parties) (Note 10 & 37)
Accounts receivable (include
related parties) (Note 10 & 37)
$ 1,798,017

Contract liabilities (items under
other current liabilities
included)
Sale of goods
$ 52,407

(3)
Revenue breakdown from customer contracts
2021
Major products
Long- and short-staple
fibers
$ 10,300,893
Others

174,792
$ 10,475,685
Net income (loss) before tax
(1)
Other income and loss, net
2021
Net income (loss) on
disposal of property,
plant and equipment
$ 47,228
(2)
Interest income
2021
Bank deposits
$ 18,170
financial assets at
amortized cost
3,100
Loan interest received
from related parties

162
$ 21,432
(3)
Other income
2021
Subsidy income
$ 28,991
Rent income
32,489
Claim income
4,790
Sale of cloth samples
6,015
Dividend income
2,334
Fire insurance claims
income
10,405
Others

88,946
$ 173,970
parties) (Note 10 & 37)
Accounts receivable (include
related parties) (Note 10 & 37)
$ 1,798,017

Contract liabilities (items under
other current liabilities
included)
Sale of goods
$ 52,407

(3)
Revenue breakdown from customer contracts
2021
Major products
Long- and short-staple
fibers
$ 10,300,893
Others

174,792
$ 10,475,685
Net income (loss) before tax
(1)
Other income and loss, net
2021
Net income (loss) on
disposal of property,
plant and equipment
$ 47,228
(2)
Interest income
2021
Bank deposits
$ 18,170
financial assets at
amortized cost
3,100
Loan interest received
from related parties

162
$ 21,432
(3)
Other income
2021
Subsidy income
$ 28,991
Rent income
32,489
Claim income
4,790
Sale of cloth samples
6,015
Dividend income
2,334
Fire insurance claims
income
10,405
Others

88,946
$ 173,970
$ 1,762,165
$ 1,960,681
$ 50,446
$ 86,947
2020
$ 8,137,230

457,429
$ 8,594,659
2020
($ 9,383)
2020
$ 38,992
3,859

35
$ 42,886
2020
$ 101,472
18,551
15,243
3,499
1,487
-

64,396
$ 204,648
$ 1,762,165
$ 1,960,681
$ 50,446
$ 86,947
2020
$ 8,137,230

457,429
$ 8,594,659
2020
($ 9,383)
2020
$ 38,992
3,859

35
$ 42,886
2020
$ 101,472
18,551
15,243
3,499
1,487
-

64,396
$ 204,648
$ 1,762,165
$ 1,960,681
$ 50,446
$ 86,947
2020
$ 8,137,230

457,429
$ 8,594,659
2020
($ 9,383)
2020
$ 38,992
3,859

35
$ 42,886
2020
$ 101,472
18,551
15,243
3,499
1,487
-

64,396
$ 204,648
$ 1,960,681
$ 86,947
2020


$ 10,300,893
174,792
$ 10,475,685
2021


$ 8,137,230
457,429
$ 8,594,659
2020
$ 47,228
2021
( $ 9,383)
2020


$ 18,170
3,100
162
$ 21,432
2021


$ 38,992
3,859
35
$ 42,886
2020


$ 28,991
32,489
4,790
6,015
2,334
10,405
88,946
$ 173,970


$ 101,472
18,551
15,243
3,499
1,487
-
64,396
$ 204,648
  • 73 -

(4) Other benefits and losses

(4)
Other benefits and losses
Benefits from liquidation
of subsidiary
Foreign exchange net
loss
Financial product
evaluation net loss at
fair value through
profit or loss
Others
(5)
Financial costs
Total bank loan interest
Amortization of handling
fees for syndicated
loan cases
Lease liabilities interest
Loan interest paid to
related parties
Less: Amounts included
in the cost of
qualified assets
(included under
property, plant
and equipment
and prepayments
for equipment)
2021
$ -

91,071 )

44,383 )
68,804)
$ 204,258)
2021
$ 141,666
3,268
369
8,137
1,086
$ 152,354
2020

(
(
(
(

(
(
(
(
$ 9,154

219,941 )

18,301 )
52,373)
$ 281,461)
2020




$ 167,040
1,562
1,401
9,019
1,305
$ 177,717

Capitalization of interest, the relevant information is as below:

Capitalization of interest
amount
Capitalization of interest
rate
2021
$ 1,086
1.14%1.82%
2020
$ 1,305
1.32%4.58%

(6) Depreciation and amortization

Depreciation and amortization
Property, plant and
equipment
Investment properties
2021
$ 597,332
3,240
2020
$ 556,763
3,415
  • 74 -
Right-of-use assets
Intangible assets
Depreciation expense
summary by function
Operating costs
Operating expenses
Amortization fee
summary by function
Operating costs
Operating expenses
(7)
Employee benefit expense
Short-term employee
benefits
Payroll
Labor and health
insurance fees
Others
Retirement benefits
Defined contribution
plan
Defined benefit plan
(Note 26)
Summary by function
Operating costs
Operating expenses







46,451
1,827
$ 648,850
$ 594,639
52,384
$ 647,023
$ 285
1,542
$ 1,827
2021
$ 987,806
98,000
31,785
1,117,591
29,692
1,148
30,840
$ 1,148,431
$ 686,232
462,199
$ 1,148,431







55,636
2,073
$ 617,887
$ 557,453
58,361
$ 615,814
$ 177
1,896
$ 2,073
2020
















$ 1,087,967
96,672
38,431
1,223,070
112,336
2,494
114,830
$ 1,337,900
$ 823,155
514,745
$ 1,337,900

(8) Remuneration to employee and directors

In accordance with the Company’s Articles of Incorporation, the Company provides for employee remuneration and director remuneration at a rate of not less than 4% and not more than 3%, respectively, of the pre-tax benefit for the year before the distribution of employee and director remuneration.

The Company does not intend to contribute employees and directors’

  • 75 -

remuneration for the year 2020 as the Company’s net loss before tax. 2021 employees and directors’ remuneration were resolved by the Board of Directors on March 24, 2022, the resolution is as follows:

Estimated ratio

Estimated ratio
Remuneration to
employees
Remuneration to
directors
Amount
Remuneration to
employees
Remuneration to
directors
2021
4%
1.5%
2021
$ 7,061
2,648

If there is any change in the amount after the adoption of the annual consolidated financial statements, the change in accounting estimate will be adjusted and recorded in the following year.

There is no difference between the actual amount of employee compensation and remuneration of directors and supervisors for fiscal years of 2020 and 2019 and the amount recognized in the consolidated financial statements for fiscal 2020 and 2019.

Please refer to the Market Observation Post System of the Taiwan Stock Exchange Corporation for information on the remuneration of employees and directors resolved by the Board of Directors of the Company.

(9) Foreign exchange (loss) income

Total foreign exchange
income
Total foreign exchange
loss
Net loss
2021
$ 185,966
277,037)
$ 91,071)
2020

(
(

(
(
$ 281,234
501,175)
$ 219,941)

30. Income tax

  • (1) Income tax recognized in profit or loss

Main items of income tax benefit are as below:

  • 76 -
(2) 2021
2020
Current income tax
Occurred in current
year
$ 7,959
$ 2,714
Unallocated surplus
plus tax
-
57
Prior year
adjustments
7,524
2,952
Repatriation of
foreign exchange
surplus
-
15,081
Deferred tax
Occurred in current
year
(
17,392)
(
105,973)
Income tax benefit
recognized in profit or
loss
($ 1,909)
($ 85,169)
A reconciliation of accounting income to income tax benefit is as follows:
2021
2020
Net income (loss) before
tax
$ 194,013
($ 291,802)
Income tax expense
(benefit) calculated at
statutory tax rate on
net income ( loss)
before tax
$ 14,337
( $ 59,767 )
Nondeductible expenses
in determining taxable
income
21,271
169
Nonaccrual income in
determining taxable
income
(
1,452 )
(
24,649 )
Unallocated surplus plus
tax
-
57
Unrecognized deductible
temporary differences
(
43,589 )
(
19,012 )
Repatriation of foreign
exchange surplus
-
15,081
Adjustments for prior
years

7,524

2,952
($ 1,909)
($ 85,169)
Income tax recognized in other comprehensive income
2021
2020
Deferred tax
Current year occurred
2020
(
(
(
(

(
$ 291,802)
$ 59,767 )
169

24,649 )
57

19,012 )
15,081
2,952
$ 85,169)
2020
  • 77 -

Conversion of foreign operating institutions $ 14,447 $ 18,305 Re-measurement of defined benefit plan 2,392 ( 5,678 ) $ 16,839 $ 12,627 Current tax assets and liabilities December 31, 2021 December 31, 2020 Tax assets Tax refund receivable (included in other current assets) $ 6,583 $ 4,710 Tax liabilities Income tax payable $ 2,557 $ 5,814

  • (3) Current tax assets and liabilities

  • (4) Deferred tax assets and liabilities

Changes in deferred tax assets and liabilities as below:

2021

2021
Deferred tax assets
Temporary differences
Unrealized gross profit of
sales

Leave payable
Allowance for loss of
market price decline and
obsolete and
slow-moving inventories
Defined retirement benefit
plans
Allowance for losses
Exchange differences of
foreign operating
institutions
Unrealized foreign
exchange losses
Others


Loss credit


D e fe r r e d t a x l i a b i l i t ie s
Temporary differences
Property, plant and
equipment

Defined retirement benefit
plans
Beginning
balance
$ 52,100
1,135
22,217
304
9,100
95,338
34,529
6,635

221,358
62,049

$ 283,407

$ 33,919
2,904
Recognized in
profit or loss
( $ 1,641 )

982

1,753

-

372

-

5,641
(
6,635)


472

23,880

$ 24,352

( $ 4,689 )

4,185
Recognized in
other
comprehensive
income
$ -

-

-

-

-

14,447

-

-


14,447

-

$ 14,447

$ -
(
2,392 )
Endingbalance






(






(



(












(












$ 50,459

2,117

23,970

304

9,472
109,785

40,170
-
236,277
85,929
$ 322,206
$ 29,230

4,697
  • 78 -
Others
2020
Deferred tax assets
Temporary
differences
Unrealized gross
profit of sales

Leave payable
Allowance for
loss of market
price decline
and obsolete
and
slow-moving
inventories
Defined
retirement
benefit plans
Allowance for
losses
Exchange
differences of
foreign
operating
institutions
Unrealized
foreign
exchange
losses
Others

Loss credit


D e f e r r e d t a x
l i a b i l i t i e s
Temporary
differences
Property, plant
and
equipment

Subsidiary
unappropriate
d retained
earnings
Defined
retirement
benefit plans


Beginning
balance
$ 54,295

2,700

12,684
8,838

1,885
79,477

10,496
1,549

171,924
3,644

$ 175,568

$ 35,950

17,185

-
$ 53,135

-

$ 36,823

Recognized in
profit or loss
$ 2,251 )

679 )
10,491

2,545 )
7,215

383 )
24,767
5,905

42,520
64,146

$ 106,666

$ 2,031 )

180 )
2,904
$ 693


7,464

$ 6,960

Recognized in
other
comprehensive
income
$ -


-


-


5,678 )

-

18,305

-

-


12,627

-

$ 12,627

$ -


-

-
$ -

(

-

$ 2,392)

Subsidiary
liquidation and
returned shares
$ 56


886 )

958 )

311 )
-

2,061 )

734 )

819)


5,713 )

5,741)

$ 11,454)

$ -


17,005 )
-
$ 17,005)


7,464
$ 41,391
Endingbalance







(
(
(
(



(
(




(










(
(
(
(
(
(
(
(
(

(

(













$ 52,100

1,135

22,217

304
9,100

95,338

34,529
6,635

221,358
62,049
$ 283,407
$ 33,919

-
2,904
$ 36,823

(5) Information about unused loss credit

Information about the Group’s loss credit for the year ended December 31,

2021 is as follows:

2021 is as follows:
Balance not yet
deducted
$ 17,472
673
240,386

171,113
$ 429,644
Final credityear


2027
2028
2030
2031
  • 79 -

  • (6) Aggregate amount of temporary differences related to investments and not recognized as deferred income tax liabilities

As of December 31, 2021 and 2020, taxable temporary differences related to investments in subsidiaries and not recognized as deferred income tax liabilities amounted to $2,261,227,000 and $1,898,201,000, respectively.

