AI assistant
CSBC — Audit Report / Information 2025
May 20, 2026
51982_rns_2026-05-20_138c5248-fe4f-4b45-b171-b255e7365f80.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
~1~
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND INDEPENDENT AUDITORS'
REPORT
DECEMBER 31, 2025 AND 2024
For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.
INDEPENDENT AUDITORS' REPORT TRANSLATED FROM CHINESE
PWCR25000610
To the Board of Directors and Shareholders of CSBC CORPORATION, TAIWAN
Opinion
We have audited the accompanying parent company only balance sheets of CSBC CORPORATION, TAIWAN (the "Company") as at December 31, 2025 and 2024, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of material accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as at December 31, 2025 and 2024, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the parent company only financial statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
~2~
~3~
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Company’s 2025 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Company’s 2025 parent company only financial statements are stated as follows:
Accounting estimates and assumptions for total cost of construction contracts
Description
Please refer to Note 4(31) for a description of the accounting policy on construction contracts. Please refer to Note 5 for critical accounting estimates and assumptions for total cost of construction contracts.
The Company is engaged in the business of designing and building of various ships and cruisers. Assumptions for estimated construction cost include cost for equipment, material, labor and etc. Data used for assumptions involves subjective judgement and accounting estimates and are highly uncertain. As a result, assumptions used are material to the total construction cost and further affects the calculation of construction profit.
As the data used for assumptions involves subjective judgement and accounting estimates are highly uncertain, this may affect the completeness and relevant assertions. Considering that the estimated total cost of construction contracts is material to the financial statements, therefore, we assessed that these accounting estimates and assumptions as one of the key audit matters for this year.
~4~
How our audit addressed the matter
The scope of our audit responded to the risk as follows:
- Assessing the effectiveness of CSBC Company’s internal control regarding the estimation process of total cost of construction contract. This includes:
(1) Whether the data used by management for estimates and assumptions is complete, relevant and accurate.
(2) Whether accounting estimates and assumptions have been reviewed and approved by proper management level.
(3) Whether the segregation of duties is appropriate.
-
Obtaining the Estimate at Completion Reports, selecting sample reports and verifying the accuracy, completeness and relevance of the data that was used for assumptions and estimations. Checking whether the use of estimates and assumptions in the Estimate at Completion Reports are appropriate.
-
Comparing cost at completion for the same or similar ships and then assessing the reasonableness of the Estimate at Completion Report.
Responsibilities of management and those charged with governance for the parent company only financial statements
Management of the Company is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ responsibilities for the audit of the parent company only financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards of Auditing on the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgement and professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
~5~
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
~6~
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Wang, Chun-Kai
Wu, Chien-Chih
For and on behalf of PricewaterhouseCoopers, Taiwan
March 9, 2026
The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~7~
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| Current assets | ||||||
| 1100 | Cash and cash equivalents | 6(1) | $ 1,655,191 | 3 | $ 3,295,186 | 10 |
| 1140 | Current contract assets | 6(21)(26) and 7 | 7,591,619 | 17 | 2,704,414 | 8 |
| 1170 | Accounts receivable, net | 6(2)(21) | 1,272,243 | 3 | 564,472 | 2 |
| 1180 | Accounts receivable - related parties | 6(2)(21) and 7 | 18,572 | - | 107,737 | - |
| 1200 | Other receivables | 6,238 | - | 10,393 | - | |
| 130X | Inventories | 6(3)(21) | 4,413,156 | 10 | 4,616,563 | 14 |
| 1410 | Prepayments | 6(4) and 7 | 10,483,475 | 23 | 2,292,926 | 7 |
| 1479 | Other current assets, others | 15,395 | - | 12,296 | - | |
| 11XX | Current Assets | 25,455,889 | 56 | 13,603,987 | 41 | |
| Non-current assets | ||||||
| 1550 | Investments accounted for under equity method | 6(6) | 2,365,840 | 5 | 1,271,896 | 4 |
| 1600 | Property, plant and equipment | 6(7) and 7 | 13,368,518 | 30 | 13,247,964 | 40 |
| 1755 | Right-of-use assets | 6(8) | 1,671,901 | 4 | 2,671,721 | 8 |
| 1760 | Investment property - net | 6(9)(10) | 209,520 | 1 | 210,200 | 1 |
| 1780 | Intangible assets | 6(11) | 31,388 | - | 37,256 | - |
| 1840 | Deferred income tax assets | 6(32) | 1,398,380 | 3 | 1,437,757 | 5 |
| 1920 | Guarantee deposits paid | 61,446 | - | 75,808 | - | |
| 1975 | Net defined benefit asset, non-current | 6(12) | 576,975 | 1 | 410,868 | 1 |
| 15XX | Non-current assets | 19,683,968 | 44 | 19,363,470 | 59 | |
| 1XXX | Total assets | $ 45,139,857 | 100 | $ 32,967,457 | 100 |
(Continued)
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| Current liabilities | ||||||
| 2100 | Short-term borrowings | 6(13) | $ 8,421,555 | 19 | $ 3,467,791 | 11 |
| 2110 | Short-term notes and bills payable | 6(14) | 3,296,520 | 7 | 1,099,553 | 3 |
| 2120 | Financial liabilities at fair value through profit or loss - current | 6(15) | ||||
| 2130 | Current contract liabilities | 6(21)(26) and 7 | 150,392 | 1 | 2,496 | - |
| 2170 | Accounts payable | 6(21) | 4,630,919 | 10 | 3,277,806 | 10 |
| 2180 | Accounts payable - related parties | 6(21) and 7 | 1,743,611 | 4 | 2,004,014 | 6 |
| 2200 | Other payables | 6(16) and 7 | 30,550 | - | 4,827 | - |
| 2250 | Provisions for liabilities - current | 6(17)(21) | 1,008,116 | 2 | 907,922 | 3 |
| 2280 | Current lease liabilities | 6(8) | 2,854,251 | 6 | 1,756,879 | 5 |
| 2310 | Advance receipts | 199,840 | 1 | 313,802 | 1 | |
| 2320 | Long-term liabilities, current portion | 6(18)(19) | 38,516 | - | 33,612 | - |
| 21XX | Current Liabilities | 72,000 | - | 1,765,984 | 5 | |
| Non-current liabilities | ||||||
| 2500 | Non-current financial liabilities at fair value through profit or loss | 6(15) | ||||
| 2527 | Non-current contract liabilities | 6(21)(26) and 7 | 31,441 | - | - | - |
| 2540 | Long-term borrowings | 6(19) | 4,026,888 | 9 | - | - |
| 2570 | Deferred income tax liabilities | 6(32) | 7,125,984 | 16 | 4,097,793 | 12 |
| 2580 | Non-current lease liabilities | 6(8) | 1,324,697 | 3 | 1,324,697 | 4 |
| 2610 | Long-term notes and accounts payable | 6(20) | 1,566,466 | 3 | 2,484,991 | 8 |
| 2630 | Long-term deferred revenue | 6(20) | 701,088 | 1 | 688,219 | 2 |
| 2645 | Guarantee deposits received | 7 | 68,653 | - | 105,729 | - |
| 2650 | Credit balance of investments accounted for using equity method | 6(6) | 383,714 | 1 | 329,152 | 1 |
| 2670 | Other non-current liabilities, others | 280,492 | 1 | 198,429 | 1 | |
| 25XX | Non-current liabilities | 2,561 | - | 3,735 | - | |
| 2XXX | Total Liabilities | 15,511,984 | 34 | 9,232,745 | 28 | |
| Equity | ||||||
| Share capital | ||||||
| 3110 | Share capital - common stock | 12,745,394 | 28 | 12,745,394 | 39 | |
| Capital surplus | ||||||
| 3200 | Capital surplus | 6(18)(22)(23) | - | - | 2,757,040 | 8 |
| Retained earnings | ||||||
| 3320 | Special reserve | 3,166,471 | 7 | 3,166,471 | 10 | |
| 3350 | Accumulated deficit | ( 8,804,381 ) | ( 19 ) | ( 9,458,991 ) | ( 29 ) | |
| 3400 | Other equity interest | 6(6)(25) | ||||
| 3XXX | Total equity | 74,119 | - | ( 109,888 ) | - | |
| Significant contingent liabilities and unrecognised contract commitments | ||||||
| 3X2X | Total liabilities and equity | 7,181,603 | 16 | 9,100,026 | 28 |
The accompanying notes are an integral part of these parent company only financial statements.
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars, except losses per share amount)
| Items | Notes | Year ended December 31 | ||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| AMOUNT | % | AMOUNT | % | |||
| 4000 | Sales revenue | 6(26) and 7 | $ 21,772,661 | 100 | $ 14,429,504 | 100 |
| 5000 | Operating costs | 6(3)(11)(30)(31) and 7 | ( 24,154,070) | ( 111) | ( 17,559,469) | ( 122) |
| 5900 | Net operating margin | ( 2,381,409) | ( 11) | ( 3,129,965) | ( 22) | |
| Operating expenses | 6(30)(31) | |||||
| 6100 | Selling expenses | ( 64,348) | - | ( 61,044) | - | |
| 6200 | General and administrative expenses | ( 290,988) | ( 1) | ( 289,725) | ( 2) | |
| 6300 | Research and development expenses | ( 131,406) | ( 1) | ( 115,487) | ( 1) | |
| 6450 | Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 | 12(2) | ||||
| ( 32,931) | - | ( 5,000) | - | |||
| 6000 | Total operating expenses | ( 519,673) | ( 2) | ( 471,256) | ( 3) | |
| 6900 | Operating loss | ( 2,901,082) | ( 13) | ( 3,601,221) | ( 25) | |
| Non-operating income and expenses | ||||||
| 7100 | Interest income | 7 | 70,468 | - | 78,497 | 1 |
| 7010 | Other income | 6(9)(20)(27) | 175,834 | 1 | 133,023 | 1 |
| 7020 | Other gains and losses | 6(28) | ( 264,522) | ( 1) | 74,676 | - |
| 7050 | Finance costs | 6(7)(8)(20)(29) | ( 169,050) | ( 1) | ( 193,008) | ( 1) |
| 7070 | Share of profit of associates and joint ventures accounted for using equity method, net | 6(6) | ||||
| 828,415 | 4 | 728,122 | 5 | |||
| 7000 | Total non-operating income and expenses | 641,145 | 3 | 821,310 | 6 | |
| 7900 | Loss before income tax | ( 2,259,937) | ( 10) | ( 2,779,911) | ( 19) | |
| 7950 | Income tax benefit (expense) | 6(32) | ( 6) | - | 61 | - |
| 8200 | Loss for the year | ( $ 2,259,943) | ( 10) | ( $ 2,779,850) | ( 19) | |
| Other comprehensive income | ||||||
| Components of other comprehensive income that will not be reclassified to profit or loss | ||||||
| 8311 | Gains (losses) on remeasurements of defined benefit plans | 6(12) | $ 196,890 | 1 | $ 225,987 | 1 |
| 8349 | Income tax related to components of other comprehensive income that will not be reclassified to profit or loss | 6(32) | ||||
| ( 39,377) | ( 1) | ( 45,198) | - | |||
| 8310 | Components of other comprehensive income that will not be reclassified to profit or loss | 157,513 | - | 180,789 | 1 | |
| Components of other comprehensive income that will be reclassified to profit or loss | ||||||
| 8380 | Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss | 6(6) | ||||
| 184,007 | 1 | 12,733 | - | |||
| 8300 | Other comprehensive income for the year | $ 341,520 | 1 | $ 193,522 | 1 | |
| 8500 | Total comprehensive loss for the year | ( $ 1,918,423) | ( 9) | ( $ 2,586,328) | ( 18) | |
| Basic losses per share | 6(33) | |||||
| 9750 | Basic losses per share | ( $ 1.77) | ( $ 2.20) |
The accompanying notes are an integral part of these parent company only financial statements.
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Notes | Share capital | Capital surplus, additional paid-in capital | Retained Earnings | Other equity interest | Total equity | |||
|---|---|---|---|---|---|---|---|---|
| Common stock | Advance receipts for share capital | Special reserve | Accumulated deficit | |||||
| Year 2024 | ||||||||
| Balance at January 2024 | $ 9,335,146 | $ 892,011 | $ 277,474 | $ 3,166,471 | ($ 6,859,930) | ($ 122,621) | $ 6,688,551 | |
| Loss for the year | - | - | - | - | ( 2,779,850 ) | - | ( 2,779,850 ) | |
| Other comprehensive income | 6(6)(25) | - | - | - | - | 180,789 | 12,733 | 193,522 |
| Total comprehensive (loss) income | - | - | - | - | ( 2,599,061 ) | 12,733 | ( 2,586,328 ) | |
| Cash capital increase | 6(22)(23) | 3,410,248 | ( 892,011 ) | 2,479,566 | - | - | - | 4,997,803 |
| Balance at December 31, 2024 | $ 12,745,394 | $ - | $ 2,757,040 | $ 3,166,471 | ($ 9,458,991) | ($ 109,888) | $ 9,100,026 | |
| Year 2025 | ||||||||
| Balance at January 2025 | $ 12,745,394 | $ - | $ 2,757,040 | $ 3,166,471 | ($ 9,458,991) | ($ 109,888) | $ 9,100,026 | |
| Loss for the year | - | - | - | - | ( 2,259,943 ) | - | ( 2,259,943 ) | |
| Other comprehensive income | 6(6)(25) | - | - | - | - | 157,513 | 184,007 | 341,520 |
| Total comprehensive (loss) income | - | - | - | - | ( 2,102,430 ) | 184,007 | ( 1,918,423 ) | |
| Capital surplus used to offset accumulated deficits | 6(23)(24) | - | - | ( 2,757,040 ) | - | 2,757,040 | - | - |
| Balance at December 31, 2025 | $ 12,745,394 | $ - | $ - | $ 3,166,471 | ($ 8,804,381) | $ 74,119 | $ 7,181,603 |
The accompanying notes are an integral part of these parent company only financial statements.
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Notes | Year ended December 31 | ||
|---|---|---|---|
| 2025 | 2024 | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Loss before tax | ($ 2,259,937) | ($ 2,779,911) | |
| Adjustments | |||
| Adjustments to reconcile profit (loss) | |||
| Expected credit loss (gain) | 12(2) | 32,931 | 5,000 |
| Depreciation of property, plant and equipment | 6(7)(30) | 764,124 | 716,880 |
| Depreciation of right-of-use assets | 6(8)(30) | 225,848 | 246,585 |
| Depreciation of investment property | 6(10) | 680 | 680 |
| Amortization | 6(11)(30) | 24,288 | 22,613 |
| Share of loss (profit) of investments accounted for using equity method | 6(6) | ||
| Interest income | ( 828,415) | ( 728,122) | |
| Government grant income | 6(27)(29)(34) | ( 70,468) | ( 78,497) |
| Loss (gain) on financial assets and liabilities at fair value through profit or loss | 6(28) | 12,869 | 12,634 |
| Loss on disposal of property, plant and equipment | 6(28) | 192,564 | 1,942 |
| Interest expense | 6(29) | 1,634 | 3,083 |
| Changes in operating assets and liabilities | 169,050 | 193,008 | |
| Changes in operating assets | |||
| Financial assets at fair value through profit or loss - current | - | ( 330) | |
| Current contract assets | ( 4,920,717) | ( 400,845) | |
| Accounts receivable | ( 707,190) | 243,458 | |
| Accounts receivable - related parties | 89,165 | 523,639 | |
| Other receivables | ( 27) | 89,136 | |
| Inventories | 203,407 | 1,060,530 | |
| Prepayments | ( 8,190,549) | 877,834 | |
| Other current assets - other | ( 7,424) | ( 5,997) | |
| Net defined benefit asset-non-current | 30,783 | ( 15,222) | |
| Changes in operating liabilities | |||
| Financial assets at fair value through profit or loss | ( 13,227) | - | |
| Current liabilities | 5,380,001 | ( 2,896,498) | |
| Accounts payable | ( 260,403) | ( 101,815) | |
| Accounts payable - related parties | 25,723 | ( 36,136) | |
| Other payables | 49,969 | ( 174,352) | |
| Provisions - current | 1,097,372 | 827,648 | |
| Receipts in advance | ( 19,303) | ( 64,199) | |
| Cash outflow generated from operations | ( 9,002,990) | ( 2,482,522) | |
| Interest received | 74,650 | 78,175 | |
| Dividends received | 541 | 632 | |
| Interest paid | ( 143,375) | ( 172,242) | |
| Income tax refunded | 4,319 | 1,916 | |
| Net cash flows used in operating activities | ( 9,066,855) | ( 2,574,041) |
(Continued)
CSBC CORPORATION, TAIWAN
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Notes | Year ended December 31 | ||
|---|---|---|---|
| 2025 | 2024 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Decrease in current financial assets at amortised cost | $ - | $ 10,794 | |
| Acquisition of property, plant and equipment | 6(34) | ( 847,403 ) | ( 458,155 ) |
| Proceeds from disposal of property, plant and equipment | - | 159 | |
| Acquisition of intangible assets | 6(11) | ( 18,420 ) | ( 33,732 ) |
| Increase in refundable deposits | ( 23,996 ) | ( 131,796 ) | |
| Decrease in refundable deposits | 38,358 | 129,022 | |
| Net cash flows used in investing activities | ( 851,461 ) | ( 483,708 ) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Increase in short-term loans | 6(35) | 4,953,764 | 51,521 |
| (Decrease) increase in short-term notes and bills payable | 6(35) | 2,200,000 | ( 2,880,000 ) |
| Repayments of bonds | 6(35) | ( 1,768,300 ) | - |
| Proceeds from long-term debt | 6(35) | 5,197,984 | - |
| Repayments of long-term debt | 6(35) | ( 2,100,000 ) | ( 2,700,000 ) |
| Repayments of principal portion of lease liabilities | 6(35) | ( 258,515 ) | ( 223,784 ) |
| Increase in guarantee deposit received | 6(35) | 220,919 | 188,200 |
| Decrease in guarantee deposit received | 6(35) | ( 166,357 ) | ( 108,795 ) |
| Decrease in other non-current liabilities | 6(35) | ( 1,174 ) | ( 1,119 ) |
| Proceeds from issuing shares | 6(22) | - | 4,997,803 |
| Net cash flows from (used in) financing activities | 8,278,321 | ( 676,174 ) | |
| Net decrease in cash and cash equivalents | ( 1,639,995 ) | ( 3,733,923 ) | |
| Cash and cash equivalents at beginning of year | 6(1) | 3,295,186 | 7,029,109 |
| Cash and cash equivalents at end of year | 6(1) | $ 1,655,191 | $ 3,295,186 |
The accompanying notes are an integral part of these parent company only financial statements.
