Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Aurora Audit Report / Information 2024

Nov 14, 2024

52038_rns_2024-11-14_2499700e-6c5f-43bc-8c6d-3451b01ed662.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 2373

Aurora Corporation

Parent Company Only Financial Statements and Independent Auditors' Report

For the Years Ended December 31, 2024 and 2023

Address: 15 Floor, No. 2, Section 5, Xinyi Road, Taipei City Tel: (02)23458088

1

§Table of Contents§

Item
1. Cover Page
2. Table of Contents
3. Independent Auditors' Report
4. Parent Company Only Balance Sheets
5. Parent Company Only Statements of
Comprehensive Income
6. Parent Company Only Statements of Changes in
Equity
7. Parent Company Only Statements of Cash Flows
8. Notes to Parent Company Only Financial
Statements
a.
Company History
b.
Date of Authorization for Issuance of the
Parent Company Only Financial Statements
and Procedures for Authorization
c.
Application of New and Amended
Standards and Interpretations
d.
Summary of Significant Accounting
Policies
e.
Primary Sources of Uncertainties in
Material Accounting Judgments, Estimates,
and Assumptions
f.
Details of Significant Accounts
g.
Related Party Transactions
h.
Pledged Assets
i.
Significant Contingent Liabilities and
Unrecognized Contract Commitments
j.
Significant Disaster Loss
k.
Significant Events after the Balance Sheet
Date
l.
Others
m.
Supplementary Disclosures
1) Information on Significant Transactions
2) Information on Invested Companies
3) Information on Investments in Mainland
China
4) Information on Major Shareholders
n.
Segment Information
9. Statements of Significant Accounting Subjects
Page
1
2
3-5
6
7-8
9
10-11
12
12
12-14
14-21
22
22-52
52-56
56
57
-
57
57-58
5859-63
5864
5864-65
5866
-
67-79
Number of Notes
to Financial
Statements
-
-
-
-
-
-
-
I
II
III
IV
V
VI~XXVI
XXVII
XXVIII
XXIX
-
XXX
XXXI
XXXII
XXXII
XXXII
XXXII
-
-

Notice to readers

The reader is advised that this annual report has been prepared originally in Chinese. In the event of a conflict between this annual report and the original Chinese version or difference in interpretation between the two versions, the Chinese language Parent Company Only Financial Statements and Independent Auditors' Report shall prevail.

2

Independent Auditors' Report

To Aurora Corporation:

Opinions

Aurora Corporation's Parent Company Only Balance Sheets as of December 31, 2024 and 2023, in addition to the Parent Company Only Statements of Comprehensive Income, Parent Company Only Statements of Changes in Equity, Parent Company Only Statements of Cash Flows, and Notes to the Parent Company Only Financial Statements (including a summary of significant accounting policies) from January 1 to December 31, 2024 and 2023, have been audited by the CPAs.

In our opinion, the Parent Company Only Financial Statements mentioned above have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers in all material aspects, and are considered to have fairly expressed the parent company only financial conditions of Aurora Corporation as of December 31, 2024 and 2023, as well as the parent company only financial performance and parent company only cash flows from January 1 to December 31, 2024 and 2023.

Basis for Opinions

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of Aurora Corporation in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China ("The Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2024. These matters were addressed in the context of our audit of the Parent Company Only Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2024 are stated as follows:

Sales revenue and sales revenue of key subsidiaries accounted for using the equity method.

The main businesses of Aurora Corporation and its key subsidiaries accounted for using the equity method include the trade and lease of Multi-Functional Photocopiers (MFPs) and sales of system furniture. Printers and revenue from sales of system furniture in Taiwan, in particular, are material in nature for the overall financial statements. The main risk lies in whether revenue actually occurs. Accordingly, we identify the risk of revenue recognition arising from fraud as a key audit matter in accordance with the Statements on Auditing Standards in relation to significant risk.

For the accounting policies related to revenue recognition, please refer to Note IV (XIV).

3

We understood and tested the effectiveness of the design and implementation of internal controls in the recognition of sales revenue. We have also selected appropriate samples from the sales details, reviewed the original contracts, documents and customs declaration forms from external forwarders or signed by customers to check whether the recipients are the trading parties, and reviewed whether there is a significant amount of return and allowance subsequent to the balance sheet date to confirm whether there is any material misstatement of sales revenue.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

To ensure that the Parent Company Only Financial Statements do not contain material misstatements caused by fraud or errors, the management is responsible for preparing prudent Parent Company Only Financial Statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for preparing and maintaining necessary internal control procedures pertaining to the Parent Company Only Financial Statements.

In preparing the Parent Company Only Financial Statements, the management is responsible for assessing Aurora Corporation's ability to continue as a going concern, disclosing, as applicable, matters related to the going concern and using the going concern basis of accounting unless the management either intends to liquidate Aurora Corporation or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing Aurora Corporation's financial reporting process.

Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the Parent Company Only Financial Statements as a whole are free from material misstatements, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with the accounting principles in the Republic of China, we exercise professional judgment and professional skepticism. We also perform the following tasks:

  1. Identify and evaluate the risk of material misstatements due to fraud or error in the Parent Company Only Financial Statements; design and carry out appropriate countermeasures for the evaluated risk; and obtain sufficient and appropriate evidence as the basis for our audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of Aurora Corporation.

  3. Assess the appropriateness of the accounting policies adopted by the management, as well as the reasonableness of their accounting estimates and relevant disclosures.

  4. Conclude on the appropriateness of the management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists

4

related to events or conditions that may cast significant doubt on Aurora Corporation's ability to operate as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the Parent Company Only Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause Aurora Corporation to cease to continue as a going concern.

  1. Evaluate the overall expression, structure and contents of the Parent Company Only Financial Statements (including relevant Notes), and whether the Parent Company Only Financial Statements fairly present relevant transactions and items.

  2. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Aurora Corporation to express an opinion on the Parent Company Only Financial Statements. We are responsible for the direction, supervision, and performance of the audit and for expressing an opinion on the Parent Company Only Financial Statements of Aurora Corporation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine the key audit matters of Aurora Corporation's Parent Company Only Financial Statements for the year ended December 31, 2024. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche

Hai-Yueh Huang, CPA, CPA

Rui-Chuan Chi, CPA

Securities and Futures Commission Approval No. Tai-Cai-Zheng-6 No. 00920131587

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen No. 1060023872

March 14, 2025

5

Aurora Corporation Parent Company Only Balance Sheets December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

Code

1100
1150
1170
1180
1200
130X
1479
11XX

1550
1600
1755
1760
1805
1821
1840
1920
15XX
1XXX

Code

2100
2110
2130
2170
2200
2230
2280
2300
21XX

2540
2570
2580
2640
2645
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current Assets
Cash (Note VI)
Notes receivable (Notes IV ,VII and XX)
Accounts receivable (Notes IV ,VII and XX)
Accounts receivable - related parties (Notes IV, VII,XX and
XXVII)
Other receivables (Notes XL and XXVII)
Inventories (Notes IV and VIII)
Other current assets (Note XIV)
Total current assets
Non-current assets
Investments accounted for using the equity method (Notes IV and
IX)
Property, plant, and equipment (Notes IV, X, XXVII, and XXVIII)
Right-of-use assets (Notes IV, XI, and XXVII)
Investment properties (Notes IV, XII, and XXVIII)
Goodwill (Notes IV and XIII)
Other intangible assets (Notes IV, XIII and XXVII)
Deferred tax assets (Notes IV and XXII)
Refundable deposits (Note XXVII)
Total non-current assets
Total assets
Liabilities and Equity
Current Liabilities
Short-term loans (Note XV)
Short-term notes and bills payable (Note XV)
Contract liabilities - current (Notes IV and XX)
Accounts payable (Notes XVI and XXVII)
Other payables (Notes XVII and XXVII)
Current tax liabilities (Notes IV and XXII)
Lease liabilities - current (Notes IV, XI and XXVII)
Other current liabilities (Note XVII)
Total current liabilities
Non-current liabilities
Long-term loans (Note XV)
Deferred income tax liabilities (Notes IV and XXII)
Lease liabilities - non-current (Notes IV, XI and XXVII)
Net defined benefit liabilities - non-current (Notes IV and XVIII)
Guarantee deposits received (Note XXVII)
Total non-current liabilities
Total liabilities
Equity (Note XIX)
Capital Stock
Capital stock - common shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
Total liabilities and equity
December31,2024
Amount
%
$ 263,315
2
40,862
-
110,864
1
57,226
1
29,401
-
609,402
5
177,536

1
1,288,606

10
10,319,366
80
817,066
6
209,127
2
69,596
1
38,147
-
5,138
-
58,658
1
49,445

-
11,566,543

90
$ 12,855,149
100
$ 1,358,142
11
299,880
2
229,684
2
402,338
3
251,844
2
50,397
-
77,264
1
61,207

-
2,730,756

21
1,950,000
15
193,776
2
135,815
1
311,347
2
1,373

-
2,592,311

20
5,323,067

41
2,362,025

18
1,921,694

15
2,257,600
18
852,220
7
1,080,349

8
4,190,169

33

149,980)
(
1)

791,826)
(
6)
7,532,082

59
$ 12,855,149
100
December31,2024
Amount
%
$ 263,315
2
40,862
-
110,864
1
57,226
1
29,401
-
609,402
5
177,536

1
1,288,606

10
10,319,366
80
817,066
6
209,127
2
69,596
1
38,147
-
5,138
-
58,658
1
49,445

-
11,566,543

90
$ 12,855,149
100
$ 1,358,142
11
299,880
2
229,684
2
402,338
3
251,844
2
50,397
-
77,264
1
61,207

-
2,730,756

21
1,950,000
15
193,776
2
135,815
1
311,347
2
1,373

-
2,592,311

20
5,323,067

41
2,362,025

18
1,921,694

15
2,257,600
18
852,220
7
1,080,349

8
4,190,169

33

149,980)
(
1)

791,826)
(
6)
7,532,082

59
$ 12,855,149
100
December31,2023 December31,2023 December31,2023
Amount
$ 263,315
40,862
110,864
57,226
29,401
609,402
177,536

1,288,606

10,319,366
817,066
209,127
69,596
38,147
5,138
58,658
49,445

11,566,543

$ 12,855,149

$ 1,358,142
299,880
229,684
402,338
251,844
50,397
77,264
61,207

2,730,756

1,950,000
193,776
135,815
311,347
1,373

2,592,311

5,323,067

2,362,025

1,921,694

2,257,600
852,220
1,080,349

4,190,169


149,980)


791,826)

7,532,082

$ 12,855,149
Amount
$ 179,361
58,815
135,369
60,938
19,779
436,169
133,279

1,023,710

10,555,804
826,828
246,076
70,070
38,147
8,138
67,302
55,805

11,868,170

$ 12,891,880

$ 1,700,620
-
100,227
403,500
238,584
62,707
77,203
36,670

2,619,511

2,090,000
267,137
171,284
357,549
1,052

2,887,022

5,506,533

2,362,025

1,875,002

2,148,615
852,220
1,176,930

4,177,765


237,619)


791,826)

7,385,347

$ 12,891,880
%
















(
(















(
(

















(
(















(
(

1
1
1
1
-
3
1
8
82
6
2
1
-
-
1
-
92
100
13
-
1
3
2
-
1
-
20
16
2
2
3
-
23
43
18
15
17
6
9
32

2)

6)
57
100

The accompanying notes are an integral part of the Parent Company Only Financial Statements.

Chairman: Hui-Hua Yuan

General Manager: Yan-Lin You

Principal Accounting Officer: Ya-Ling Lin

6

Aurora Corporation Parent Company Only Statements of Comprehensive Income For the Years Ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars, Except New Taiwan Dollar for Earnings Per Share)

Code
Operating revenue (Notes IV, XX,
and XXVII)
4110
Sales revenue

4170
Sales returns

4190
Sales discounts and
allowances
4000
Total operating revenue
5000
Operating costs (Notes VIII, XXI,
and XXVII)
5900
Gross profit
5910
Unrealized gains from sales of
associates
5920
Realized gains from sales of
associates
5950
Realized gross profit

Operating expenses (Notes XXI
and XXVII)
6100
Selling and marketing expenses
6200
General and administrative
expenses
6450
Expected credit impairment
reverse benefit(Notes IV and
VII)
6000
Total operating expenses

6900
Net operating income

Non-operating income and
expenses (Notes IV, IX, XXI,
and XXVII)
7100
Interest income
7190
Other income
7020
Other gains and losses

7050
Finance costs

7070
Share of profit or loss of
subsidiaries and associates
accounted for using the
equity method
7000
Total non-operating income
and expenses
2024
Amount
$ 3,331,003


10,895 )
4,595)


3,315,513

1,707,781

1,607,732

62,559 )
60,878

1,606,051

659,626
450,063
696)

1,108,993

497,058

1,091
91,507

1,362 )

64,192 )
575,884

602,928

(
(


(


(


(
(

(Continued on the next page)

7

(Continued from the previous page)

Code
7900
Net income before tax
7950
Tax expenses (Notes IV and
XXII)
8200
Net income

Other comprehensive income
(Notes IV, IX, and XIX)
8310
Components that will not be
reclassified to profit or
loss
8311
Gains (losses) on
re-measurements of
defined benefit plans
(Note XVIII)
8330
Share of other
comprehensive
income of
subsidiaries and
associates accounted
for using the equity
method
8349
Income tax related to
components that will
not be reclassified to
profit or loss (Note
XXII)

8360
Components that may be
reclassified to profit
or loss
8361
Exchange differences
on translation of
financial statements
of foreign operations
8370
Share of other
comprehensive
income of
subsidiaries and
associates accounted
for using the equity
method

8300
Other comprehensive
income, net
8500
Total comprehensive income

Earnings per share (Note XXIII)
9710
Basic

9810
Diluted
2024
33

4)

29

1

-

-

1

7


5)

2

3

32


2023
Amount
1,099,986
141,341)

958,645

20,005
6,183
4,000)

22,188

258,431
170,791)

87,640

109,828

$ 1,068,473

$ 4.26
$ 4.26
Amount
1,249,807
158,300)

1,091,507


214 )

1,491 )
43

1,662)


138,861 )
22,456)

161,317)

162,979)

$ 928,528

$ 4.86
$ 4.85
(

(

(




(



(


(

(
(

(
(
(
(
(


38
(
5)

33

-

-

-

-
(
4 )
(
1)
(
5)
(
5)

28

The accompanying notes are an integral part of the Parent Company Only Financial Statements. Chairman: Hui-Hua Yuan General Manager: Yan-Lin You Principal Accounting Officer: Ya-Ling Lin