  • (7) Income tax assessments

The income tax returns of the Company through 2018 and its subsidiaries, De Fa Company and Chadtex Company through 2019, have been assessed by the tax authorities.

31. Earnings per share (net loss)

The net income and weighted average number of common stock outstanding that were used in the computation the net income (net loss) of earnings per share (net loss) were as follows:

were as follows:
Net income (net loss)
Net income (net loss) attributable
to the Company’s owners
Shares
Weighted average number of
outstanding shares
Weighted-average treasury stocks
- shares of the parent company
held by subsidiaries
Weighted average number of
shares of common stock for
basic earnings per share
calculation
Effect of dilutive potential
common stock:
Employee remuneration
Weighted-average number of
common shares for the purpose
of diluted earnings per share
2021
$ 182,988
2021
384,566
-
384,566
450
385,016
2020
$ 207,286)
Unit: 1000 shares
2020
384,566
642)
383,924
-
383,924
(


(

If the Company has the option to pay employees in stock or cash, the calculation of diluted earnings per share assumes that employee compensation will be paid in stock

  • 80 -

and is included in the weighted-average number of common shares outstanding for the purpose of calculating diluted earnings per share when the potential common shares have a dilutive effect. The dilutive effect of these potential common shares will continue to be considered in the calculation of diluted earnings per share prior to the issuance of employee compensation shares in the following year.

The Company’s net loss for 2020 is based on the fact that the effect of the potential dilutive effect of employee compensation on common stock is not included in the calculation of diluted net loss per share.

32. Subsidiary liquidation and returned shares

On June 19, 2020, the Group’s board of directors approved the sale of Lucky Unique Enterprise Co., Ltd. to an un related party and completed the transfer of ownership on July 8, 2020. As a result, the Company lost control over Lucky Unique Enterprise Co., Ltd. and its subsidiaries (Tung Ming Company, De Kao Company, De Sin Company and Jie Sen Company), which are responsible for the manufacture and processing of various fiber textile products and import and export trading of the Group.

(1) Consideration received

Consideration received
Cash and cash
equivalents
Analysis of assets and liabilities for loss of control
Current assets
Cash and cash
equivalents
Financial assets at
amortized
cost-current
Accounts receivable
Other receivables
Inventory
Others
Non-current assets
Property, plant and
equipment
Intangible assets
Lucky Unique
Enterprise
and its subsidiaries
$ 195,227
Lucky Unique
Enterprise
and its subsidiaries
$ 197,028
310,136
139,423
11,788
54,878
87,816
217,702
539
  • (2) Analysis of assets and liabilities for loss of control

  • 81 -

Right-of-use assets
Deferred tax assets
Others
Current liabilities
Short-term loans and
short-term notes
and bills payable
Accounts payable
Other payables
Tax liabilities
Lease
liabilities-current
Others
Non-current liabilities
Defined benefit plan
liabilities-non-cur
rent
Lease
liabilities-non-cur
rent
Others
Deferred tax
liabilities
Net assets disposal
(3)
Subsidiary disposal income
Consideration received
Net assets disposal
Non-controlling interests
Treasury stocks decrease
Capital surplus - treasury
stocks increase
Fair value of residual
equity
Gain on disposal
(4)
Net cash outflow of subsidiary disposal
Consideration received in
cash and cash
equivalents
Less: Disposal of cash
and cash
equivalents
44,325
11,454
41,294
(
472,644 )
(
60,025 )
(
49,135 )
(
2,496 )
(
12,528 )
(
4,118 )
(
4,563 )
(
32,165 )
(
719 )
(
17,005)
$ 460,985
Lucky Unique
Enterprise
and its subsidiaries
44,325
11,454
41,294
(
472,644 )
(
60,025 )
(
49,135 )
(
2,496 )
(
12,528 )
(
4,118 )
(
4,563 )
(
32,165 )
(
719 )
(
17,005)
$ 460,985
Lucky Unique
Enterprise
and its subsidiaries
$ 195,227
(
460,985 )
189,185
(
12,681 )
(
7,459 )

120,464
$ 23,751
Lucky Unique
Enterprise
and its subsidiaries


(
$ 195,227
197,028
$ 1,801)
  • 82 -

33. Equity transaction with non-controlled equity

The share transfer of the Group was carried out successively in 2020. However, the share transfer was an organizational restructuring under the common control of the individual. The transaction did not change the control of the Group over the subsidiaries. Please refer to Notes 12(2), (3), (11), (12) and (13).

January 1 to December 31, 2020

Cash consideration paid
The carrying amount of
the subsidiary’s net
assets should be
transferred to
noncontrolling
interests based on the
relative changes in
equity
Equity transaction
differences

Equity transaction
differences
adjustment
Capital surplus -
difference between
actual acquisition
price and book value
of equity in
subsidiaries
Best Alliance
Limited
Best Alliance
Limited
Tung Ming
Company
$ -
(
1,150 )


($ 1,150)

$ 1,150
Lucky
Unique
Enterprise
$ -
(
21,244 )


($ 21,244)

$ 21,244
Chadtex
Company



(
$ -
8,084

$ 8,084

$ 8,084)
$ 21,329
(
22,004 )

($ 675)
$ 675

34. Non-cash transactions

The Group has the following non-cash transaction investment in 2021 and 202:

  • (1) Acquisition of property, plant and equipment
Affects cash and
non-cash investment
Additions of
property, plant,
and equipment
Increase in
equipment
payable and notes
payable
Cash paid for
2021
$ 329,261
40,340)
$ 288,921
2020

(

(
$ 438,872
601)
$ 438,271
  • 83 -

property, plant and equipment

  • (2) Disposal of property, plant and equipment
Affects cash and
non-cash investment
Disposal proceeds of
property, plant
and equipment

Decrease (increase)
in other
receivables
(including related
parties)

Cash received
for property,
plant and
equipment

(3)
Disposal of investment properties
Affects cash and
non-cash investment
Proceeds from
disposal of
investment
properties

Decrease in other
receivables

Cash received
from
investment
properties
2021
$ 92,164
19,949
$ 112,113
2021
$ -
7,452
$ 7,452
2020


$ 18,330
244,847
$ 263,177
2020




$ -
43,030
$ 43,030
  • (4) Disposal of the full equity cash receipts of Apex (Shanghai) Textile Co., Ltd., De Shen (Samoa) Holdings Co., Ltd. and New Gallant Limited.
Beginning claim for
proceeds balance
Ending claim for
proceeds balance
Foreign exchange
difference
Cash received
2021
$ 102,011

26,730 )
1,269)
$ 74,012
2020

(
(

(

$ 101,599

102,011 )
412
$ -
  • 84 -

35. Capital risk management

Due to the need to maintain adequate capital to support the upgrading of plant and equipment, the Group will be required to maintain adequate capital. Therefore, the capital management of the Group is to ensure that the necessary financial resources and operating plans are in place to meet the future needs of working capital, capital expenditure, research and development expenses, debt repayment and dividend payment.

36. Financial instruments

  • (1) Fair value information - Financial instruments not measured at fair value December 31, 2020
December 31, 2020
Financial assets
Financial assets
measured at
amortized
cost-non-current
Chia Her Industrial
Co., Ltd.,
private equity
convertible
corporate bond
Carrying
amount
$ 27,725
Fairvalue
Level 1
$ -
Level 2
$ -
Level 3
$ 30,576
Total
$ 30,576

The above fair value for Level 3 is based on the binomial tree convertible

bond valuation model, and the significant unobservable input value used is the stock price volatility.

  • (2) Fair Value Information - Financial instruments measured at fair value on a repetitive basis

  • Fair value levels

December 31, 2021

December 31, 2021
financial assets at fair
value through profit
or loss
Structured deposits

Domestic listed
companies stocks
Fund beneficiary
certificates

Total
Level 1
$ -
3,405
8,914

$ 12,319
Level 2
$ -

-
-

$ -
Level 3
$ 130,413

-
-

$ 130,413
Total











$ 130,413

3,405
8,914
$ 142,732
  • 85 -
Financial assets at fair
value through other
comprehensive gains
and losses-current
Investments accounted
for using equity
method
Domestic listed
(OTC)
companies
stocks

Financial assets
measured at fair
value through other
comprehensive gains
and
losses-non-current
Investments accounted
for using equity
method
Domestic listed
companies
private
placement of
shares

Financial liabilities at
fair value through
profit or loss
Derivative instruments
Exchange rate
swap contracts

December 31, 2020
financial assets at fair
value through profit
or loss
Domestic listed
companies stocks

Derivative instruments
Conversion rights
of private placement
convertible bonds of
listed companies
Fund beneficiary
certificates

Total

Financial assets at fair
value through other
comprehensive gains
and losses-current
Level 1
$ 109,867

$ -

$ -

Level 1
$ 2,856
-
9,387

$ 12,243
Level 2
$ -

$ 106,209

$ 120

Level 2
$ -

-
-

$ -
Level3
$ -

$ -

$ -

Level 3
$ -

52,461
-

$ 52,461
Total








$ 109,867
$ 106,209
$ 120
Total











$ 2,856

52,461
9,387
$ 64,704
  • 86 -

Investments accounted for using equity method Domestic listed $ 38,979 $ - $ - $ 38,979 companies stocks Financial assets measured at fair value through other comprehensive gains and losses-non-current Investments accounted for using equity method Domestic listed $ - $ 120,056 $ - $ 120,056 companies private placement of shares Level 1 Level 2 Level 3 Total Financial liabilities at fair value through profit or loss Derivative instruments $ - $ 20,927 $ - $ 20,927 Exchange rate swap contracts

There were no transfers between Level 1 and Level 2 fair value measurements in fiscal years of 2021 and 2020.

  1. Reconciliation of financial instruments at Level 3 fair value

Financial assets at fair value through profit or loss

Financial assets
Beginning balance
Purchase
Recognized in
profit or loss
(accounted to
other benefits
and losses)
Transfer to Level 3
Ending balance
2021
$ 52,461
130,413

37,049 )
15,412)
$ 130,413
2020

(
(


$ 43,599
-
8,862
-
$ 52,461
  1. Level 2 fair value valuation techniques and inputs
Type of financial
instruments
Derivative
instruments-Exchange rate
Valuation techniques and inputs
The discounted cash flow method: the
future cash flows are estimated based
  • 87 -

swap contracts on the observable forward exchange rate and the contracted foreign exchange rate at the end of the period and are discounted at a rate that reflects the credit risk of each counter party. Domestic listed companies Evaluated by the B-S option pricing private placement of shares model, based on the underlying price, option performance price, risk-free interest rate, historical volatility of the underlying and the maturity period.