~14~
CSBC CORPORATION, TAIWAN
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
- HISTORY AND ORGANIZATION
(1) On May 1, 1946, Taiwan Machinery and Shipbuilding Company was established by the government, and then was divided into two companies ‘Taiwan Machinery Corporation’ and ‘Taiwan Shipbuilding Corporation (TSBC)’ to split the machinery and shipbuilding business for the purpose of management. In the late 1960s, the government built large shipyards in Xiaogang Kaohsiung which is the current place of business for CSBC CORPORATION, TAIWAN (the “Company”).
(2) In July 1973, China Shipbuilding Corporation was established by the government. In the early days, most of its labour and techniques were supported by TSBC and they were both reverted to become state - owned companies under the Ministry of Economic Affairs. In January 1978, China Shipbuilding Corporation merged with TSBC and China Shipbuilding Corporation became the surviving company. The Company is primarily engaged in the business of building, manufacturing and repairing of various ships and onshore equipment.
(3) On March 1, 2007, China Shipbuilding Corporation changed its name to CSBC Corporation, Taiwan.
(4) The Company became a listed company in December 22, 2008.
- THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These parent company only financial statements were authorized for issuance by the Board of Directors on March 9, 2026.
- APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS®”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IAS 21, ‘Lack of exchangeability’ | January 1, 2025 |
The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.
(2) Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Company
New standards, interpretations and amendments endorsed by the FSC effective from 2026 are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’ | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature-dependent electricity’ | January 1, 2026 |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – comparative information’ | January 1, 2023 |
| Annual Improvements to IFRS Accounting Standards—Volume 11 | January 1, 2026 |
Except for the related impacts of the following standards and interpretations that are yet to be assessed, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment:
Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’
Update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI). The entity shall disclose the fair value of each class of investment and is no longer required to disclose the fair value of each investment. In addition, the amendments require the entity to disclose the fair value gain or loss presented in other comprehensive income during the period, showing separately the fair value gain or loss related to investments derecognised during the reporting period and the fair value gain or loss related to investments held at the end of the reporting period; and any transfers of the cumulative gain or loss within equity during the reporting period related to the investments derecognised during that reporting period.
(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ | To be determined by International Accounting Standards Board |
| IFRS 18, ‘Presentation and disclosure in financial statements’ | January 1, 2027(Note) |
| IFRS 19, ‘Subsidiaries without public accountability: disclosures’ | January 1, 2027 |
| Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation | January 1, 2027 |
Note : The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.
Except for the related impacts of the following standards and interpretations that are yet to be assessed, the above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment:
IFRS 18, 'Presentation and disclosure in financial statements'
IFRS 18, 'Presentation and disclosure in financial statements' replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to management-defined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.
4. SUMMARY OF MATERIAL ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The parent company only financial statements of the Company have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(2) Basis of preparation
A. Except for the following items, these parent company only financial statements have been prepared under the historical cost convention:
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
(b) Financial assets at fair value through other comprehensive income.
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
B. The preparation of financial statements in compliance with International Financial Reporting Standards, International Accounting Standards, IFRIC® Interpretations, and SIC® Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the "IFRSs") requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.
(3) Foreign currency translation
The parent company only financial statements are presented in New Taiwan Dollar, which is the Company's functional currency.
A. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
~16~
B. Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
C. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
D. All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
(4) Classification of current and non-current items
The Company is engaged in the business of shipbuilding, vessel building, major machinery building and ship repairing such that the contractual periods of these projects are usually over one year. Therefore, the assets and liabilities of these projects are classified as current assets or liabilities if the period of the project is shorter than the operating cycle; otherwise they are classified as non-current assets or liabilities. The classification criteria of assets and liabilities that are not project related are as follows: Current assets include cash, the assets held for trading or the assets arising from operating activities that are expected to be consumed or to be realized within twelve months from the balance sheet date; property, plant and equipment and other assets that are not classified as current assets are non-current assets. Current liabilities include the liabilities arising mainly from trading activities and are expected to be settled within twelve months from the balance sheet date. The liabilities that are not classified as current liabilities are non-current liabilities.
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. The repurchased bonds and time deposits with maturity within three months that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(6) Financial assets at fair value through profit or loss
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.
~17~
(7) Financial assets at fair value through other comprehensive income
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value; The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(8) Financial assets at amortised cost
A. Financial assets at amortised cost are those that meet all of the following criteria:
(a) The objective of the Group’s business model is achieved by collecting contractual cash flows.
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.
(9) Accounts and notes receivable
A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(10) Impairment of financial assets
For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.
~18~
(11) Derecognition of financial assets
The Company derecognises a financial asset when one of the following conditions is met:
A. The contractual rights to receive the cash flows from the financial asset expire.
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.
C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Company has not retained control of the financial asset.
(12) Leasing arrangements (lessor)—operating leases
Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.
(13) Inventories
The perpetual inventory system is adopted for inventory recognition. Inventories are stated at cost. The cost is determined using the weighted-average method. At the end of period, inventories are evaluated at the lower of cost or net realizable value, and the individual item approach is used in the comparison of cost and net realizable value. The calculation of net realizable value is based on the estimated selling price in the normal course of business, net of estimated costs of completion and estimated selling expenses.
(14) Investments accounted for under the equity method - subsidiaries and associates
A. Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern the financials and operating policies. In general, it is presumed that the parent has the power to govern the financials and operating policies, if a parent holds, directly or indirectly, more than half of the voting power of an entity. Investments in subsidiaries are accounted for using equity method in these parent company only financial statements.
B. Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Company are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognise the losses in proportion to the ownership.
D. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.
E. The Company’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
~19~
F. When changes in an associate’s equity are not recognised in profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognises the Company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.
G. Unrealised gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
H. Upon loss of significant influence over an associate, the Company remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.
I. When the Company disposes its investment in an associate, if it loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it still retains significant influence over this associate, then the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
J. Pursuant to the “Rules Governing the Preparation of Financial Statements by Securities Issuers,” profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statements.
(15) Investment accounted for using equity method-joint ventures
Investment of joint arrangements are classified as joint ventures based on its contractual rights and obligations. Unrealised profits and losses arising from the transactions between the Company and its joint venture are eliminated to the extent of the Company’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realisable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Company’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
(16) Property, plant and equipment
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
~20~
B. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
D. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors', from the date of the change.
| Land improvements | 5 ~ 50 years |
|---|---|
| Buildings and structures | 8 ~ 65 years |
| Machinery and equipment | 2 ~ 58 years |
| Transportation equipment | 3 ~ 40 years |
| Leasehold improvements | 14 years |
| Other equipment | 3 ~ 14 years |
(17) Leasing arrangements (lessee)—right-of-use assets/ lease liabilities
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:
(a) Fixed payments, less any lease incentives receivable;
(b) Variable lease payments that depend on an index or a rate.
The Company subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
(a) The amount of the initial measurement of lease liability;
~21~
(b) Any lease payments made at or before the commencement date;
(c) Any initial direct costs incurred by the lessee; and
(d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset's useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset and remeasure the lease liability to reflect the partial or full termination of the lease, and recognise the difference in profit or loss.
(18) Investment property
An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 40~60 years.
(19) Intangible assets
Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 5 years.
(20) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.
(21) Borrowings
Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(22) Accounts and notes payable
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
~22~
(23) Convertible bonds
Convertible bonds issued by the Company contain conversion options (that is, the bondholders have the right to convert the bonds into the Company’s common shares by exchanging a fixed amount of cash for a fixed number of common shares), call options and put options. The Company classifies the bonds payable upon issuance as a financial asset, a financial liability or an equity instrument in accordance with the contract terms. They are accounted for as follows:
A. The embedded call options and put options are recognised initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognised as ‘gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.
B. The host contracts of bonds are initially recognised at fair value. Any difference between the initial recognition and the redemption value is accounted for as the premium or discount on bonds payable and subsequently is amortised in profit or loss as an adjustment to ‘finance costs’ over the period of circulation using the effective interest method.
C. The embedded conversion options which meet the definition of an equity instrument are initially recognised in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.
D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.
E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and ‘financial assets or financial liabilities at fair value through profit or loss’) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total carrying amount of the abovementioned liability component and ‘capital surplus - share options’.
(24) Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.
(25) Non-hedging derivatives
Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.
(26) Provisions
Provisions are recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.
~23~
(27) Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expenses in that period when the employees render service.
B. Pensions
(a) Defined contribution plans
For defined contribution plans, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
(b) Defined benefit plans
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
ii. Remeasurement arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.
iii. Past service costs are recognised immediately in profit or loss.
C. Termination benefits
Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Company’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Company recognises expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
D. Employees’ compensation and directors’ and supervisors’ remuneration
Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
~24~
(28) Employee share-based payment
For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.
(29) Income tax
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent company only balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss and does not give rise to equal taxable and deductible temporary differences. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
~25~
F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures, employees' training costs and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.
(30) Dividends
Dividends are recorded in the Company's financial statements in the period in which they are resolved by the Company's shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
(31) Revenue recognition
A. The revenues from construction contracts in relation to shipbuilding, vessel construction and machinery manufacturing are identified to be one performance obligation satisfied over time and are recognised by the percentage-of-completion as of the financial reporting date. The percentage-of-completion is measured based on the percentage of the workload completed to the total expected workload of the contracts. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.
B. The revenues from service contract in relation to ship/vessel repairs and anti-corrosion coating are identified to be one performance obligation satisfied over time and are recognised by the percentage-of-completion as of the financial reporting date. The percentage-of-completion is measured based on the percentage of the actual cost incurred to the total expected cost of the contracts. At the beginning of the contract period, as the Company may find it difficult to estimate the result of obligation performance, it estimates the actual cost incurred for performing obligations which could be recovered. The contract revenue should be recognised only to the extent of actual costs incurred until the result of obligation performance could be measured reasonably.
C. The Company's estimate about revenue, costs and percentage-of-completion is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management becomes aware of the changes in circumstances.
D. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, according to the agreements, the Company does not adjust the transaction price to reflect the time value of money.
E. The Company classifies its ship leasing business as an operating lease. Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.
(32) Government grants
Government grants are recognised at their fair value only when there is reasonable assurance that the Company will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises expenses for the related costs for which the grants are intended to compensate.
~26~
~27~
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Company’s accounting policies
None.
(2) Critical accounting estimates and assumptions
Construction contracts
The Company recognises construction contract revenue and costs using the percentage-of-completion method, wherein the revenue to be recognised is equal to the percentage of completed work out of the total estimated work.
Assumptions for estimated construction cost include cost for equipment, material, labor and etc. Data used for assumptions involves subjective judgement and accounting estimates and are highly uncertain. As a result, assumptions used are material to the total construction cost and further affects the calculation of construction profit.
If the estimated total contract costs had increased / decreased by 1% with all other variables held constant, construction profit for the year ended December 31, 2025 would have decreased by $946,104 or increased by $919,898 (the construction profit for the year ended December 31, 2024 would have decreased by $637,745 or increased by $628,951).
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on hand and revolving funds | $ 590 | $ 590 |
| Checking accounts and demand deposits | 1,467,157 | 2,080,397 |
| Time deposits | 187,444 | 914,199 |
| Bonds sold under repurchase agreement | - | 300,000 |
| $ 1,655,191 | $ 3,295,186 |
The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
(2) Accounts receivable, net
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Construction receivables | $ 1,049,799 | $ 400,941 |
| Repair receivables | 206,907 | 126,765 |
| Lease payments receivable | 16,477 | 45,481 |
| 1,273,183 | 573,187 | |
| Less: Allowance for doubtful accounts | ( 940) | ( 8,715) |
| 1,272,243 | 564,472 | |
| Accounts receivable - related parties | 18,572 | 107,737 |
| Less: Allowance for doubtful accounts | - | - |
| 18,572 | 107,737 | |
| $ 1,290,815 | $ 672,209 |
Please refer to Note 7 for related party transactions.
A. As of December 31, 2025 and 2024, accounts receivable (including related parties) was all from contracts with customers. And as of January 1, 2024, the balance of receivables from contracts with customers amounted to $1,446,922.
B. As of December 31, 2025 and 2024, with taking into account collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s accounts receivable (including related parties) were $1,290,815 and $672,209, respectively.
C. The Company had no past due accounts receivable.
D. Information relating to credit risk is provided in Note 12(2).
(3) Inventories
| December 31, 2025 | |||
|---|---|---|---|
| Cost | Allowance for valuation loss | Book value | |
| Raw materials | $ 3,913,470 | ($ 39,742) | $ 3,873,728 |
| Work in process and repair of goods | 539,428 | - | 539,428 |
| $ 4,452,898 | ($ 39,742) | $ 4,413,156 | |
| December 31, 2024 | |||
| Cost | Allowance for valuation loss | Book value | |
| Raw materials | $ 3,903,629 | ($ 36,533) | $ 3,867,096 |
| Work in process and repair of goods | 749,467 | - | 749,467 |
| $ 4,653,096 | ($ 36,533) | $ 4,616,563 |
The amount of inventories recognised as expense for the years ended December 31, 2025 and 2024 is as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Raw materials costs | $ 13,595,332 | $ 7,755,692 |
| Loss (gain from reversal of) on obsolete inventories | 3,209 | ( 1,026) |
| $ 13,598,541 | $ 7,754,666 |
The Company wrote down from cost to net realisable value accounted for as an increase of expenses in 2025. The Company reversed a previous inventory write-down and accounted for this transaction as a reduction of expenses because the related inventory items were scrapped or sold in 2024.
(4) Prepayments
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Prepayments of suppliers | $ 10,403,723 | $ 2,182,177 |
| Excess VAT paid | 30,590 | 97,722 |
| Other prepayments | 49,162 | 13,027 |
| $ 10,483,475 | $ 2,292,926 |
(5) Financial asset measured at fair value through other comprehensive income - non-current
Equity instruments-unlisted shares
A. Taiwan Offshore Wind Farm Services Corporation.
On March 21, 2014, the Board of Directors has resolved that the Group and Taiwan Generations Corporation would jointly establish Taiwan Offshore Wind Farm Services Corporation. The Company has acquired 40% of share capital in September 2014. The Company has ceased recognising its share of losses in this company since the fourth quarter of 2018. The accumulated share of losses in associate amounted to $11,641.
As the Group did not participate in the capital increase of the company, resulting in changes in the shareholding ratio. In addition, the Group did not hold any seats in the Board of Directors. For the year ended December 31, 2023, the Group assessed that it had lost its significant influence over the company. Accordingly, the investment was classified as 'financial assets at fair value through other comprehensive income'. As of December 31, 2025, the Group's shareholding ratio in the company was 1.38% and the fair value of the equity investment amounted to $0.
B. Fuhai Wind Farm Corporation
On August 9, 2016, the Board of Directors resolved to invest in Fuhai Wind Farm Corporation and obtained 37.97% of ownership shares. The Company has ceased recognising its share of losses in the associate since the third quarter of 2017. The accumulated share of losses in associate amounted to $116,733.
As the Group did not participate in the capital increase of the company, resulting in changes in the shareholding ratio. In addition, the Group did not hold any seats in the Board of Directors. In early 2024, the Group assessed that it had lost its significant influence over the company. Accordingly, the investment was classified as 'financial assets at fair value through other comprehensive income'. As of December 31, 2025, the Group's shareholding ratio in the company was 0.93% and the fair value of the equity investment amounted to $0.
(6) Investments accounted for under equity method
| 2025 | 2024 | |
|---|---|---|
| At January 1 | $ 1,271,896 | $ 441,381 |
| Share of profit or loss of investments accounted for using the equity method | 828,415 | 728,122 |
| Earnings distribution of investments accounted for using equity method | ( 541) | ( 632) |
| Changes in other equity items | 184,007 | 12,733 |
| 2,283,777 | 1,181,604 | |
| Add: Credit balance of investments accounted for using equity method transferred to other non-current liabilities | 82,063 | 90,292 |
| At December 31 | $ 2,365,840 | $ 1,271,896 |
| December 31, 2025 | December 31, 2024 | |
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd. | $ 299,056 | $ 249,957 |
| CSBC Power Technology Co., Ltd. | ( 280,492) | ( 198,429) |
| Add: Credit balance of investments accounted for using equity method transferred to other non-current liabilities | 280,492 | 198,429 |
| 299,056 | 249,957 | |
| Associates: | ||
| Taiwan International Windpower Training Corporation Ltd. (Note 1) | 13,007 | 12,984 |
| Joint Ventures: | ||
| CSBC - DEME Wind Engineering Co., Ltd. (Note 2) | 2,053,777 | 1,008,955 |
| $ 2,365,840 | $ 1,271,896 |
Note 1: As approved by the Board of Directors on May 11, 2018, the Company, Taiwan International Ports Corporation, Ltd. and other companies jointly established Taiwan International Windpower Training Corporation Ltd. for investment purposes. The Company owns 12% of the investee's share capital and one seat in the Board of Directors of the investee.
Note 2: On September 12, 2018, the Company's Board of Directors resolved to jointly invest in CSBC-DEME Wind Engineering Co., Ltd. with DEME Offshore Holding N.V. (formerly named GeoSea N.V.). Although the Company held a 50.0001% equity interest in CSBC-DEME Wind Engineering Co., Ltd., the resolutions presented to the Board of Directors of CSBC-DEME Wind Engineering Co., Ltd. require a unanimous approval by both the Company and DEME Offshore Holding N.V. as required by the Articles of Incorporation of CSBC-DEME Wind Engineering Co., Ltd.
A. Details of the Company's subsidiaries are provided in Note 4(3) of the Company's consolidated financial statements as of and for the year ended December 31, 2025.
B. Associate
The Company’s share of the operating results in all individually immaterial associates are summarized below:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Profit for the year from continuing operations (i.e. total comprehensive income for the year) | $ 573 | $ 783 |
| Other comprehensive income - net of tax | (10) | - |
| Total comprehensive income | $ 563 | $ 783 |
C. Joint venture
(a) The basic information of the joint ventures that are material to the Company is as follows:
| Company name | Principal place of business | Shareholding ratio(Note) | Methods of measurement |
|---|---|---|---|
| CSBC-DEME Wind Engineering Co., Ltd. | Taiwan | 50.0001% | Equity method |
Note: As of December 31, 2025 and 2024, the shareholding ratio did not change.