8

Aurora Corporation

Parent Company Only Statements of Changes in Equity For the Years Ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

Code
A1
Balance as of January 1, 2023

Appropriation and distribution of earnings
from 2022
B1
Appropriation of legal reserve
B5
Common stock cash dividends
D1
Net income in 2023
D3
Other comprehensive income after tax in
2023

D5
Total comprehensive income in 2023

M1
Changes in capital reserve from dividends
paid to subsidiaries

Z1
Balance as of December 31, 2023
Appropriation and distribution of earnings
from 2023
B1
Appropriation of legal reserve
B5
Common stock cash dividends
D1
Net income in 2024
D3
Other comprehensive income after tax in
2024

D5
Total comprehensive income in 2024

M1
Changes in capital reserve from dividends
paid to subsidiaries

Z1
Balance as of December 31, 2024
Capital Stock
$ 2,362,025

-
-
-
-

-

-

2,362,025
-
-
-
-

-

-

$ 2,362,025
Capital surplus
$ 1,821,477

-
-
-

-


-


53,525

1,875,002
-
-
-

-


-


46,692

$ 1,921,694
Retained earnings Unappropriated
earnings
$ 1,328,641

(
131,404 )
(
1,110,152 )
1,091,507
(
1,662)


1,089,845


-

1,176,930

(
108,985 )
(
968,430 )
958,645

22,189


980,834


-

$ 1,080,349
Other equity
Exchange
differences on
translation of
financial statements
of foreign
operations
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
( $ 554,212 )
$ 477,910

-
-
-
-
-
-
(
142,040)
(
19,277)

(
142,040)
(
19,277)


-

-

(
696,252 )
458,633

-
-
-
-
-
-

282,566
(
194,927)


282,566
(
194,927)


-

-

($ 413,686)
$ 263,706
Other equity
Exchange
differences on
translation of
financial statements
of foreign
operations
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
( $ 554,212 )
$ 477,910

-
-
-
-
-
-
(
142,040)
(
19,277)

(
142,040)
(
19,277)


-

-

(
696,252 )
458,633

-
-
-
-
-
-

282,566
(
194,927)


282,566
(
194,927)


-

-

($ 413,686)
$ 263,706
Treasury shares
( $ 791,826 )

-
-

-

-


-


-

(
791,826 )
-
-

-

-


-


-

($ 791,826)
Total Equity
Exchange
differences on
translation of
financial statements
of foreign
operations

( $ 554,212 )

-
-
-
(
142,040)

(
142,040)


-

(
696,252 )
-
-
-

282,566


282,566


-

($ 413,686)
Legal Reserve
$ 2,017,211

131,404
-
-
-

-

-

2,148,615
108,985
-
-
-

-

-

$ 2,257,600
Special Reserve
$ 852,220

-

-

-

-


-


-

852,220
-

-

-

-


-


-

$ 852,220































(
(
(


(
(



(
(
(

(



(

(
(

(
(

(



(



(

(
(


(



$ 7,513,446
-

1,110,152 )
1,091,507
162,979)
928,528
53,525
7,385,347
-

968,430 )
958,645
109,828
1,068,473
46,692
$ 7,532,082

Chairman: Hui-Hua Yuan

The accompanying notes are an integral part of the Parent Company Only Financial Statements. General Manager: Yan-Lin You

Principal Accounting Officer: Ya-Ling Lin

9

Aurora Corporation

Parent Company Only Statements of Cash Flows For the Years Ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

Code
Cash flows from operating activities
A00010
Net income before tax

A20010
Profit or Loss Items:
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Expected credit impairment
reverse benefit

A20900
Finance costs
A21200
Interest income

A22300
Share of profit or loss of
subsidiaries and associates
accounted for using the
equity method

A22500
Loss on disposal of property,
plant, and equipment
A23900
Unrealized gains from
associates
A24000
Realized gains from associates
A29900
Gains on lease modifications

A30000
Changes in operating assets and
liabilities
A31130
Notes receivable
A31150
Accounts receivable
A31160
Accounts receivable - related
parties
A31180
Other receivables

A31200
Inventories

A31240
Other current assets

A32125
Contract liabilities
A32150
Accounts payable

A32180
Other payables
A32230
Other current liabilities
A32240
Net defined benefit liabilities

A33000
Cash generated from operations
A33100
Interest received
A33300
Interest paid

A33500
Income tax paid

AAAA
Net cash flows generated from
operating activities
2024
$ 1,099,986

259,239
5,594
(
696 )
64,192
(
1,091 )
(
575,884 )
862
62,559
(
60,878 )
(
42 )
17,953
25,201
3,712
(
9,622 )
(
304,162 )
(
44,257 )
129,457

(
1,162 )
13,257
24,537
(
26,197)

682,558
1,091
(
64,189 )
(
222,368)


397,092
2023
$ 1,249,807
253,642
7,155
(
540 )
64,744
(
944 )
(
764,754 )
835
63,263
(
59,120 )
(
91 )
4,481
1,353
10,279

3,480
(
58,562 )
(
62,423 )
(
50,572 )

96,181
11,967
2,332
(
23,211)
749,302
944
(
63,422 )
(
139,660)

547,164

(Continued on the next page)

10

(Continued from the previous page)

Code
B02700
Cash flows from investing activities
Acquisition of property, plant, and
equipment

B02800
Proceeds from disposal of
property, plant, and equipment
B03700
Decrease (increase) in refundable
deposits
B04500
Acquisition of intangible assets

B07600
Dividends received from
subsidiaries and associates

BBBB
Net cash flows from investing
and activities

Cash flows from financing activities
C00100
Increase in short-term loans
C00200
Decrease in short-term
borrowings

C00500
Increase in short-term notes and
bills payable
C00600
Decrease in short-term notes and
bills payable
C01600
Application for long-term loans
C01700
Repayment on long-term loans

C03100
Increase (decrease) in guarantee
deposits received
C04500
Cash dividends paid

C04020
Repayment of the principal
portion of lease liabilities

CCCC
Net cash flows used in
financing activities

EEEE
Net increase in cash
E00100
Cash at beginning of period

E00200
Cash at end of period
2024 2023
(
24,627 )


1
6,360

(
2,594 )


951,156


930,296

-
(
342,478 )
299,880
-

-
(
140,000 )
321

(
968,430 )

(
92,727)

(
1,243,434)

83,954

179,361

$ 263,315
(
13,631 )
58
(
1,074 )
(
4,242 )

1,052,200

1,033,311
300,620
-
-
(
749,701 )
140,000
-
(
100 )
(
1,110,152 )
(
91,971)
(
1,511,304)
69,171

110,190
$ 179,361

The accompanying notes are an integral part of the Parent Company Only Financial Statements.

Chairman: Hui-Hua Yuan

General Manager: Yan-Lin You

Principal Accounting Officer: Ya-Ling Lin

11

Aurora Corporation

Notes to Parent Company Only Financial Statements

For the Years Ended December 31, 2024 and 2023

(Amount in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

1. Company History

Aurora Corporation (the Company) was founded in Taipei in October 1965. The main businesses of the Company include the trade, lease, and repair of Multi-Functional Photocopiers (MFPs) and computer equipment and the sales of system furniture.

The Company's shares have been listed on the Taiwan Stock Exchange since August 1991.

The Parent Company Only Financial Statements are presented in the New Taiwan dollar, the Company's functional currency.

2. Date of Authorization for Issuance of the Parent Company Only Financial Statements and

Procedures for Authorization

The Parent Company Only Financial Statements have been approved by the Board of Directors on March 14, 2025.

3. Application of New and Amended Standards and Interpretations

  • a. Initial application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers, as well as the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC), and Standard Interpretations Committee (SIC) (the “IFRS Accounting Standards”) endorsed and issued into effect by the Financial Supervisory Commission (the "FSC").

The application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS Accounting Standards endorsed and issued into effect by the FSC should not result in major changes in the accounting policies of the Company.

  • b. FSC-endorsed IFRS Accounting Standards that are applicable from 2025 onward

Effective Date of Issuance by the New/Revised/Amended Standards and Interpretations IASB (Note 1) Amendment to IAS 21 "Lack of Exchangeability” January 1, 2025 (Note 1) The amendments to the application of the classification of January 1, 2026 (Note 2) financial assets under the amendments to IFRS 9 and IFRS 7 “Supplier Finance Arrangements” “Classification and Measurement of Financial Instruments”

  • Note 1. Applicable for annual reporting periods beginning on or after January 1, 2025. Upon the initial application of the amendments to IAS 21, the Company shall not restate the comparative information and shall recognize any effect of initially applying the amendments as an adjustment to the opening balance of retained earnings or, if applicable, to the cumulative amount of translation differences in equity, as well as affected assets or liabilities.

12

  • Note 2. Effective for annual reporting periods beginning on or after January 1, 2026, with early application permitted from January 1, 2025. Upon initial application of the amendments, entities shall apply the amendments retrospectively without the need to restate comparative periods, and shall recognize the cumulative effect of initial application at the date of initial application. However, if an entity can restate comparative periods without the use of hindsight, it may elect to restate the comparative periods.

The Group has assessed that as of the publication date of this financial report, the amendments to other standards and interpretations will not have a material impact on its financial position and financial performance.

  • c. IFRS accounting standards issued by the IASB but not yet endorsed and issued into effect by the FSC
the FSC
New, Revised or Amended Standards and Interpretations
Annual Improvements to IFRS Accounting Standards –
Volume 11
The amendments to the application of the derecognition of
financial liabilities under the amendments to IFRS 9
and IFRS 7 “Classification and Measurement of
Financial Instruments”
Amendments to IFRS 9 and IFRS 7, “Contracts
referencing nature – dependent electricity”
Amendment to IFRS 10 and IAS 28 “Sale or Contribution
of Assets between an Investor and its Associate or Joint
Venture”
IFRS 17 “Insurance Contracts”
Amendment to IFRS 17
Amendment to IFRS 17 “Initial Application of IFRS 9
and IFRS 17 – Comparative Information”
IFRS 18, “Presentation and disclosure in financial
statements”
IFRS 19, “Subsidiaries without public accountability:
disclosures”
Effective Date Issued by
IASB (Note1)
January 1, 2026
January 1, 2026
January 1, 2026
To be determined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2027
January 1, 2027
  • Note: Unless stated otherwise, the above new IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

IFRS 18, “Presentation and disclosure in financial statements”

IFRS 18 will supersede IAS 1” Presentation of Financial Statements.” The main changes comprise:

  • ⚫ Items of income and expenses included in the statement of profit or loss shall be classified into the operating, investing, financing, income taxes and discounted operations categories.

  • ⚫ The statement of profit or loss shall present totals and subtotals for operating profit or loss, profit or loss before financing and income taxes and profit or loss.

  • ⚫ Provides guidance to enhance the requirements of aggregation and disaggregation: The Company shall identify the assets, liabilities, equity, income, expenses, and cash flows that arise from individual transactions or other events and shall classify and aggregate them into groups based on shared characteristics, resulting in the presentation in the primary financial statements of line items that share at least one similar characteristic. The items with non-similar characteristics should be separated

13

in the primary financial statements and notes. The Company will mark such items as "other" only when it is unable to find a more informative label.

  • ⚫ Disclosures on Management-defined Performance Measures (MPMs): When communicating management's view of an aspect of the Company's overall financial performance in public communications outside of financial statements, the Company shall disclose related information about its MPMs in a single note to the financial statements. This disclosure shall include a description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards, and the effects of related reconciliation items on income tax and non-controlling interests.

Except for the above, up to the date the parent company only financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance from the amendments to other standards and interpretations. The related impact will be disclosed when the Company completes its evaluation.

4. Summary of Significant Accounting Policies

  • a. Compliance declaration

The Parent Company Only Financial Statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

  • b. Preparation basis

The Parent Company Only Financial Statements have been prepared on a historical cost basis, except for net defined benefit liabilities recognized at the present value of defined benefit obligations less fair value of plan assets.

When preparing parent company only financial statements, the Company adopts the equity method for investments in subsidiaries and associates. In order to align profit or loss, other comprehensive income, and equity from the current year in the Parent Company Only Financial Statements with those attributable to the Company's owners, the differences in accounting treatment with individual and consolidated basis have led to adjustments in "investments accounted for using the equity method", "share of profit or loss of subsidiaries and associates accounted for using the equity method", "share of other comprehensive income of subsidiary and associates accounted for using the equity method" and related equity items.

  • c. Standards for assets and liabilities classified as current and non-current

Current assets include:

  • 1) Assets held primarily for trading purposes;

  • 2) Assets expected to be realized within 12 months after the balance sheet date; and

  • 3) Cash (excluding assets restricted from being exchanged or used to settle a liability for at least 12 months after the balance sheet date).

Current liabilities include:

  • 1) Liabilities held primarily for trading purposes;

  • 2) Liabilities with settlement within 12 months after the balance sheet date; and

  • 3) Liabilities do not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.

All other assets or liabilities that are not specified above are classified as non-current.

  • d. Foreign currencies

14

In the preparation of financial statements, transactions denominated in a currency other than the Company’s functional currency (i.e., foreign currency) are translated into the Company's functional currency by using the exchange rate at the date of the transaction.

Monetary items denominated in foreign currencies are translated at the closing rates on the balance sheet date. Exchange differences arising from settlement or translation of monetary items are recognized in profit or loss in the year in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. The resulting exchange difference is recognized in profit or loss. For items whose changes in fair value are recognized in other comprehensive income, the resulting exchange difference is recognized in other comprehensive income.

Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not re-translated.

In the preparation of the parent company only financial statements, the assets and liabilities of foreign operations (including subsidiaries that operate in a country or currency different from the Company) are translated into the New Taiwan dollar at the closing rate of exchange prevailing on the balance sheet date. Income and expenses are translated at the average rate of the year. The exchange differences arising are recognized in other comprehensive income.

e. Inventories

Inventories comprise raw materials, work in process, and commodities. Inventory costs are calculated using the weighted average method. Inventories are measured at the lower of cost and net realizable value. The comparison between costs and net realizable values is based on individual items except for the same type of inventory. The net realizable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.

  • f. Investments in subsidiaries

The Company has adopted the equity method for investments in subsidiaries.

Subsidiaries refer to entities controlled by the Company.

Under the equity method, the investment is initially recognized at cost. The carrying amount of investment is adjusted thereafter for the post-acquisition changes in the Company's share of profit or loss and other comprehensive income and profit distribution of the subsidiaries. In addition, changes in the Company’s share of subsidiaries' other equity are recognized in proportion to its shareholding ratio.