  1. Level 3 fair value measurement techniques and inputs

The fair value of the derivatives - conversion rights of private convertible bonds is estimated using a binary tree convertible bond valuation model, and the significant unobservable input is the stock price volatility. When the stock price volatility increases, the fair value of these derivatives will increase.

A structured deposit mandatorily measured at fair value through profit or loss is adopting the net asset value method to evaluate the fair value.

(3) Type of financial instruments

Type of financial instruments
Financial assets
At fair value through
profit or loss
Mandatory
measurement
through profit or
loss at fair value
financial assets at
amortized cost (Note
1)
Financial assets - Equity
instrument investment
at fair value through
other comprehensive
income
Financial liabilities
At fair value through
profit or loss-Held for
trading
At amortized cost (Note
2)
December 31,2021
$ 142,732
6,643,409
216,076
120
13,462,110
December 31,2020
$ 64,704
6,182,733
159,035
20,927
12,112,485
  • 88 -

  • Note 1: Balances include cash and cash equivalents, notes and accounts receivable (including related parties), other receivables (including related parties), financial assets carried at amortized cost (both current and non-current) and refundable deposits, and other financial assets carried at amortized cost.

  • Note 2: The balance includes financial liabilities measured at amortized cost such as short-term borrowings, short-term bills payable, notes and accounts payable (including related parties), other payables (including related parties), long-term bank loans (including those due within one year) and guarantee deposits.

  • (4) Financial risk management objectives and policies

The Group’s major financial instruments include investments in equity and debt instruments, receivables, payables, lease liabilities and borrowings. The Group’s financial management department provides services to each business unit, coordinates access to domestic and international financial markets, and monitors and manages the financial risks associated with the Group’s operations through internal risk reporting that analyzes risk exposures based on the level and breadth of risk. These risks include market risk (including exchange rate risk, interest rate risk and other price risks), credit risk and liquidity risk.

The Group mitigates the effects of these risks by hedging the risk through derivative financial instruments. The use of derivative financial instruments is governed by the policies adopted by the Group’s board of directors, which are the written principles for exchange rate risk, interest rate risk, use of derivative financial instruments and non-derivative financial instruments, and investment of surplus liquidity. Internal auditors review compliance with the policy and the amount of risk exposure on an ongoing basis. The Group does not trade in financial instruments (including derivative financial instruments) for speculative purposes.

  1. Market risk

The main financial risks to which the Group is exposed as a result of its operating activities are foreign currency exchange rate risk (see (1)

  • 89 -

below), interest rate risk (see (2) below), and other price risk (see (3) below).

The Group engages in various derivative financial instruments to manage its exposure to foreign currency exchange rate risk, including exchange rate swap contracts to hedge the exchange rate risk arising from foreign sales of goods.

There is no change in the Group’s exposure to market risk of financial instruments and its management and measurement of such exposure.

  • (1) Exchange rate risk

The Group engages in foreign currency-denominated sales and import transactions and foreign currency borrowings, which expose the Group to exchange rate risk. The carrying amounts of the Group’s monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date (including monetary items denominated in non-functional currencies that have been eliminated in the Consolidated Financial Statements) are described in Note 41.

Sensitivity analysis

The Group is primarily affected by fluctuations in the U.S. dollar exchange rate. The following Schedule details the sensitivity analysis of the Group when the functional currency strengthens or weakens by 1% against the U.S. dollar. The sensitivity analysis includes only foreign currency items in circulation. A positive number in the Schedule below represents the amount by which pre-tax income would increase if the functional currency weakened by 1% relative to the U.S. dollar; a negative number in the same amount would affect pre-tax income if the functional currency strengthened by 1% relative to the U.S. dollar.

==> picture [326 x 25] intentionally omitted <==

This was mainly due to the Group’s cash and cash equivalents denominated in U.S. dollars, financial assets measured at amortized

  • 90 -

cost, receivables, other receivables, payables, other payables and borrowings that were outstanding and not cash flow hedged at the balance sheet date.

The decrease in the Group’s sensitivity to foreign exchange rates during the year was mainly due to the decrease in the Group’s net assets denominated in U.S. dollars.

  • (2) Interest rate risk

Interest rate risk arises because individuals in the Group borrow funds at both fixed and floating interest rates. The Group manages interest rate risk by maintaining an appropriate mix of fixed and floating interest rates.

The carrying amounts of the Group’s financial assets and financial liabilities exposed to interest rate risk as of the balance sheet date were as follows:


Fair value interest
rate risk
Financial
assets
Financial
liabilities
Cash flow interest
rate risk
Financial
assets
Financial
liabilities
December 31,2021
$ 3,346,024
2,929,496
992,068
8,832,451
December 31,2020
$ 2,614,228
3,126,480
1,303,180
7,664,914

Sensitivity analysis

If interest rates had increased by 1%, the Group’s income before income taxes would have decreased by $78,404,000 and $63,617,000 for fiscal years of 2021 and 2020, respectively, with all other variables held constant.

The increase in the Group’s sensitivity to interest rates for the year was mainly due to the increase in variable interest rate deposits.

(3) Other price risk

The Group’s equity price risk arising from its investment in

  • 91 -

domestic listed and unlisted securities is insignificant.

2. Credit risk

Credit risk refers to the risk of financial loss resulting from the counter-parties’ default on contractual obligations. As of the balance sheet date, the Group’s maximum exposure to credit risk due to non-performance of counter-parties’ obligations mainly arises from the carrying amount of financial assets recognized in the Group’s balance sheet.

The Group’s counter-parties are all creditworthy organizations and are not expected to have significant credit risk.

3. Liquidity risk

The Group manages and maintains sufficient cash and cash equivalents to support its operations and mitigate the impact of cash flow fluctuations. The Group’s management monitors the use of banking facilities and ensures compliance with the terms of borrowing contracts.

The Group’s working capital and the obtained banking facilities are sufficient to meet future operating requirements, and therefore there is no liquidity risk due to the inability to raise funds to meet contractual obligations.

(1) Liquidity and interest rate risk of non-derivative financial liabilities

The analysis of the remaining contractual maturities of non-derivative financial liabilities is prepared based on the undiscounted cash flows (including principal and estimated interest) of financial liabilities based on the earliest possible date that the Group could be required to repay. Accordingly, the Group’s bank loans that may be required to be repaid immediately are listed in the Schedule below at the earliest possible date, without considering the probability that the bank will immediately enforce the right; the maturity analysis of other non-derivative financial liabilities is prepared based on the contractual repayment dates.

The undiscounted interest amount of interest cash flows paid at floating interest rates is derived from the curve of the yield rate at the balance sheet date.

  • 92 -

December 31, 2021

December 31, 2021
Non-derivative
financial liabilities
No interest-bearing
liabilities

Lease liabilities
Floating rate
instrument

Fixed rate
instrument

Less than 6
months
$ 1,707,727
6,363
5,730,113
911,168

$ 8,355,371
6 months to 1
year
$ 158

2,776

544,942

16,598

$ 564,474
1to 9 years











$ 5,825

4,639
2,628,674
2,144,530
$ 4,783,668

Further information on the maturity analysis of lease liabilities is as follows:

is as follows:
Lease liabilities Less than 1year
$ 9,139
1 to 3years
$ 4,639

December 31, 2020

December 31, 2020
Non-derivative
financial liabilities
No interest-bearing
liabilities

Lease liabilities
Floating rate
instrument

Fixed rate
instrument

Less than 6
months
$ 1,361,911
16,196
6,308,288
904,889

$ 8,591,284
6 months to 1
year
$ -

14,152

258,674

194,140

$ 466,966
1 to9 years











$ 5,059

15,077
1,218,609
2,091,584
$ 3,330,329

Further information on the maturity analysis of lease liabilities is as follows:

==> picture [326 x 26] intentionally omitted <==

The amount of floating rate instruments for the above non-derivative financial assets and liabilities will vary depending on the difference between the floating rate and the interest rate estimated at the balance sheet date.

(2) Liquidity and interest rate risk of derivative financial liabilities

The liquidity analysis of derivative financial instruments is

  • 93 -

based on total undiscounted cash inflows and outflows for derivative instruments with gross settlement. When the amount payable or receivable is not fixed, the amount disclosed is determined based on the projected interest rate derived from the yield rate curve at the balance sheet date.

December 31, 2021

Total settlement
Exchange rate
swap contracts
Flow-in

Flow-out

1 to 3
months
$ 440,296
442,586)

$ 2,290)
4 to 6
months
$ 111,683
109,513)

$ 2,170
6 to 12
months
$ -
-

$ -
Total

(
(

(



(
(
$ 551,979
552,099)
$ 120)

December 31, 2020

Total settlement
Exchange rate
swap contracts
Flow-in

Flow-out

1 to 3
months
$ 116,872
120,805)

$ 3,933)
4 to 6
months
$ 582,161
599,156)

$ 16,995)
6 to 12
months
$ 2,848
2,847)

$ 1
Total

(
(

(
(

(

(
(
$ 701,881
722,808)
$ 20,927)

(5) Transfer of financial assets information

Unit: 1 dollar

Unit: 1 dollar
Trading
partners
2020
Mega Bank
Sales amount
USD
29,452
Cash received
USD
29,452
Limit
USD
300,000
Note
The management fee is
0.75% to 0.8% of the
invoice amount + $15

The above credit is recurring.

  • 94 -

37. Related Party Transactions

All transactions, account balances, revenues and expenses between the Company and its subsidiaries (which are related parties of the Company) were eliminated upon consolidation and are therefore not disclosed in this note. In addition to those disclosed in other notes, the transactions between the Group and other related parties were as follows:

  • (1) Names of related parties and their relationships

Name of related party Relationship with the Group Perfect Step Ltd. Affiliated company Vietnam ATAGO Company Affiliated company Lucky Unique Enterprise Affiliated company (Note 1) E Textile Company Subsidiary of affiliated company, Lucky Unique Enterprise (Note 1) Gain Faith Ltd. Subsidiary of affiliated company, Lucky Unique Enterprise (Note 1)

Tung Ming Company De Kao Company

Full Vision Enterprise Co., Ltd.

Subsidiary of affiliated company, Lucky Unique Enterprise (Note 1) Subsidiary of affiliated company, Lucky Unique Enterprise (Note 1) Subsidiary of affiliated company, Lucky Unique Enterprise (Note 1)

Name of related party Yeh, Fu-lin Yeh, Chia-ming Yeh, Chia-how Yeh, Wei-li Jei Jom Enterprise Co. Ltd.

Future Tycoon Holdings Co., Ltd.

Future Tycoon Enterprise Co., Ltd.

Fu-hwa Investment Co., Ltd. DNE Energy Inc. Doyo Enterprise Co., Ltd.

Sheng-Bo Technology Corp. Fuson International Co., Ltd. THRIVE POWER LIMITED Futures Co., Ltd.