(b) The summarised financial information of the joint ventures that are material to the Company is as follows:
Balance sheet
| CSBC-DEME Wind Engineering Co., Ltd. | ||
|---|---|---|
| December 31, 2025 | December 31, 2024 | |
| Cash and cash equivalents | $ 6,018,958 | $ 1,280,309 |
| Other current assets | 551,438 | 2,182,735 |
| Current assets | 6,570,396 | 3,463,044 |
| Non-current assets | 9,228,990 | 9,089,950 |
| Total assets | 15,799,386 | 12,552,994 |
| Current financial liabilities (not including accounts payable, other payables and provision) | 644,022 | 593,986 |
| Other current liabilities | 7,678,281 | 4,848,135 |
| Current liabilities | 8,322,303 | 5,442,121 |
| Non-current financial liabilities (not including accounts payable, other payables and provision) | 2,976,345 | 4,850,749 |
| Other non-current liabilities | 154,601 | 109,564 |
| Non-current liabilities | 3,130,946 | 4,960,313 |
| Total liabilities | 11,453,249 | 10,402,434 |
| Total net assets | $ 4,346,137 | $ 2,150,560 |
| Share in joint venture's net assets (i.e. carrying amount of the joint venture) | $ 2,173,073 | $ 1,075,282 |
Statement of comprehensive income
| CSBC-DEME Wind Engineering Co., Ltd. | ||
|---|---|---|
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
| Revenue | $ 14,002,992 | $ 15,916,071 |
| Depreciation and amortisation | $ 653,114 | $ 629,328 |
| Interest income | $ 47,098 | $ 25,719 |
| Interest expense | $ 346,668 | $ 333,652 |
| Profit before income tax | $ 1,902,485 | $ 1,784,709 |
| Income tax expense | ( 109,058) | ( 81,112) |
| Profit for the year from continuing operations | 1,793,427 | 1,703,597 |
| Profit for the year from discontinued operations | - | - |
| Profit, net of tax | 1,793,427 | 1,703,597 |
| Other comprehensive income, net of tax | 402,149 | 48,861 |
| Total comprehensive income | $ 2,195,576 | $ 1,752,458 |
| Dividends received from joint venture | $ - | $ - |
~32~
(7) Property, plant and equipment
| Land | Land improvements | Buildings and structures | Machinery and equipment | Transportation equipment | Leasehold improvements | Other equipment | Construction in progress | Total | |
|---|---|---|---|---|---|---|---|---|---|
| At January 1, 2025 | |||||||||
| Cost | $ 6,093,941 | $ 1,191,355 | $ 8,454,952 | $ 13,156,561 | $ 1,896,709 | $ 1,072,631 | $ 224,113 | $ 447,207 | $ 32,537,469 |
| Accumulated depreciation and impairment | - | ( 916,201) | ( 6,985,246) | ( 9,327,089) | ( 939,326) | ( 965,823) | ( 155,820) | - | ( 19,289,505) |
| $ 6,093,941 | $ 275,154 | $ 1,469,706 | $ 3,829,472 | $ 957,383 | $ 106,808 | $ 68,293 | $ 447,207 | $ 13,247,964 | |
| 2025 | |||||||||
| Opening net book amount as at January 1 | $ 6,093,941 | $ 275,154 | $ 1,469,706 | $ 3,829,472 | $ 957,383 | $ 106,808 | $ 68,293 | $ 447,207 | $ 13,247,964 |
| Additions | - | - | - | - | - | - | - | 886,312 | 886,312 |
| Reclassifications - costs (Note) | - | - | 11,846 | 389,662 | 10,087 | - | 10,324 | ( 421,919) | - |
| Depreciation charge | - | ( 30,269) | ( 81,543) | ( 517,629) | ( 95,279) | ( 23,303) | ( 16,101) | - | ( 764,124) |
| Disposals - costs | - | - | ( 138) | ( 167,895) | ( 4,952) | - | ( 5,404) | - | ( 178,389) |
| Disposals - accumulated depreciation | - | - | 138 | 166,272 | 4,948 | - | 5,397 | - | 176,755 |
| Closing net book amount as at December 31 | $ 6,093,941 | $ 244,885 | $ 1,400,009 | $ 3,699,882 | $ 872,187 | $ 83,505 | $ 62,509 | $ 911,600 | $ 13,368,518 |
| At December 31, 2025 | |||||||||
| Cost | $ 6,093,941 | $ 1,191,355 | $ 8,466,660 | $ 13,378,328 | $ 1,901,844 | $ 1,072,631 | $ 229,033 | $ 911,600 | $ 33,245,392 |
| Accumulated depreciation and impairment | - | ( 946,470) | ( 7,066,651) | ( 9,678,446) | ( 1,029,657) | ( 989,126) | ( 166,524) | - | ( 19,876,874) |
| $ 6,093,941 | $ 244,885 | $ 1,400,009 | $ 3,699,882 | $ 872,187 | $ 83,505 | $ 62,509 | $ 911,600 | $ 13,368,518 |
| Land | Land improvements | Buildings and structures | Machinery and equipment | Transportation equipment | Leasehold improvements | Other equipment | Construction in progress | Total | |
|---|---|---|---|---|---|---|---|---|---|
| At January 1, 2024 | |||||||||
| Cost | $ 6,093,941 | $ 1,191,535 | $ 8,068,105 | $ 12,655,649 | $ 1,563,789 | $ 1,072,631 | $ 211,860 | $ 1,280,828 | $ 32,138,338 |
| Accumulated depreciation and impairment | - | ( 884,921) | ( 6,909,336) | ( 8,922,481) | ( 856,925) | ( 942,519) | ( 141,882) | - | ( 18,658,064) |
| $ 6,093,941 | $ 306,614 | $ 1,158,769 | $ 3,733,168 | $ 706,864 | $ 130,112 | $ 69,978 | $ 1,280,828 | $ 13,480,274 | |
| 2024 | |||||||||
| Opening net book amount as at January 1 | $ 6,093,941 | $ 306,614 | $ 1,158,769 | $ 3,733,168 | $ 706,864 | $ 130,112 | $ 69,978 | $ 1,280,828 | $ 13,480,274 |
| Additions | - | - | - | - | - | - | - | 387,095 | 387,095 |
| Reclassifications - costs (Note) | - | - | 389,823 | 578,803 | 339,146 | - | 13,661 | ( 1,220,716) | 100,717 |
| Depreciation charge | - | ( 31,368) | ( 78,118) | ( 480,123) | ( 88,627) | ( 23,304) | ( 15,340) | - | ( 716,880) |
| Disposals - costs | - | ( 180) | ( 2,976) | ( 77,891) | ( 6,226) | - | ( 1,408) | - | ( 88,681) |
| Disposals - accumulated depreciation | - | 88 | 2,208 | 75,515 | 6,226 | - | 1,402 | - | 85,439 |
| Closing net book amount as at December 31 | $ 6,093,941 | $ 275,154 | $ 1,469,706 | $ 3,829,472 | $ 957,383 | $ 106,808 | $ 68,293 | $ 447,207 | $ 13,247,964 |
| At December 31, 2024 | |||||||||
| Cost | $ 6,093,941 | $ 1,191,355 | $ 8,454,952 | $ 13,156,561 | $ 1,896,709 | $ 1,072,631 | $ 224,113 | $ 447,207 | $ 32,537,469 |
| Accumulated depreciation and impairment | - | ( 916,201) | ( 6,985,246) | ( 9,327,089) | ( 939,326) | ( 965,823) | ( 155,820) | - | ( 19,289,505) |
| $ 6,093,941 | $ 275,154 | $ 1,469,706 | $ 3,829,472 | $ 957,383 | $ 106,808 | $ 68,293 | $ 447,207 | $ 13,247,964 |
Note: Refer to Note 6(10) "Investment property, net".
A. For the year ended December 31, 2025, the Company’s amount of borrowing costs capitalised as part of property, plant and equipment was $453, and the range of the interest rates for such capitalisation is 0.03%~1.86%. There were no such transactions for the year ended December 31, 2024.
B. Significant components and the useful lives of land improvements, buildings, and machinery equipment of the Company are as follows:
(a) The significant components of land improvements include construction expenses for wharf, which are depreciated over 45 years.
(b) The significant components of buildings include shipyard, plants and warehouse, and office buildings, which are depreciated over 40, 45 and 60 years, respectively.
(c) The significant components of machinery equipment include crane, hoisting machine and substation, which are depreciated over 18, 25 and 30 years, respectively.
C. The Company’s property, plant and equipment all was mainly acquired for self-use and was not pledged to others as collateral.
(8) Lease transactions—lessee
A. The Company leases various assets including land, buildings and terminal equipment. Rental contracts are typically made for periods of 4 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes and may not affect the ownership of the lessor.
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Book value | Book value | |
| Land | $ 1,410,119 | $ 2,516,336 |
| Buildings | 94,614 | 61,254 |
| Transportation equipment | 167,168 | 94,131 |
| (terminal equipment) | ||
| $ 1,671,901 | $ 2,671,721 | |
| Years ended December 31, | ||
| 2025 | 2024 | |
| Depreciation expense | Depreciation expense | |
| Land | $ 135,946 | $ 163,670 |
| Buildings | 34,221 | 27,679 |
| Transportation equipment | 55,681 | 55,236 |
| (terminal equipment) |
C. For the years ended December 31, 2025 and 2024, the additions to right-of-use assets were $193,005 and $0, respectively. In addition, the Company had a net decrease in lease liabilities of $966,977 and $27,236 for the years ended December 31, 2025 and 2024, respectively, due to the impact of variable lease payments in lease liabilities, and made a corresponding adjustment to the right-of use assets.
D. Information on profit or loss in relation to lease contracts is as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Items affecting profit or loss | ||
| Interest expense on lease liabilities | $ 26,554 | $ 35,108 |
| Expense on short-term lease contracts | 38,868 | 106,358 |
| Expense on leases of low-value assets | 2,425 | 2,454 |
E. For the years ended December 31, 2025 and 2024, the Company's total cash outflow for leases were $326,362 and $367,704, respectively.
(9) Leasing arrangements – lessor
A. The Company leases various assets including land and buildings. Rental contracts are typically made for periods of 2 and 5 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. To secure the use of the leased assets, the leased assets may not be used to sublease, sublet, lend, donate, sell or grant to others under any method. In addition, the Company leases rooftop of its plants for lessees to install solar photovoltaic power generation equipment. Rental contracts are typically made for periods of 20 years. Lease payments consist of fixed base rent and variable operating rent.
B. For the years ended December 31, 2025 and 2024, the Company recognised rent income in the amounts of $352,081 and $332,352 respectively, based on the operating lease agreement, in which the amounts of variable lease payments were not material.
C. The maturity analysis of the lease payments under the operating leases is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Less than 1 year | $ 35,376 | $ 29,060 |
| Later than 1 year but not later than 5 years | 129,328 | 79,778 |
| Later than 5 years | 153,233 | 169,154 |
| $ 317,937 | $ 277,992 |
D. The Company has no overdue lease receivables from the lessee, and the amount of loss arising from credit risk is assessed to be insignificant.
(10) Investment property, net
| Land | Buildings and structures | Total | |
|---|---|---|---|
| At January 1, 2025 | |||
| Cost | $ 202,578 | $ 29,745 | $ 232,323 |
| Accumulated depreciation and impairment | - | ( 22,123) | ( 22,123) |
| $ 202,578 | $ 7,622 | $ 210,200 | |
| 2025 | |||
| Opening net book amount as at January 1 | $ 202,578 | $ 7,622 | $ 210,200 |
| Depreciation charge | - | ( 680) | ( 680) |
| Closing net book amount as at December 31 | $ 202,578 | $ 6,942 | $ 209,520 |
| At December 31, 2025 | |||
| Cost | $ 202,578 | $ 29,745 | $ 232,323 |
| Accumulated depreciation and impairment | - | ( 22,803) | ( 22,803) |
| $ 202,578 | $ 6,942 | $ 209,520 | |
| Land | Buildings and structures | Total | |
| At January 1, 2024 | |||
| Cost | $ 202,578 | $ 130,462 | $ 333,040 |
| Accumulated depreciation and impairment | - | ( 21,443) | ( 21,443) |
| $ 202,578 | $ 109,019 | $ 311,597 | |
| 2024 | |||
| Opening net book amount as at January 1 | $ 202,578 | $ 109,019 | $ 311,597 |
| Reclassifications (Note) | - | ( 100,717) | ( 100,717) |
| Depreciation charge | - | ( 680) | ( 680) |
| Closing net book amount as at December 31 | $ 202,578 | $ 7,622 | $ 210,200 |
| At December 31, 2024 | |||
| Cost | $ 202,578 | $ 29,745 | $ 232,323 |
| Accumulated depreciation and impairment | - | ( 22,123) | ( 22,123) |
| $ 202,578 | $ 7,622 | $ 210,200 |
Note: It was transferred from self-used properties, and details are provided in Note 6(7).
A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Rental income from the lease of the investment property | $ 33,248 | $ 31,116 |
| Direct operating expenses arising from the investment property that generate rental income in the year | $ 1,364 | $ 1,370 |
B. The fair value of the investment property held by the Company as at December 31, 2025 and 2024 were $742,677 and $729,810, respectively, which was revalued by independent valuers. Valuations were made using the comparison method, cost method for land development analysis and the income approach.
(11) Intangible assets
| Software: | Years ended December 31, | |
|---|---|---|
| 2025 | 2024 | |
| At January 1 | ||
| Cost | $ 71,590 | $ 49,642 |
| Accumulated amortisation | ( 34,334) | ( 23,505) |
| $ 37,256 | $ 26,137 | |
| Opening net book amount as at January 1 | $ 37,256 | $ 26,137 |
| Additions - acquired separately | 18,420 | 33,732 |
| Amortisation charge | ( 24,288) | ( 22,613) |
| Disposals - costs | ( 27,579) | ( 11,784) |
| Disposals - accumulated amortisation | 27,579 | 11,784 |
| Closing net book amount as at December 31 | $ 31,388 | $ 37,256 |
| At December 31 | ||
| Cost | $ 62,431 | $ 71,590 |
| Accumulated amortisation | ( 31,043) | ( 34,334) |
| $ 31,388 | $ 37,256 |
Details of amortisation on intangible assets are as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating costs | $ 24,288 | $ 22,613 |
(12) Pension
A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees' service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount about 9% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. The Company has assessed that the balance is sufficient to pay the pension calculated by the aforementioned method, to the employees expected to be qualified for retirement next year.
(b) The amounts recognised in the balance sheet are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Fair value of plan assets | $ 2,463,445 | $ 2,333,582 |
| Present value of funded obligations | ( 1,886,470) | ( 1,922,714) |
| Net defined benefit asset | $ 576,975 | $ 410,868 |
(c) Movements in net defined benefit assets are as follows:
| Present value of defined benefit obligations | Fair value of plan assets | Net defined benefit assets | |
|---|---|---|---|
| Year ended December 31, 2025 | |||
| Balance at January 1 | $ 2,333,582 | ($ 1,922,714) | $ 410,868 |
| Current service cost | - | ( 62,396) | ( 62,396) |
| Interest (expense) income | 35,033 | ( 28,420) | 6,613 |
| 2,368,615 | ( 2,013,530) | 355,085 | |
| Remeasurements: | |||
| Return on plan assets | 165,072 | - | 165,072 |
| Change in financial assumptions | - | - | - |
| Experience adjustments | - | 31,818 | 31,818 |
| 165,072 | 31,818 | 196,890 | |
| Pension fund contribution | 25,000 | - | 25,000 |
| Paid pension | ( 95,242) | 95,242 | - |
| Balance at December 31 | $ 2,463,445 | ($ 1,886,470) | $ 576,975 |
| Present value of defined benefit obligations | Fair value of plan assets | Net defined benefit assets | |
|---|---|---|---|
| Year ended December 31, 2024 | |||
| Balance at January 1 | $ 2,133,605 | ($ 1,963,946) | $ 169,659 |
| Current service cost | - | ( 66,223) | ( 66,223) |
| Interest (expense) income | 32,565 | ( 29,120) | 3,445 |
| 2,166,170 | ( 2,059,289) | 106,881 | |
| Remeasurements: | |||
| Return on plan assets | 182,306 | - | 182,306 |
| Change in financial assumptions | - | - | - |
| Experience adjustments | - | 43,681 | 43,681 |
| 182,306 | 43,681 | 225,987 | |
| Pension fund contribution | 78,000 | - | 78,000 |
| Paid pension | ( 92,894) | 92,894 | - |
| Balance at December 31 | $ 2,333,582 | ($ 1,922,714) | $ 410,868 |
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company's and domestic subsidiaries' defined benefit pension plan in accordance with the Fund's annual investment and utilisation plan and the "Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund" (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e) The principal actuarial assumptions used were as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | 1.50% | 1.50% |
| Future salary increases | 3.25% | 3.25% |
Future mortality rate is estimated with $70\%$ of the 3rd Taiwan Standard Ordinary Experience Mortality Table. The disability rate is set based on $10\%$ of mortality rate.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
| Discount rate | Future salary increases | |||
|---|---|---|---|---|
| Increase 0.25% | Decrease 0.25% | Increase 0.25% | Decrease 0.25% | |
| Effect on present value of defined benefit obligation | ||||
| December 31, 2025 | ($ 23,809) | $ 24,364 | $ 19,313 | ($ 18,982) |
| December 31, 2024 | ($ 27,974) | $ 28,656 | $ 23,424 | ($ 23,012) |
The sensitivity analysis above is based on other conditions that are unchanged but only one assumption is changed. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.
(f) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2026 amount to $18,000.
(g) As of December 31, 2025, the weighted average duration of the defined benefit obligations is 4 years.
The distribution of the present value of expected defined benefit obligations (within 10 years) is as follows:
| For the year ended December 31, 2026 | $ 1,722,342 |
|---|---|
| For the year ended December 31, 2027 | 1,646,928 |
| For the year ended December 31, 2028 | 1,516,799 |
| For the year ended December 31, 2029 | 1,198,692 |
| For the year ended December 31, 2030 | 790,383 |
| For the year ended December 31, 2031 | 526,096 |
| For the year ended December 31, 2032 | 453,149 |
| For the year ended December 31, 2033 | 394,607 |
| For the year ended December 31, 2034 | 349,731 |
| For the year ended December 31, 2035 | 346,382 |
Note: The same person who meets the retirement conditions will calculate the present value of expected defined benefit obligations in each subsequent year until he/she meets the mandatory retirement age of 65.