Any excess of the cost of acquisition over the Company's share of the net fair value of the identifiable assets, and liabilities of subsidiaries recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized.

When the Company assesses impairment, the test shall be performed on the basis of cash generating units within the financial statements. The recoverable amount and the carrying amount of cash generating units shall be compared. Subsequently, if the recoverable amount of an asset increases, the recovery of the impairment loss shall be recognized as an advantage, provided that the carrying amount of the asset recovered from the impairment loss shall not exceed the carrying amount of the asset to be amortized if the impairment loss is not recognized. Impairment losses attributable to goodwill shall not be reversed in subsequent periods.

15

The unrealized profit or loss in downstream transactions between the Company and the subsidiary shall be eliminated in the parent company only financial statements. The gains and losses arising from the countercurrent and side current transactions between the Company and its subsidiaries shall be recognized in the parent company only financial statements only to the extent not related to the Company's equity in the subsidiaries.

  • g. Investments in associates

An associate is an entity over which the Company has significant influence other than a subsidiary or a joint venture.

The Company accounts for investments in associates using the equity method.

Under the equity method, investments are initially treated at cost and adjusted thereafter for the post-acquisition change in the Company's interest in profit or loss, share in other comprehensive income, and profits of associates. In addition, equity changes in associates are recognized based on the shareholding ratio.

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, and liabilities of associates recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized. Any excess of the Company's share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized as profit or loss in the current year.

When associates issue new shares and the Company does not subscribe to such shares to the extent that its original shareholding ratio can be changed, the difference is recorded as an adjustment to capital surplus - changes in the net value of shares in associates accounted for using the equity method and other investments accounted for using the equity method. If the amount of ownership interests in associates is not subscribed for or obtained in proportion to the shareholding ratio, the amount of the related assets or liabilities shall be recognized in other comprehensive income. The basis of the accounting treatment is the same as that of the associates. The difference in the balance of the capital reserve accounted for using the equity method shall be recognized in retained earnings.

To assess impairment, the Company has to consider the overall carrying amount (including goodwill) of the investment as a single asset to compare the recoverable and carrying amounts. The cost of impairment identified is to be deemed as part of the carrying amount of the investment. Reversal of the impairment loss is recognized to the extent of subsequent increases in the recoverable amount of investment.

Profits and losses in upstream, downstream and side-stream transactions between the Company and associates are recognized in the financial statements only when the profits and losses are irrelevant to the Company's interests in the associates.

  • h. Property, plant, and equipment

Property, plant, and equipment shall be recognized at cost and subsequently at cost less accumulated depreciation.

Each significant part of property, plant, and equipment is separately depreciated over its useful life on a straight-line basis. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

When property, plant, and equipment is derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss.

  • i. Investment properties

16

Investment property is real estate held for rent or capital appreciation or both.

Investment property owned by the Company is measured initially at cost (including transaction costs) and subsequently at cost less accumulated depreciation. Depreciation is recognized on a straight-line basis.

  • j. Goodwill

The value of goodwill received through business combinations has to be shown as the amount of goodwill recognized on the acquisition date and subsequently evaluated as cost less accumulated impairment loss.

To evaluate impairment, goodwill is distributed among various cash-generating units or cash-generating unit groups ("cash-generating units") which the Company expects to benefit by business combinations.

The cash-generating units that are allocated goodwill will compare the unit's carrying amount and its recoverable amount including goodwill every year (and whenever there are signs of impairment) to evaluate the impairment of the unit. If the goodwill is obtained by the cash-generating unit through a business combination in the current year, an impairment test is to be conducted prior to the end of the current year. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Impairment loss is considered as loss in the current year. The impairment loss of goodwill shall not be reversed in subsequent periods.

  • k. Intangible assets

  • 1) Separate acquisition

Intangible assets with a limited useful life will be evaluated initially at cost and subsequently at cost less accumulated amortization. Intangible assets will be amortized using the straight-line method within the useful life. The Company will review the estimated useful life, residual value, and depreciation methods at the end of each year at least once a year to deduce the effect of the changes in accounting estimates.

  • 2) Derecognition

When intangible assets are derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss of the current year.

  • l. Impairment of property, plant, and equipment as well as right-of-use assets, investment property, and intangible assets (excluding goodwill)

On each balance sheet date, the Company reviews the carrying amounts of its property, plant, and equipment as well as right-of-use assets, investment property and intangible assets (excluding goodwill) to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. If it is not possible to determine the recoverable amount for an individual asset, the Company shall estimate the recoverable amount of the asset's cash-generating unit.

The recoverable amount is the fair value minus cost of sales or its value in use, whichever is higher. If the recoverable amount of individual asset or the cash-generating unit is lower than its carrying amount, the carrying amount of the asset or the cash-generating unit shall be reduced to the recoverable amount and the impairment loss shall be recognized in profit or loss.

17

When the impairment loss is subsequently reversed, the carrying amount of the asset or the cash-generating unit will be reduced to the extent of recoverable amount prior to revision, provided the increased carrying amount does not exceed the carrying amount (minus amortization or depreciation) of the asset or of the cash-generating unit not declared as impairment loss in the previous years. A reversal of an impairment loss is recognized immediately in profit or loss.

  • m. Financial instruments

Financial assets and financial liabilities shall be recognized in the balance sheets when the Company becomes a party of the financial instrument contract.

When showing the original financial assets and liabilities, if their fair value was not assessed based on profit or loss, it is the fair value plus the cost of transaction, that is, of its acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

  • 1) Financial assets

Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.

  • a) Types of measurement

Financial assets held by the Company are financial assets at amortized cost.

Financial assets at amortized cost

When the Company's investments in financial assets match the following two conditions simultaneously, they are classified as financial assets at amortized cost:

  • i. Financial assets are under a business model whose purpose is to hold financial assets and collecting contractual cash flows; and

  • ii.The terms of the contract generate a cash flow on a specified date that is solely for the payment of interest on the principal and the amount of principal outstanding.

After initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to gross carrying amount determined by the effective rate method less any impairment loss. Any foreign exchange gains or losses, on the other hand, are recognized under gains or losses.

Except for the following two circumstances, interest income is calculated at the value of effective interest rate times the gross carrying amount of financial assets:

  • i. For purchased or originated credit-impaired financial assets, interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial assets.

  • ii.Financial assets that are not credit impairment from purchases or at the time of founding but subsequently become credit impairments shall be calculated by multiplying the effective interest rate in the reporting period after the credit impairment by the cost after the amortization of financial assets.

  • b) Impairment of financial assets

The impairment loss of financial assets at amortized cost is measured by the Company on the balance sheet date based on the expected credit losses.

18

Allowances shall be appropriated for accounts receivable for expected credit losses for the duration of their existence. A loss allowance for the 12-month expected credit losses is required for a financial asset if its credit risk has not increased significantly since initial recognition. A loss allowance for full lifetime expected credit losses is required for a financial asset if its credit risk has increased significantly since initial recognition.

The expected credit loss is the weighted average credit loss determined by the risk of default. The 12-month expected credit losses represent the expected credit losses arising from the possible default of the financial instrument in the 12 months after the balance sheet date, and the expected credit losses during the lifetime represent the expected credit losses arising from all possible defaults of the financial instrument during the expected existence period.

For the purpose of internal credit risk management, under the premise that the collateral held is not under consideration, the Company determines that there is internal or external information indicating that the debtor cannot settle the debt, which represents that the financial assets have breached the contract.

The impairment loss of all financial assets is reduced based on the allowance account.

  • c) Derecognition of financial assets

The Company derecognizes the financial assets when the contractual rights to the cash flow from the said financial assets expire or when the Company transfers almost all the risks and rewards of ownership of the financial assets to other enterprises.

On derecognition of a financial asset measured at amortized cost, the difference between the asset's carrying amount and the sum of the consideration received is recognized in profit or loss.

  • 2) Financial liabilities

  • a) Subsequent measurement

Financial liabilities are assessed at amortized cost using the effective interest method.

  • b) Derecognition of financial liabilities

When financial liabilities are derecognized, the difference between their carrying amount and the paid consideration (including any transferred non-cash assets or liabilities assumed) shall be recognized in profit or loss.

  • n. Revenue recognition

After the Company identifies its performance obligations in contracts with customers, it shall amortize the transaction costs to each obligation in the contract and recognize revenue upon satisfaction of performance obligations.

  • 1) Sales revenue of commodities

Product sale income is from the sale of printers and fax machines. Upon arrival of printers and fax machines at the destination designated by customers, the customers have already owned the right to set the price and use the same and taken the responsibility for re-sale and borne the obsolescence risk; therefore, the Company recognized the income and accounts receivable at that moment. The expected

19

payments to be collected from the sale of commodities are recognized as contract liabilities before customers use the said amusement tickets.

  • 2) Service revenue

Service revenue is derived from the maintenance services of the equipment. Relevant revenue is recognized when services are rendered.

  • o. Leases

The Company assesses whether the contract is (or includes) a lease on the date of its establishment.

  • 1) Where the Company is a lessor:

Under operating leases, lease payments after deducting lease incentives are recognized as revenue on a straight-line basis over the relevant lease term.

  • 2) Where the Company is a lessee:

Except that the lease payments of the low value subject-matter assets and short-term leases applicable to recognition exemption are recognized as expenses on a straight-line basis during the lease period, other leases are recognized as right-of-use assets and lease liabilities on the lease commencement date.

The right-of-use asset is initially measured at cost (including the original measured amount of the lease liability), and subsequently measured at cost minus the accumulated depreciation and the accumulated impairment loss and adjusted for the remeasurement of the lease liability. A right-of-use asset is separately presented on the balance sheets.

The right-of-use assets shall be depreciated on a straight-line basis from lease commencement date to the end of the useful life or the end of the lease term.

Lease liabilities are initially measured at the present value of lease payments (including fixed payments). If the implicit interest rate of lease is easy to determine, the interest rate is used to discount the lease payment. If the interest rate is not easy to determine, the lessee's incremental borrowing rate shall be used.

Subsequently, the lease liability is measured on the basis of amortized cost using the effective interest method, and the interest expense is apportioned during the lease period. If the assessments on lease terms, amounts expected to be paid under residual value guarantees and purchase option of the underlying assets; or changes in the index or rate which determines the lease payments result in changes in future lease payments, the Company would remeasure the lease liabilities with a corresponding adjustment on the right-of-use assets. However, if the carrying amount of right-of-use assets has been reduced to zero, the remaining remeasurement amount is recognized in profit or loss. With regard to changes in leases that are not considered separate leases, the remeasurement of lease liabilities as a result of the decrease in the scope of the lease refers to the reduction in right-of-use assets, with the recognition of the gains or losses on partial or complete termination of the lease. The remeasurement of lease liabilities as a result of other amendments refers to the adjustment in right-of-use assets. Lease liabilities are expressed separately in the balance sheets.

  • p. Benefits after retirement

Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.

The costs of defined benefits under the defined benefit pension plan (including service cost, net interest, and the remeasurement amount) are calculated based on the projected unit

20

credit method. The cost of services (including the cost of services of the current and previous periods) and the net interest of the net defined benefit liabilities are recognized as employee benefit expenses. The remeasurement amount (including actuarial gains and losses and the return on plan assets after deducting interest) is recognized in other comprehensive income and presented in retained earnings when it occurs or when the plan is revised or reduced. It shall not be reclassified to profit or loss in subsequent periods.

Net defined benefit liabilities are the deficit of the contribution made according to the defined benefit pension plan.

  • q. Income Tax

Income tax expenses are the sum of the current tax and deferred income tax.

  • 1) Current Income tax

A tax is levied on the unappropriated earnings pursuant to the Income Tax Act of the Republic of China and is recorded as an income tax expense in the year when the shareholders' meeting resolves to appropriate the earnings.

Adjustments to prior year income taxes are shown in the taxes of the current year.

  • 2) Deferred income tax

Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities and the taxable basis of the taxable income. Deferred income tax liabilities are generally recognized for all taxable temporary differences and deferred income tax assets are recognized when there are likely taxable income for the deducting temporary differences.

Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and Affiliated, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. For deductible temporary differences associated with such investment and equity, when it is probable that sufficient taxable income will be available to realize such temporary difference, a deferred tax asset is recognized, but only to the extent of the amount that is expected to be reversed in the foreseeable future.

The carrying amount of the deferred income tax assets is re-examined at each balance sheet date and the carrying amount is reduced for assets that are no longer likely to generate sufficient taxable income to recover all or part of the assets.

Deferred income tax assets and liabilities are measured at the tax rate of the period of expected repayment of liabilities or realization of assets. The rate is based on the tax rate and tax laws that have been enacted prior to the balance sheet date or have been substantially legislated. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the balance sheet date, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred income taxes

Current income tax and deferred income tax are recognized in profit or loss except for those related to items recognized in other comprehensive income that shall be recognized in other comprehensive income.

21

5. Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions

When the Company adopts accounting policies, the management must make judgments, estimates, and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from these estimates.

When developing significant accounting estimates, the company will take into account possible impacts on cash flow estimates, growth rates, discount rates, profitability and other related major estimates. Management will continue to review estimates and basic assumptions.

After reviewing the accounting policies, estimates, and assumptions adopted by the Company, the management found no material uncertainties.

6. Cash

December31,2024
Cash on hand and working capital
$ 2,110
Checks and demand deposits in banks
261,205
$ 263,315
Notes receivable, accounts receivable and other receivables
December31,2024
Notes receivable
Measured at amortized cost
Total carrying amount
$ 40,862
Less: loss allowance

-
$ 40,862
Accounts receivable
Measured at amortized cost
Total carrying amount
$ 112,251
Less: loss allowance
(
1,387)
$ 110,864
Accounts receivable-related parties
Measured at amortized cost
Total carrying amount
$ 57,226
Less: loss allowance

-
$ 57,226
Overdue receivables
Overdue receivables
$ 1,530
Less: loss allowance
(
1,530)
$ -
December31,2023 December31,2023
$ 2,145
177,216
$ 179,361
December31,2023




(





(
$ 58,815
-
$ 58,815
$ 137,505
2,136)
$ 135,369
$ 60,938
-
$ 60,938
$ 1,729
1,729)
$ -

7. Notes receivable, accounts receivable and other receivables

22

Other receivables
Related party payments
Others
December31,2024
$ 8,420

20,981
$ 29,401
December31,2023 December31,2023




$ 9,485
10,294
$ 19,779

Accounts receivable

The Company's credit period for commodity sales averages 60~90 days. To minimize credit risk, the management of the Company has delegated a team responsible for taking other monitoring measures to ensure that follow-up action is taken to recover overdue debts. The Company will also review recoverable amount of receivable on balance sheet date to ensure unrecoverable receivables are listed in impairment loss. As such, the management concludes that the credit risk of the Company is significantly reduced.