Relationship with the Group

Key management Key management Key management Key management Subsidiary of joint venture, Era Nouveau International Co., Ltd. The special assistant to the Chairman of the Company is a director of the company (Note 2) The special assistant to the Chairman of the Company is a director of the company (Note 2) The Chairman is the same person The Chairman is the same person The Chairman of the Company is a director of the company The Chairman of the Company is a director of the company The Chairman of the Company is a director of the company The Vice Chairman of the Company is a director of the company The Vice Chairman of the Company is a

  • 95 -

director of the company (Note 3) Chuan Yeh Investment Co., The Vice Chairman of the Company is a Ltd. director of the company

Note 1: A subsidiary of the Company until July 8, 2020.

Note 2: The General Manager of the Company is a director of the company until July 26, 2020.

Note 3: A subsidiary of the Company since September 24, 2020.

  • (2) Operating income
Operating income
Item

Sales of goods sold



Type of relatedparty
The special assistant
to the Chairman of
the Company is a
director of the
company

Affiliated company
Subsidiary of
affiliated company,
Lucky Unique
Enterprise
Subsidiary of joint
venture, Era
Nouveau
International Co.,
Ltd.
2021
$ 421,004
592,662
101,056
-

$ 1,114,722
2020






$ 376,206

286,537

17,005
3,921

$ 683,669

The Group’s sales prices to related parties are comparable to those of non-related parties, and the collection terms are one to three months at the end of each month, which are not materially different from those of non-related parties.

  • (3) Purchase
Purchase
Type of relatedparty
The special assistant to
the Chairman of the
Company is a director
of the company (Note
2)
Affiliated company (Note
1)
Subsidiary of joint
venture, Era Nouveau
International Co., Ltd.
Subsidiary of affiliated
2021
$ 428,588
162,825
-
15,091
2020


$ 391,026
93,355
20,035
6,718
  • 96 -

company, Lucky Unique Enterprise (Note 1)

$ 606,504 $ 511,134

The Group has no comparable purchase price for related party products. The payment period of related party is approximately one month at the end of each month, which is not materially different from that of non-related party.

(4) Amounts due from related parties (excluding loans to related parties)

Item

Notes
receivable-related
parties



Accounts
receivable-related
parties




Type of related party /
Name
Affiliated company
(Note 1), Lucky
Unique Enterprise

Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1),
Tung Ming
Company
Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1)

Affiliated company
(Note 1), Lucky
Unique Enterprise

The special assistant
to the Chairman of
the Company is a
director of the
company (Note 2),
Future Tycoon
Enterprise Co., Ltd.
Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1),
De Kao Company
Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1)
Affiliated company

December 31,
2021
$ 36,122
16,176
1,970

$ 54,268

$ 29,794
55,775
21,478
10,499

427

$ 117,973
December 31,
2020
December 31,
2020














$ 21,488

2,533
824

$ 24,845
$ 86,011

52,354

-

7,923

1,015
$ 147,303
  • 97 -
Item

Other
receivables-related
parties




Type of related party /
Name
Affiliated company,
Perfect Step Ltd.
(Note 34)

Affiliated company
The special assistant
to the Chairman of
the Company is a
director of the
company (Note 2),
Future Tycoon
Holdings Co., Ltd.
Key management
Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1)
December 31,
2021
$ 26,730
2,115
12,109
6,769
80

$ 47,803
December 31,
2020
December 31,
2020







$ 102,011

3,836

980

-
34

$ 106,861

No guarantees have been received for related party receivables outstanding. No allowance for losses has been provided for related party receivables in 2021 and 2020.

(5) Amounts payable due to related parties (excluding loans from related parties)

Item

Notes payable-related
parties


Accounts
payable-related parties

- 98 -
Type of related party /
Name
Affiliated company
(Note 1), Lucky
Unique Enterprise

Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1),
Tung Ming
Company

The special assistant
to the Chairman of
the Company is a
director of the
company (Note 2),
Future Tycoon
Enterprise Co., Ltd.

Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1),
December 31,
2021
$ 24,679
39,277

$ 63,956

$ 72,431
28,142
December 31,
2020
December 31,
2020







$ 22,197
10,009

$ 32,206
$ 60,961

29,156

Item
Other payables-related
parties



Tung Ming
Company
Affiliated company
(Note 1), Lucky
Unique Enterprise

Type of relatedparty
Key management

Affiliated company
(Note 1)
Subsidiary of
affiliated company,
Lucky Unique
Enterprise (Note 1)
The special assistant
to the Chairman of
the Company is a
director of the
company (Note 2)
29,183

$ 129,756

December 31,
2021
$ 10
44
41
305

$ 400
8,479

$ 98,596
December 31,
2020
8,479

$ 98,596
December 31,
2020






$ 3,511

4,547

337
305

$ 8,700

The outstanding balance due to related parties is unsecured and will be settled in cash.

  • (6) Acquisition of property, plant and equipment

The Company purchased property, plant and equipment from Lucky Unique Enterprise in 2020 for NT$4,439,000.

  • (7) Disposal of property, plant and equipment
Disposalproceeds Disposalproceeds Disposalproceeds Disposalproceeds Disposal income(loss) Disposal income(loss) Disposal income(loss)
Type of relatedparty/ Name 2021 2020 2021 2020
The Chairman of the
Company is a director of the
company (Note 2)Future
Tycoon Holdings Co., Ltd. $ 20,035 $
60
$ 14,122 $
3
Affiliated company (Note 1),
Lucky Unique Enterprise
-
2,160
-
1,671
$ 20,035
$
2,220
$ 14,122
$
1,674
(8) Operating lease - for rent
Type of relatedparty/ Name Rent objective Leasing period
Affiliated company (Note 1), Plant January 2021 to December
Lucky Unique Enterprise 2023
Affiliated company (Note 1), Office July 2020 to March 2023
Lucky Unique Enterprise
Subsidiary of affiliated Office May 2020 to June 2021
company, Lucky Unique
  • 99 -
Enterprise (Note 1)
The Chairman is the same Office April 2020 to February 2021
person
The Chairman is the same Plant roof October 2017 to October
person (Note 4) 2037
The Chairman of the Plant roof October 2017 to October
Company is a director of (Note 4) 2037
the company

Note 4: The Company leased the roof of the plant to related party for solar power generation at a rent of 7% of the sales revenue of the solar power system.

The total lease payments to be received in the future are summarized as follows:

follows:
Type of related party /
Name
Affiliated company (Note
1), Lucky Unique
Enterprise
Subsidiary of affiliated
company, Lucky
Unique Enterprise
(Note 1)
The Chairman is the
same person
2021
$ 9,859
-
-
$ 9,859
2020




$ 10,257
165
52
$ 10,474

Summary of leasing revenue is as below:

Type of related party /
Name
Affiliated company (Note
1), Lucky Unique
Enterprise
Subsidiary of affiliated
company, Lucky
Unique Enterprise
(Note 1)
The Chairman is the
same person
The Chairman of the
Company is a director
of the company
2021
$ 7,921
60
136
370
$ 8,487
2020




$ 2,864
480
404
390
$ 4,138

(9) Loans to related parties

  • 100 -
Type of relatedparty
Other receivables-related
parties
Affiliated company
Type of relatedparty
Interest income
Affiliated company
December 31,2021
$ -
2021
$ 162
December 31,2020 December 31,2020
$ 8,009
2020
$ 35

The Group provides short-term loans to related parties as non-guaranteed loans with interest rate 2.5% as of December 31, 2020.

  • (10) Borrowings from related parties
Type of related party /
Name
Other payables-related
parties
Key management
Yeh, Fu-lin
Others
The Vice Chairman of the
Company is a director
of the company
Type of related party /
Name
Interest expense
Key management
Yeh, Fu-lin (1)
Others (2)
The Vice Chairman of the
Company is a director
of the company (3)
Interest rate (1)
Interest rate (2)
Interest rate (3)
December 31,2021
$ 136,641
2,956

13,241
$ 152,838
2021
$ 6,917
1,115

105
$ 8,137
1.5%4.5%
4%4.5%
1.4%1.55%
December 31,2020 December 31,2020




$ 141,263
26,189
7,353
$ 174,805
2020








$ 7,767
1,173
79
$ 9,019
1.5%4.5%
1.5%
1.4%2.25%

The Group’s borrowings from related parties bear interest rates comparable to market rates. All loans are unsecured loans.

  • (11) Other related party transactions

  • Processing Fees

  • 101 -

The Group pays the related party’s entrusted processing fee, which is recorded as operation cost according to its nature, none of similar products processing price can be compared, and the payment terms are monthly for 1 to 3 months.

Type of related
party
The special
assistant to the
Chairman of the
Company is a
director of the
company (Note
2), Future
Tycoon
Enterprise Co.,
Ltd.
Subsidiary of
affiliated
company, Lucky
Unique
Enterprise (Note
1), Tung Ming
Company
Affiliated company
(Note 1), Lucky
Unique
Enterprise
2021
$ 352,401
247,298
107,797
$ 707,496
2020




$ 236,234
84,195
2,678
$ 323,107
  1. Manufacturing and operation expense

The Company’s expenses for purchasing gifts from related parties

and renting sample display rooms are as follows:

Type of related
party
The Chairman of
the Company is a
director of the
company
Subsidiary of
affiliated
company, Lucky
Unique
Enterprise (Note
1)
Affiliated company
(Note 1)
2021
$ 261
1,880
924
$ 3,065
2020




$ 348
1,108
31
$ 1,487
  • 102 -

3. Other income

The income from counseling services and commissions were as follows:

follows:
Type of related
party
The special
assistant to the
Chairman of the
Company is a
director of the
company (Note
2)
Affiliated company
(Note 1), Lucky
Unique
Enterprise
Subsidiary of
affiliated
company, Lucky
Unique
Enterprise (Note
1)
Subsidiary of joint
venture, Era
Nouveau
International Co.,
Ltd.
2021
$ 4,465
13,282
127
-
$ 17,874
2020




$ 699
2,995
2,348
$ 6,042

(12) Remuneration to key management personnel

The Group’s total remuneration to directors and other key management personnel is as follows:

personnel is as follows:
Short-term employee
benefits
Retirement benefits
2021
$ 45,830
718
$ 46,548
2020




$ 49,614
705
$ 50,319

The remuneration of directors and other key management personnel is determined by the Remuneration Committee based on the current year’s operating results and the base of year-end bonuses paid in previous years.

  • 103 -

38. Pledged Assets

The following assets of the Group have been provided as collateral for bank loans:

Land
Buildings
Machinery equipment
Right-of-use assets
Investment properties
Pledged bank deposits (recorded
as financial assets at amortized
cost-current) (Note)
December 31,2021
$ 266,446
244,531
58,032
256,951
60,820

3,419,464
$ 4,306,244
December 31,2020 December 31,2020




$ 266,446
275,536
65,816
267,437
65,071
2,803,808
$ 3,744,114

Note: The collaterals as fully guaranteed borrowings as of December 31, 2021 and 2020 were NT$3,294,310,000 and NT$2,687,940,000, respectively.

  1. Significant Contingent Liabilities and Unrecognized Contractual Commitments

In addition to those described in other Notes, the Group has the following significant commitments and contingencies on its balance sheet:

  • (1) As of December 31, 2021 and 2020, the Group has opened unused letters of credit for raw materials purchases of NT$8,932,000 and NT$120,717,000, respectively.