B. Effective July 1, 2005, the Company has established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Company for the years ended December 31, 2025 and 2024 were $94,926 and $98,142, respectively.
(13) Short-term loans
| Type of loans | December 31, 2025 | Interest rate range | Collateral |
|---|---|---|---|
| Bank loans | |||
| Unsecured loans | $ 8,368,000 | 1.85%~2.00% | None |
| Procurement unsecured loans | 53,555 | 1.60%~5.22% | None |
| $ 8,421,555 | |||
| Type of loans | December 31, 2024 | Interest rate range | Collateral |
| Bank loans | |||
| Unsecured loans | $ 3,439,000 | 1.87%~2.52% | None |
| Procurement unsecured loans | 28,791 | 1.01%~5.39% | None |
| $ 3,467,791 |
(14) Short-term notes and bills payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Commercial papers payable | $ 3,300,000 | $ 1,100,000 |
| Less: Unamortized discount | ( 3,480) | ( 447) |
| $ 3,296,520 | $ 1,099,553 | |
| Annual interest rates | 1.48% ~ 1.89% | 1.64% ~ 1.85% |
The above commercial paper payables are guaranteed and issued by domestic bills financial institutions.
(15) Financial liabilities at fair value through profit or loss
| Items | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Current items: | ||
| Financial liabilities designated as | ||
| at fair value through profit or loss | ||
| Valuation adjustment of derivative financial | ||
| instruments | $ 150,392 | $ 2,496 |
| Call and put options embedded in convertible bonds | - | 16,710 |
| Valuation adjustment | - | ( 16,710) |
| - | - | |
| $ 150,392 | $ 2,496 | |
| Non-current items: | ||
| Financial liabilities designated as | ||
| at fair value through profit or loss | ||
| Valuation adjustment of derivative financial | ||
| instruments | $ 31,441 | $ - |
A. Information about the amounts recognised in profit or loss in relation to financial assets and liabilities at fair value through profit or loss is provided in Note 6(28).
B. Explanations of the transactions and contract information in respect of derivative financial liabilities that the Company does not adopt hedge accounting are as follows:
| Derivative financial liabilities | December 31, 2025 | |
|---|---|---|
| Contract amount (Notional principal) | Contract period | |
| Current items | ||
| Forward foreign exchange contracts | JPY 6,817,152 thousand | 2026.02 ~ 2026.12 |
| Non-current items | ||
| Forward foreign exchange contracts | JPY 5,978,598 thousand | 2027.01 ~ 2027.12 |
| December 31, 2024 | ||
| Derivative financial liabilities | Contract amount (Notional principal) | Contract period |
| Current items | ||
| Forward foreign exchange contracts | JPY 664,200 thousand | 2025.02 ~ 2025.10 |
The Company entered into forward foreign exchange contracts to buy JPY to hedge exchange rate risk of import proceeds. However, these forward foreign exchange contracts are not accounted for under hedge accounting.
C. The details of terms of the first domestic unsecured convertible bonds issued by the Company are provided in Note 6(18).
(16) Other payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accrued expenses | $ 925,097 | $ 864,385 |
| Payable for equipment | 57,526 | 18,617 |
| Others | 25,493 | 24,920 |
| $ 1,008,116 | $ 907,922 |
(17) Provisions
| Warranty | Onerous contracts | Total | |
|---|---|---|---|
| At January 1, 2025 | $ 500,407 | $ 1,256,472 | $ 1,756,879 |
| Additional provisions | 1,448,798 | 1,208,683 | 2,657,481 |
| Used during the year | ( 602,150) | ( 858,334) | ( 1,460,484) |
| Unused amounts reversed | - | ( 99,625) | ( 99,625) |
| At December 31, 2025 | $ 1,347,055 | $ 1,507,196 | $ 2,854,251 |
The analysis of provisions is as follows:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Realised in one year | $ 319,140 | $ 26,975 | $ 73,098 |
| Realised after one year | 2,535,111 | 1,729,904 | 856,133 |
| $ 2,854,251 | $ 1,756,879 | $ 929,231 |
A. Provision for warranty
The Company gives warranties on contracts revenue in relation to shipbuilding, vessel construction. Provision for warranty is estimated based on historical warranty data of products.
B. Provision for onerous contract
Under the irrevocable contracts of shipbuilding, vessel construction, the Company's estimated provision for onerous contract is the difference between the inevitable cost of existing obligations to be performed in the future and the expected economic benefits from the contracts. The estimated provision may change with the actual construction situation.
(18) Bonds payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| The first domestic secured convertible bonds | $ - | $ 1,768,300 |
| Less: Discount on bonds payable | - | (2,316) |
| - | 1,765,984 | |
| Less: Expiring within one year (shown as ‘long-term liabilities, current portion’) | - | (1,765,984) |
| $ - | $ - |
A. The issuance of first domestic secured/unsecured convertible bonds by the Company, as approved by the regulatory authority:
(a) The terms are as follows:
i. The bonds were issued at $2 billion, 0% The bonds mature 5 years from the issue date (February 24, 2020 ~ February 24, 2025).
The bonds will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on February 24, 2020.
ii. The bondholders have the right to ask for conversion of the bonds into common shares of the Company during the period from the date after three month of the bonds issue (May 25, 2020) to the maturity date, except for the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.
iii. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds. The conversion price is NT$25.1 (in dollars) per share, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be recalculated based on the pricing model in the terms of the bonds on each effective date regulated by the terms. If the recalculated conversion price is lower than the conversion price before the recalculation, the conversion price will be adjusted; however, it will not be adjusted if it is higher.
Where there is an increase in the number of the Company’s issued shares after the issuance of the bonds, the Company shall adjust the conversion price based on the formula stipulated in the terms of the bonds. As of December 31, 2023, the conversion price was NT$22 (in dollars). The conversion price was adjusted to NT$21.4 (in dollars) starting from January 9, 2024.
iv. The Company may notify to repurchase all the bonds outstanding in cash at the bonds’ face value within 30 trading days after the closing price of the Company’s common shares is above the then conversion price by at least 30% for 30 consecutive trading days during the period from the date after three months of the bonds issue (May 25, 2020) to 40 days before the maturity date (January 15, 2025).
Alternatively, the Company may repurchase the bonds outstanding in cash at the bonds’ face value at any time if the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue (May 25, 2020) to 40 days before the maturity date (January 15, 2025).
v. The bonds set the date after four years from the issue date (February 24, 2024) as the put effective date for the bondholders to early put the bonds back to the Company. The bondholders have the right to require the Company to redeem the bonds in cash at 102.0151% of the bonds’ face value (a yield to put of 0.5%)
vi. Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.
(b) The bonds with an accumulated face value of $231,700 have been converted into 10,522 thousand common shares.
(c) The aforementioned bonds payable matured on February 24, 2025, and the number of unexecuted conversions prior to the maturity date was 17,683 bonds. The Company has redeemed the bonds at the face value ($100,000 per share (bond)) and paid the full amount in cash to the bondholders.
(B) Regarding the issuance of convertible bonds, the equity conversion options amounting to $96,153 were separated from the liability component and were recognised in ‘capital surplus - share options’ in accordance with IAS 32. The call options and put options embedded in bonds payable were separated from their host contracts and were recognised in ‘financial assets or liabilities at fair value through profit or loss’ in net amount in accordance with IAS 39. ‘Financial Instruments: Recognition and Measurement’ because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts. The effective interest rates of the bonds payable after such separation was 0.8084%.
~45~
(19) Long-term borrowings and long-term liabilities, current portion
| Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2025 | |
|---|---|---|---|---|
| Long-term bank borrowings | ||||
| Unsecured borrowings | ||||
| Syndicated loan of several banks | Refer to Note 1 for details. | 2.29% | None | $ 4,000,000 |
| consisting of Bank of Taiwan | ||||
| Commercial papers payable | ||||
| Mega Bills Finance Co., Ltd. | Borrowing period is from Dec. 12, 2025 to Dec. 12, 2028. | 2.20% | None | $ 1,200,000 |
| Refer to Note 2 for details. | ||||
| Taishin International Bank | Borrowing period is from Oct. 27, 2025 to Nov. 27, 2028. | 2.00% | None | 1,000,000 |
| interest is repayable monthly and principal is repayable in a lump sum amount at maturity. | ||||
| China Bills Finance Corporation | Borrowing period is from Dec. 17, 2025 to Dec. 17, 2030. | 2.30% | None | 700,000 |
| Refer to Note 3 for details. | ||||
| International Bills Finance Corporation | Borrowing period is from Dec. 31, 2025 to Dec. 31, 2032. | 2.45% | None | |
| Refer to Note 4 for details. | 297,984 | |||
| 7,197,984 | ||||
| Less: Current portion | ( 72,000) | |||
| $ 7,125,984 | ||||
| Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2024 | |
| Long-term bank borrowings | ||||
| Unsecured borrowings | ||||
| Syndicated loan of several banks | Refer to Note 1 for details. | 2.26% | None | $ 2,000,000 |
| consisting of Bank of Taiwan | ||||
| Commercial papers payable | ||||
| Mega Bills Finance Co., Ltd. | Borrowing period is from Sep. 20, 2023 to Dec. 15, 2026. | 1.82% | None | $ 700,000 |
| Refer to Note 2 for details. | ||||
| Taishin International Bank | Borrowing period is from Jun. 20, 2023 to Dec. 20, 2026. | 1.64% | None | 560,000 |
| Refer to Note 2 for details. | ||||
| China Bills Finance Corporation | Borrowing period is from Jun. 20, 2023 to Oct. 24, 2026. | 1.68%~ 1.80% | None | 490,000 |
| Refer to Note 2 for details. | ||||
| International Bills Finance Corporation | Borrowing period is from Jun. 21, 2023 to Jun. 20, 2026. | 1.74% | None | |
| Refer to Note 2 for details. | 350,000 | |||
| Subtotal of commercial papers payable | 2,100,000 | |||
| Less: Long-term borrowings, current portion | ( 2,207) | |||
| Carrying amount of commercial papers payable | 2,097,793 | |||
| 4,097,793 | ||||
| Less: Current portion | - | |||
| $ 4,097,793 |
Note 1: For the year ended December 31, 2022, the Company and a bank consortium signed a 5-year syndicated credit contract, and the final maturity date is in September 2027 (except for guarantee for bond issuance which matures 5 years and 3 months after proceeds from issuance of bonds are collected). The credit facilities are divided into Tranche A and Tranche B. For Tranche A long-term bank borrowings, the first installment is 30 months from the date of the first drawdown and every six months after that, for a total of 6 installments. 10% of the principal is repayable from the first to the fifth installments, and the remaining principal is repayable in the sixth installment. Tranche B credit facilities are further divided into Tranche B1 - long-term bank borrowings, Tranche B2 - long-term commercial papers payable and Tranche B3 - guarantee for bond issuance. The Company can withdraw the facility at its discretion. For Tranches B1 and B2, when each drawdown expires, the Company can directly repay the loan principal that is originally expired with the new drawn loan, without actually remitting funds.
The syndicated credit contract stipulates several financial restrictions, and the Company did not violate those restrictions.
Note 2: Interest is repayable monthly; the grace period for the principal is 1 year, the principal is repayable semi-annually in 5 installments starting from the second year. The principal is repayable semi-annually in the amount of $72,000 from the second year, the principal is repayable monthly in the amount of $144,000 from the third year, and the remaining principal is repayable at maturity.
Note 3: Interest is repayable monthly; the grace period for the principal is 3 years, the principal is repayable semi-annually in 5 installments starting from the fourth year. The principal is repayable semi-annually in the amount of $140,000, and the remaining principal is repayable at maturity.
Note 4: Interest is repayable monthly; the grace period for the principal is 3 years, the principal is repayable semi-annually in 9 installments starting from the fourth year. The principal is repayable semi-annually in the amount of $26,074, and the remaining principal is repayable at maturity.
Note 5: The Company entered into an agreement for recurring issuance (maturity of 60~180 days) of certificates and dealership of commercial papers with the bill finance companies. During the contract term of 2~3 years, the Company is only liable for the service fees and interest and thus the commercial papers payable is included in long-term borrowings. Both parties shall renegotiate the agreement when the agreement matures. There were no such transactions as of December 31, 2025.
~47~
(20) Deferred revenue
A. The Republic of China Government started to promote privatization starting from 2008. The Privatization Fund, Executive Yuan (Note), would provide a loan in the amount of $1,500,000 to cover a portion of the shortfall to settle the pension and severance obligation as a result of the privatization. The Company was required to repay the loan to the Privatization Fund in a period of ten years, under the condition that the Company is profitable. As approved by the Executive Yuan in November 2022, the Company can make a yearly repayment starting from 2027. If the earnings after tax in the prior year is below $500 million, the repayment amount is 15% of earnings after tax. If the earnings after tax in the prior year is above $500 million, the repayment amount is the aforementioned ratio plus 20% of earnings after tax exceeding $500 million until the loan is fully repaid. The Company uses the average long-term loan interest rate on the loan for discounting. The discounted values are recorded under “long-term notes payable and payables”. The difference between the discounted value and the amount received is listed in “deferred revenue”. The amounts that are payable within one year are listed in “other financial liabilities-current”. The unamortised amounts are shown below:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Long-term notes and accounts receivable | $ 701,088 | $ 688,219 |
| Long-term deferred revenue | 40,412 | 53,281 |
| $ 741,500 | $ 741,500 |
Note: The “Privatization Fund” was approved by the Executive Yuan to retire on January 1, 2024. Starting from 2024, the Ministry of Economic Affairs (MOEA) will be responsible for implementing the related compensation matters.
B. Government grants and interest expenses that should be amortised are recognised under ‘other revenue’ and ‘finance costs’, respectively, for the years ended December 31, 2025 and 2024. For more information, please refer to Notes 6(27) and (29).
(21) Analysis of assets and liabilities
Assets and liabilities of the Company related to the business of shipbuilding, vessel building, major machinery and ship repair, are classified as current or non-current based on the operating cycle. However, such assets and liabilities were analyzed on "one year" basis as follows:
| Less than 12 months | More than 12 months | Total | |
|---|---|---|---|
| December 31, 2025 | |||
| Assets | |||
| Contract assets (including related parties) | $ 2,688,080 | $ 4,903,539 | $ 7,591,619 |
| Accounts receivable, net (including related parties) | 1,290,815 | - | 1,290,815 |
| Inventories, net | 4,413,156 | - | 4,413,156 |
| $ 8,392,051 | $ 4,903,539 | $13,295,590 | |
| Liabilities | |||
| Contract liabilities (including related parties) | $ 1,264,456 | $ 7,393,351 | $ 8,657,807 |
| Accounts payable (including related parties) | 1,774,161 | - | 1,774,161 |
| Provision for liabilities | 319,140 | 2,535,111 | 2,854,251 |
| $ 3,357,757 | $ 9,928,462 | $13,286,219 |
| December 31, 2024 | Less than 12 months | More than 12 months | Total |
|---|---|---|---|
| Assets | |||
| Contract assets (including related parties) | $ 2,097,587 | $ 606,827 | $ 2,704,414 |
| Accounts receivable, net (including related parties) | 672,209 | - | 672,209 |
| Inventories, net | 4,616,563 | - | 4,616,563 |
| $ 7,386,359 | $ 606,827 | $ 7,993,186 | |
| Liabilities | |||
| Contract liabilities (including related parties) | $ 183,611 | $ 3,094,195 | $ 3,277,806 |
| Accounts payable (including related parties) | 2,008,841 | - | 2,008,841 |
| Provision for liabilities | 26,975 | 1,729,904 | 1,756,879 |
| $ 2,219,427 | $ 4,824,099 | $ 7,043,526 |
(22) Common stock
A. As of December 31, 2025, the Company’s authorised capital was 20 billion consisting of 2,000,000 thousand shares of ordinary stock and the paid-in capital was $12,745,394, consisting of 1,274,539 thousand shares of ordinary stock (including private placement of 176,025 thousand shares), with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
Movements in the number of the Company’s ordinary shares outstanding are as follows:
| 2025 | Shares in thousands 2024 | |
|---|---|---|
| At January 1 | 1,274,539 | 933,514 |
| Cash capital increase | - | 341,025 |
| At December 31 | 1,274,539 | 1,274,539 |
B. The Company’s special shareholders’ meeting has approved the proposal regarding the capital increase through private placement on December 21, 2017. The record date for capital increase resolved by the Board of Directors at their meeting on May 11, 2018 was May 25, 2018. The amount of capital raised through the private placement was $2,526,000 by issuing common stock amounting to 60 million shares at premium of $42.10 (in dollars) per share, of which the government related entity, Financing Investment Venture Capital, and the management committee of Yao Hua Glass Corp., Ltd. each subscribed 30 million shares amounted to $1,263,000. The Company has completed the registration of the capital increase. The investors in this private placement is entitled to the same rights and obligations as those of outstanding shares except that they cannot freely transfer the shares within 3 years of settlement unless under certain circumstances pursuant to Article 43-8 of Securities and Exchange Act. Under the resolution, the Board of Directors are authorised to file for listing the ordinary shares in private placement with the competent authority after 3 years of settlement.
C. In order to fulfil its capital and repay the bank loans, as resolved by the Board of Directors on August 9, 2023, the Company conducted a public offering for cash capital increase by issuing common stock, which was approved by Financial Supervisory Commission pursuant to Jin-Guan-Zheng-Fa-Zi Letter No. 1120359199, dated November 17, 2023. The Company issued 225 million common stocks at an issue price of $17.5 (in dollars) per share. The rights and obligations of shares issued at this capital increase are the same as the original common stocks. The total amount raised was $3.9375 billion, which was completed on January 9, 2024. The effective date of capital increase was set on January 9, 2024 and the registration had been completed.
D. In response to the capital needs of the Company’s development, to fulfil its capital and repay the bank loans, to strengthen the overall financial structure, the Company’s first special shareholders’ meeting had approved the proposal regarding the capital increase by issuing new shares through private placement on October 2, 2023. The total number of shares to be issued through the private placement did not exceed 375 million shares, which would be raised in installments (up to 3 installments) within one year from the date of resolution of the special shareholders’ meeting.