The Company recognizes loss allowances for accounts receivables based on the lifetime expected credit losses. The lifetime expected credit losses are calculated based on a provision matrix that takes into account the default history and current financial position of customers, as well as the GDP forecast. Due to the historical experience of credit losses of the Company, there is no significant difference in the loss patterns of different customer groups. Therefore, the provision matrix does not further distinguish the customer base, and only sets the expected credit loss rate based on the overdue days of accounts receivable.

The Company writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivables. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

Loss allowances for accounts receivable based on the provision matrix are as follows:

December 31, 2024

December 31, 2024
Expected credit loss rate
Total carrying amount

Allowance for loss (expected credit
losses during the period)

Amortized cost

December 31, 2023
Expected credit loss rate
Total carrying amount

Allowance for loss (expected credit
losses during the period)

Amortized cost
Not Past Due
0.53%
$ 110,727

(
588)

$ 110,139

Not Past Due
0.63%
$ 135,198

(
851)

$ 134,347
1 to 30 Days
Past Due
41.60%
$ 1,242

517)

$ 725

1 to 30 Days
Past Due
41.27%
$ 1,740

718)

$ 1,022
More than 31
Days Past Due
100%
$ 282

(
282)

$ -

More than 31
Days Past Due
100%
$ 567

(
567)

$ -
Total

(

(
$ 112,251
1,387)
$ 110,864
Total

(

(

(

(
$ 137,505
2,136)
$ 135,369

Changes in loss allowances for receivables (accounts receivable and overdue receivables) are as follows:

23

Beginning balance
Less:
Reversal of impairment loss for
the year
Less:
Write-off in the current year
Ending balance
2024
$ 3,865
(
696 )
(
252)
$ 2,917
2023
$ 4,584
(
540 )
(
179)
$ 3,865

8. Inventories

Inventories
Commodities
Office automation products, office supplies,
and computer equipment
System furniture
Raw materials
Work in process
Goods in Transit
December31,2024
$ 194,769
370,893
20,592
6,795

16,353
$ 609,402
December31,2023




$ 174,988
240,740
13,688
6,518
235
$ 436,169

The nature of the cost of goods sold is as follows:

Inventory cost of sales sold
Rental cost
Rent and service cost
Allowance for inventory write-down
December31,2024
$ 1,559,529
142,662
4,023

1,567
$ 1,707,781
December31,2023 December31,2023




$ 1,579,819
136,624
3,675
-
$ 1,720,118

9. Investments Accounted for Using the Equity Method

Investments in subsidiaries
Investments in associates
a.
Investments in subsidiaries
Unlisted companies
Aurora (Bermuda) Investment Ltd.
Aurora Office Automation Corporation
General Integration Technology Co.,
Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Ever Young Biodimension Corporation
December 31, 2024
$ 8,495,897

1,823,468
$ 10,319,365
December 31, 2024
$ 7,167,251
1,043,613
133,563
122,231
25,407

3,832
$ 8,495,897
December 31, 2023 December 31, 2023
$ 8,574,455

1,981,349
$ 10,555,804
December 31, 2023




$ 7,251,552
1,041,842
135,992
117,092
24,402

3,575
$ 8,574,455

24

The percentage of ownership, equities, and voting rights of the Company in subsidiaries as of the balance sheet date are as follows:

of the balance sheet date are as follows:
Aurora (Bermuda) Investment Ltd.
Aurora Office Automation Corporation
General Integration Technology Co.,
Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Ever Young Biodimension Corporation
December31,2024
88.04%
91.13%
55.00%
70.00%
70.00%
26.00%
December31,2023
88.04%
91.13%
55.00%
70.00%
70.00%
26.00%

The Company's shareholding in Ever Young Biodimension Corporation is 26%, and General Integration Technology Co., Ltd. holds 25% of Ever Young Biodimension Corporation's shares, totaling over 50% of the voting rights of Ever Young Biodimension Corporation. As the Company has control over Ever Young Biodimension Corporation, it is classified as a subsidiary.

The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Machinery Equipment (Shanghai) Co., Ltd. However, the Company's management believed that the unaudited financial statements of Aurora Machinery Equipment (Shanghai) Co., Ltd. would not lead to significant adjustments.

  • b. Investments in associates
to significant adjustments.
Investments in associates
Significant associates
Listed companies
Huxen Corporation
Individually insignificant associates
Unlisted companies
Aurora Development Corp.
Aurora Telecom Co., Ltd.
December31,2024
$ 1,222,046
442,391

159,031
$ 1,823,468
December31,2023




$ 1,319,560
472,883
188,906
$ 1,981,349

The percentage of ownership, equities, and voting rights of the Company in associates on the balance sheet date are as follows:

the balance sheet date are as follows:
Name of Company
Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
December 31, 2024
32.53%
46.67%
30.40%
December 31, 2023
32.53%
46.67%
30.40%

25

Please refer to Note XXXII (Table 5) for the aforementioned associates' nature of business, main business premises, and countries of registration.

The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Telecom Co., Ltd. However, the management believed that the unaudited financial statements of Aurora Telecom Co., Ltd. would not lead to significant adjustments.

Fair values (Level 1) of investments in associates with open market quotations are summarized as follows:

summarized as follows:
Name ofCompany
Huxen Corporation
December31,2024
$ 3,540,426
December31,2023
$ 3,834,968

All the aforementioned associates are accounted for using the equity method.

The summary of financial information below is based on individual associates’ financial statements prepared in accordance with the IFRS Accounting Standards for which adjustments have been made in the Consolidated Financial Statements due to the use of the equity method.

Huxen Corporation

equity method.
Huxen Corporation
Current Assets
Non-current assets
Current Liabilities
Non-current liabilities
Equity
The Company's shareholding ratio
Interests of the Company
Unrealized gains (losses) on transactions
with investees
Goodwill
Investment carrying amount
Operating revenue
Net income
Other comprehensive income
Total comprehensive income
Dividends received from the associate
December 31, 2024
$ 1,039,959
4,651,218
(
890,089 )
(
1,260,662)
$ 3,540,426
32.53%
$ 1,151,701
(
89,360 )

159,705
$ 1,222,046
2024
$ 1,399,478
$ 473,390
(
334,443)
$ 138,947
$ 141,032
December 31, 2023
$ 1,194,535
4,784,917
(
872,888 )
(
1,271,596)
$ 3,834,968
32.53%
$ 1,247,515
(
87,679 )

159,724
$ 1,319,560
2023


(



(

$ 1,429,198
$ 490,289
90,364)
$ 399,925
$ 169,238

Information on individually insignificant associates is summarized below:

The Company's share of:
Net income
Other comprehensive income
Total comprehensive income
2024
$ 2,335
(
37,029)
($ 34,694)
2023




$ 22,709

3,451
$ 26,160

26

  • c. Share of profit or loss and other comprehensive income of subsidiaries and associates accounted for using the equity method are as follows:

  • 1) Share of profit (loss) of subsidiaries and associates accounted for using the equity method:

Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation
General Integration Technology
Co., Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Ever Young Biodimension
Corporation
Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
2024
Profit or Loss of
Investee
Investment
Profit or Loss
Recognized by
the Company
$ 200,836
$ 186,324

262,167
196,215
10,121
5,567

44,341
31,039
219
153
984
257
473,390
153,994
69,017
32,210
(
55,289 ) (
29,875)

$ 575,884
2024
Profit or Loss of
Investee
Investment
Profit or Loss
Recognized by
the Company
$ 200,836
$ 186,324

262,167
196,215
10,121
5,567

44,341
31,039
219
153
984
257
473,390
153,994
69,017
32,210
(
55,289 ) (
29,875)

$ 575,884
2023 2023 2023
Profit or Loss of
Investee
$ 200,836

262,167
10,121

44,341
219
984
473,390
69,017
(
55,289 )
Profit or Loss of
Investee
$ 391,749

266,852
14,351
40,446
53
513
490,289
61,209
(
18,204 )
Investment
Profit or Loss
Recognized by
the Company

(

(
$ 355,879
190,301
7,893
28,312
37
132
159,491
28,243

5,534)
$ 764,754
  • 2) Share of other comprehensive income of subsidiaries and associates accounted for using the equity method:
using the equity method:
Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation

General Integration Technology
Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Huxen Corporation

Aurora Development Corp.
2024
Other
Comprehensive
Income of
Investee
Other
Comprehensive
Income
Recognized by
the Company
$ 292,571
$ 257,579

(
20,833 ) (
18,986 )
365
201

1,217
852

(
334,443 ) (
108,795 )
(
79,342 ) (
37,029)
$ 93,822
2023
Other
Comprehensive
Income of
Investee
$ 292,571

(
20,833 )
365
1,217
(
334,443 )
(
79,342 )
Other
Comprehensive
Income of
Investee
( $ 157,207 )

2,310
(
196 )
(
652 )
(
90,364 )
7,394

Other
Comprehensive
Income
Recognized by
the Company

(
(
(
(
(
(
(

(
$ 138,405 )
2,104

107 )

456 )

29,395 )
3,451
$ 162,808)

10. Property, plant, and equipment

Property, plant, and equipment
For self-use
Operating lease
December 31, 2024
$ 524,349

292,717
$ 817,066
December 31, 2023




$ 520,708
306,120
$ 826,828

27

a. For self-use

For self-use
Cost
Balance as of January 1, 2024

Addition
Inventories transferred to
property, plant, and
equipment
Disposal and obsolescence

Balance as of December 31,
2024

Accumulated depreciation
Balance as of January 1, 2024
Depreciation expenses
Disposal and obsolescence

Balance as of December 31,
2024

Net amount as of December 31,
2024

Cost
Balance as of January 1, 2023

Addition
Inventories transferred to
property, plant, and
equipment
Disposal and obsolescence

Balance as of December 31,
2023

Accumulated depreciation
Balance as of January 1, 2023
Depreciation expenses
Disposal and obsolescence

Balance as of December 31,
2023

Net amount as of December 31,
2023
Self-owned
Land
Housing and
Construction
Machinery Office
Equipment
Total











$ 424,697

-
-

-

424,697

-

-

-


-

$ 424,697

$ 424,697

-
-

-

424,697

-

-

-


-

$ 424,697













$ 173,556

-
-

-

173,556

126,230
3,714

-

129,944

$ 43,612

$ 173,556

-
-

-

173,556

122,516
3,714

-

126,230

$ 47,326

(

(



(

(

$ 58,073

4,291
-

11,747)


50,617

35,820
6,647

11,747)


30,720

$ 19,897

$ 57,465

2,635
-

2,027)


58,073

31,042
6,805

2,027)


35,820

$ 22,253

(

(



(

(

$ 54,726

20,336
809

14,852)


61,019

28,294

11,432

14,850)


24,876

$ 36,143

$ 79,464

10,996
1,186

36,920)


54,726

52,532

12,628

36,866)


28,294

$ 26,432

(


(



(


(

$ 711,052
24,627
809

26,599)
709,889
190,344
21,793

26,597)
185,540
$ 524,349
$ 735,182
13,631
1,186

38,947)
711,052
206,090
23,147

38,893)
190,344
$ 520,708

No indication of impairment was identified in 2024 and 2023.

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Housing and Construction

Warehouses 20 years Plants and buildings 40~55 years

28

Mechanical and electrical engineering 25~30 years
Housing improvements 30~34 years
Machinery 2~16 years
Office Equipment 1~15 years
b. Operating leases - office equipment
Operating leases - office equipment
Cost
Beginning balance
Inventories transferred to property, plant,
and equipment
Property, plant, and equipment transferred
to inventories
Disposal and obsolescence
Ending balance
Accumulated depreciation
Beginning balance
Depreciation expenses
Property, plant, and equipment transferred
to inventories
Disposal and obsolescence
Ending balance
Ending net amount
2024
$ 890,914
132,305
(
41,900 )
(
79,651)

901,668
584,794
142,662
(
39,715 )
(
78,790)

608,951
$ 292,717
2023
$ 835,956
207,918
(
28,377 )
(
124,583)

890,914
594,724
136,624
(
22,810 )
(
123,744)

584,794
$ 306,120

For the Company's MFPs through operating leases, the lease period is 1 to 6 year(s). Lessees do not have preferential rights to acquire the MFPs at the expiration of the lease period.

The total lease payments (excluding revenue from printing services) to be received in the future for operating leases are as follows:

future for operating leases are as follows:
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
December31,2024
$ 47,859
36,910
27,622
18,269
4,015

102
$ 134,777
December31,2023




$ 34,893
25,251
18,613
12,724
7,833
48
$ 99,362

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Leased assets (MFPs) Used MFPs 1~2 year(s) New MFPs 3~5 years

29

  • c. For the amount of property, plant, and equipment pledged as collateral, please refer to Note XXVIII.

11. Lease Agreements

  • a. Right-of-use assets
se Agreements
Right-of-use assets
Cost
Balance as of January 1, 2024

Addition
Disposal and obsolescence

Balance as of December 31, 2024

Accumulated depreciation
Balance as of January 1, 2024
Depreciation expenses
Disposal and obsolescence

Balance as of December 31, 2024

Net amount as of December 31,
2024

Cost
Balance as of January 1, 2023

Addition
Disposal and obsolescence

Balance as of December 31, 2023

Accumulated depreciation
Balance as of January 1, 2023
Depreciation expenses
Disposal and obsolescence

Balance as of December 31, 2023

Net amount as of December 31,
2023
Land and
Buildings
$ 314,345
46,878

29,405)

331,818

82,665
79,524

27,003)

135,186

$ 196,632

$ 201,142
229,428

116,225)

314,345

97,581
78,714

93,630)

82,665

$ 231,680
Transportation
Equipment
$ 28,871

13,184

14,027)

28,028


14,475

14,786

13,728)

15,533

$ 12,495

$ 32,545

18,181

21,855)

28,871


21,457

14,683

21,665)

14,475

$ 14,396
Total

(

(



(

(



(



(




(



(



(



(




(



(

$ 343,216

60,062

43,432)
359,846

97,140

94,310

40,731)
150,719
$ 209,127
$ 233,687

247,609

138,080)
343,216

119,038

93,397

115,295)
97,140
$ 246,076

b. Lease liabilities

Lease liabilities
Carrying amount of lease liabilities
Current
Non-current
Ranges of discount rates for lease liabilities
Land and Buildings
Transportation Equipment
December 31, 2024
$ 77,264
$ 135,815
are as follows:
December31,2024
0.653%~1.640%
0.653%~1.640%
December 31, 2023
$ 77,203
$ 171,284
December31,2023
0.653%~1.640%
0.653%~1.640%

30

  • c. Major lease activities and terms

The Company leases land, buildings, and transportation equipment for operations, and the lease term is between 1 to 8 year(s). When the lease term ends, the Company has no preferential rights to purchase the leased vehicles and business premises.

d. Other lease information

For agreements on operating leases for the leasing out of property, plant, and equipment and investment property, please refer to Notes X and XII.