  • (2) The Group’s unrecognized contractual commitments were as follows:

Purchase of property,
plant and equipment
December 31,2021
$ 60,510
December 31,2020 December 31,2020
$ 46,661
  • (3) As of December 31, 2021 and 2020, the Group has provided guarantee notes of NT$450,000,000 and NT$348,000,000 for the purchase of raw materials and the provision of guarantees for borrowing lines from financial institutions, respectively.

  • 104 -

40. Other Matters

The Group was affected by the global pandemic of COVID-19, resulting in a significant decrease in operating revenue in 2020. In response to the impact of the epidemic, the Company has applied for salary and working capital subsidies from the government and received NT$92,182,000 in subsidies (see Note 29). With the ease of the epidemic, the Company expects the operation will be gradually returning to normal functions.

41. Information on foreign currency assets and liabilities with significant impacts

The following information is presented in the aggregate in foreign currencies other than the functional currency of each entity of the Group. Assets and liabilities denominated in foreign currencies that have a significant effect are as follows:

Unit: Foreign currency and NT$1,000

December 31, 2021

December 31, 2021
Foreign currencyassets
Currency items
USD

USD
USD
Non-currency items
Associates & joint
ventures accounted for
using equity method
USD
HKD
Foreign currency
liabilities
Currency items
USD
USD
USD
Foreign
currency
$ 240,965
4,090
16,089
9,324
108,737
74,387
9,974
77,364
Foreign exchange
rate

27.68
USDNTD

6.3674
USDCNY
22,780
USDVND
27.68
USDNTD
7.7994
HKDUSD
27.68
USDNTD
6.3674
USDCNY
22,780
USDVND
Carryingamount
$ 6,669,918
113,215
445,346
258,074
385,909
2,059,031
276,097
2,141,425

December 31, 2020

  • 105 -
Foreign currencyassets
Currency items
USD

USD
USD
Non-currency items
Associates
&
joint
ventures accounted for
using equity method
USD
HKD
Foreign currency
liabilities
Currency items
USD
USD
USD
Foreign
currency
$ 207,488
3,261
16,067
9,030
108,672
57,932
11,619
57,760
Foreign exchange
rate

28.48
USDNTD

6.5249
USDCNY
23,100
USDVND
28.48
USDNTD
7.7539
HKDUSD
28.48
USDNTD
6.5249
USDCNY
23,100
USDVND
Carryingamount
$ 5,909,257
92,863
457,589
257,177
399,151
1,649,875
330,920
1,645,013

The Group is primarily exposed to foreign currency exchange rate risk for the U.S. dollar, CNY and Vietnamese Dong. The following information is presented as a summary of the functional currencies of the individual foreign currency holdings, and the exchange rates disclosed represent the rates at which those functional currencies were translated into the presentation currency. Foreign currency exchange gains and losses (realized and unrealized) with significant effect are as follows:

Functional
currency
NTD
USD
CNY
VND
2021 Net FX income
(loss)
( $ 127,481 )
-
3,214
33,196

($ 91,071)
2020
Functional currency
to Presentation
currency
1
NTDNTD

28.009
USDNTD
4.3417
CNYNTD
0.001221
VNDNTD
Functional currency
to Presentation
currency

1
NTDNTD


29.549
USDNTD

4.2827
CNYNTD

0.001271
VNDNTD
Net FX income
(loss)
(

(
(
(

(
$ 226,572 )
61

389 )
6,959
$ 219,941)
  • 106 -

42. Matters Disclosed in the Notes

  • (1) Information about major transactions:

  • Loan of funds to others: see Schedule 1.

  • Endorsement and guarantee for others: see Schedule 2.

  • Marketable securities held at the end of the period (excluding investments in subsidiaries, affiliates and joint ventures): see Schedule 3.

  • Cumulative purchase or sale of market securities amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Acquisition of real estate amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Disposal of real estate amounting to at least NT$300 million or 20% of the paid-in capital: None.

  • Purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital: see Schedule 4.

  • Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: see Schedule 5.

  • Derivative transactions: refer to Note 7.

  • Others: Business relationships and significant transactions between the parent and subsidiaries and between subsidiaries: see Schedule 9.

  • (2) Information about the reinvestment business: see Schedule 6.

  • (3) Information of investments in China:

  • Name of the investee company in, main business items, paid-in capital, investment method, capital remittance, shareholding, investment gain or loss, closing balance of investment, repatriated investment gain or loss, and investment limit in China: see Schedule 7.

  • Significant transactions with the investee company in China, directly or indirectly through a third country, and the prices, terms of payment, and unrealized gains or losses:

    • (1) The balance and percentages of import amounts and related payables at the end of the period: see Schedule 8.

    • (2) Amounts and percentages of sales and related Receivables: see Schedule 8.

    • (3) Amount of property transactions and the amount of resulting gain - 107 -

or loss: None.

  • (4) End-of-period balance and purpose of guarantees or collaterals provided: see Schedule 2.

  • (5) Maximum balance, ending balance, interest rate range, and total current interest on financial instruments: see Schedule 1.

  • (6) Other transactions that have a significant effect on current income or financial position, such as the provision or receipt of labor services: None.

  • (4) Information on major shareholders: name, amount and percentage of shares held by shareholders with at least 5% ownership: see Schedule 10.

43. Segment Information

  • (1) Segment revenue and operating results

The Group is in the textile industry. The financial information provided to the chief operating decision maker for the purpose of allocating resources and evaluating the performance of the divisions focuses on the Company and its subsidiaries, and is presented below by reportable segment:

2021
Revenue from customers other
than the Company and
consolidated subsidiaries

Revenue from the Company and
subsidiaries

Total income

Segment income (loss)

Interest income
Other income
Other benefits and losses
Financial costs
Share of losses of affiliated
companies and joint ventures
recognized under the equity
method
Net segment income before tax
2020
Revenue from customers other
than the Company and
consolidated subsidiaries

Revenue from the Company and
subsidiaries

Total income

Segment income (loss)

Interest income
Other income
Other benefits and losses
Financial costs
Share of losses of affiliated
companies and joint ventures
recognized under the equity
method
Net segment loss before tax
The Company Hangzhou De
Licacy Group
(Note 1)
Vietnam De
Licacy Group
(Note 2)
Other Adjustments and
eliminations
Adjustments and
eliminations
Adjusted amount



(



(
$ 3,561,364


308,248

$ 3,869,612

$ 51,711)

$ 2,769,524


236,116

$ 3,005,640

$ 236,705)







$ 2,364,600


70,502

$ 2,435,102

$ 171,055

$ 1,918,680


30,370

$ 1,949,050

$ 108,188







$ 2,446,085


562,398

$ 3,008,483

$ 140,526

$ 2,123,927


436,557

$ 2,560,484

$ 129,261







(
$ 2,103,636


1,980,413

$ 4,084,049

$ 48,950

$ 1,782,528


1,575,693

$ 3,358,221

$ 3,781)

(
(


(
(
$ -


2,921,561)

$ 2,921,561)

$ 62,245





$ -


2,278,736)

$ 2,278,736)

$ 6,192




$ 10,475,685

-
$ 10,475,685
$ 371,065
21,432
173,970
(
204,258 )
(
152,354 )
(
15,842 )

$ 194,013
$ 8,594,659

-
$ 8,594,659
$ 3,155
42,886
204,648
(
281,461 )
(
177,717 )
(
83,313 )

($ 291,802)

Note 1: Hangzhou De Licacy Group includes companies: Best Alliance International Limited, Eden Road International Ltd., Eden Road International Ltd. (H.K.), Hangzhou De Licacy Textile Co., Ltd., De

  • 108 -

Fa Company, Hao Wang Company, Chang Xin Lucky Unique Enterprise Company, Thousand Well International Limited, Thousand Well (Samoa) International Limited, Fastpower Limited and Fastpower (Samoa) Limited.

Note 2: Vietnam De Licacy Group includes companies: De Licacy Holdings company, De Shen (Cayman) Holdings Co., Ltd., Vietnam De Licacy Company and New Lake Ltd.

Segment profit or loss represents the profit earned by each segment, excluding non-operating income and expense and income tax expense. This measure is provided to the chief operating decision maker for the purpose of allocating resources to the segments and evaluating their performance.

(2)

The Group’s chief operating decision maker makes decisions based on the operating results of each segment and does not have information on segment assets and liabilities to evaluate the performance of different business activities, therefore, only the operating results of reportable segments are presented. Location information

The Group operates mainly in three regions: Taiwan, China and Vietnam. The information on continuing business unit income from external customers of the Group by operation and non-current assets locations are as below:

below:

Taiwan

China

Vietnam

Income from external customers
2021
2020
$ 3,757,268 $ 3,114,738
4,266,483 3,355,370
2,451,934
2,124,551

$10,475,685
$ 8,594,659

Non-current assets
2021
$ 3,757,268
4,266,483
2,451,934

$10,475,685
December 31,
2021
$ 671,655
2,258,612
3,185,512

$ 6,115,779
December 31,
2020












$ 756,201
2,302,791
3,370,956
$ 6,429,948

Non-current assets exclude classified as financial assets, refundable deposits, investments accounted for using equity method, net defined benefit assets and deferred income tax assets.

(3)

Major customers’ information

The Group has no sales income from major customers which accounts for more than 10% of the net sales income in the consolidated Income Statement.

  • 109 -

De Licacy Industrial Co., Ltd. and Subsidiaries Loan of Funds to Others

For the Year Ended December 31, 2021

Schedule 1

(In Thousands of New Taiwan Dollars)

No. Loan funded by Loan recipients Current accounts Is a related
party
Highest
balance for the
period
Closing
balance
Actual
expenditures
Interest rate
range (%)
Nature of funds lending
Business
transactions
(Note 3)
Reasons of short-term
financing funds
Allowance for bad
debts
Collateral Collateral Amount limit
for individual
funds lending
(Notes 1 & 6)
Total limit of
capital loan
(Notes 2 & 6)
Name Value
0
1
2
3
4
5
6
7
8
9
10
11
The Company
The Company
The Company
The Company
De Licacy Samoa Company
De Licacy Samoa Company
De Licacy Samoa Company
Hong Kong Eden Road Limited
Hong Kong Eden Road Limited
Hong Kong Eden Road Limited
De Shen (Cayman) Company
De Shen (Cayman) Company
De Hong Company
Hangzhou De Licacy Limited
Hangzhou De Licacy Limited
Hangzhou De Licacy Limited
Hangzhou De Licacy Limited
Apex Textile Company
Lucky Apex Ventures Limited
View Best Global Limited
Best Alliance Limited
Best Alliance Limited
Best Alliance Limited
New Lake Ltd.
Chadtex Company
Best Alliance Limited
De Shen (Cayman) Company
Total Express Ltd.
Vietnam De Licacy Enterprise
Vietnam De Licacy Enterprise
Apex Textile Company
New Lake Ltd.
De Fa Company
De Fa Company
Best Alliance Limited
Vietnam De Licacy Enterprise
Total Express Ltd.
De Hong (Vietnam) Company
Apex Textile Company
Apex Textile Company
Apex Textile Company
Apex (Anqing) Company
Apex (Anqing) Company
Apex (Anqing) Company
Vietnam ATAGO Company
Hangzhou De Licacy Limited
Hong Kong Eden Road Limited
New Lake Ltd.
Vietnam De Licacy Enterprise
CHIA HER INDUSTRIAL CO.,
LTD. (Note 5)
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Temporary
payments
Temporary
payments
Temporary
payments
Temporary
payments
Accounts
receivable
Other receivables
Other receivables
Temporary
payments
Temporary
payments
Other receivables
Other receivables
Other receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
$ 74,191
77,044
128,408
342,420
175,518
77,044
50,130
2,853
19,975
4,179
418,200
125,325
13,982
109,425
153,195
130,320
130,413
(Note 4)
87,540
(Note 4)
121,416
7,990
68,484
68,484
66,840
292,713
40,000
$ -