On January 5, 2024, the Board of Directors of the Company resolved that the private placement price was $16.88 (in dollars) with an actual number of shares to be issued through the private placement of 116,025 thousand shares. The paid-in capital amounted to $1.9585 billion, and the proceeds from shares issued were collected on January 18, 2024. The effective date of the capital increase was set on January 19, 2024 and the registrations had been completed.
The abovementioned private placement was subscribed by the government related parties, Financing Investment Venture Capital and the management committee of Yao Hua Glass Co., Ltd. in the amounts of $1.3 billion and $658.5 million, equivalent to 77,014 thousand shares and 39,011 thousand shares, respectively. The investors in this private placement are entitled to the same rights and obligations as those of outstanding shares except that they cannot freely transfer the shares within 3 years of settlement unless under certain circumstances pursuant to Article 43-8 of Securities and Exchange Act. Under the resolution, the Board of Directors are authorised to file for listing the ordinary shares in private placement with the competent authority after 3 years of settlement.
(23) Capital surplus
A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~50~
| 2025 | ||||
|---|---|---|---|---|
| Share premium | Share options | Total | ||
| At January 1 | $ 2,672,026 | $ 85,014 | $ 2,757,040 | |
| Cash capital increase | ( 2,672,026) | ( 85,014) | ( 2,757,040) | |
| At December 31 | $ - | $ - | $ - | |
| 2024 | ||||
| Share premium | Share options | Employee stock options | Total | |
| At January 1 | $ 132,262 | $ 85,014 | $ 60,198 | $ 277,474 |
| Cash capital increase | 2,539,764 | - | ( 60,198) | 2,479,566 |
| At December 31 | $ 2,672,026 | $ 85,014 | $ - | $ 2,757,040 |
B. Please refer to Note 6(18) for the information of capital surplus—share options.
(24) Retained earnings
A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior years' operating losses and then $10\%$ of the remaining amount shall be set aside as legal reserve until the legal reserve equals the total capital stock balance. Appropriation of the remainder shall be proposed by the Board of Directors and resolved by the stockholders.
B. As the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company's financial structure, operating results and future expansion plans. According to the dividend policy adopted by the Board of Directors, at least $10\%$ of the Company's distributable earnings shall be appropriated as dividends, and cash dividends shall account for at least $10\%$ of the total dividends distributed.
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds $25\%$ of the Company's paid-in capital.
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
(b) The amounts previously set aside by the Company as special reserve amounting to $3,201,365 on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
(c) The Company disposed land in 2013 and 2018. Therefore, the Company reversed special reserve of $34,894 to undistributed earnings.
E. The proposal for deficit compensation for the year ended December 31, 2023 was resolved by the stockholders at the regular stockholders' meeting on June 26, 2024. The Company still had accumulated deficits and thus dividends will not be distributed.
The proposal for deficit compensation for the year ended December 31, 2024 was resolved by the stockholders at the regular stockholders' meeting on June 25, 2025. After offsetting the deficit compensation with capital surplus of $2,757,040, the Company still had accumulated deficits and thus dividends will not be distributed.
On March 9, 2026, the Board of Directors has proposed the deficit compensation for the year ended December 31, 2025.
(25) Other equity items
| 2025 | |||
|---|---|---|---|
| Hedging reserve | Currency translation | Total | |
| At January 1 | ($ 112,510) | $ 2,622 | ($ 109,888) |
| Associates– | |||
| Cash flow hedges | 73,238 | - | 73,238 |
| Currency translation differences | - | 110,769 | 110,769 |
| At December 31 | ($ 39,272) | $ 113,391 | $ 74,119 |
| 2024 | |||
| Hedging reserve | Currency translation | Total | |
| At January 1 | ($ 122,621) | $ - | ($ 122,621) |
| Associates– | |||
| Cash flow hedges | 10,111 | - | 10,111 |
| Currency translation differences: | - | 2,622 | 2,622 |
| At December 31 | ($ 112,510) | $ 2,622 | ($ 109,888) |
(26) Operating revenue
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenue from contracts with customers | $ 21,478,034 | $ 14,152,474 |
| Others—ship rental revenue | 294,627 | 277,030 |
| $ 21,772,661 | $ 14,429,504 |
~53~
A. Disaggregation of revenue from contracts with customers
The Company derives revenue from the transfer of goods and services over time in the following major product types:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Construction of ships and vessels | ||
| Vessel construction | $ 14,491,744 | $ 8,878,572 |
| Shipbuilding | 1,992,257 | 1,024,315 |
| 16,484,001 | 9,902,887 | |
| All other segments | ||
| Machinery building | 3,460,885 | 3,005,435 |
| Ship/vessel repair | 1,236,767 | 1,108,557 |
| Others | 296,381 | 135,595 |
| 4,994,033 | 4,249,587 | |
| $ 21,478,034 | $ 14,152,474 |
B. Contract assets and liabilities
The Company has recognised the following revenue-related contract assets and liabilities:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Contract assets | $ 7,802,455 | $ 2,913,232 | $ 2,507,295 |
| Contract assets | |||
| —related parties | 32,136 | 643 | 5,735 |
| 7,834,591 | 2,913,875 | 2,513,030 | |
| Less: Loss allowance | ( 242,972) | ( 209,461) | ( 204,092) |
| $ 7,591,619 | $ 2,704,414 | $ 2,308,938 | |
| Contract liabilities (Note) | $ 8,652,949 | $ 2,822,441 | $ 4,735,751 |
| Contract liabilities | |||
| —related parties | 4,858 | 455,365 | 1,438,553 |
| $ 8,657,807 | $ 3,277,806 | $ 6,174,304 |
Note: Including non-current amount.
Please refer to Note 7 for related party transactions.
Revenue recognised that was included in the contract liability balance at the beginning of the period
The Company had a contract liability balance at the beginning of the period, of which $1,201,721 and $4,753,829 was recognised as revenue for the years ended December 31, 2025 and 2024, respectively.
C. As of December 31, 2025, the total transaction price allocated to unfulfilled contract obligations was $129,872,916 and this amount would be recognised as revenue gradually with the completion process of shipbuilding, vessel construction and anti-corrosion coating. The shipbuilding, vessel construction and anti-corrosion coating are expected to be completed during the period from January 2026 to October 2031.
D. Information relating to credit risk of contract assets is provided in Note 12(2).
(27) Other income
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Indemnity revenue | $ 67,340 | $ 10,827 |
| Rental revenue | 57,454 | 55,322 |
| Government grant revenue | 23,051 | 34,122 |
| Others | 27,989 | 32,752 |
| $ 175,834 | $ 133,023 |
(28) Other gains and losses
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Losses on financial assets and liabilities at fair value through profit or loss | ($ 192,564) | ($ 1,942) |
| Foreign exchange (losses) gains | ( 46,649) | 115,572 |
| Losses on disposal of property, plant and equipment | ( 1,634) | ( 3,083) |
| Other losses | ( 23,675) | ( 35,871) |
| ($ 264,522) | $ 74,676 |
(29) Finance costs
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest expense: | ||
| Bank loans | $ 219,402 | $ 177,522 |
| Amortisation on lease liabilities | 26,554 | 35,108 |
| Amortisation on convertible bonds | 2,316 | 14,214 |
| Expenses amortised from government grants payable | 12,869 | 12,634 |
| Less: Capitalisation of qualifying assets | ( 92,091) | ( 46,470) |
| $ 169,050 | $ 193,008 |
(30) Expenses by nature
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Direct materials | $ 13,595,332 | $ 7,755,692 |
| Change in inventory of finished goods and work in process | 498,475 | 1,145,578 |
| Employee benefit expense | 3,224,046 | 3,237,709 |
| Depreciation charges | 989,972 | 963,465 |
| Amortisation charges | 24,288 | 22,613 |
| Outsourcing fees | 2,893,961 | 2,532,697 |
| Professional service fees | 636,122 | 881,446 |
| Other expenses | 2,811,547 | 1,491,525 |
| Operating costs and expenses | $ 24,673,743 | $ 18,030,725 |
(31) Employee benefit expense
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Wages and salaries | $ 2,741,036 | $ 2,761,705 |
| Labor and health insurance fees | 263,896 | 259,974 |
| Pension cost | 150,709 | 160,920 |
| Directors’ remuneration | 3,051 | 3,157 |
| Other personnel expenses | 65,354 | 51,953 |
| $ 3,224,046 | $ 3,237,709 |
A. According to the Articles of Incorporation of the Company, the Company shall distribute employees' compensation, based on the distributable profit of the current year, in a ratio of profit. Employees' compensation can be distributed in the form of shares or in cash. If a company has accumulated deficit, earnings should first be channeled to cover losses. Employees' compensation shall account for 1% to 5%, directors' remuneration shall account for less than 1%, of the amount of current year's pre-tax profit but excluding the employees' compensation and directors' remuneration.
B. The Company did not recognise employees' compensation and directors' remuneration as a result of the operating deficit for the years ended December 31, 2025 and 2024.
The Board of Directors resolved not to appropriate employees' compensation and directors' remuneration as a result of the operating deficit for the years ended December 31, 2025 and 2024.
Information about employees' compensation and directors' and supervisors' remuneration of the Company as resolved by the meeting of Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
(32) Income tax expense
A. Income tax expense
(a) Components of income tax expense:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Current tax: | ||
| Current tax on profits for the year | $ - | $ - |
| (Under) over provision of income tax in prior year | (6) | 61 |
| Income tax (expense) benefit | ($ 6) | $ 61 |
(b) The income tax credit/(charge) relating to components of other comprehensive income is as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Remeasurement of defined benefit obligations | ($ 39,377) | ($ 45,198) |
B. Reconciliation between income tax benefits and accounting profit:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Tax calculated based on loss before tax and statutory tax rate | ($ 451,987) | ($ 555,982) |
| Effects from items disallowed by tax regulation | ( 165,220) | ( 142,782) |
| Taxable loss not recognised as deferred tax assets | 617,207 | 698,764 |
| (Under) over provision of income tax in prior year | ( 6) | 61 |
| Income tax (expense) benefit | ($ 6) | $ 61 |
C. Amounts of deferred tax assets or liabilities as a result of temporary difference and tax losses are as follows:
| 2025 | ||||
|---|---|---|---|---|
| January 1 | Recognised in profit or loss | Recognised in other comprehensive income | December 31 | |
| Deferred tax assets: | ||||
| Temporary differences: | ||||
| Estimation of construction loss | $ 251,294 | $ 50,146 | $ - | $ 301,440 |
| Unrealised warranty liability | 100,082 | 169,329 | - | 269,411 |
| Unused compensated absences payable | 51,484 | ( 1,686) | - | 49,798 |
| Allowance for doubtful accounts | 2,125 | ( 2,125) | - | - |
| Others | ( 67,223) | 36,572 | ( 39,377) | ( 70,028) |
| Tax losses | 1,099,995 | ( 252,236) | - | 847,759 |
| 1,437,757 | - | ( 39,377) | 1,398,380 | |
| Deferred tax liabilities: | ||||
| Unrealised land value incremental reserve | ( 1,324,697) | - | - | ( 1,324,697) |
| Total | $ 113,060 | $ - | ($ 39,377) | $ 73,683 |
| 2024 | ||||
| January 1 | Recognised in profit or loss | Recognised in other comprehensive income | December 31 | |
| Deferred tax assets: | ||||
| Temporary differences: | ||||
| Estimation of construction loss | $ 69,032 | $ 182,262 | $ - | $ 251,294 |
| Unrealised warranty liability | 111,581 | ( 11,499) | - | 100,082 |
| Unused compensated absences payable | 56,135 | ( 4,651) | - | 51,484 |
| Allowance for doubtful accounts | 66,762 | ( 64,637) | - | 2,125 |
| Others | ( 28,736) | 6,711 | ( 45,198) | ( 67,223) |
| Tax losses | 1,208,181 | ( 108,186) | - | 1,099,995 |
| 1,482,955 | - | ( 45,198) | 1,437,757 | |
| Deferred tax liabilities: | ||||
| Unrealised land value incremental reserve | ( 1,324,697) | - | - | ( 1,324,697) |
| Total | $ 158,258 | $ - | ($ 45,198) | $ 113,060 |
D. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:
December 31, 2025
| Year incurred | Amount filed/ assessed | Unused amount | Unrecognised deferred tax assets | Expiry year |
|---|---|---|---|---|
| 2016 | Assessed | $ 1,190,142 | $ 1,190,142 | 2026 |
| 2017 | Assessed | 6,700,185 | 6,700,185 | 2027 |
| 2018 | Assessed | 2,577,518 | 2,577,518 | 2028 |
| 2019 | Assessed | 2,657,346 | 2,657,346 | 2029 |
| 2020 | Assessed | 2,305,136 | 2,305,136 | 2030 |
| 2021 | Assessed | 282,377 | 282,377 | 2031 |
| 2022 | Assessed | 3,315,172 | 3,315,172 | 2032 |
| 2023 | Assessed | 3,156,646 | 3,156,646 | 2033 |
| 2024 | Amount filed | 2,834,816 | 420,339 | 2034 |
| 2025 | Estimated filing amount | 1,824,318 | - | 2035 |
| $ 26,843,656 | $ 22,604,861 |
December 31, 2024
| Year incurred | Amount filed/ assessed | Unused amount | Unrecognised deferred tax assets | Expiry year |
|---|---|---|---|---|
| 2015 | Assessed | $ 671,021 | $ 671,021 | 2025 |
| 2016 | Assessed | 1,190,142 | 1,190,142 | 2026 |
| 2017 | Assessed | 6,700,185 | 6,700,185 | 2027 |
| 2018 | Assessed | 2,577,518 | 2,577,518 | 2028 |
| 2019 | Assessed | 2,657,346 | 2,657,346 | 2029 |
| 2020 | Assessed | 2,305,136 | 2,305,136 | 2030 |
| 2021 | Assessed | 282,377 | 282,377 | 2031 |
| 2022 | Assessed | 3,315,172 | 3,315,172 | 2032 |
| 2023 | Amount filed | 3,156,646 | 353,878 | 2033 |
| 2024 | Estimated filing amount | 2,697,204 | - | 2034 |
| $ 25,552,747 | $ 20,052,775 |
E. The Company's income tax returns through 2023 have been assessed and approved by the Tax Authority. As of March 9, 2024, there was no administrative remedies.
(33) Losses per share
| Year ended December 31, 2025 | |||
|---|---|---|---|
| Amount after tax | Weighted average number of ordinary shares outstanding (shares in thousands) | Losses per share (in dollars) | |
| Basic losses per share | |||
| Loss attributable to ordinary shareholders | ($ 2,259,943) | 1,274,539 | ($ 1.77) |
~59~
Year ended December 31, 2024
| Amount after tax | Weighted average number of ordinary shares outstanding (shares in thousands) | Losses per share (in dollars) | |
|---|---|---|---|
| Basic losses per share | |||
| Loss attributable to ordinary shareholders | ($ 2,779,850) | 1,263,915 | ($ 2.20) |
The Company’s convertible corporate bonds had anti-dilution effect for the year ended December 31, 2024; thus, they were not included in the calculation of diluted losses per share. There were no such transactions for the year ended December 31, 2025.
(34) Supplemental cash flow information
A. Investing activities with partial cash payments:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Purchase of property, plant and equipment | $ 886,312 | $ 387,095 |
| Add : Beginning balance of payable on equipment | 18,617 | 89,677 |
| Less : Ending balance of payable on equipment | ( 57,526) | ( 18,617) |
| Cash paid during the year | $ 847,403 | $ 458,155 |
B. Investment and financing activities with no cash flow effects:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest expense amortised from government grants | $ 12,869 | $ 12,634 |
| Investment properties transferred to self-used properties | $ - | $ 100,717 |
| Increase in right-of-use assets | $ 193,005 | $ - |
| Less: Increase in lease liabilities | ( 193,005) | - |
| $ - | $ - | |
| Decrease in lease liabilities due to remeasurement | $ 966,977 | $ 27,236 |
| Less: Decrease in right-of-use assets | ( 966,977) | ( 27,236) |
| $ - | $ - | |
| Long-term liabilities, current portion | $ 72,000 | $ 1,765,984 |
| Advance receipts for ordinary share transferred to capital stocks | $ - | $ 892,011 |
(35) Changes in liabilities from financing activities
| 2025 | ||||
|---|---|---|---|---|
| January 1 | Changes in cash flow from financing activities | Changes in other non-cash items | December 31 | |
| Short-term borrowings | $ 3,467,791 | $ 4,953,764 | $ - | $ 8,421,555 |
| Short-term notes and bills payable | 1,099,553 | 2,200,000 | ( 3,033) | 3,296,520 |
| Corporate bonds payable (Note 1) | 1,765,984 | ( 1,768,300) | 2,316 | - |
| Long-term borrowings (Note 1) | 4,097,793 | 3,097,984 | 2,207 | 7,197,984 |
| Lease liability (Note 1、2) | 2,798,793 | ( 258,515) | ( 773,972) | 1,766,306 |
| Long-term notes and accounts payable | 688,219 | - | 12,869 | 701,088 |
| Long-term deferred revenue | 105,729 | - | ( 37,076) | 68,653 |
| Guarantee deposits received | 329,152 | 54,562 | - | 383,714 |
| Other non-current liabilities, others | 3,735 | ( 1,174) | - | 2,561 |
| $ 14,356,749 | $ 8,278,321 | ($ 796,689) | $ 21,838,381 | |
| 2024 | ||||
| January 1 | Changes in cash flow from financing activities | Changes in other non-cash items | December 31 | |
| Short-term borrowings | $ 3,416,270 | $ 51,521 | $ - | $ 3,467,791 |
| Short-term notes and bills payable | 3,975,353 | ( 2,880,000) | 4,200 | 1,099,553 |
| Corporate bonds payable (Note 1) | 1,751,770 | - | 14,214 | 1,765,984 |
| Long-term borrowings | 6,795,861 | ( 2,700,000) | 1,932 | 4,097,793 |
| Lease liability (Note 1、2) | 3,049,813 | ( 223,784) | ( 27,236) | 2,798,793 |
| Long-term notes and accounts payable | 675,585 | - | 12,634 | 688,219 |
| Long-term deferred revenue | 142,568 | - | ( 36,839) | 105,729 |
| Guarantee deposits received | 249,747 | 79,405 | - | 329,152 |
| Other non-current liabilities, others | 4,854 | ( 1,119) | - | 3,735 |
| $ 20,061,821 | ($ 5,673,977) | ($ 31,095) | $ 14,356,749 |
Note 1: Including current portion.