Short-term lease expenses
Total cash flows on lease
- Repayment of lease liabilities
- Interest expenses paid
2024
$ 4,284)
$ 92,727 )
3,588)
$ 96,315)
2023
(
(
(
(
(
(
(
(
$ 3,914)
$ 91,971 )
3,275)
$ 95,246)

The Company selects to apply the recognition exemptions to leases of parking spaces that qualify as short-term leases and cloud service platforms. Consequently, the Company does not recognize any right-of-use assets or lease liabilities for the said leases.

31

12. Investment properties

Cost
Beginning balance

Ending balance

Accumulated depreciation
Beginning balance
Depreciation expenses

Ending balance

Ending net amount
2024 Total
$ 84,541


84,541


14,471

474


14,945

$ 69,596
2023
Land
$ 57,970


57,970

-

-


-

$ 57,970
Housing and
Construction
$ 26,571


26,571


14,471

474


14,945

$ 11,626
Land
$ 57,970


57,970


-

-


-

$ 57,970
Housing and
Construction
$ 26,571


26,571


13,997

474


14,471

$ 12,100
Total





























$ 84,541

84,541

13,997

474

14,471
$ 70,070

The investment property is subject to a lease term of 2 years. Lessees have no preferential right to purchase the investment property at the end of the lease term.

The total amount of lease payments to be collected in the future for investment property on operating lease is as follows:

Year 1
Year 2
Year 3
December 31, 2024
$ 4,500
375

-
$ 4,875
December 31, 2023 December 31, 2023




$ 4,465
4,500
375
$ 9,340

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Main buildings

55 years

For the amount of investment property pledged as collateral, please refer to Note XXVIII.

The fair value of the investment property was assessed by the management with reference to the prevailing market information as follows:

the prevailing market information as follows:
**13. ** Fair value
Intangible assets
a.
Goodwill
Carrying amount
Goodwill
December 31, 2024
$ 112,007
December 31, 2024
$ 38,147
December 31, 2023
$ 83,953
December 31, 2023

a.
$ 38,147

No indication of impairment of goodwill was identified in 2024 and 2023.

32

b. Other intangible assets

Cost
Beginning balance

Addition
Disposal and
obsolescence

Ending balance

Accumulated
amortization
Beginning balance
Amortization expenses
Disposal and
obsolescence

Ending balance

Ending net amount
2024 Total
$ 18,169

2,594

6,880)

13,883

10,031

5,594

6,880)


8,745

$ 5,138
2023
Trademark
Right
$ -
-

-


-

-

-

-


-

$ -
Computer
Software
$ 18,169

2,594

6,880)

13,883

10,031

5,594

6,880)


8,745

$ 5,138
Trademark
Right
$ 808

-
(
808)


-


808

-
(
808)


-

$ -
Computer
Software
$ 24,530

4,242
10,603)

18,169

13,479

7,155
10,603)

10,031

$ 8,138
Total








(



(



(



(



(



(



(



(



(



(

$ 25,338

4,242

11,411)
18,169
14,287

7,155

11,411)
10,031
$ 8,138

No indication of impairment of assets above was identified in 2024 and 2023.

Amortization expenses are calculated on a straight-line basis over the following useful lives:

lives:
Trademark Right 20 years
Computer Software 1~10 year(s)

14. Other current assets

Other current assets
Prepayments for goods
Prepaid expenses
Temporary payments
Tax overpaid retained for offsetting the future
tax payable
December 31, 2024
$ 161,946
9,314
6,246

30
$ 177,536
December 31, 2023
$ 120,647
4,749
7,471

412
$ 133,279


$ 120,647
4,749
7,471
412
$ 133,279

33

15. Loans

  • a. Short-term loans
ns
Short-term loans
Credit loans
Loans for material purchase
Credit loans
NTD
Loans for material purchase
USD
December31,2024
$ 1,350,000

8,142
$ 1,358,142
1.700%1.803%
1.650%
December31,2023
$ 1,700,000

620
$ 1,700,620
1.55%1.68%
1.68%
  • 1) Please refer to Note XXVIII for assets pledged as collateral for the above-mentioned loans.

  • 2) Please refer to Note XXIX (II) for guaranteed notes issued to financial institutions.

  • b. Short-term notes and bills payable

The outstanding short-term bills payable as of the balance sheet date are as follows:

December 31, 2024

December 31, 2024
Guarantor/Accepting
Institution
Commercial paper
payable
Mizuho Bank

Long-term loans
Secured loans
Bank loans (1)
Unsecured loans
Bank loans (2)
Nominal
Amount
$ 300,000
Discounted
Amount
Carrying
amount
($ 120)
$ 299,880
December 31, 2024
$ 1,240,000

710,000
$ 1,950,000
Range of
Interest
Rate
Collateral
1.818%
None
December 31, 2023
$ 1,230,000

860,000
$ 2,090,000
Collateral
( $




$ 1,230,000
860,000
$ 2,090,000
  • c. Long-term loans

  • 1) Loans are secured by pledge of land and buildings held by the Company (see Note XXVIII), with interest accruing at floating rates and the remaining maturity period of not more than 2 years as of December 31, 2024 and 2023. The rate range was 1.695% and 1.53% per annum. Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.

  • 2) Unsecured loans are bank loans at floating rates. As of December 31, 2024 and 2023, the rate ranges were 1.695% ~ 1.745% and 1.53%~1.65% per annum, respectively.

34

Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.

16. Accounts Payable

The payment period averages 2 months. The Company has financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.

17. Other Liabilities

a. Other payables

Salaries and bonuses payable
Labor and health insurance payable
Business taxes payable
Pension payable
Holiday benefits payable
Related parties
Others
December31,2024
$ 181,384
11,527
17,340
5,592
692
92

34,217
$ 251,844
December31,2023 December31,2023




$ 171,396
11,667
11,469
5,629
483
106
37,834
$ 238,584

Other payables - related parties are monthly payments of rental collected from lessees by the Company on behalf of related parties.

  • b. Other current liabilities
the Company on behalf of related parties.
Other current liabilities
Temporary credits
Receipts under custody
December31,2024
$ 57,781

3,426
$ 61,207
December31,2023




$ 33,144
3,526
$ 36,670

18. Post-retirement Benefit Plan

a. Defined contribution plans

The Company adopts a pension plan under the Labor Pension Act, which is a state-managed defined contribution plan. According to the Labor Pension Act, the Company makes monthly contributions to employees' individual pension accounts at 6% of their monthly salaries.

b. Defined benefit plans

The pension system adopted by the Company under the "Labor Standards Act" is a state-managed defined benefit plan. The payment of the employee's pension is based on the period of service and the average salary of 6 months before the approved retirement date. The Company allocates 10% of employees' monthly salaries respectively to the Supervisory Committee of Labor Retirement Reserve's dedicated account in the Bank of Taiwan as pension reserve funds. The Bureau of Labor Funds, Ministry of Labor administers the account. The Company has no right over its investment and administration strategies.

The amounts of defined benefit plans included in the parent company only balance sheets are as follows:

35

December 31, 2024 2024 December31,2023 December31,2023 December31,2023
Present value of defined benefit
obligation $ 372,601 $ 404,303
Fair value of plan assets (
61,254
) ( 46,754)
Net defined benefit liabilities $ 311,347 $ 357,549
Changes in net defined benefit liabilities (assets) are as follows:
Net defined
Present value of benefit
defined benefit Fair value of liabilities
obligation plan assets (assets)
January 1, 2024
$
404,303
( $ 46,754 )
$
357,549
Service costs
Service costs for the current period 295 - 295
Service costs for the previous period
( 45 ) - ( 45 )
Interest expenses (income)
4,548 ( 636 )
3,912
Recognized in profit or loss
4,798 ( 636 )
4,162
Remeasurements
Return on plan assets (excluding interest
income calculated by a discount rate) - ( 4,097 ) ( 4,097 )
Actuarial gains- changes in financial
assumptions
( 11,151 ) - ( 11,151 )
Actuarial gains - experience adjustments ( 4,757)
- ( 4,757)
Recognized in other comprehensive
income
( 15,908)
(
4,097 )
( 20,005)
Contribution by the employer - ( 19,515 ) ( 19,515 )
Benefits paid on plan a ssets
( 9,748 ) 9,748 -
Payments on company account
( 10,844)
- ( 10,844)
December 31, 2024
$
372,601
( $ 61,254 )
$
311,347
January 1, 2023
$
428,797
( $ 48,251 )
$
380,546
Service costs
Service costs for the current period 340 - 340
Service costs for the previous period 29 - 29
Interest expenses (income)
5,896 ( 806 )
5,090
Recognized in profit or loss
6,265 ( 806 )
5,459
Remeasurements
Return on plan assets (excluding
interest income calculated by a
discount rate)
$
-
( $ 155 ) ( $
155 )
Actuarial losses - changes in financial
assumptions 8,436 - 8,436
Actuarial gains - experience
adjustments
( 8,067)
- ( 8,067)
Recognized in other comprehensive
income
369 ( 155 )
214
Contribution by the employer - ( 19,698 ) ( 19,698 )
Benefits paid on plan assets
( 22,156 ) 22,156 -
Payments on company account
( 8,972)
- ( 8,972)
December 31, 2023
$
404,303
( $ 46,754 )
$
357,549

36

The Company has the following risks owing to the implementation of the pension system under the Labor Standards Act:

  • 1) Investment risks: The Bureau of Labor Funds, Ministry of Labor invests the labor pension fund in equity securities, debt securities, and bank deposits in domestic (foreign) banks through independent implementation and commissioned operations. However, the distributed amount from the plan assets received by the Company shall not be lower than interest on a two-year time deposit at a local bank.

  • 2) Interest rate risk: The decrease in the interest rate of government bonds/corporate bonds will increase the present value of defined benefit obligations, but the yield on debt investment of plan assets will also increase accordingly, which will partially offset the impact on net defined benefit liabilities.

  • 3) Salary risk: The present value of defined benefit obligations is calculated with reference to future salaries of plan members. Therefore, the salary increase of plan members will increase the present value of the defined benefit obligation.

The present value of the Company's defined benefit obligations is calculated by certified actuaries and the major assumptions on the assessment date are as follows:

Discount rate
Average long-term salary adjustment
rate
December31,2024
1.500%
2.25%
December31,2023
1.125%
2.25%

If changes occur in major actuarial assumptions with other assumptions unchanged, the present value of defined benefit obligations will increase (decrease) as follows:

Discount rate
Increase by 0.25%
Decrease by 0.25%
Expected salary increase rate
Increase by 0.25%
Decrease by 0.25%
December31,2024
($ 7,164)
$ 7,378
$ 7,192
($ 7,019)
December31,2023 December31,2023
(


(
(


(
$ 8,436)
$ 8,705
$ 8,454
$ 8,236)

As actuarial assumptions may be related to one another, the likelihood of fluctuation in a single assumption is not high. Therefore, the aforementioned sensitivity analysis may not reflect the actual fluctuations of the present value of defined benefit obligations.

37

**19. ** Expected amount of contribution within
1 year
Average duration of defined benefit
obligations
Equity
a.
Capital stock
Common stock
Number of shares authorized (in
thousands)
Share capital authorized
Number of shares issued and fully paid
(in thousands)
Share capital issued
b. Capital surplus
May be used to offset deficits,
appropriated as cash dividends or
transferred to capital (1)
Premium on conversion of corporate
bonds
Treasury share transactions
Donations
Disposal of the Company's shares by
subsidiaries recognized as treasury
share transactions
Difference between the actual price from
acquiring or disposing of shares held
in subsidiaries and the book value
Cash dividends received from the
Company for shares of the Company
held by subsidiaries
May only be used to offset deficits
Recognized value of changes in equity
of ownership of subsidiaries (2)
Dividends that are not collected before
the designated date
May not be used for any purpose
Employees stock option
December31,2024
$ 19,019
7.8 years
December 31, 2024

500,000
$ 5,000,000

236,202
$ 2,362,025
December 31, 2024
$ 742,679
3,333
938
54,838
$ 1,219
1,060,958
7,913
9,569

40,247
$ 1,921,694
December31,2023 December31,2023
$ 19,497
8.5 years
December 31, 2023

a.
b.

500,000
$ 5,000,000

236,202
$ 2,362,025
December 31, 2023






$ 742,679
3,333
938
54,838
$ 1,219
1,014,266
7,913
9,569
40,247
$ 1,875,002

38

  • 1) This type of capital surplus may be used to cover loss or issue cash or replenish capital when there is no loss, but capital replenishment is restricted to the ratio of actual capital stock each year.

  • 2) This type of capital surplus recognized as equity transaction effect due to changes in subsidiary equity, when the Company's has not acquired or disposed of subsidiary shares, or as adjustment value of capital surplus from subsidiary recognized by the Company using the equity method.

  • c. Retained earnings and dividend policy

According to the Articles of Incorporation, the Company's annual earnings distribution policy states that if the Company has a net profit after tax for the current period, the annual earnings shall be distributed in the following order.

  1. Cover accumulated losses (including adjustment of the amount of undistributed earnings).

  2. Set aside 10% legal reserve However, this is not applicable if the legal reserve has reached the paid-in capital.

  3. Special reserve appropriated or reversed in accordance with laws or regulations or the authority's instructions

  4. The remaining balance and the undistributed earnings at the beginning of the period (including the adjustment of the amount of undistributed earnings) is proposed by the Board of Directors for distribution and submitted to the shareholders' meeting for resolution. For the policy of employee remuneration estimation and distribution, please refer to Note 21(6) Employee Remuneration.

The Company has authorized the Board of Directors to resolve, with at least two-thirds of the directors present and the consent of a majority of the directors, that all or part of the dividends and bonuses, capital surplus or legal reserve to be distributed shall be paid in cash and reported to the shareholders’ meeting.

Appropriation of earnings to legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. When the Company has no deficit, the legal reserve exceeding 25% of the paid-in capital may be used to increase capital or distributed in cash.