-

-

249,120

174,384

-

49,824

-

-

4,152

415,200

124,560

6,366

-

-
130,320

130,320

86,880

117,778

-

-

-

66,432

290,640

40,000
$ -

-

-

160,544

174,384

-

-

-

-

3,654

415,200

124,560

6,366

-

-

43,471
(Note 4)

130,413
(Note 4)

61,294
(Note 4)

117,751

-

-

-

66,432

290,640

40,000
1.8
-
1.8
2.8
2.8
1.8
-
-
-
-
2.5
1.4
2.5
5.1
4.15

4.05

4.25

5.1
1.0
2.5
-
-
-
2.5
7
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Business transactions
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
$ -

-

-

-

-

-

-

3,886

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund

Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
Operating revolving
fund
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
$ -

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
$ 1,396,331
1,396,331
1,396,331
1,396,331
1,148,609
1,148,609
1,148,609

85,886

82,000

82,000
911,721
911,721

23,646

514,150

514,150

514,150

514,150

93,785

128,528

5,304

790,417

790,417

790,417

387,439

110,658
$ 1,861,774
1,861,774
1,861,774
1,861,774
1,531,479
1,531,479
1,531,479
113,220
109,334
109,334
1,215,628
1,215,628
31,528
685,534
685,534
685,534
685,534
125,047
171,371
7,072
1,053,890
1,053,890
1,053,890
387,439
147,544

Note 1: Based on 30% of the net shareholders’ equity of each lending company and the amount of business transactions in the previous year. Note 2: Based on 40% of the net shareholders’ equity of each lending company and the amount of business transactions in the previous year.

Note 3: Based on the amount of business transactions in the previous year.

Note 4: The difference from the announcement is the adjustment of foreign currency exchange gain or loss at the end of the period.

Note 5: CHIA HER INDUSTRIAL CO., LTD. is a significant investor to Chadtex Company.

Note 6: The ceiling on total loans to other is 40% of the Company net worth. Limits on loans granted for a single party:

(1) The total amount to one entity which has business transactions with the Company shall not exceed the total amount of the business transactions.

(2) For short-term financing needs, the amount available for financing of each entity shall not exceed 30% of the Company net worth.

(3) For those foreign subsidiaries in which the Company and their parent companies or the Company, directly or indirectly, owned 100% of their shares, the amount available for short-term financing needs is not limited to 40% of the Company net worth, but shall not exceed the total amount of the Company's net worth.

  • 110 -

(In Thousands of New Taiwan Dollars)

De Licacy Industrial Co., Ltd. and Subsidiaries

Endorsement and Guarantee for Others

For the Year Ended December 31, 2021

Schedule 2

No. Name of guarantor
and endorsements

Counterpartyof endorsements/guarantees

Counterpartyof endorsements/guarantees
Limitation on amount of
endorsements/guarantees
for a specific enterprise
(Note 1)

Highest balance for
endorsements
/guarantees during
the period
Balance of
endorsements
/guarantees as of
reporting date
Actual usage amount
during the period

Property pledged for
endorsements
/guarantees
Ratio of accumulated
amounts of
endorsements/guarant
ees to net worth of the
latest financial
statements
(%)
Maximum amount
for endorsements
/guarantees
(Note 2)
Parent
company
endorsement
s/guarantees
to third
parties on
behalf of
subsidiary
Subsidiary
endorsement
s/guarantees
to third
parties on
behalf of the
parent
company
Endorsement
s /guarantees
to third
parties on
behalf of
companies in
Mainland
China
Company name Relationship with the Company
0 The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
New Lake Ltd.
De Fa Company
Chadtex Company
Eden Road Limited
Vietnam De Licacy Enterprise
De Shen (Cayman) Company
Apex Textile Company
Hangzhou De Licacy Limited
Apex (Anqing) Company
Total Express Ltd.
Hong Kong Eden Road
Limited
SubsidiaryIndirect
shareholdings 100%
SubsidiaryDirect shareholdings
100%
SubsidiaryDirect shareholdings
55.06%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 100%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 53.22%
SubsidiaryIndirect
shareholdings 100%
$ 2,327,218

2,327,218

2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
2,327,218
$ 1,012,993
278,470
80,000
456,560
960,922
884,585
207,383
452,060
173,760
27,491
334,200
$ 927,280
185,360
80,000
-
932,280
858,080
184,620
293,320
173,760
-
332,160
$ 501,626
-
40,000
-
432,658
761,200
162,344
48,440
152,040
-
2,768
$ -
-
-
-
-
-
-
-
-
-
-
20
4
2
-
20
18
4
6
4
-
5
$ 6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
6,981,655
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
Y
N
N

Note 1: Based on 50% of the total equity of the owners of each endorsing company. Note 2: Based on 150% of the total equity of the owners of each endorsing company.

  • 111 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Year-end Marketable Securities Breakdown Statement

December 31, 2021

Schedule 3

(In Thousands of New Taiwan Dollars)

Name of holder Type and name of marketable securities Relationship with the
Company
Account title December 31,2021 December 31,2021 December 31,2021 December 31,2021 Note
Unit/Share Carrying
amount
Percentage
(%)
Fair value
The Company
The Company
De Fa Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
Chadtex Company
The Company
Stocks
Chia Her Industrial Co., Ltd.
NANTEX INDUSTRY CO., LTD.
Hua Nan Financial Holdings Co., Ltd.
Chia Her Industrial Co., Ltd.
TSRC Corporation
Far Eastern International Bank
CHING FENG HOME FASHIONS CO., LTD.
Cheng Loong Corp.
CHINA MOTOR CORPORATION
NANTEX INDUSTRY CO., LTD.
LANNER ELECTRONICS INC.
Chia Her Industrial Co., Ltd.
Fund beneficiary certificates
Hua NanSaudi Arabian National Oil Fund
None
None
None
None
None
None
None
None
None
None
None
None
None
Financial assets measured at fair value through other
comprehensive gains and losses-non-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through profit and
loss-current
Financial assets measured at fair value through other
comprehensive gains and losses-non-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through other
comprehensive gains and losses-current
Financial assets at fair value through profit and
loss-current
2,266,091
30,000
160,619
6,123,232
200,000
3,661,116
300,000
300,000
300,000
200,000
100,000
110,000
285,000
$ 28,689

2,556

3,405

77,520

8,080

39,357

5,955

10,590

19,020

17,040

5,570

1,699

8,914
2.019
0.006
0.001
5.46
0.024
0.104
0.177
0.027
0.054
0.041
0.086
0.098
-
$ 28,689
2,556
3,405
77,520
8,080
39,357
5,955
10,590
19,020
17,040
5,570
1,699
8,914

Note 1: The marketable securities mentioned in this Schedule refer to stocks, bonds, beneficiary certificates and marketable securities derived from the above items within the scope of IFRS 9 “Financial Instruments”. Note 2: For information on investments in Subsidiaries, please refer to Schedule 6 and Schedule 7.

  • 112 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital

For the Year Ended December 31, 2021

Schedule 4

(In Thousands of New Taiwan Dollars)

Buying (selling)
company
Trading partners Relationship Transactions Transactions Circumstances and reasons of transaction
conditions are different from general
transactions
Circumstances and reasons of transaction
conditions are different from general
transactions
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Note
Purchase
(Sales)
Amount Percentage of
total purchase
(sales) (%)
Credit period Unit price
(Note)
Credit period Balance Percentage of
total
receivables
(payables) (%)
The Company
The Company
The Company
Hong Kong Eden
Road Limited
Hangzhou De Licacy
Limited
Apex Textile
Company
New Lake Ltd.
New Lake Ltd.
Apex Textile
Company
New Lake Ltd.
New Lake Ltd.
Lucky Unique Enterprise
Thousand Well (Samoa)
Limited
Thousand Well (Samoa)
Limited
Total Express Ltd.
Vietnam De Licacy
Enterprise
Vietnam De Licacy
Enterprise
Apex (Anqing) Company
Subsidiary
Subsidiary
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Purchase
(Sales)
(Sales)
Purchase
(Sales)
(Sales)
(Sales)
Purchase
Purchase
$ 500,344
(
233,281 )
(
588,951 )
504,110
(
504,110 )
( 1,320,868 )
( 1,272,797 )
1,068,570
560,793
21

6

15
55

24

78

44
37
37
Open account
30-90 days
Open account
30-60 days
Open account 60
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 120
days
Open account 90
days
Not
applicable








General open account 30-90
days
General open account 30-60
days
General open account 30-60
days
No general suppliers
available for comparison
General open account 30-90
days
General open account 30-90
days
General open account 30-60
days
General open account 30
days
General open account 30-90
days
( $ 93,272 )
19,078
64,279
(
80,055 )
80,055
1,234
543,008
( 320,807 )
( 226,206 )

21
3
9

78
17
1
63

81

55

Note: The purchase price is not comparable to the general purchase price of similar products; the sales price is comparable to the general customers’.

  • 113 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Receivables from Related Parties Amounting to At Least NT$100 Million or 20% of the Paid-in Capital

December 31, 2021

Schedule 5

(In Thousands of New Taiwan Dollars)

Name of company Counter-party Nature of relationship Ending balance Turnover rate
(%)
Overdue Amounts due from related
parties recovered in
subsequentperiod
Allowance for bad
debts
Amount Action taken
The Company
Lucky Apex Ventures
Limited
De Shen (Cayman)
Company
De Shen (Cayman)
Company
New Lake Ltd.
Vietnam De Licacy
Enterprise
Hangzhou De Licacy
Limited
Hangzhou De Licacy
Limited
De Licacy Samoa
Company
Apex (Anqing)
Company
Vietnam De Licacy
Enterprise
Apex (Anqing) Company
Vietnam De Licacy
Enterprise
Total Express Ltd.
Vietnam De Licacy
Enterprise
New Lake Ltd.
Apex Textile Company
Apex (Anqing) Company
Vietnam De Licacy
Enterprise
Apex Textile Company
Subsidiary
Subsidiary
Subsidiary
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
$ 162,781
119,239
490,584
125,248
844,441
320,807
191,027
136,246
176,852
226,206
(Note 1)
(Note 2)
(Note 3)
(Note 2)
2.39
(Note 4)
3.52
0.49
(Note 5)
4.07
(Note 6)
(Note 2)
4.32
$ -
-
-
-
-
-
-
-
-
-









$ -
-
-
-
122,765
156,935
-
4,741
-
140,561
$ -
-
-
-
-
-
-
-
-
-

Note 1: NT$162,635,000 are receivables from loans and interest on funds, and the rest are receivables from endorsement and guarantee fees, which are not included in the calculation of the turnover rate. Note 2: All of them are receivables arising from capital loans and interest, which are not included in the calculation of the turnover rate. Note 3: NT$417,219,000 are receivables arising from capital loans and interest; the rest of receivables are arising from the sale of property, plant and equipment, which are not included in the calculation of the turnover rate. Note 4: NT$297,841,000 are receivables arising from capital loans and interest, and NT$3,592,000 are receivables arising from the sale of property, plant and equipment, which are not included in the calculation of the turnover rate. Note 5: NT$43,471,000 are receivables arising from capital loans, the rest of receivables are advance payments for the sale of investment properties and plant leasing, which are not included in the calculation of the turnover rate. Note 6: NT$130,413,000 are receivables arising from capital loans and interest, which are not included in the calculation of the turnover rate.