Note 2: Information on supplemental cash flow information is provided in Note 6(34).
~61~
7. RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship
| Names of related parties | Relationship with the Company |
|---|---|
| CSBC Coating Solutions Co., Ltd | The Company’s subsidiary |
| Blue Ocean Wind Power Engineering (Hong Kong) Limited | The Company’s subsidiary, whose cancellation of registration and dissolution registration were completed on March 28, 2025. |
| BLUE ACE CORPORATION | The Company’s subsidiary |
| CSBC Construction Co., Ltd. | The Company’s subsidiary |
| CSBC Power Technology Co., Ltd. | The Company’s subsidiary |
| CPC Corporation, Taiwan | The Company’s legal entity director, which was dismissed from its position upon the expiration of the term on June 25, 2025. |
| Taiwan International windpower Training Corporation Ltd. | Associate |
| CSBC-DEME Wind Engineering Co., Ltd. | Joint venture |
| CDWE Green Jade Shipowner Co., Ltd. | Subsidiary of joint venture |
| Financing Investment Venture Capital | Government related entity |
| Yao Hua Glass Co.,Ltd. Management Committee | Government related entity |
| National Defense Industrial Development Foundation | Government related entity |
(2) Significant related party transactions and balances
A. Operating revenue
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Key management: | ||
| Legal entity director | ||
| CPC Corporation, Taiwan | $ 1,376,769 | $ 3,545,377 |
| Joint ventures: | ||
| CSBC-DEME Wind Engineering Co., Ltd. | 107,201 | 176,336 |
| Subsidiary: | ||
| CSBC Power Technology Co., Ltd | 7,200 | 44,419 |
| $ 1,491,170 | $ 3,766,132 |
(a) The price was based on the contract signed by both parties, and the collection terms were approximately the same as those to third parties.
(b) In July 2022, the Company entered into a contract with CPC Corporation, Taiwan for the construction of a 50,000 DWT oil/chemical tanker new building project, with a total contract price of NT$1.57 billion. The project was completed and delivered in November 2024. Additionally, in December 2022 and July 2023, the Company entered into contracts with CPC Corporation, Taiwan for contracting EPC turnkey project involving 26 petrochemical storage tanks in the third area of Dalin Petrochemical Oil Storage and Transportation Center and for the EPC turnkey project of the loading and unloading plant for tank trucks at the Dalin Petrochemical Storage and Transportation Centre. The cumulative total contract price for these projects amounted to NT$11.6 billion, and they are expected to be completed and delivered in 2026. Please refer to item C 'contract assets and contract liabilities' for further information.
(c) The Company mainly provides CSBC-DEME Wind Engineering Co., Ltd. with bareboat chartering and logistics support services for the underwater foundation transportation and installation project in offshore wind farms. Please refer to item C 'contract assets and contract liabilities' for further information.
B. Purchases of goods
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Purchases of goods: | ||
| Key management: | ||
| Legal entity director | ||
| CPC Corporation, Taiwan | $ 35,141 | $ 47,001 |
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd | - | 99 |
| CSBC Power Technology Co., Ltd | 4,751 | 56,647 |
| 39,892 | 103,747 | |
| Purchases of services: | ||
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd | 553,325 | 379,180 |
| CSBC Construction Co., Ltd | 183,682 | 142,442 |
| BLUE ACE CORPORATION | 146,364 | 119,923 |
| CSBC Power Technology Co., Ltd | 50,992 | - |
| 934,363 | 641,545 | |
| $ 974,255 | $ 745,292 |
The price was based on the contract signed by both parties, and the collection terms were approximately the same as those to third parties.
~63~
C. Contract assets and contract liabilities
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Contract assets: | ||
| Joint ventures: | ||
| CSBC-DEME Wind Engineering Co., Ltd. | $ 32,136 | $ 643 |
| Less: Loss allowance | (227) | (5) |
| $ 31,909 | $ 638 | |
| December 31, 2025 | December 31, 2024 | |
| Contract liabilities: | ||
| Joint ventures: | ||
| CSBC-DEME Wind Engineering Co., Ltd. | $ 4,858 | $ - |
| Key management: | ||
| Legal entity director | ||
| CPC Corporation, Taiwan | - | 455,365 |
| $ 4,858 | $ 455,365 | |
| D. Receivables from related parties | ||
| December 31, 2025 | December 31, 2024 | |
| Accounts receivable : | ||
| Joint ventures: | ||
| CSBC-DEME Wind Engineering Co., Ltd. | $ 18,522 | $ 67,737 |
| Key management: | ||
| Legal entity director | ||
| CPC Corporation, Taiwan | - | 40,000 |
| Subsidiary: | ||
| CSBC Power Technology Co., Ltd | 50 | - |
| 18,572 | 107,737 | |
| Less: Loss allowance | - | - |
| $ 18,572 | $ 107,737 | |
| E. Prepaid accounts | ||
| December 31, 2025 | December 31, 2024 | |
| Key management: | ||
| Legal entity director | ||
| CPC Corporation, Taiwan | $ - | $ 25,337 |
F. Payables to related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts payable: | ||
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd | $ 18,115 | $ 1,924 |
| BLUE ACE CORPORATION | 12,435 | 2,903 |
| 30,550 | 4,827 | |
| Other payables: | ||
| Subsidiary: | ||
| CSBC Power Technology Co., Ltd | 31,619 | - |
| BLUE ACE CORPORATION | 9,311 | 12,309 |
| CSBC Coating Solutions Co., Ltd | - | 10,502 |
| Joint ventures: | ||
| CSBC-DEME Wind Engineering Co., Ltd. | 1,785 | - |
| 42,715 | 22,811 | |
| $ 73,265 | $ 27,638 |
For the year ended December 31, 2024, the Company paid $248,323 to CSBC-DEME Wind Engineering Co., Ltd. for services fees related to the construction entrusted to suppliers. There were no such transactions as of December 31, 2025.
G. Deposits received
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd | $ 1,628 | $ 1,728 |
H. Acquisition of property, plant and equipment
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiary: | ||
| CSBC Coating Solutions Co., Ltd | $ - | $ 54,794 |
Details of the unsettled balance of the property, plant and equipment acquired by the Company from the above subsidiaries were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Construction contract price that was signed but had not been settled yet | $ - | $ 510,577 |
| Less: Accumulated construction payment paid | - | ( 285,768) |
| Outstanding payment | $ - | $ 224,809 |
I. Leasing arrangements - lessor
The Company leased the building to CSBC-DEME Wind Engineering Co., Ltd. for office use. The lease term of the agreement is approximately five years, and the rents are collected at the beginning of each month. For the years ended December 31, 2025 and 2024, the Company’s rental income amounted to $3,779 and $3,660, respectively.
The Company leased the plant and the building to CSBC Power Technology Co., Ltd. The lease term of the agreement is approximately six years, and the rents are collected on the 15th day of each month. For the years ended December 31, 2025 and 2024, the Company’s rental income amounted to $2,392 and $2,381, respectively.
J. Endorsement and guarantees provided to related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Other related parties: | ||
| Joint venture | ||
| CSBC-DEME Wind Engineering Co., Ltd. | ||
| Endorsement / guarantee amount (Note) | $ 38,703,929 | $ 53,353,438 |
| Subsidiary: | ||
| CSBC Power Technology Co., Ltd. | ||
| Endorsement / guarantee amount | 980,000 | 980,000 |
| $ 39,683,929 | $ 54,333,438 |
Note: It included the amount of endorsement/guarantee provided amounting to EUR 1.046 billion and EUR 1.560 billion, respectively. The exchange rate of translation into New Taiwan dollars at the financial reporting date was 36.90 and 34.14, respectively.
As of December 31, 2025 and 2024, the actual drawn amount endorsed/guaranteed by the Company for related parties amounted to $39,613,929 (EUR 1.046 billion and NTD 0.07 billion) and $35,387,432 (EUR 1.007 billion and NTD 1.02 billion), respectively.
K. Others
(a) Details on capital increase from the related parties are provided in Note 6(22).
(b) The Company’s joint venture, CSBC-DEME Wind Engineering Co., Ltd. signed a Zhang Fang and West Island Offshore Wind Farm Fan Transportation and Installation Plan on November 19, 2019. The Company and DEME Offshore are the joint contractors of the plan and issued performance letter of guarantee and advance payment guarantee with a total amount of EUR 11,802 thousand for contracting the construction according to their shareholding ratios. The Company issued bank guarantee amounting to EUR 5,901 thousand (NT$200 million) based on its shareholding ratio of 50.0001%. The guarantee period is until September 2024.
The Company collected the service charge, which CSBC-DEME Wind Engineering Co., Ltd. assumed due to obtaining the bank guarantee based on the agreement, on behalf of banks (and the Company paid the charges to the bank). For the year ended December 31, 2024, banking charges amounted to $510. There were no such transactions for the year ended December 31, 2025.
~65~
(c) In order to provide performance guarantee and prepayment guarantees for the transportation and installation of the offshore wind turbines and the ocean pile and floating vessel of Zhong Neng Offshore Wind Farm Project, the joint venture, CSBC-DEME Wind Engineering Co., Ltd., entered into a syndicated credit contract with First Commercial Bank, Ltd. as the management bank and other banks, and obtained a total credit line of EUR 29.9 million. The Company and DEME Offshore Holding NV ('the contractor') jointly issued a letter of support for the contract stating the following matters: For the duration of syndicated credit contract, the contractor shall jointly hold directly or indirectly not lower than 51% of the shares at any time, controlling more than 50% of the board seats, and commit to maintaining the normal operating as well as optimal and appropriate financial condition of the joint venture. The aforementioned guarantee period is until August 2029.
(d) Information on significant contingent liabilities and unrecognised contract commitments is provided in Note 9.
(3) Key management compensation
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Salaries and other short-term employee benefits | $ 21,941 | $ 25,417 |
| Post-employment benefits | 1,105 | 1,897 |
| $ 23,046 | $ 27,314 |
- PLEDGED ASSETS
None.
- SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS
(1) The balance of the Company's unused letters of credit for import of materials is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Balance of unused letters of credit | $ 1,820,911 | $ 528,852 |
(2) The amounts of unfulfilled contract obligations of the Company's contracts are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Unfulfilled customer contract obligations | $ 129,872,916 | $ 36,538,634 |
(3) The guaranteed credit by banks for the Company's construction projects is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Guaranteed credit by banks | $ 15,073,296 | $ 14,675,052 |
Refer to Note 7(2) K(b)(c) for further information.
(4) The amount of the Company’s purchase contracts and outsourcing construction contracts to be paid is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Purchase contracts to be paid | $ 53,679,591 | $ 8,548,279 |
| Outsourcing construction contracts to be paid | 6,409,228 | 907,622 |
| $ 60,088,819 | $ 9,455,901 |
(5) As of December 31, 2025 and 2024, the guarantee notes issued by the Company for bank borrowings amounted to $79.5 billion and $65.13 billion, respectively.
(6) Refer to Note 7 for the endorsements/guarantees provided by the Company to others.
- SIGNIFICANT DISASTER LOSS
None.
- SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
- OTHERS
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. Following the industry practices, the Company uses gearing ratio to control capital.
The Company’s policy is to maintain a stable gearing ratio. Ratios are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Gearing ratio | 84% | 72% |
(2) Financial instruments
A. Financial instruments by category
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets at fair value through profit or loss | ||
| Designation of equity instrument | $ - | $ - |
| Financial assets at amortised cost | ||
| Cash and cash equivalents | $ 1,655,191 | $ 3,295,186 |
| Accounts receivable (including related parties) | 1,290,815 | 672,209 |
| Other receivables (including related parties) | 6,238 | 10,393 |
| Guarantee deposits paid | 61,446 | 75,808 |
| $ 3,013,690 | $ 4,053,596 | |
| Financial liabilities | ||
| Financial liabilities at fair value through profit or loss | ||
| Financial liabilities designated as at fair value through profit or loss | $ 181,833 | $ 2,496 |
| Financial liabilities at amortised cost | ||
| Short-term borrowings | $ 8,421,555 | $ 3,467,791 |
| Short-term notes and bills payable | 3,296,520 | 1,099,553 |
| Accounts payable (including related parties) | 1,774,161 | 2,008,841 |
| Other payables | 1,008,116 | 907,922 |
| Corporate bonds payable (including current portion) | - | 1,765,984 |
| Long-term borrowings | 7,197,984 | 4,097,793 |
| Long-term notes and accounts payable | 701,088 | 688,219 |
| Guarantee deposits received | 383,714 | 329,152 |
| $ 22,783,138 | $ 14,365,255 | |
| Lease liability | $ 1,766,306 | $ 2,798,793 |
B. Financial risk management policies
The Company's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk. To minimise any adverse effects on the financial performance of the Company, derivative financial instruments, such as cross currency swap contracts are used to hedge certain exchange rate risk. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.
For supervising management, the Board of Directors has set related rules to authorize the management to perform daily operations within acceptable risk range and requires the internal audit to inspect the management and report on a regular basis. The internal audit must report to the Board of Directors if there is any unusual situation at any time, and respond to the situations adequately.
-69-
C. Significant financial risks and degrees of financial risks
(a) Market risk
Foreign exchange risk
i. The foreign exchange risk is mainly arising from USD, RMB, EUR and JYP. Management has set up a policy to require the Company to manage their foreign exchange risk against its non-functional currency. The Company is required to hedge its entire foreign exchange risk exposure with the treasury. Exchange rate risk is measured through a forecast of highly probable foreign currency revenues and expenditures. Forward swap contracts are adopted to minimise the volatility of the exchange rate affecting forecast foreign currency income and cost of inventory purchases.
ii. The Company's businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Foreign Currency (in thousands) | Exchange Rate | Book Value (NTD) | |
| Financial assets | |||
| Monetary items | |||
| USD:NTD | $ 9,088 | 31.38 | $ 285,181 |
| RMB:NTD | 22,149 | 4.47 | 99,028 |
| EUR:NTD | 504 | 36.70 | 18,497 |
| December 31, 2024 | |||
| Foreign Currency (in thousands) | Exchange Rate | Book Value (NTD) | |
| Financial assets | |||
| Monetary items | |||
| USD:NTD | $ 30,060 | 32.74 | $ 984,164 |
| EUR:NTD | 1,717 | 33.94 | 58,275 |
| JPY:NTD | 93,091 | 0.21 | 19,549 |
| Financial liabilities | |||
| Monetary items | |||
| USD:NTD | 737 | 34.34 | 25,309 |
iii. If NTD had appreciated/ depreciated by 1% against USD, EUR and JPY with all other variables held constant, effect to post-tax profit (loss) is as follows:
| Years ended December 31, | ||
|---|---|---|
| If NTD had appreciated/ depreciated by 1% against tax | 2025 | 2024 |
| Increase (decrease) in net profit (loss) after tax | $ 3,222 | $ 8,292 |
iv. The net exchange (loss) gain arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2025 and 2024, amounted to ($46,649) and $115,572, respectively.
Price risk
The Company is not exposed to significant commodity price risk.
Interest rate risk
i. The convertible bonds issued by the Company are zero-interest bonds with conversion options, and its fair value is affected by the stock price volatility. Based on the assessment, there is no material change in interest rate that would expose the Company to cash flow risk.
ii. The Company's main interest rate risk arises from long-term borrowings with variable rates, which expose the Company to cash flow interest rate risk. If the interest rate had increased/decreased by 0.25% with all other variables held constant, cash flows for the years ended December 31, 2025 and 2024 would have increased/decreased by $17,995 and $10,250, respectively.
(b) Credit risk
Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable and other receivables based on the agreed terms. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
Cash and cash equivalents and financial assets at amortised cost
The Company only trades with counterparties with good credit, in accordance with the Company's transaction policies. There is no recent violation of significant cash and cash equivalents and financial assets at amortised cost.
Contract assets, accounts receivable and other receivables
i. The Company appointed external agency to perform proper credit investigations for customers before signing the contracts of shipbuilding, vessel construction and machinery manufacturing. The results of the credit investigations were low risk, therefore, the credit risks of relevant receivables (primarily under accounts receivable or contract assets) were low risk.
~70~
ii. The Company's contract assets and accounts receivable were due from government (including state-owned enterprises) and general business. To maintain the quality of the accounts receivable and contract assets, the Company has established credit risk management procedures for operating. The Company considered customers' financial status, historical trading record and future economic condition in accordance with types of customer, and took into account factors that may influence customers' ability to pay to assess the credit quality of customers. The Company estimated expected credit loss by individual assessment.
iii. In line with credit risk management procedure, when the counterparty failed to fulfil the mutual agreements nor to conduct negotiation, the default has occurred.
iv. As of December 31, 2025 and 2024, the expected loss rates of not past due accounts receivable and contract assets were all 1% and 0.705%, respectively.
v. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable and contract assets are as follows:
| 2025 | |||
|---|---|---|---|
| Accounts receivable | Contract assets | Total | |
| At January 1 | $ 8,715 | $ 209,461 | $ 218,176 |
| (Reversal of) Provision for impairment loss | ( 580) | 33,511 | 32,931 |
| Write-offs | ( 7,195) | - | ( 7,195) |
| At December 31 | $ 940 | $ 242,972 | $ 243,912 |
| 2024 | |||
| Accounts receivable | Contract assets | Total | |
| At January 1 | $ 9,084 | $ 204,092 | $ 213,176 |
| (Reversal of) Provision for impairment loss | ( 369) | 5,369 | 5,000 |
| At December 31 | $ 8,715 | $ 209,461 | $ 218,176 |
For the years ended December 31, 2025 and 2024, the expected credit losses arising from accounts receivable and contract assets generated from customers' contracts amounted to $32,931 and $5,000, respectively.
vi. As of December 31, 2025 and 2024, the balances of receivables and contract assets from the top three counterparties amounted to $7,887,902 and $3,100,992, respectively. The credit risk concentration occurs when the ability of counterparties to meet its contractual obligations is affected by changes in economic or other conditions.