The Company’s industry is now in a stable growth stage, and its capital requirements have been eased; as a result, the Company will endeavor to return operating results to its shareholders in the future. In order to balance the Company's business development, capital and financial status, capital expansion and shareholders' equity, the Company's dividend policy will adopt the principle of combining stock dividends and cash dividends, of which the cash dividend ratio shall be no less than 10% of the dividends distributed for the year.

The proposal for the Company’s earnings distributions for 2023 and 2022 is set forth below:

ow:
Legal reserve
Cash dividends
Cash dividend per share (NTD)
2023
$ 108,985
$ 968,430
$ 4.1
2022




$ 131,404
$ 1,110,152
$ 4.7

The above-mentioned cash dividends were resolved by the Board of Directors on March 14, 2024 and March 13, 2023, respectively. The remaining earnings distribution items were also resolved at the shareholders’ meetings held on June 19, 2024 and June 19, 2023, respectively.

39

The 2024 earnings distribution proposed by the Board of Directors on March 14, 2025 are as follows:

follows:
Legal reserve
Cash dividends
Appropriation of
earnings
$ 98,083
873,949
Dividends per share
(NTD)
$ 3.7

The aforementioned cash dividends have been resolved by the Board of Directors for distribution, and the remaining balance is subject to resolution at the general shareholders’ meeting scheduled to be held on June 19, 2025.

  • d. Special reserve arising from first-time application of IFRS Accounting Standards

Special reserve arising from first-time application of IFRS Accounting Standards is as follows:

follows:
Special reserve December31,2024
$ 331,624
December31,2023
$ 331,624

The amount recorded as cumulative translation adjustments transferred to retained earnings was NT$452,517 thousand. As the increase in retained earnings arising from first-time application of IFRSs was insufficient, special reserve was only set aside for the increase in retained earnings arising from application, NT$331,624 thousand.

Where relevant assets are subsequently used, disposed of or reclassified, the original proportion of special reserve may be reversed for the distribution of earnings. Special reserve that should be set aside upon first-time application of IFRS Accounting Standards may be used to make up losses in subsequent years. Special reserve should be set aside for the deficit until there is a profit in subsequent years and the reasons for the provision of special reserve are resolved.

e. Other equity items

Other equity items
Exchange differences on translation of
financial statements of foreign
operations
Attributable to the Company
Associates accounted for using the
equity method
Unrealized gains (losses) on financial
assets at fair value through other
comprehensive income
Subsidiaries and associates accounted
for using the equity method
December 31, 2024
( $ 391,621)
(
22,065)
(
413,686)

263,706
($ 149,980)
December 31, 2023
( $ 650,052)
(
46,200)
(
696,252)

458,633
($ 237,619)
  • 1) Exchange differences on translation of financial statements of foreign operations

Exchange differences on translation of foreign operations' net assets denominated in functional currencies into the Company's presentation currency (NTD) are directly

40

recognized in other comprehensive income as exchange differences on translation of financial statements of foreign operations. The cumulative exchange differences on translation of financial statements of foreign operations are reclassified to profit or loss upon disposal of foreign operations.

upon disposal of foreign operations.
Beginning balance
Incurred this year
Exchange differences on translation of
foreign operations
Share of associates accounted for using
the equity method
Other comprehensive income
Ending balance
2024
$ 696,252)
258,431
24,135
282,566
$ 413,686)
2023
(



(
(
(
(
(
(
$ 554,212)
138,861 )
3,179)
142,040)
$ 696,252)
  • 2) Unrealized gains (losses) on financial assets at fair value through other comprehensive income
income
Beginning balance
Incurred this year
Unrealized gains (losses)
Share of subsidiaries and associates
accounted for using the equity method
Other comprehensive income
Ending balance
2024
$ 458,633
194,927)
194,927)
$ 263,706
2023

(
(

(
(
$ 477,910
19,277)
19,277)
$ 458,633
f.
Treasury shares
Shares of the Company held by
subsidiaries
December 31, 2024
$ 791,826
December 31, 2023 December 31, 2023
$ 791,826
  • 1) Information on subsidiaries holding the Company's shares on the balance sheet date is as follows:
as follows:
Aurora Office Automation
Corporation
Aurora Office Automation
Corporation
December 31, 2024
The
Company's
Shareholding
(%)
91.13
Number of
Shares (in
Thousands)
12,496
Amount of
Treasury
Shares
Current
Market Value
$ 791,826
$ 784,799

December 31, 2023
Reason
To maintain credit and
shareholders' equity
The
Company's
Shareholding
(%)
91.13
Number of
Shares (in
Thousands)
12,496
Amount of
Treasury
Shares
$ 791,826
Current
Market Value
$ 949,756
Reason
To maintain credit and
shareholders' equity

41

  • 2) Treasury shares held by the Company may be neither pledged nor assigned rights such as dividend appropriation and voting rights in accordance with the Securities and Exchange Act. Subsidiaries holding the Company's shares, which are considered treasury shares, are bestowed shareholders’ rights, except for the rights to participate in any share issuance for cash and to vote.

20. Revenue

  • a. Breakdown of revenue from contracts with customers
Product category
Office Equipment
Office furniture
Others
2024
$ 1,979,669
1,258,132
77,712
$ 3,315,513
2023




$ 1,958,569
1,240,156
69,459
$ 3,268,184
  • b. Contract balance
Notes receivable (Note VII)
Accounts receivable (including related
parties) (Note VII)
Contract liabilities
December 31,
2024

$ 40,862
168,090
229,684
December 31,
2023

$ 58,815

196,307

100,227
January 1,
2023

$63,296

207,399

150,799

Changes in contract liabilities are mainly due to timing difference between performance obligations and customer payment.

The amounts of contract liabilities at the beginning of the period and previously fulfilled that were recognized in revenue for the years ended December 31, 2024 and 2023 were NT$80,337 thousand and NT$133,859 thousand, respectively.

21. Net Income

  • a. Other income
Income
Other income
Rental income
- Investment properties
Income from consultancy
Other income
2024
$ 5,921
79,313
6,273
$ 91,507
2023




$ 5,185
78,641
3,954
$ 87,780

Income from consultancy represents the fees received by the Company from related parties for rendering consulting services.

  • b. Other gains and losses
Loss on disposal of property, plant, and
equipment
Gains on lease modifications
Net foreign exchange gains (losses)
Miscellaneous expenses
2024
( $ 862 )
42
839
(
1,381)
($ 1,362)
2023
( $ 835 )
91
(
49 )
(
936)
($ 1,729)

42

c. Finance costs

c.
Finance costs
Interest on bank loans
Lease interest
Imputed interest on deposits
d. Depreciation and amortization expenses
Property, plant, and equipment
Right-of-use assets
Investment properties
Intangible assets
Depreciation expenses by function
Operating costs
Operating expenses
Non-operating income and expenses
Amortization expenses by function
Operating costs
Operating expenses
Marketing expenses
Administrative expenses
e.
Employee benefits
Short-term employee benefits
Retirement benefits (Note XVIII)
Defined contribution plans
Defined benefit plans
Total employee benefit expenses
By function
Operating costs
Operating expenses
2024
$ 60,589
3,588
15
$ 64,192
2024
$ 164,455
94,310
474
5,594
$ 264,833
$ 150,869
107,896
474
$ 259,239
$ 127
1,820
3,647
$ 5,594
2024
$ 841,584
34,003
4,162
$ 879,749
$ 36,557
843,192
$ 879,749
2023




$ 61,456
3,275
13
$ 64,744
2023
















$ 159,771
93,397
474
7,155
$ 260,797
$ 145,954
107,214
474
$ 253,642
$ 161
1,423
5,571
$ 7,155
2023










$ 815,225
33,806
5,459
$ 854,490
$ 35,758
818,732
$ 854,490

43

f. Employee compensation

The Company sets aside 1%~10% of income before tax for a year as employee compensation. Employee compensation for the years ended December 31, 2024 and 2023 was resolved by the Board of directors on March 14, 2025 and March 14, 2024:

Estimated percentage

Estimated percentage
Employee compensation
Amount
Employee compensation
2024
1%
2024
$ 11,115
2023
1%
2023
$ 12,700

If there is still any change in the amount after the annual financial statements are authorized for issue, the differences shall be treated as a change in accounting estimates in the following year.

The amounts of employee compensation distributed for the years ended December 31, 2023 and 2022 and those recognized in the parent company only financial statements are consistent.

Information on employee compensation resolved by the Board of Directors is available on the "Market Observation Post System" of the Taiwan Stock Exchange Corporation.

22. Income Tax

  • a. Major components of income tax expenses (benefits) recognized in profit or loss are as follows:
follows:
Current income tax
Accrued this year
Surtax on undistributed retained
earnings
Adjustments from previous years
Deferred income tax
Accrued this year
Income tax expense recognized in profit
or loss
2024
$ 205,809
622
3,627
210,058

68,717)
$ 141,341
2023



(



(
$ 206,261
-
3
206,264

47,964)
$ 158,300

44

Reconciliation between accounting income and current income tax expenses is as follows:

b.
c.
2024
Income before tax
$ 1,099,986
Income tax expenses calculated at the
statutory rate
$ 219,997
Nondeductible expenses in determining
taxable income
3
Tax-exempted income
(
86,455 )
Surtax on undistributed retained
earnings
622
Unrecognized deductible temporary
difference
3,556
Adjustments of current income tax
expenses in previous years
3,627
Others
(
9)
Income tax expense recognized in profit
or loss
$ 141,341
Income tax recognized in other comprehensive income
2024
Deferred income tax
Accrued this year - remeasurements of
defined benefit plans
$ 4,000
Current income tax liabilities
December 31, 2024
Current income tax liabilities
Income tax payable
$ 50,397
2023 2023
$ 1,249,807
$ 249,961
-
(
98,550 )
-
6,898
3
(
12)
$ 158,300
2023
($ 43)
December 31, 2023
$ 62,707

d. Deferred income tax assets and liabilities

Changes in deferred income tax assets and liabilities are as follows:

2024

2024
Deferred income tax assets
Temporary differences
Deferred revenue

Loss allowances
Loss on inventory write-down
Holiday benefits payable
Defined benefit plans

Beginning
balance
$ 17,536
255

1,950
97
47,464

$ 67,302
Recognized
in profit or
loss
$ 336
(
95 )

313

42
(
5,240)

($ 4,644)
Recognized in
other
comprehensive
income
$ -


-

-

-
(
4,000)

($ 4,000)
Ending
balance







(
(


$ 17,872
160
2,263
139
38,224
$ 58,658

45

Deferredincome tax liabilities
Temporary differences
Share of profit or loss of
subsidiaries accounted for
using the equity method
Unrealized exchange gains


2023
Deferred income tax assets
Temporary differences
Deferred revenue

Loss allowances
Loss on inventory write-down
Holiday benefits payable
Defined benefit plans


Deferred income tax liabilities
Temporary differences
Share of profit or loss of
subsidiaries accounted for
using the equity method
Unrealized exchange gains

Beginning
balance
$ 267,135
2

$ 267,137

Beginning
balance
$ 16,708
366

3,244
83
52,064

$ 72,465

$ 320,307
-

$ 320,307
Recognized
in profit or
loss
( $ 73,359 )
(
2)

($ 73,361)

Recognized
in profit or
loss
$ 828
(
111 )
(
1,294 )

14
(
4,643)

($ 5,206)

( $ 53,172 )

2

($ 53,170)
Recognized in
other
comprehensive
income
$ -


-

$ -

Recognized in
other
comprehensive
income
$ -


-

-

-

43

$ 43

$ -


-

$ -
Ending
balance




$ 193,776
-
$ 193,776
Ending
balance



















$ 17,536
255
1,950
97
47,464
$ 67,302
$ 267,135
2
$ 267,137
  • e. Amount of temporary differences in unrecognized deferred income tax liabilities related to investments

As of December 31, 2024 and 2023, the taxable temporary differences related to investments in subsidiaries not recognized as deferred income tax liabilities were NT$821,441 thousand and NT$817,885 thousand, respectively.

  • f. Income tax assessment

The Company's corporate income tax returns have been assessed by the Tax Authorities until 2022. There is no difference between the assessment result and the filing.

23. Earnings per Share

Net income and weighted average number of common shares used for calculation of earnings per share are as follows:

Net income

per share are as follows:
Net income
Net income 2024
$ 958,645
2023
$ 1,091,507

46

Number of Shares

Unit: Thousand shares

Weighted average number of common shares
used for calculation of basic earnings per
share
Effect of potentially dilutive common shares:
Employee compensation
Weighted average number of common shares
used for calculation of diluted earnings per
share
2024
224,814
214
225,028
2023


224,814
207
225,021

If the Company chooses to offer employee compensation or share profits in the form of cash or stock, while calculating diluted earnings per share, and assuming that the compensation is paid in the form of stock, the dilutive potential common shares will be included in the weighted average number of outstanding shares to calculate diluted earnings per share. The dilutive effect of such potential common shares shall continue to be considered when calculating diluted earnings per share before the number of shares to be distributed as employee compensation is approved in the following year.

24. Capital Risk Management

The Company manages capital management under the precondition for sustainable development to ensure that it is able to maximize the benefit for its shareholders by optimizing debt and equity.

The management reviews the capital structure of the Company from time to time in light of the economic environment and business considerations. According to the management's opinions and statutory requirements, the Company balances the overall capital structure through the payment of dividends, issuance of shares, and financing.

25. Information of Cash flow

a. Non-Cash Flow Information-based Trading

The acquisition of property, plant, and equipment by the Company during the years ended December 31, 2024 and 2023 that affected both cash and non-cash items is as follows:

Inventories transferred to property, plant,
and equipment
Property, plant, and equipment transferred
to inventories
2024
$ 133,114
$ 2,185
2023


$ 209,104
$ 5,567

47

b. Changes in liabilities from financing activities 2024

4
Short-term
borrowings
Short-term notes
and bills
payable
Long-term
borrowings
Guarantee
deposits
Lease liabilities
January 1, 2024
$ 1,700,620
-
2,090,000
1,052

248,487

$ 4,040,159
Cash flow Non-cash flow changes

New leasehold
Others (Note)
$ - $ -

-
-

-
-

-
-
60,062
(
2,743)
$ 60,062
($ 2,743)
December 31, 2024







$ 1,358,142

299,880
1,950,000

1,373
213,079
$ 3,822,474



(

(

(
(
$ 342,478 )

299,880

140,000 )

321
92,727)

$ 275,004)





$ -

-

-

-
60,062
(
$ 60,062
(

2023

Short-term
borrowings
Short-term notes
and bills
payable
Long-term
borrowings
Guarantee
deposits
Lease liabilities
January 1, 2023
$ 1,400,000
749,701
1,950,000
1,152

115,725

$ 4,216,578
Cash flow Non-cash flow changes
December 31, 2023
Non-cash flow changes
December 31, 2023
Non-cash flow changes
December 31, 2023
New leasehold Others (Note)
$ -

-

-

-
22,876)

$ 22,876)
$ 1,700,620

-
2,090,000

1,052
248,487
$ 4,040,159




(

(
(
(
$ 300,620

749,701 )

140,000

100 )
91,971)

$ 401,152)





$ -

-

-

-
247,609
(
$ 247,609
(

Note: Other lease included modifications and adjustments

26. Financial instruments

  • a. Information on fair value - financial instruments not measured at fair value

The management of the Company considers that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair value.