  • 114 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Information of the Invested Company, Location ... and Other Related Information

For the Year Ended December 31, 2021

Schedule 6

(In Thousands of New Taiwan Dollars) (Except in USD)

Name of investment company Investee company name Location Major business scope Original investment Original investment Held atperiod-end Held atperiod-end Held atperiod-end Investee income (loss)
for the period
Recognized investment
income (loss)
(Note 1)
Note
End of the current period End of the last period Shares Percentage
(%)
Carrying amount
The Company
The Company
The Company
The Company
The Company
The Company
De Fa Company
De Licacy Samoa Company
De Licacy Samoa Company
De Licacy Samoa Company
De Licacy Samoa Company
De Licacy Samoa Company
De Licacy Samoa Company
De Hong Company
Best Alliance Limited
Best Alliance Limited
Best Alliance Limited
Bright Wisdom Ltd.
Bright Wisdom Ltd.
Bright Wisdom Ltd.
De Licacy BVI Holdings
De Shen (Cayman) Company
Vantage Gain Limited
De Licacy Anguilla Company
View Best Global Limited
Beauty Plus Limited
De Licacy Samoa Company
Lucky Unique Enterprise
De Fa Company
Chadtex Company
De Licacy BVI Holdings
View Best Global Limited
Eden Road Limited
Best Alliance Limited
Vantage Gain Limited
De Licacy Anguilla Company
De Hong Company
New Lake Ltd.
Beauty Plus Limited
De Hong (Vietnam) Company
Eden Road Limited
Bright Wisdom Ltd.
Hong Kong Eden Road Limited
Total Express Ltd.
Lucky Apex Ventures Ltd.
Futures Co., Ltd.
De Shen (Cayman) Company
Vietnam De Licacy Enterprise
Perfect Step Ltd.
New Premium Enterprise Co., Ltd.
Vietnam ATAGO Company
Sung Yu Company
Samoa
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Samoa
British Virgin
Islands
British Virgin
Islands
Samoa
Anguilla
Samoa
Anguilla
British Virgin
Islands
Vietnam
British Virgin
Islands
Samoa
Hong Kong
Seychelles
Samoa
Taiwan
Cayman Islands
Vietnam
British Virgin
Islands
Samoa
Vietnam
British Virgin
Islands
General investment
Manufacture and processing
of various fiber textile
products
General import and export
trade
Textile manufacturing,
dyeing and finishing, and
trading of various textile
products
General investment
General investment
General import and export
trade
General investment
General investment
General investment
General investment
General import and export
trade
General investment
Printing and finishing of
various types of garments
and cloths
General import and export
trade
General investment
General import and export
trade
International trade business
General investment
General import and export
trade
General investment
Printing, dyeing, finishing,
garment manufacturing
and trading of various
textile and yarn materials
General investment
General investment
Garment manufacturing and
trading
General investment
$ 1,678,430
141,550
59,878
177,335
USD
108,040,000
USD
1,935,000
16,710
USD
42,900,000
USD
7,782,862
USD
3,805,000
USD
1,800,000
USD
6,100,000
USD
12,098,738
USD
2,500,000
-
USD
14,902,500
USD
50,000
USD
1
USD
14,655,000
10,000
USD
108,032,701
USD 114,660,489.5
USD
10,609,097
USD
3,800,000
USD
1,915,070
USD
14,023,848
$ 1,622,785
102,588
59,878
177,335
USD
108,040,000
USD
2,475,000
-
USD
37,900,000
USD
6,501,742
USD
5,005,000
USD
1,500,000
USD
6,100,000
USD
11,920,238
USD
2,500,000
1,700
USD
14,902,500
USD
50,000
USD
1
USD
14,655,000
10,000
USD
108,032,701
USD 114,660,489.5
USD
8,862,037
USD
5,000,000
USD
1,915,070
USD
14,023,848
54,604,382
12,533,651
5,500,000
18,931,098
27,010
1,935,000
639,000
42,900,000
7,782,862
3,805,000
1,800,000
6,100,000
12,098,738
-
-
14,902,500
50,000
1
14,655,000
1,000,000
108,032,700,860
-
10,609,097
3,800,000
-
38
100
24.1
100
55.06
100
100
100
100
73.33
100
50
100
85
100
-
53.22
100
100
100
100
100
100
20
50
30
38
$ 3,726,360
155,127
24,271
202,176
3,033,551
17,681
12,673
2,669,855
182,333
9,396
39,410
387,440
331,979
61,751
-
496,062
273,336
157,952
428,428
9,439
3,039,071
3,166,435
248,679
9,395
17,207
385,909
$ 299,697
31,512
(
25,407 )
(
11,906 )
66,656
(
7,735 )
(
5,487 )
232,542
(
4,418 )
(
2,436 )
(
4,861 )
90,580
(
8,721 )
1,638
(
5,320 )
50,653
255,763
98,161
3,750
(
1,930 )
66,689
55,599
(
22,660 )
(
5,143 )
(
25,951 )
(
22,804 )
$ 301,420
7,712
(
25,437 )
(
7,188 )
69,342
(
7,735 )
The difference is recognition of
realized gains on disposal of
investment
property
and
(un)realized gain on disposal of
property, plant and equipment
The difference is recognition of
unrealized sales profit and loss
The difference is recognition of
effects among inter-group lease
gains or losses
The difference is recognition of
(un)realized sales profit and
loss and gain on disposal of
property, plant and equipment
The difference is recognition of
realized gain on disposal of
property, plant and equipment

Note 1: Only the amount of profit or loss recognized for each subsidiary directly invested by the Company and each investee company using the equity method shall be shown.

Note 2: Please refer to Schedule 7 (attached) for the information about China investee companies.

  • 115 -

(In Thousands of New Taiwan Dollars) (Except in USD)

De Licacy Industrial Co., Ltd. and Subsidiaries Investment Information in Mainland China

For the Year Ended December 31, 2021

Schedule 7

Name of investee Main business and products Main business and products Total amount of paid-in
capital
(Note 3)
Total amount of paid-in
capital
(Note 3)
Method of investment
(Note 6)
Accumulated outflow of
investment from Taiwan as
of January 1, 2021
(Note 3)
Accumulated outflow of
investment from Taiwan as
of January 1, 2021
(Note 3)
Investment flows during the period Investment flows during the period Investment Information in
Mainland China
Investment
Information in
Mainland China
Investment
Information in
Mainland China
Investment
Information in
Mainland China
Investment
Information in
Mainland China
Investment
Information in
Mainland China
Outflow Inflow
Hangzhou De Licacy Limited
Apex Textile Company
Shanghai De Licacy Company
Apex (Anqing) Company
Nantong De Licacy Limited
Production and sales of long and
short fiber fabric processing
and finishing
Manufacture and sale of textile
products and dyeing and
finishing
General investment
Manufacture and sale of various
high-quality fabrics and textiles
Production and sales of long and
short fiber fabric processing
and finishing
$ 1,162,560
USD 42,000,000
359,840
USD 13,000,000
1,529,320
USD 55,250,000
287,872
USD 10,400,000
138,400
USD 5,000,000
3. Best Alliance
Limited
3. Bright Wisdom Ltd.
3. Sin Hao Company,
Samoa Sin Young
International
Limited
3. Lucky Apex
Ventures Ltd.
3. Best Alliance
Limited
$ 1,287,012
(Note 4)
USD 18,289,091
and $ 780,770

118,440
USD 3,000,000
and $ 35,400
56,744
USD 2,050,000
287,872
USD 10,400,000
-
$ -
-
-
-
138,400
USD 5,000,000
$ -
-
-
-
-
$ 1,287,012
(Note 4)
USD 18,289,091
and $ 780,770
118,440
USD 3,000,000
and $ 35,400
56,744
USD 2,050,000
287,872
USD 10,400,000
138,400
USD 5,000,000
( $ 60,929 )
(
49,330 )
-
2,249
-
100
53.22
14.67
53.22
100
( $ 60,030 )
(Note 5)
(
26,253 )
-
1,197
-
$ 1,663,048

166,376

38,183
164,535
138,486
$ -
-
-
-
-
Company name Accumulated investment in Mainland
China as of December 31, 2021
(Note 3)
Investment amount authorized by the
Investment Commission, MOEA
(Note 3)
Investment quota in China according to the Investment Commission, MOEA
Hangzhou De Licacy Limited
Apex Textile Company
Shanghai De Licacy Company
Apex (Anqing) Company
Nantong De Licacy Limited
$ 1,287,012
USD 18,289,091$ 780,770
$ 118,440
USD 3,000,000 and $ 35,400
$ 56,744
USD 2,050,000
$ 287,872
USD 10,400,000
$ 138,400
USD 5,000,000
$ 1,287,012
USD 18,289,091 and $ 780,770
$ 118,440
USD 3,000,000 and $ 35,400
$ 347,384
USD 12,550,000
$ 442,880
USD 16,000,000
$ 415,200
USD 15,000,000
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

Note 1: Recognized based on the financial statements of the investee company audited by the parent company’s certified public accountants in Taiwan during the same period.

Note 2: In accordance with the newly revised “Regulations Governing the Examination of Investment or Technical Cooperation in Mainland China” dated August 29, 2018, the Company obtained the certificate issued by the Industrial Development Bureau, Ministry of Economic Affairs on March 24, 2021, which conforms to the scope of operation of the Ministry of Manufacturing Operations, so the calculation of investment limit is not required.

Note 3: The related amount was translated at the Foreign Exchange Rate of NT$27.68 per USD at the end of the period.

Note 4: Including the recognition of De Yi Company’s investment of NT$108,480,000 (USD3,919,091) in Hangzhou Deli by way of debt in proportion to its shareholding.

Note 5: The difference is the unrealized gain or loss on disposal of property, plant and equipment and investment of real property.

Note 6: (1) Investment in Mainland China through third-party remittance.

(2) Investment in Mainland China through a third-party company.

(3) Reinvestment in Mainland China through reinvestment in an existing company in a third region.