~71~
(c) Liquidity risk
The table below analyses the Company’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
December 31, 2025:
| Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | |
|---|---|---|---|---|
| Non-derivative financial liabilities: | ||||
| Short-term borrowings | $ 8,431,611 | $ - | $ - | $ - |
| Short-term bills payable | 3,300,000 | - | - | - |
| Payables | 3,063,056 | 1,341,332 | 556,099 | 246,153 |
| Lease liability | 199,840 | 199,840 | 359,950 | 1,193,161 |
| Long-term borrowings | 233,527 | 4,352,221 | 2,830,938 | 173,918 |
| $ 15,228,034 | $ 5,893,393 | $ 3,746,987 | $ 1,613,232 | |
| Derivative financial liabilities: | ||||
| Forward foreign exchange contracts | ||||
| -Inflow | $ 1,677,602 | $ 1,272,989 | $ - | $ - |
| -Outflow | ( 1,527,210) | ( 1,241,548) | - | - |
| $ 150,392 | $ 31,441 | $ - | $ - |
December 31, 2024:
| Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | |
|---|---|---|---|---|
| Non-derivative financial liabilities: | ||||
| Short-term borrowings | $ 3,470,391 | $ - | $ - | $ - |
| Short-term bills payable | 1,100,000 | - | - | - |
| Payables | 3,164,289 | 518,308 | 508,055 | 245,023 |
| Lease liability | 313,802 | 221,698 | 488,763 | 2,100,215 |
| Corporate bonds payable | 1,768,300 | - | - | - |
| Long-term borrowings | 39,280 | 2,139,280 | 2,029,460 | - |
| $ 9,856,062 | $ 2,879,286 | $ 3,026,278 | $ 2,345,238 | |
| Derivative financial liabilities: | ||||
| Forward foreign exchange contracts | ||||
| -Inflow | $ 144,636 | $ - | $ - | $ - |
| -Outflow | ( 142,140) | - | - | - |
| $ 2,496 | $ - | $ - | $ - |
The Company and many public and private financial institutions entered into comprehensive credit facility contracts whereby the undrawn borrowings facilities are sufficient for its future operating activities and to fulfill its capital commitments.
(3) Fair value estimation
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Company's investment in derivative instruments is included in Level 2.
Level 3: Unobservable inputs for the asset or liability. The fair value of the investment property, equity investment without active market and the call and put options embedded in convertible bonds held by the Company is included in Level 3.
B. Fair value information of investment property at cost is provided in Note 6(10).
C. Financial instruments not measured at fair value
The carrying amounts of cash and cash equivalents, financial assets at amortised cost, accounts receivable (including related parties), other receivables (including related parties), guarantee deposits paid, short-term borrowings, short-term notes payable, notes payable, accounts payable (including related parties), other payables, bonds payable, long-term borrowings (including current portion), long-term notes and accounts payable, guarantee deposits received and lease liability are approximate to their fair values.
D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2025 and 2024 is as follows:
~73~
(a) The related information of natures of the assets and liabilities is as follows:
December 31, 2025:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Assets | ||||
| Recurring fair value measurements | ||||
| Financial assets at fair value through profit or loss | ||||
| Equity securities | $ - | $ - | $ - | $ - |
| Liabilities | ||||
| Recurring fair value measurements | ||||
| Financial liabilities at fair value through profit or loss | ||||
| Derivative instruments | $ - | $ 181,833 | $ - | $ 181,833 |
| December 31, 2024: | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Assets | ||||
| Recurring fair value measurements | ||||
| Financial assets at fair value through profit or loss | ||||
| Equity securities | $ - | $ - | $ - | $ - |
| Liabilities | ||||
| Recurring fair value measurements | ||||
| Financial liabilities at fair value through profit or loss | ||||
| Derivative instruments | $ - | $ 2,496 | $ - | $ 2,496 |
(b) The methods and assumptions the Company used to measure fair value are as follows:
i. When the Company assesses non-standardised financial instruments with lower complexity, such as forward foreign exchange contracts, the Company uses valuation techniques which are extensively used by the market to estimate their fair value. The parameters used in the valuation model for these kinds of financial instruments usually use the observable information as the input.
ii. Certain inputs used in the valuation model for measuring the fair value of the Company's debt instruments with embedded derivatives in are not observable at market, and the Company must make reasonable estimates based on its assumptions. The options embedded in convertible bonds held by the Company adopted binomial tree model and the significant unobservable inputs were stock price, volatility and risk discount rate. As of December 31, 2024, the fair values of the options held by the Company were $0. Based on the Company's assessment on the changes in valuation parameter, there was no significant impact to the profit or loss for the period. There were no such transactions as of December 31, 2025.
E. For the years ended December 31, 2025 and 2024, there was no transfer between Level 1 and Level 2.
F. The following chart is the movement of Level 3 for the years ended December 31, 2025 and 2024:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Derivative instrument | Derivative instrument | |||
| At January 1 | $ | 2,496 | $ | 884 |
| (Gains) losses recognised in profit or loss | ||||
| Recorded as non-operating income and expenses | 179,337 | 1,612 | ||
| At December 31 | $ | 181,833 | $ | 2,496 |
| Movement of unrealised (gain) loss in profit or loss of liabilities held as at December 31, 2025 and 2024 | ||||
| (Note) | $ | 181,833 | $ | 2,496 |
Note: Recorded as non-operating income and expense.
G. For the years ended December 31, 2025 and 2024, there were no transfer into or out from Level 3.
H. Treasury segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments using the actuarial reports issued by external experts. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. In addition, the investments in equity investments without active market were evaluated using the net asset value.
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
A. Loans to others: None.
B. Provision of endorsements and guarantees to others: Please refer to table 1.
C. Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): None.
D. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 2.
E. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.
F. Significant inter-company transactions during the reporting periods: Please refer to table 3.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 4.
(3) Information on investments in Mainland China
A. Basic information: None.
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.
- SEGMENT INFORMATION
None.
~76~
CSBC CORPORATION TAIWAN
Provision of endorsements and guarantees to others
Year ended December 31, 2025
Table 1
Expressed in thousands of NTD
(Except as otherwise indicated)
| Number | Endorser/guarantor | Party being endorsed/guaranteed | Limit on endorsements/guarantees provided for a single party | Maximum outstanding endorsement/guarantee amount as of December 31, 2025 | Outstanding endorsement/guarantee amount at December 31, 2025 | Actual amount drawn down | Amount of endorsements/guarantees secured with collateral | Ratio of accumulated endorsement/guarantee amount to net asset value of asset value of the endorser/guarantor guarantor company | Ceiling on total amount of endorsements/guarantees provided | Provision of endorsements/guarantees by parent company to subsidiary | Provision of endorsements/guarantees by subsidiary to parent company | Provision of endorsements/guarantees to the party in Mainland China | Footnote | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship with the endorser/guarantor | |||||||||||||
| 0 | CSBC Corporation, Taiwan | CSBC Power Technology Co., Ltd. | 2 | $ 71,816,030 | $ 980,000 | $ 980,000 | $ 950,000 | $ - | 13% | $ 71,816,030 | Y | N | N | Note 3 |
| 0 | CSBC Corporation, Taiwan | CSBC-DEME Wind Engineering Co., Ltd. | 6 | 71,816,030 | 64,080,712 | 38,703,929 | 38,663,929 | - | 538% | 71,816,030 | N | N | N | Note 3, 4 |
Note 1: The explanation for column "Number" is as follow:
(1) Fill "0" for the Issuer.
(2) The investor company is numbered sequentially starting with Arabic number 1 for each entity.
Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following categories:
(1) Having business relationship.
(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.
(4) The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.
(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.
(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
(7) The performance guarantees for the sale of pre-sales contracts under the Consumer Protection Law are jointly guaranteed.
Note 3: The regulations on the endorsement/guarantees provided by the Company to others are as follows:
(1) Ceiling on total amount of endorsements/guarantees provided by the Company: No higher than 1000% of the Company's net assets.
(2) Limit on endorsements/guarantees provided by the Company for a single party: No higher than 1000% of the Company's net assets.
For companies having business relationship with the Company, limit on the amount of endorsements/guarantees is the amount of business transactions occurred between the creditor and borrower.
The amount of the transactions is the higher value of purchasing and selling during current year on the year of financing.
Note 4: The guarantee which was denominated in foreign currency was EUR 1.0459 billion and TWD 110 million. The actual amount of endorsement drawn down is EUR 1.0459 billion and TWD 70 million.
The exchange rate of foreign currencies translated into New Taiwan dollars at the financial reporting date was 36.9.
Table 1, Page 1
CSBC CORPORATION TAIWAN
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more
Year ended December 31, 2025
Table 2
Expressed in thousands of NTD
(Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty | Transaction | Differences in transaction terms compared to third party transactions | Notes/accounts receivable (payable) | Footnote | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) | Amount | Percentage of total purchases (sales) | Credit term | Unit price | Credit term | Balance | Total notes/accounts receivable | ||||
| CSBC Corporation, Taiwan | CPC Corporation, Taiwan | legal entity director | (Sale) | ($ 1,376,769) | (6%) | Note 1 | Note 1 | Note 1 | $ - | - | Note 2 |
| CSBC Corporation, Taiwan | CSBC-DEME Wind Engineering Co., Ltd. | Other related parties | (Sale) | (107,201) | - | Note 1 | Note 1 | Note 1 | 18,522 | - |
Note 1: Based on the contract, the payment terms is the same as in general transactions.
Note 2: CPC Corporation, Taiwan was dismissed from holding director's position upon the expiration of the term on June 25, 2025. Please refer to Note 7, "RELATED PARTY TRANSACTIONS" for details.
CSBC CORPORATION TAIWAN
Significant inter-company transactions during the reporting periods
Year ended December 31, 2025
Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)
| Number (Note 1) | Company name | Counterparty | Relationship (Note 2) | Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) | ||||
| 0 | CSBC Corporation, Taiwan | CSBC Coating Solutions Co., Ltd | Parent company to subsidiary | Outsourcing expenses (including reimbursable procurement costs) | $ 553,325 | Note 4 | 3% |
| 0 | CSBC Corporation, Taiwan | CSBC Coating Solutions Co., Ltd | Parent company to subsidiary | Accounts payable | 18,115 | Note 4 | - |
| 0 | CSBC Corporation, Taiwan | CSBC Power Technology Co., Ltd. | Parent company to subsidiary | Other payable | 31,619 | Note 4 | - |
| 0 | CSBC Corporation, Taiwan | CSBC Power Technology Co., Ltd. | Parent company to subsidiary | Outsourcing expenses | 50,992 | Note 4 | - |
| 0 | CSBC Corporation, Taiwan | BLUE ACE CORPORATION | Parent company to subsidiary | Outsourcing expenses | 146,364 | Note 4 | 1% |
| 0 | CSBC Corporation, Taiwan | BLUE ACE CORPORATION | Parent company to subsidiary | Accounts payable | 12,435 | Note 4 | - |
| 0 | CSBC Corporation, Taiwan | CSBC Construction Co., Ltd | Parent company to subsidiary | Outsourcing expenses | 183,682 | Note 4 | 1% |
| 1 | CSBC Coating Solutions Co., Ltd | CSBC Construction Co., Ltd | Parent company to subsidiary | Outsourcing expenses | 434,680 | Note 4 | 2% |
| 1 | CSBC Coating Solutions Co., Ltd | CSBC Construction Co., Ltd | Parent company to subsidiary | Accounts payable | 176,134 | Note 4 | - |
| 1 | CSBC Coating Solutions Co., Ltd | CSBC Construction Co., Ltd | Parent company to subsidiary | Deposits received | 32,681 | Note 4 | - |
| 1 | CSBC Coating Solutions Co., Ltd | BLUE ACE CORPORATION | Parent company to subsidiary | Accounts receivable | 23,539 | Note 4 | - |
| 1 | CSBC Coating Solutions Co., Ltd | BLUE ACE CORPORATION | Parent company to subsidiary | Deposits received | 17,177 | Note 4 | - |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is '0'.
(2) The subsidiaries are numbered in order starting from '1'.
Note 2: If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice.
For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts, based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Based on the contract, the payment terms is the same as in general transactions.
Table 3, Page 1
CSBC CORPORATION TAIWAN
Information on investees
Year ended December 31, 2025
Table 4
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee | Location | Main business activities | Initial investment amount | Shares held as at December 31, 2025 | Net profit (loss) of the investee for the year ended December 31, 2025 | Investment income(loss) recognised by the Company for the year ended December 31, 2025 | Footnote | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2025 | Balance as at December 31, 2024 | Number of shares | Ownership (%) | Book value | |||||||
| CSBC Corporation, Taiwan | CSBC-DEME Wind Engineering Co., Ltd. | Taiwan | Installation of cable, lease of ships, and contracting of ships | $ 1,549,500 | $ 1,549,500 | 15,651,515 | 50.00 | $ 2,053,777 | $ 1,793,427 | $ 860,806 | Note 1 |
| CSBC Corporation, Taiwan | CSBC Coating Solutions Co., Ltd. | Taiwan | Marine coating, steel structure painting works, surface treatment, and high-tech anti-corrosion etc. | 125,000 | 125,000 | 25,950,370 | 100.00 | 299,056 | 49,108 | 49,099 | Note 2 |
| CSBC Corporation, Taiwan | CSBC Power Technology Co., Ltd. | Taiwan | Manufacturing of ships and its components etc. | 62,550 | 62,550 | 6,500,000 | 86.67 | (280,492) ( | 147,823) ( | 82,063) | Note 2 |
| CSBC Corporation, Taiwan | Taiwan International Windpower Training Corporation Ltd. | Taiwan | Research and development, energy technology service | 12,000 | 12,000 | 1,200,000 | 12.00 | 13,007 | 5,130 | 573 | Note 1 |
| CSBC Coating Solutions Co., Ltd | BLUE ACE CORPORATION | Taiwan | Marine coating, steel structure painting works, surface treatment, and high-tech anti-corrosion etc. | 25,000 | 25,000 | - | 100.00 | 42,963 | 6,268 | - | Note 3 |
| CSBC Coating Solutions Co., Ltd | CSBC Construction Co., Ltd. | Taiwan | Building construction | 40,149 | 40,149 | - | 100.00 | 56,037 | 33,527 | - | Note 3 |
| CSBC Coating Solutions Co., Ltd | Blue Ocean Wind Power Engineering (Hong Kong) Limited | Hong Kong | Marine works services | - | - | - | - | - | - | - | Note 3 + 4 |
Note 1 : Please refer to Note 6(6) for details about investments accounted for under equity method.
Note 2 : The difference between the income (loss) of the investee and the investment income (loss) recognised by the Company was the investment income (loss) recognised by the Company in proportion to the share ownership and unrealised gain (loss) from inter-company transactions.
Note 3 : The amount has been included in the profit (loss) of the Company's investee accounted for using equity method and has been recognised as gain (loss) on investment.
Note 4 : In December 2023, Blue Ocean Wind Power Engineering (Hong Kong) Limited discontinued operations and cancelled its registration as approved by the shareholders at their meeting. The entity's cancellation of registration and dissolution registration were completed on March 28, 2025.
Table 4, Page 1
Statement 1, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF CASH AND CASH EQUIVALENTS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 1
| Item | Description | Amount |
|---|---|---|
| Cash on hand and revolving funds | $ 590 | |
| Cash in banks | Demand deposits denominated in NTD | 1,378,695 |
| Demand deposits denominated in USD (USD 2,558 thousand with exchange rate at 31.38) | 80,280 | |
| Demand deposits denominated in JPY (JP 38,465 thousand with exchange rate at 0.1988) | 7,647 | |
| Demand deposits denominated in EUR (EU 14 thousand with exchange rate at 36.70) | 499 | |
| Demand deposits denominated in RMB (RM 8 thousand with exchange rate at 4.47) | ||
| Time deposits denominated in USD (USD 5,973 thousand with exchange rate at 31.38, interest rate: 3.91%~3.92%, maturity date: January 2026 ) | 36 | |
| 187,444 | ||
| $ 1,655,191 |
Statement 2, Page1
CSBC CORPORATION, TAIWAN
CONTRACT ASSETS STATEMENTS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 2
| Client Name | Description | Amount | Note |
|---|---|---|---|
| Non-related parties: | |||
| Customer 5 | Income from warships manufacturing | $ 5,777,691 | |
| Customer D | Income from warships manufacturing | 966,999 | |
| Customer K | Income from machine manufacturing | 555,529 | |
| Others | 502,236 | Balance of individual accounts has not exceeded 5% of total account balance | |
| 7,802,455 | |||
| Less: Loss allowance | ( 242,745) | ||
| 7,559,710 | |||
| Related parties: | |||
| CSBC-DEME Wind Engineering Co., Ltd. | Income from machine manufacturing | $ 32,136 | |
| Less: Loss allowance | ( 227) | ||
| 31,909 | |||
| $ 7,591,619 |
Statement 3, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF ACCOUNTS RECEIVABLE, NET
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 3
| Client Name | Description | Amount | Note |
|---|---|---|---|
| Non-related parties: | |||
| Customer M | Income from ships repairing | $ 1,037,874 | |
| Customer K | Income from ships repairing | 72,678 | |
| Others | 162,631 | Balance of individual accounts has not exceeded 5% of total account balance | |
| 1,273,183 | |||
| Less: Loss allowance | ( 940) | ||
| $ 1,272,243 | |||
| Related parties: | |||
| CSBC-DEME Wind Engineering Co., Ltd. | Income from ships manufacturing | $ 18,522 | |
| CPC Corporation, Taiwan | Income from ships repairing | 50 | |
| Less: Loss allowance | - | ||
| $ 18,572 |
Statement 4, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF INVENTORIES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
| Amount | |||
|---|---|---|---|
| Net | |||
| Item | Cost | Realizable Value | Note |
| Raw materials | $ 3,913,470 | $ 3,873,728 | Measured by lower of cost and net realizable value |
| Work in progress and under repair | 539,428 | 539,428 | |
| 4,452,898 | $ 4,413,156 | ||
| Less: Allowance of valuation loss | ( 39,742) | ||
| $ 4,413,156 |
CSBC CORPORATION, TAIWAN
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 5
| Beginning Balance | Addition | Decrease | Ending Balance | Net Assets Value | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. of | No. of | No. of | No. of | Ownership | Unit Price | Valuation | |||||||
| Name | Shares | Amount | Shares | Amount | Shares | Amount | Shares | % | Amount | (NT$) | Total Amount | Basis | Collateral |
| CSBC - DEME Wind Engineering Co., Ltd. | 15,651,515 | $ 1,008,955 | - | $ 1,044,822 | - | $ - | 15,651,515 | 50.00% | $ 2,053,777 | $ 139 | $ 2,173,073 | Equity method | None |
| CSBS Coating Solutions Co., Ltd. | 24,000,984 | 249,957 | 1,949,386 | 49,099 | - | - | 25,950,370 | 100.00% | 299,056 | 13 | 344,608 | Equity method | None |
| CSBC Power Technology Co., Ltd. | 65,000,000 | ( 198,429) | - | - | - | ( 82,063) | 65,000,000 | 86.87% | ( 280,492) | ( 43) | ( 277,813) | Equity method | None |
| Taiwan International Windpower Training Corporation Ltd. | 12,000,000 | 12,984 | - | 564 | - | ( 541) | 12,000,000 | 12.00% | 13,007 | 11 | 13,180 | Equity method | None |
| 1,073,467 | 1,094,485 | ( 82,604) | 2,085,348 | $ 2,253,048 | |||||||||
| Add: Credit balance of investments accounted for using equity method transferred to non-current liabilities | 198,429 | - | 82,063 | 280,492 | |||||||||
| Total | $ 1,271,896 | $ 1,094,485 | ($ 541) | $ 2,365,840 |
For increase and decrease during the year, please refer to Note 6(7) investments accounted for using equity method for details.