  • b. Category of financial instruments
Category of financial instruments
Financial assets
Financial assets at amortized cost
(Note 1)
Financial liabilities
Measured at amortized cost (Note 2)
December 31, 2024
$ 551,113
4,047,042
December 31, 2023
$ 510,067
4,233,112

48

  • Note 1. The balance includes cash, accounts receivable, other receivables, refundable deposits, and other financial assets at amortized cost.

  • Note 2. The balance includes short-term loans, short-term notes and bills payable, accounts payable, other payables (excluding employee benefits payable and business tax payable), long-term loans, guarantee deposits received, and other financial liabilities at amortized cost.

  • c. Financial risk management objectives and policies

The main financial instruments of the Company include equity instrument investments, accounts receivable, accounts payable, loans, and lease liabilities. The financial management department of the Company provides services for the business units, coordinates the operation of the domestic financial market, and supervises and manages financial risks related to the operation of the Company by analyzing the internal risk reports of the risks according to the level and scope of risks. Such risk includes market risk (including foreign exchange risk and interest rate risk), credit risk, and liquidity risk.

  • 1) Market risk

The main financial risks the Company is exposed to in the business activities are foreign exchange risk and interest rate risk.

Market risk in relation to the Company's financial instruments and its management and measurement approaches remain unchanged.

49

a) Foreign exchange risk

For the monetary assets and liabilities of the Company denominated in non-functional currencies on the balance sheet date, please refer to Note XXXI.

Sensitivity analysis

The Company is mainly impacted by the exchange rate fluctuations in USD.

The sensitivity analysis below indicates the amount of decrease/increase in net income before tax arising from foreign exchange losses/gains on net monetary assets and liabilities when the New Taiwan dollar (functional currency) against each foreign currency appreciated by 3% for the years ended December 31, 2024 and 2023. When the New Taiwan dollar depreciated, its impact on net income before tax was the reverse equivalent amount. A sensitivity rate of 3% is used internally when foreign exchange risk is reported to the management. It also represents the management’s assessment on the reasonably possible scope of foreign exchange rates.

foreign exchange rates.
Profit or loss Impact of USD
2024
$ 211
2023
$ 19

The impact of profit or loss was mainly attributable to the demand deposits and loans for material purchasing denominated in USD that were still outstanding and not hedged in cash flows on the balance sheet date. The Company's sensitivity to the exchange rate of USD decrease in the current period due to the increased in the net liability denominated in USD held by the Company.

  • b) Interest rate risk

The carrying amounts of financial assets and financial liabilities of the Company exposed to interest rate risk on the balance sheet date are as follows:

December 31, 2024 December 31, 2023

December 31, 2024 December 31, 2
Fair value interest rate risk
- Financial liabilities $ 213,079 $ 248,487
Cash flow interest rate risk
- Financial assets 253,928 173,286
- Financial liabilities 1,950,000 2,090,000

Sensitivity analysis

The sensitivity analysis below is prepared based on the risk exposure of non-derivative instruments to the interest rates at balance sheet date. The rate of change adopted is 25 basis points increase/decrease in the interest rate, which also represents the management's assessment on the reasonably possible scope of the interest rate.

50

If the interest rate increased or decreased by 25 basis points, the Company's net income before tax in 2024 and 2032 would have decreased or increased by NT$4,240 thousand and NT$4,792 thousand, respectively, with all other variables remaining constant. This is mainly attributable to the exposure to the risks of interest rates of the Company's deposits and long-term loans.

The Company's sensitivity to interest rates decreased during the current period, mainly due to the debt reduction with floating interest rates.

2) Credit risk

Credit risk refers to risk that causes the financial loss of the Company due to a counterparty's delay in performing contractual obligations. As of the balance sheet date, the Company's largest credit risk exposure from a counterparty's failure to fulfill obligations came from the carrying amount of financial assets recognized in the parent company only balance sheets.

The Company uses publicly obtainable financial information and past transaction records to grade main customers while monitoring its credit risk exposure and credit ratings of the counterparties.

The Company’s credit risk is concentrated on the top 10 customers, accounting for 8% and 10% and of the total accounts receivable as of December 31, 2024 and 2023, respectively.

3) Liquidity risk

The Company supports the operations and reduces the impact of fluctuating cash flows by managing and maintaining sufficient cash. The management of the Company supervises the use of the credit line and ensures compliance with the terms of the loan contracts.

The following tables detail the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Company can be required to repay.

December 31, 2024

December 31, 2024
Non-derivative financial
liabilities
Zero-interest-bearing
liabilities
Lease liabilities
Variable-rate
instruments
Instruments with fixed
interest rates
Weighted Average
Effective Rate (%)


1.71%

1.74%

Payment on
Sight or
within 1
Month

$ 299,774
8,286
-
-

$ 308,060
1~3 Month(s) 3~12 Months 1~5 Year(s) Over 5 Years








$ 125,869
16,219
-
1,149,880

$ 1,291,968
$ 13,001

62,357
-
508,142

$ 583,500
$ 376
129,048
1,950,000
-
$ 2,079,424



$ -
16,826
-
-
$ 16,826

51

December 31, 2023

Weighted Average
Effective Rate (%)
Payment on
Sight or
within 1
Month

Non-derivative financial
liabilities
Zero-interest-bearing
liabilities
$ 315,790
Lease liabilities

7,585
Variable-rate
instruments
1.57%

-
Instruments with fixed
interest rates
1.65%

1,500,620

$ 1,823,995

Line of credit
Unsecured banking facilities
- Amount utilized
- Amount not utilized
Secured banking facilities
- Amount utilized
1~3 Month(s) 3~12 Months
$ 103,654 $ 22,021

14,415
57,846

-
-

200,000

-
$ 318,069
$ 79,867

December 31, 2024
$ 2,419,702
4,340,298
$ 6,760,000
$ 1,240,000
1~3 Month(s) 3~12 Months
$ 103,654 $ 22,021

14,415
57,846

-
-

200,000

-
$ 318,069
$ 79,867

December 31, 2024
$ 2,419,702
4,340,298
$ 6,760,000
$ 1,240,000
1~3 Month(s) 3~12 Months
$ 103,654 $ 22,021

14,415
57,846

-
-

200,000

-
$ 318,069
$ 79,867

December 31, 2024
$ 2,419,702
4,340,298
$ 6,760,000
$ 1,240,000
1~5 Year(s)
Over 5 Years
1~5 Year(s)
Over 5 Years
1~5 Year(s)
Over 5 Years







$
1,027 $ -
143,032
31,691
2,090,000
-
-

-
2,234,059
$ 31,691
December 31, 2023
$






$ 2,592,354
5,067,646
$ 7,660,000
$ 1,230,000

27. Related Party Transactions

In addition to those disclosed in other notes, the transactions between the Company and related parties are as follows:

  • a. Names and relations of related parties

Related Party Relationship with the Company Aurora Holdings Incorporated (Aurora Holdings) Investor of significant influence Aurora Office Equipment Co., Ltd. Shanghai (AOE) Subsidiary Aurora (China) Co., Ltd. (AOF) Subsidiary Aurora Office Automation Sales Co., Ltd. Shanghai Subsidiary (AOA) Aurora Office Automation Corporation (Aurora Subsidiary Office Automation) General Integration Technology Co., Ltd. (General Subsidiary Integration) Ever Young BioDimension (Ever Young) Subsidiary

52

Related Party

KM Developing Solutions Co., Ltd. (KM Developing)

Aurora Home Furniture Co., Ltd. (Aurora Home) Aurora Telecom Co., Ltd. (Aurora Telecom) Huxen Corporation (Huxen) Aurora Development Corp. (Aurora Development) Aurora Leasing Corporation (Aurora Leasing)

  • Y. T. Chen Sustainable Management Foundation (Sustainable Foundation)

Aurora Interior Design Co., Ltd. (Aurora Interior Design)

Aurora Corp. of America(ACA)

Relationship with the Company

Subsidiary

Subsidiary Associate Associate Associate Other related party

Other related party

Other related party Other related party

  • b. Operating revenue
Operating revenue
Type/Name of Related Party
Aurora Leasing
Subsidiary
Other related party
Associate
Investor of significant influence
2024
$ 337,253
139,453
101,140
19,380
865
$ 598,091
2023








$ 352,646
142,420
172,521
19,720
577
$ 687,884

Sales by the Company to related parties are made based on the market price, with payments collected within 1~4 month(s).

  • c. Purchase of goods
payments collected within 1~4 month(s).
Purchase of goods
Type/Name of Related Party
Subsidiary
Other related party
Associate
2024
$ 69,790
25,333
141
$ 95,264
2023




$ 56,171
29,737
419
$ 86,327

Purchases from related parties are made by the Company based on the market price, with payments made in cash within 1~3 month(s).

  • d. Other income
Other income
Type/Name of Related Party
Huxen
Aurora Office Automation
Aurora Leasing
Other related party
Associate
2024
$ 32,245
21,809
19,867
4,973
420
$ 79,314
2023




$ 32,200
21,477
21,889
2,655
420
$ 78,641

53

Other income mainly represents income from consulting services rendered to related parties by the Company.

  • e. Operating expenses
parties by the Company.
Operating expenses
Type/Name of Related Party
Investor of significant influence
Subsidiary
Associate
Other related party
2024
$ 2,863
885
104
61
$ 3,913
2023




$ 2,914
667
196
163
$ 3,940

Operating expenses represent expenses paid to related parties for advertising and consulting services rendered.

f. Receivables from related parties

Accounting Subject
Accounts receivable




Other receivables





Type/Name of Related
Party
Aurora Leasing

Subsidiary
Associate
Other related party


Huxen

Aurora Office Automation
Other related party
Associate
Subsidiary

December 31,
2024
$ 51,187

5,847
192

-

$ 57,226

$ 3,516


2,551
2,002
194

157

$ 8,420
December 31,
2023
December 31,
2023











$ 55,773
3,998
510
657
$ 60,938
$ 3,535
2,452
2,162
1,021
315
$ 9,485

The outstanding amount of receivables from related parties is not collateralized. No loss allowances were set aside for receivables from related parties for the years ended December 31, 2024 and 2023.

Other receivables represent receivables and purchase allowances arising from advance payments between the Company and related parties.

  • g. Payables to related parties
Accounting Subject
Accounts payable



Other payables




Type/Name of Related
Party
Other related party

Associate
Subsidiary


Subsidiary

Other related party
Investor of significant
influence
Associate

December 31,
2024
$ 544

1

-

$ 545

$ 57

27
8

-

$ 92
December 31,
2023
December 31,
2023










$ 563
337
3
$ 903
$ 93
-
9
4
$ 106

54

h. Acquisition of property, plant, and equipment

Type/Name of Related Party
Subsidiary
Associate
Price Price
2024
$ 80
-
$ 80
2023




$ 439
646
$ 1,085

The transaction prices of the aforesaid transactions are determined according to market conditions.

i. Lease agreements

conditions.
Lease agreements
Type/Name of Related Party
Acquisition of right-of-use assets
Aurora Office Automation
Investor of significant influence
2024
$ 9,238
-
$ 9,238
2023




$ 3,363
52,655
$ 56,018
Accounting Subject Type/Name of Related
Party

Lease liabilities -
current
Aurora Holdings.
Subsidiary
Lease liabilities -
non-current
Aurora Holdings.
Subsidiary
Type/Name of Related Party
Interest expenses
Aurora Holdings.
Subsidiary
Associate
Accounting Subject Type/Name of Related
Party

Lease liabilities -
current
Aurora Holdings.
Subsidiary
Lease liabilities -
non-current
Aurora Holdings.
Subsidiary
Type/Name of Related Party
Interest expenses
Aurora Holdings.
Subsidiary
Associate
December 31, 2024
$ 18,721

3,055
$ 21,776
$ 9,623

4,673
$ 14,296
2024
$ 598
70

-
$ 668
December 31, 2023
$ 20,749

1,443
$ 22,192
$ 28,345

-
$ 28,345
2023
December 31, 2023
$ 20,749

1,443
$ 22,192
$ 28,345

-
$ 28,345
2023









$ 417
32

3
$ 452

The Company leased offices from related parties for the years ended December 31, 2024 and 2023, respectively, with the lease terms of 3 years; the rent is payable on a monthly basis and the terms are not materially different from those of the general clients.

  • j. Lease agreements

Operating lease

The total lease payments to be received in the future are as follows:

55

Type/Name of Related Party
Other related party
Rental income is as follows:
Type/Name of Related Party
Y. T. Chen Foundation
Aurora Interior Design
Associate
Other related party
2024
$ 4,875
2024
$ 4,477
739
621
72
$ 5,909
2023
$ 340
2023




$ 4,090
710
229
72
$ 5,101

The rental of office buildings leased by the Company to related parties is charged on a monthly basis according to general market conditions.

  • k. Others
Others
Accounting Subject
Refundable deposits

Guarantee deposits
received


Type/Name of Related
Party
Investor of significant
influence

Y. T. Chen Foundation

Aurora Interior Design

December 31,
2024
$ 3,556

$ 750


130

$ 880
December 31,
2023






$ 3,556
$ 680
124
$ 804
  • l. Remuneration to the management
Remuneration to the management
Short-term employee benefits
Retirement benefits
2024
$ 34,684
983
$ 35,667
2023




$ 40,071
1,147
$ 41,218

The remuneration to directors and the management is determined by the Remuneration Committee based on personal performances and market trends.

28. Pledged Assets

The following assets of the Company have been provided for financial institutions as collateral for loans:

for loans:
Investment properties
Property, plant, and equipment
December 31, 2024
$ 69,595
255,830
$ 325,425
December 31, 2023




$ 70,070
259,544
$ 329,614

56

29. Significant Contingent Liabilities and Unrecognized Contract Commitments

  • a. Unused letters of credit outstanding as of December 31, 2024 amounted to US$738 thousand.