  • 116 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Significant Transactions with China Investees Directly or Indirectly through Third Regions, the Prices, Payment Terms, and Unrealized Gains or Losses For the Year Ended December 31, 2021

Schedule 8

(In Thousands of New Taiwan Dollars)

Company Trading partners Relationship with
transaction partner
Transaction type Amount Balance Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Unrealized
income (loss)
Price Payment erm Comparison with
general transactions
Balance Percentage
(%)
De Fa Company
Hong Kong Eden
Road Limited
Hong Kong Eden
Road Limited
Thousand Well
(Samoa)
Limited
Fastpower
(Samoa)
Limited
Total Express Ltd.
New Lake Ltd.
Hangzhou De Licacy
Limited
Hangzhou De Licacy
Limited
Hangzhou De Licacy
Limited
Hangzhou De Licacy
Limited
Hangzhou De Licacy
Limited
Apex Textile Company
Hangzhou De Licacy
Limited
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company
Affiliated
company

Affiliated
company
Affiliated
company
Sales
Sales
Purchase
Purchase
Purchase
Purchase
Sales
$ 28,696
21,712
39,786
504,110
30,879
1,320,868
15,062
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Trade at general
price
Open account
120 days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
Open account 75
days
No general customers
to compare
General customer open
account 45-120 days
No general customers
to compare
No general customers
to compare
No general customers
to compare
No general customers
to compare
No general customers
to compare

$ 6,581

8,147

(
14,970 )

(
80,055 )

(
6,711 )

(
1,234 )

13,032
92
4

15

100

100

100
2
$ -

-

-

-

-

-

-
  • 117 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Business Relationships between Parent-Subsidiaries and Subsidiaries and Significant Transactions and Amount

For the Year Ended December 31, 2021

Schedule 9

(In Thousands of New Taiwan Dollars)

No. Company Transaction partner Relationship with transaction
partner
(Note 1)
Transactions
Account title Amount Trading term % of total consolidated
revenue or total assets
(%)
0
1
2
3
4
The Company
Hangzhou De Licacy Limited
Thousand Well (Samoa) Limited
Fastpower (Samoa) Limited
Hong Kong Eden Road Limited
Chadtex Company
New Lake Ltd.
Vietnam De Licacy Enterprise
Thousand Well (Samoa) Limited
Fastpower (Samoa) Limited
De Fa Company
Apex Textile Company
Hong Kong Eden Road Limited
Apex (Anqing) Company
New Lake Ltd.
Hong Kong Eden Road Limited
Hong Kong Eden Road Limited
New Lake Ltd.
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Operating income
Operating costs
(manufacturing expense)
Other payables-related parties
Accounts receivable-related
parties
Operating income
Operating costs
Accounts receivable-related
parties
Accounts payable-related
parties
Other receivables-related
parties
Other receivables-related
parties
Interest income
Operating income
Accounts receivable-related
parties
Advance sales receipts
Operating income
Accounts receivable
Operating costs
Accounts payable-related
parties
Other receivables-related
parties
Operating income
Accounts receivable-related
parties
Operating costs
Accounts payable-related
parties
Accounts receivable-related
parties
Other receivables-related
parties
Operating income
Operating costs
Accounts payable-related
parties
Operating income
Accounts receivable-related
parties
Temporary receipts
Operating income
Accounts receivable-related
parties
Accounts receivable-related
parties
Operating income
$ 74,966
24,120

37,775
7,321
233,281
500,344
19,078
93,272
16,500
162,781
6,606
504,110
80,055
51,204
30,879
6,711
28,696
6,581
191,027
39,786
14,970
21,712
8,147
5,833
130,413
27,934
15,062
13,032
504,110
80,055
51,204
30,879
6,711
15,697
41,500
Trade at general price, open account 60 days.
Trade at general price, open account 30-60 days.
Trade at general price, open account 30-90 days.
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
Trade at general price, open account 120 days.
Trade at general price, open account 90 days.
Trade at general price, open account 120 days.
Trade at general price, open account 30-90 days.
Trade at general price, open account 75 days.
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
1
-
-
-
2
5
-
-
-
1
-
5
-
-
-
-
-
-
1
-
-
-
-
-
-
-
-
-
4
-
-
-
-
-
-

Continued

  • 118 -

continued from the previous page

No. Company Transaction partner Relationship with
transaction partner
(Note 1)
Transactions
Account title Amount Trading term % of total
consolidated revenue
or total assets(%)
5
6
7
8
9
10
11
Lucky Apex Ventures Limited
Apex Textile Company
De Shen (Cayman) Company
Vietnam De Licacy Enterprise
De Hong Company
New Lake Ltd.
Best Alliance Limited
Apex (Anqing) Company
Total Express Ltd.
Apex (Anqing) Company
Vietnam De Licacy Enterprise
Total Express Ltd.
New Lake Ltd.
New Lake Ltd.
De Hong (Vietnam) Company
De Licacy Samoa Company
Hong Kong Eden Road Limited
De Hong (Vietnam) Company
De Fa Company
Apex (Anqing) Company
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Other receivables-related
parties
Operating income
Temporary receipts
Other payables-related
parties
Operating income
Operating costs
Accounts payable-related
parties
Other receivables-related
parties
Prepayment for purchases
Other receivables-related
parties
Interest income
Other receivables-related
parties
Other receivables-related
parties
Operating income
Operating costs
Purchase of property, plant
and equipment
Accounts receivable-related
parties
Accounts payable-related
parties
Other payables-related
parties
Interest expenses
Operating costs
Other payables-related
parties
Operating income
Other receivables-related
parties
Operating income
Operating expenses
Other receivables-related
parties
$ 119,239
1,320,868
7,795
49,728
58,422
560,793
226,206
61,295

170,367
490,584
7,822
125,248
5,447
1,068,570
1,272,797
10,444

320,807
543,008
301,433
11,553
22,413
176,852
16,803
6,467
6,798
8,763
66,432
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
Trade at general price, open account 120 days.
Trade at general price, open account 90 days.
Trade at general price, open account 30 days.
Trade at general price, open account 90 days.
Trade at general price, open account 90 days.
1
13
-
-
1
5
1
-
1
3
-
1
-
10
12
-
2
3
2
-
-
1
-
-
-
-
-
  • Note 1: The three types of transaction partners’ relationship are as follows:

(1) Parent company to subsidiary. (2) Subsidiary to parent company. (3) Subsidiary to subsidiary.

  • Note 2: Written off at the time of the preparation of the consolidated financial statements.

  • 119 -

De Licacy Industrial Co., Ltd.

Major Shareholders’ Information

December 31, 2021

Schedule 10

Names of major shareholders Shares Shares
Shareholding
(shares)
Shareholding ratio
Fu-Fa International Investment Co. Ltd.
Fu-Hwa Investment Co. Ltd.
Fuson International Trade Co. Ltd.
31,268,067
30,000,994
30,000,443
8.13%
7.8%
7.8%
  • Note 1: The information on major shareholders in this Schedule is based on the last business day of the quarter in which the shareholders held 5% or more of the Company’s total common shares that have been delivered without physical registration. The share capital in the consolidated financial statements may differ from the actual number of shares delivered without physical registration due to differences in the basis of computation.

  • Note 2: The above information is revealed by the trustee’s individual subaccount of the trust account opened by the trustee if the shareholder has delivered the shares to the trust. As for the shareholders’ shareholding of more than 10% of insider shares reported under the Securities and Exchange Act, the shareholdings include the shareholdings of the shareholders plus the shares delivered to the trust and the shareholder has the right to decide the use of the trust property, etc. Please refer to the Market Observation Post system for the information on insiders’ shareholding report.

  • 120 -

De Licacy Industrial Co., Ltd. and Subsidiaries

Property, plant and equipment

For the Years Ended December 31, 2021 and 2020

Schedule 11

(In Thousands of New Taiwan Dollars)

Costs
Balance at 1 January 2020
Additions
Disposal
Reclassification
Acquired in a business
combination
Subsidiary liquidation and
returned shares
Net foreign exchange difference
Balance at 31 December 2020
Accumulated depreciation and
impairment
Balance at 1 January 2020
Depreciation
Disposal
Acquired in a business
combination
Subsidiary liquidation and
returned shares
Net foreign exchange difference
Balance at 31 December 2020
Net at 31 December 2020
Costs
Balance at 1 January 2021
Additions
Disposal
Reclassification
Net foreign exchange difference
Balance at 31 December 2021
Accumulated depreciation and
impairment
Balance at 1 January 2021
Depreciation
Disposal
Net foreign exchange difference
Balance at 31 December 2021
Net at 31 December 2021
Owned land
$ 405,335
4,022
-
-
-

115,382 )
-
$ 293,975
$ -
-
-
-
-
-
$ -
$ 293,975
$ 293,975
-
-
-
-
$ 293,975
$ -
-
-
-
$ -
$ 293,975
Land improvements
$ 68,419
-
-
-
-
(
1,706 )
(
2,571)
$ 64,142
$ 16,616
5,909
-
-
(
1,659 )
(
447)
$ 20,419
$ 43,723
$ 64,142
-
-
-
(
771)
$ 63,371
$ 20,419
5,690
-
(
188)
$ 25,921
$ 37,450
Buildings
$ 2,238,341
2,795
-
39,454
-

105,307 )

33,422)
$ 2,141,861
$ 910,353
53,179
-
-

69,810 )
2,849
$ 896,571
$ 1,245,290
$ 2,141,861
23,384

441 )
350,372

13,945)
$ 2,501,231
$ 896,571
60,675

441 )

2,173)
$ 954,632
$ 1,546,599
Machinery
equipment
$ 6,142,772
136,246

50,858 )
175,774
-

460,696 )

80,012)
$ 5,863,226
$ 2,663,615
361,131

32,476 )
-

429,660 )
3,734
$ 2,566,344
$ 3,296,882
$ 5,863,226
182,249

206,127 )
76,892

52,790)
$ 5,863,450
$ 2,566,344
391,729

169,591 )

8,911)
$ 2,779,571
$ 3,083,879
Transportation
equipment
$ 73,222
2,429

9,233 )
92
-

10,011 )

826)
$ 55,673
$ 40,329
5,566

8,266 )
-

7,617 )

97)
$ 29,915
$ 25,758
$ 55,673
1,356

3,948 )
-

397)
$ 52,684
$ 29,915
4,616

3,546 )

130)
$ 30,855
$ 21,829
Other equipment
$ 1,743,008
79,674
(
23,938 )
33,879
375
(
206,696 )

5,478
$ 1,631,780
$ 1,054,118
130,978
(
15,574 )
19
(
171,634 )

15,327
$ 1,013,234
$ 618,546
$ 1,631,780
34,737
(
62,456 )
9,941
(
6,532)
$ 1,607,470
$ 1,013,234
134,622
(
57,942 )
(
3,254)
$ 1,086,660
$ 520,810
Property in
construction
$ 293,770
213,706
-

113,432 )
-
-
3,938
$ 397,982
$ -
-
-
-
-
-
$ -
$ 397,982
$ 397,982
87,535

3,484 )

422,477 )

2,484)
$ 57,072
$ -
-
-
-
$ -
$ 57,072
Total

(













(
(


(
(



(


(


(
(


(




(
(


(
(


(
(
(


(
(




(
(


(
(


(
(
(


(
(
(



(
(


(
(


(
(



(
(




(
(


(
(


(







(
(
(





(
(
(


(
(




(
(


(
(

$ 10,964,867
438,872

84,029 )
135,767
375

899,798 )

107,415)
$ 10,448,639
$ 4,685,031
556,763

56,316 )
19

680,380 )
21,366
$ 4,526,483
$ 5,922,156
$ 10,448,639
329,261

276,456 )
14,728

76,919)
$ 10,439,253
$ 4,526,483
597,332

231,520 )

14,656)
$ 4,877,639
$ 5,561,614
  • 121 -