Statement 5, Page1
Statement 6, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF CHANGES IN COST OF RIGHT-OF-USE ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 6
| Items | Beginning Balance | Addition | Decrease | Ending Balance | Note |
|---|---|---|---|---|---|
| Land | $ 3,500,463 | $ - | ($ 970,271) | $ 2,530,192 | |
| Building and structures | 178,885 | 65,622 | ( 53,523) | 190,984 | |
| Transportation equipment | 438,909 | 127,383 | ( 247,580) | 318,712 | |
| Total | $ 4,118,257 | $ 193,005 | ($ 1,271,374) | $ 3,039,888 |
For increase and decrease during the year, please refer to Note 6(8) lease transaction- lessee for details.
Statement 7, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF RIGHT-OF-USE ASSETS
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 7
| Item | Beginning Balance | Addition | Decrease | Ending Balance | Note |
| --- | --- | --- | --- | --- | --- |
| Land | $ 984,127 | $ 135,946 | $ - | $ 1,120,073 | |
| Building and structures | 117,631 | 34,221 | ( 55,482) | 96,370 | |
| Transportation equipment | 344,778 | 55,681 | ( 248,915) | 151,544 | |
| | $ 1,446,536 | $ 225,848 | ($ 304,397) | $ 1,367,987 | |
CSBC CORPORATION, TAIWAN
STATEMENT OF SHORT-TERM BORROWINGS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 8
| Nature | Description | Ending Balance | Contract Period | Interest Rate | Credit Line | Collateral |
|---|---|---|---|---|---|---|
| Bank’s unsecured borrowings | ||||||
| Taiwan Cooperative Bank | $ 4,948,000 | 2025.12.05~2026.03.20 | 1.88%~2.00% | Note 1 | None | |
| Cathay United Bank | 1,000,000 | 2025.12.14~2026.01.15 | 1.85% | Note 2 | None | |
| Chang Hwa Commercial Bank | 1,000,000 | 2025.10.20~2026.03.04 | 1.89% | Note 3 | None | |
| E.SUN Commercial Bank | 470,000 | 2025.10.15~2026.02.11 | 2.00% | Note 4 | None | |
| Taishin International Bank | 350,000 | 2025.12.19~2026.01.19 | 2.00% | Note 5 | None | |
| Hua Nan Commercial Bank | 300,000 | 2025.12.05~2026.03.05 | 1.98% | Note 6 | None | |
| Shanghai Commercial Bank | 300,000 | 2025.12.17~2026.02.13 | 2.00% | Note 7 | None | |
| 8,368,000 | ||||||
| Letter of credit for purchasing material from banks | ||||||
| Chang Hwa Commercial Bank | 47,697 | 2025.12.30~2026.01.31 | 1.89% | Note 3 | None | |
| Hua Nan Commercial Bank | 4,706 | 2025.12.05~2026.03.05 | 5.22% | Note 6 | None | |
| Mega International Commercial Bank | 1,152 | 2025.12.26~2026.01.25 | 1.60% | Note 8 | None | |
| 53,555 | ||||||
| $ 8,421,555 |
Note 1: Finance facility from banks including letter of credit and short-term loans totaled to USD 5,000,000 thousand.
Note 2: Finance facility from banks including letter of credit amounted to USD 40,000 and short-term loans amounted to $1,000,000.
Note 3: Finance facility from banks including letter of credit and short-term and medium-term loans totaled to $3,000,000.
Note 4: Finance facility from banks including letter of credit and short-term loans amounted to $1,000,000.
Note 5: Finance facility from banks including letter of credit, short-term loans and receivables from guarantee totaled to $1,375,000.
Note 6: Finance facility from banks including letter of credit, short-term loans and guarantee deposits totaled to $600,000.
Note 7: Finance facility from banks including short-term loans and performance guarantee totally amounted to $500,000.
Note 8: Finance facility from banks including letter of credit, short-term loans, guarantee deposits and bank overdraft totaled to $3,800,000.
Statement 8, Page 1
Statement 9, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF SHORT-TERM BILLS PAYABLE
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
| Item | Guarantor or Accepting Institution | Contract Period | Range of Interest Rate | Amount | Note | ||
|---|---|---|---|---|---|---|---|
| Issuance Amount | Unamortized Discounts | Carrying Amount | |||||
| Commercial paper payable | MEGA Bills Finance Co., Ltd. | 2025.12.12~2026.01.23 | 1.885%~1.89% | $ 1,400,000 | ($ 1,449) | $ 1,398,551 | |
| China Bills Finance Corporation | 2025.12.29~2026.01.28 | 1.48% | 1,000,000 | ( 1,094) | 998,906 | ||
| Grand Bills Finance Corporation | 2025.12.26~2026.01.23 | 1.55% | 300,000 | ( 280) | 299,720 | ||
| Ta Ching Bills Finance Corporation | 2025.12.26~2026.01.23 | 1.79% | 300,000 | ( 324) | 299,676 | ||
| Taiwan Cooperative Bills Finance Corporation | 2025.12.26~2026.01.23 | 1.84% | 300,000 | ( 333) | 299,667 | ||
| $ 3,300,000 | ($ 3,480) | $ 3,296,520 |
Statement 10, Page1
CSBC CORPORATION, TAIWAN
CONTRACT LIABILITIES STATEMENTS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 10
| Client Name | Description | Amount | Note |
|---|---|---|---|
| Current: | |||
| Non-related parties: | |||
| Customer N | Income from ships manufacturing | $ 1,499,273 | |
| Customer 3 | Income from ships manufacturing | 1,032,679 | |
| Customer D | Income from warships manufacturing | 827,260 | |
| Customer K | Income from machine manufacturing | 751,744 | |
| Customer M | Income from ships repairing | 285,600 | |
| Others | 229,505 | Balance of individual accounts has not exceeded 5% of total account balance | |
| 4,626,061 | |||
| Related parties: | |||
| CPC Corporation, Taiwan | Income from ships repairing | 4,858 | |
| $ 4,630,919 | |||
| Non-current: | |||
| Non-related parties: | |||
| Customer 3 | $ 3,222,297 | ||
| Customer M | 428,400 | ||
| Customer D | 376,191 | ||
| $ 4,026,888 |
Statement 11, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF TRADE PAYABLES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 11
| Client Name | Description | Amount | Note |
|---|---|---|---|
| Non-related parties: | |||
| Y.Y. Electric LTD. | $ 59,284 | ||
| Cheng Chuan Construction Engineering Co., Ltd. | 45,374 | ||
| APEX Wind Power Equipment | 34,412 | ||
| Manufacturing CO., LTD. | |||
| Others | 1,604,541 | Balance of individual accounts has not exceeded 2% of total account balance | |
| $ 1,743,611 | |||
| Related parties: | |||
| CSBS Coating Solutions Co., Ltd. | $ 18,115 | ||
| BLUE ACE CORPORATION | 12,435 | ||
| $ 30,550 |
Statement 12, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF OTHER PAYABLES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Statement 12
| Client Name | Description | Amount | Note |
|---|---|---|---|
| Salary and bonus payable | $ 617,815 | ||
| Insurance expense payable | 57,526 | ||
| Others | 332,775 | Balance of individual accounts has not exceeded 5% of total account balance | |
| $ 1,008,116 |
CSBC CORPORATION, TAIWAN
STATEMENT OF LONG-TERM BORROWINGS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 13
(A) Long-term bank borrowings
| Creditor | Description | Amount (in thousands) | Contract Period | Interest Rate | Collateral | Note |
|---|---|---|---|---|---|---|
| Unsecured borrowings | ||||||
| Syndicated loan of several banks consisting of Bank of Taiwan | Note 1 | $ 4,000,000 | 2022/5/16~2027/9/27 | 2.29% | None | |
| Bank of Taiwan | Note 2 | 1,200,000 | 2025/12/12~2028/12/12 | 2.20% | None | |
| Chang Hwa Commercial Bank | Note 3 | 1,000,000 | 2025/10/27~2028/11/27 | 2.00% | None | |
| Taiwan Business Bank | Note 4 | 700,000 | 2025/12/17~2030/12/17 | 2.30% | None | |
| Mega International Commercial | Note 5 | 297,984 | 2025/12/31~2032/12/31 | 2.45% | None | |
| 7,197,984 | ||||||
| Less: Current portion | ( 72,000) | |||||
| $ 7,125,984 |
Note 1: The revolving credit line for bank borrowings amounted to $4 billion. The credit term is 5 years from the first drawing date with 180 days at the most for each drawing. The principal of the borrowing is repayable in a lump sum amount at maturity. The borrower can directly repay the loan principal that is originally expired with the new drawn loan, without actually remitting funds.
Note 2: The revolving credit line for bank borrowings amounted to $1.2 billion over a period of 3 years, and the amount was disbursed in a lump sum. The grace period is 1 year and the first installment is starting from the date that the grace period expires. The principal is repayable every six months in 5 installments. 6% of the balance of principal is repayable from the first installment to the second installment. 12% of the balance of principal is repayable from the third installment to the fourth installment. The remaining principal is repayable in full amount in the fifth installment.
Note 3: The revolving credit line for bank borrowings amounted to $1.5 billion. The credit line was revolving. Starting from the loan approval date, the maximum loaning period of each borrowing is 3 years.
Note 4: The revolving credit line for bank borrowings amounted to $1 billion. The credit line was revolving. The maximum drawdown period of each short-term borrowing is 180 days and the maximum drawdown period of each foreign currency advance under L/C is 360 days. The principal is repayable at maturity. The credit period of the medium-term and long-term borrowings is 5 years (including the grace period of 2 years and 6 months). After the grace period, the principal is repayable every six months in 5 equal installments.
Note 5: The revolving credit line for bank borrowings amounted to $3.126 billion. The credit line was non-revolving. The credit period is 7 years from the first drawing date of the loan (including the grace period of 3 years). The first installment is 3 years after the first drawdown date, and after that, the principal is repayable every six months in 9 installments. 8.75% of the principal is repayable from the first installment to the eighth installment. The remaining (30%) principal is repayable in full amount in the ninth installment.
Statement 13, Page1
Statement 14, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF LEASE LIABILITIES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 14
| Item | Description | Lease Period | Discount Rate | Ending Balance | Note |
|---|---|---|---|---|---|
| Land | 2006.01.01~2045.12.31 | 1.21% | $ 1,496,079 | ||
| Buildings and structures | 2011.10.01~2030.12.31 | 1.21% | 96,510 | ||
| Transportation equipment | Terminal facilities | 2011.10.01~2030.12.31 | 1.21% | 173,717 | |
| 1,766,306 | |||||
| Less: Maturity within one year | ( 199,840) | ||||
| $ 1,566,466 |
Statement 15, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF OPERATING REVENUE
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 15
| Item | Volume | Amount | Note |
|---|---|---|---|
| Construction contract revenue | |||
| Income from warships manufacturing | $ 14,491,744 | ||
| Income from ships manufacturing | 3,460,885 | ||
| Income from ships repairing | 1,992,257 | ||
| Income from machine manufacturing | 1,236,767 | ||
| Others | 591,008 | Balance of individual accounts has not exceeded 3% of total account balance | |
| $ 21,772,661 |
Statement 16, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF OPERATING COSTS
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 16
| Item | Description | Amount | Note |
|---|---|---|---|
| Direct raw materials | $ 6,314,923 | ||
| Direct labor | 949,280 | ||
| Manufacturing expense | 8,178,035 | ||
| Input cost in manufacture and repair in the year | 15,442,238 | ||
| Add: Beginning work in progress and under repair | 749,467 | ||
| Others | 8,501,793 | ||
| Less: Ending work in progress and under repair | ( 539,428) | ||
| $ 24,154,070 |
Statement 17, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF MANUFACTURING EXPENSE
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 17
| Item | Description | Amount | Note |
|---|---|---|---|
| Subcontractors' fees | $ 2,881,117 | ||
| Salary | 1,652,449 | ||
| Warranty expenses | 1,154,732 | ||
| Depreciation | 972,073 | ||
| Professional service expense | 572,568 | ||
| Repairs and maintenance expense | 463,894 | ||
| Others | 481,202 | Balance of individual accounts has not exceeded 5% of total account balance | |
| $ 8,178,035 |
Statement 18, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF SELLING EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 18
| Item | Description | Amount | Note |
|---|---|---|---|
| Salary | $ 41,871 | ||
| Professional service expense | 6,479 | ||
| Subcontractors' fees | 3,885 | ||
| Others | 12,113 | Balance of individual accounts has not exceeded 5% of total account balance | |
| $ 64,348 |
Statement 19, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF ADMINISTRATIVE EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 19
| Item | Description | Amount | Note |
|---|---|---|---|
| Salary | $ 128,235 | ||
| Employee training expense | 27,693 | ||
| Professional service expense | 22,855 | ||
| Depreciation | 16,584 | ||
| Others | 95,621 | Balance of individual accounts has not exceeded 5% of total account balance | |
| $ 290,988 |
Statement 20, Page1
CSBC CORPORATION, TAIWAN
STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 20
| Item | Description | Amount | Note |
|---|---|---|---|
| Salary | $ 81,138 | ||
| Professional service expense | 34,220 | ||
| Others | 16,048 | Balance of individual accounts has not exceeded 5% of total account balance | |
| $ 131,406 |
CSBC CORPORATION, TAIWAN
SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION AND
AMORTIZATION EXPENSES BY FUNCTION
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 21
| Classification | Year ended December 31, 2025 | |||
|---|---|---|---|---|
| Classified as cost of sales | Classified as operating expenses | Non-operating expenses | Total | |
| Employee benefit expenses | 2,923,679 | 300,367 | - | $ 3,224,046 |
| Wages and salaries | 2,489,792 | 251,244 | - | 2,741,036 |
| Labor and health insurance fees | 236,118 | 27,778 | - | 263,896 |
| Pension costs | 136,046 | 14,663 | - | 150,709 |
| Board compensation | - | 3,051 | - | 3,051 |
| Others | 61,723 | 3,631 | - | 65,354 |
| Depreciation expense | 972,073 | 17,899 | 680 | 990,652 |
| Amortization expense | 24,288 | - | - | 24,288 |
| Classification | Year ended December 31, 2024 | |||
| Classified as cost of sales | Classified as operating expenses | Non-operating expenses | Total | |
| Employee benefit expenses | $ 2,971,807 | $ 265,902 | $ - | $ 3,237,709 |
| Wages and salaries | 2,545,235 | 216,470 | - | 2,761,705 |
| Labor and health insurance fees | 234,329 | 25,645 | - | 259,974 |
| Pension costs | 142,929 | 17,991 | - | 160,920 |
| Board compensation | - | 3,157 | - | 3,157 |
| Others | 49,314 | 2,639 | - | 51,953 |
| Depreciation expense | 946,395 | 17,070 | 680 | 964,145 |
| Amortization expense | 22,613 | - | - | 22,613 |
Note:
A. As of December 31, 2025 and 2024, the Company had 2,825 and 2,835 employees, including 9 and 12 non-employee directors, respectively.
B. (a) For the years ended December 31, 2025 and 2024, average employee benefit expense was $1,144 and $1,146, respectively.
(b) For the years ended December 31, 2025 and 2024, average employee salary was $973 and $978, respectively.
(c) Changes of adjustments of average employees' salary was (0.51%).
(d) For the years ended December 31, 2025 and 2024, supervisors' remuneration was both $0 (Note).
Statement 21, Page1
Statement 21, Page2
CSBC CORPORATION, TAIWAN
SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION AND
AMORTIZATION EXPENSES BY FUNCTION (Cont.)
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
Statement 21
(e) The Company has a salary and remuneration committee which sets and periodically reviews directors' and managers' performance assessment standards, annual and long-term performance target and policies, mechanics, standards and structures of salary and remuneration, periodically assesses the achievement of directors' and managers' performance targets and set the content and amount of salary and remuneration based on the assessment results from the performance assessment standards.
In accordance with the Articles of Incorporation, the remuneration of the Company's directors and supervisors, a ratio of distributable profit of the current year, if any, shall be appropriated as employees' compensation and directors' and supervisors' remuneration. The ratio shall be 1~5% for employees' compensation which can be in the form of shares or in cash and shall not be higher than 1% for directors' remuneration.
If the Company has an accumulated deficit, earnings should be reserved to cover deficit.
The employees' salaries include base salaries, rewards for hard working employees and full attendance bonuses. Base salaries are determined according to a point-based salary scale. Base salaries paid to employees below the deputy general manager level may differ because of their responsibilities, nature of job, promotions or job transfers. To meet the Company's administrative needs, the point-based salary scale is set out using the position classification and the position evaluation procedures to determine the rank/value of the position and its corresponding salary range. Jobs related to engineering and management are evaluated based on the position classification. Jobs related to providing techniques and services are evaluated based on the position evaluation. The conversion ratio of salary points to salaries is determined by reference to the salary situation in the market and adjusted based on the Company's operational situation.
Note: The Company has an audit committee, thus, there was no remuneration to supervisors.