  • b. Guarantee notes issued by the Company to financial institutions for short-term and long-term loans as of December 31, 2024 amounted to NT$6,150,000 thousand.

  • c. Guaranteed notes issued by the Company under warranty contracts or for business needs as of December 31, 2024 amounted to NT$50,852 thousand.

  • d. Guaranteed notes received by the Company for business operations as of December 31, 2024 amounted to NT$1,776 thousand.

  • e. Performance bonds issued by banks for the Company as of December 31, 2024 amounted to NT$27,430 thousand.

  • f. Unrecognized contractual commitments of the Company for purchases of goods as of December 31, 2024 amounted to NT$30,598 thousand.

g. Significant contracts of the Company are disclosed as follows:

Type of
Contract
Category of
Product

Contracting Party
Contract Duration Contract Content Restrictions
Distribution
Contract

Office
Equipment
SHARP
CORPORATION
2025.04.01-2026.03.31
(Automatic extension by one
year upon expiry)
Sharp photocopiers 1. Exclusive distribution
2. . Non-compete

30. Significant Events after the Balance Sheet Date: None.

31. Information on Foreign Currency-denominated Assets and Liabilities of Significant Influence

The following information is aggregated by the foreign currencies other than the functional currency of the Company and the exchange rates between foreign currencies and the functional currency are disclosed. The significant impact on assets and liabilities recognized in foreign currencies is as follows:

December 31, 2024
Foreign currency assets
Monetary items
USD

Non-monetary items
Subsidiaries accounted for
using the equity method
RMB

Foreign currency liabilities
Monetary items
USD

Foreign
currencies
$ 34
1,630,203
248
Unit: Foreign currency/NT$ thousand
Exchange Rate
Carrying
amount
32.79 (USD:NTD)
$ 1,120
4.478 (RMB:NTD)
7,192,658
32.79 (USD:NTD)
8,142
Unit: Foreign currency/NT$ thousand
Exchange Rate
Carrying
amount
32.79 (USD:NTD)
$ 1,120
4.478 (RMB:NTD)
7,192,658
32.79 (USD:NTD)
8,142
$ 1,120
7,192,658
8,142

57

December 31, 2023

December 31, 2023
Foreign Carrying
currencies Exchange Rate amount
Foreign currency assets
Monetary items
USD
$
-

30.71
(USD:NTD) $
1
Non-monetary items
Subsidiaries accounted for
using the equity method
RMB
1,708,309 4.327 (RMB:NTD)
7,275,954
Foreign currency liabilities
Monetary items
USD 20 30.71 (USD:NTD) 620

Realized and unrealized foreign exchange gains and losses that have significant impact on the Company are recognized in other gains and losses. Please refer to Note XXI (II).

32. Supplementary Disclosures

  • a. Information on significant transactions:

  • 1) Loans provided for others: None.

  • 2) Endorsements/guarantees provided for others: Table 1.

  • 3) Securities held at end of period (excluding investments in subsidiaries and associates): Table 2.

  • 4) Accumulated purchase or sale of the same securities amounting to NT$300 million or 20% of paid in capital or more: Table 3.

  • 5) Acquisition of property amounting to NT$300 million or 20% of paid in capital or more: None.

  • 6) Disposal of property amounting to NT$300 million or 20% of paid-in capital or more: None.

  • 7) Purchases or sales with related parties amounting to NT$100 million or 20% of paid-in capital or more: Table 4.

  • 8) Receivables from related parties amounting to NT$100 million or 20% of paid-in capital or more: None.

  • 9) Derivatives transactions: None.

  • b. Information on invested companies: Table 5.

  • c. Information on investments in mainland China:

  • 1) Information on any investee company in mainland China (name, main business activities, paid in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment income, carrying amount of investment at end of period, repatriations of investment income, and limit on the amount of investment in mainland China): Table 6.

  • 2) Major transactions with any investee company in mainland China directly or indirectly through a third region, and their prices, payment terms, unrealized gains (losses), and other information: Table 7.

  • d. Information on major shareholders (names of shareholders with a shareholding ratio of 5% or more as well as number and proportion of shares held): Table 8.

58

Table 1

Aurora Corporation

Endorsement/Guarantee for Others

For the year ended December 31, 2024

(In Thousands of New Taiwan Dollars, unless stated otherwise)

No.
(Note 1)
Name of endorser/guarantor The endorsed party The endorsed party Limits of
Endorsement and
guarantee
for a single enterprise
(Note 3)
Maximum balance of
endorsement and
guarantee
of current term
Balance of
endorsement and
guarantee
at end of term
Actual utilized amount
Amount of
endorsement/
guarantee
secured by properties
Accumulated ratio of
the amount of
endorsement and
guarantee in the net
worth of financial
statements of the
most recent term (%)

Maximum limits of
endorsement/
guarantee
(Note 3)
Endorsement
and guarantee
provided by
the Company
to the
subsidiary
(Note 4)

As a
subsidiary’s
endorsements
/guarantees
toward its
parent
company
(Note 4)
Endorsement
and guarantee
in Mainland
China
(Note 4)

Note
Name of Company Relationship
(Note 2)
1 Aurora (China) Co., Ltd. Aurora (Jiangsu) Development
Co., Ltd.
4 $ 5,462,995 $ 893,420 $ - $ - $ - - $ 5,462,995 N N Y

Note 1: The No. column is described as follows:

  • (1) “0” for the issuer.

  • (2) Investees are numbered from 1 onwards by the company.

  • Note 2: The relationships between the party providing endorsements/guarantees and the one receiving them are divided into the following 7 types. Simply indicate the type:

  • (1) Companies with current business

  • (2) Companies that the Company directly and indirectly holds more than 50% of their shares with voting rights.

  • (3) Companies that directly and indirectly hold more than 50% of the shares of the Company with voting rights.

  • (4) Companies that the Company directly and indirectly holds at least 90% of their shares with voting rights.

  • (5) Counterparts required for undertaken projects or companies that are each other’s guarantors as required in a contract as joint builders.

  • (6) Companies endorsed/guaranteed by all sponsoring shareholders because of the joint investment relationships according to their shareholding ratio.

  • (7) Counterparts that are each other's joint guarantors to ensure fulfillment of a sales contract for pre-sold housing according to the requirements of the Consumer Protection Act.

  • Note 3: According to the Company's Guidelines for Endorsements/Guarantees, the total amount of endorsements/guarantees shall not exceed the net worth of the current period, and the amount of endorsements/guarantees for a single enterprise shall not exceed 100% of the Company's net worth.

  • Note 4: Y is provided only for endorsement and guarantee from a TWSE/TPEx parent company to a subsidiary, endorsement and guarantee from a subsidiary to a TWSE/TPEx parent company and endorsement and guarantee in Mainland China.

59

Table 2

Aurora Corporation

Securities Held at End of Period December 31, 2024

(In Thousands of New Taiwan Dollars)

December 31, 2024
(In Thousands of New Taiwan
Dollars)
Securities Holding Company Type and Name of Securities Relationship with Issuer
of Securities
Ledger Accounting
Subject
EndingBalance Remark
Number of Shares
(in Thousand
Shares or Thousand
Units)

Carrying amount
Shareholding
(%)
Fair Value (Note 1)
Aurora Office Automation
Corporation
KM Developing Solutions
Co., Ltd.
Aurora (China) Co., Ltd.
Aurora Office Automation
Sales Co., Ltd. Shanghai
Aurora Office Equipment Co.,
Ltd. Shanghai
Aurora (Bermuda) Investment
Ltd.
Aurora Home Furniture Co.,
Ltd.
Stock
Aurora Corporation
Aurora Corporation
Fund
Hua Nan Kirin Money Market
Fund
Nanjing Bank - large certificates of
deposits
Bank of Ningbo
Industrial Bank - large certificates of
deposits
Cathay United Bank - large
certificates of deposits

Minsheng Bank - large certificates of
deposits
Industrial Bank - large certificates of
deposits

Taishin International Bank - time
deposits
Industrial Bank - large certificates of
deposits
The Company
The Company
None
None
None
None
None
None
None
None
None
Financial assets at fair value
through other comprehensive
income - current
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through profit or loss -
current
Financial assets at amortized
cost - current
Financial assets at fair value
through profit or loss -
current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost-current
3,290
9,206
8,279
-
-
-
-
-
-
-
-
$ 206,637
578,162
114,763
1,700,141
22,523
515,968
682,032
235,691
368,128
8,959
93,416
1.39
3.90
-
-
-
-
-
-
-
-
-
$ 206,637
578,162
114,763
1,700,141
22,523
515,968
682,032
235,691
368,128
8,959
93,416
Notes 1 and 2
Notes 1 and 2
Note 1

Note 1. Market prices of stocks with open market prices refer to the closing prices as of December 31, 2024. Market prices of open-end funds refer to the net asset value of the funds on the balance sheet date. Note 2. The Company's shares held by subsidiaries are treated as treasury shares.

Note 3. For information on investments in subsidiaries and associates, please refer to Tables 5 and 6.

60

Table 3

Aurora Corporation

Accumulated Purchase or Sale of the Same Securities Amounting to NT$300 Million or 20% of Paid-in Capital or More For the Year Ended December 31, 2024

Unit: NT$ thousand or thousand shares (unless stated otherwise)

Company Name Type and Name of
Securities
Ledger Accounting
Subject
Counterparty Relationship Transaction
Currency
Beginningof Period Beginningof Period Reclassification Reclassification Purchase Purchase Sale Sale Increase/Decrease Increase/Decrease Ending Balance
Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Selling Price Carrying Cost Gains (Losses)
on Disposal
Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares
Amount
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Equipment Co.,
Ltd. Shanghai
Aurora Office
Equipment Co.,
Ltd. Shanghai
Aurora (China)
Co., Ltd.
Aurora (China)
Co., Ltd.
Aurora (China)
Co., Ltd.
Aurora (Jiangsu)
Enterprise
Development
Co., Ltd.
Aurora (Jiangsu)
Enterprise
Development
Co., Ltd.
Aurora (China)
Investment
Co.,Ltd
Aurora (China)
Investment
Co.,Ltd
Structured deposits
Golden Snow Ball Steady
Profit Yueying No. 1
Steady Weekly Gains
Increase profits every day
for institutional funds
Golden Snow Ball Steady
Profit Yueying No. 1
NJCB Ding-Rui Wealth
Structured deposits
Golden Snow Ball Steady
Profit Yueying No. 1
Structured deposits
Golden Snow Ball Steady
Profit Yueying No. 1
Increase profits every day
for institutional funds
Golden Snow Ball Steady
Profit Yueying No. 1
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Industrial Bank
Industrial Bank
Industrial Bank
Minsheng Bank
Industrial Bank
Nanjing Bank
Industrial Bank
Industrial Bank
Industrial Bank
Industrial Bank
Minsheng Bank
Industrial Bank
None
None
None
None
None
None
None
None
None
None
None
None
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
-
-
-
-
-
-
-
-
-
-
-
-
$ -

-

-
-
-
-

-
-
-
-

-
-
-

-

-
-
-
-

-
-
-
-

-
-
$ -

-

-
-
-
-

-
-
-
-

-
-
-

-

-
-
-
-

-
-
-
-

-
-
$ 145,000

180,000

80,000
73,000
80,000
120,000

130,000
90,000
80,000
128,000

100,000
110,000
-

-

-
-
-
-

-
-
-
-

-
-
$ 145,700

180,835

80,053
73,239
80,469
120,102

130,529
90,485
80,306
128,555

100,123
110,626
$ 145,000

180,000

80,000
73,000
80,000
120,000

130,000
90,000
80,000
128,000

100,000
110,000
$ 700

835

53
239
469
102

529
485
306
555

123
626
-

-

-
-
-
-

-
-
-
-

-
-
$ -

-

-
-
-
-

-
-
-
-

-
-
-

-

-
-
-
-

-
-
-
-

-
-
$ -

-

-
-
-
-

-
-
-
-

-
-

61

Table 4

Aurora Corporation

Purchases or Sales with Related Parties Amounting to NT$100 Million or 20% of Paid-in Capital or More For the Year Ended December 31, 2024

(In Thousands of New Taiwan Dollars)

Company Counterparty Relationship Transaction Situation Transaction Situation Unusual Transaction Terms and Reasons Unusual Transaction Terms and Reasons Notes and Accounts Receivable
(Payable)
Notes and Accounts Receivable
(Payable)

Remark
Purchases
(Sales)
Amount Percentage of
Total
Purchases
(Sales) (%)
Credit Period Unit Price Credit Period Balance Percentage of
Notes and
Accounts
Receivable
(Payable) (%)
(Note)
Aurora Corporation
Aurora Corporation
Aurora Office
Automation
Corporation
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Equipment Co., Ltd.
Shanghai
Aurora Leasing
Corporation
Aurora (China) Co., Ltd.
Aurora Leasing
Corporation
Huxen (China) Co., Ltd.
AURORA CORP OF
AMERICA
Huxen's subsidiary
(associate)
Subsidiary
Huxen's subsidiary
(associate)
Huxen's subsidiary
(associate)
Other related party
Sales
Sales
Sales
Sales
Sales
( $ 337,253 )
(
120,817 )
(
203,845 )
(
689,432 )
(
719,842 )
(
10% )
(
4% )
(
24% )
(
10% )
(
11% )
Due within 60 days
Due within 120
days
Due within 60 days
Due within 120
days
Due within 120
days
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
Due within 60 days
Due within 120
days
Due within 60 days
Due within 120
days
Due within 120
days
$ 51,187
5,639

35,403
-
90,232

24%

3%

35%

-

15%

Note: The above percentage is calculated as the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of total notes and accounts (payable).

62

Table 5

Aurora Corporation

Information on Investee Companies For the Year Ended December 31, 2024

(In Thousands of New Taiwan Dollars)

Name of Investor Name of Investee Location Main Business Activities Initial Investment Amount Initial Investment Amount Ending Balance Ending Balance Ending Balance Profit (Loss) of
Investee for the
Period

Investment
Profit (Loss)
Recognized
Distribution of Dividends by
Investee
Distribution of Dividends by
Investee
Remark
Ending Balance
for the Current
Period

Ending Balance
for the Previous
Period


Number of
Shares
Shareholding
(%)

Carrying
amount
Stock
Dividends
Cash Dividends
Aurora Corporation
Aurora Office
Automation
Corporation
General Integration
Technology Co.,
Ltd.
Aurora (Bermuda)
Investment Ltd.
Aurora Office Automation
Corporation
General Integration
Technology Co., Ltd.
KM Developing Solutions
Co., Ltd.
Ever Young Biodimension
Corporation
Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
Huxen Corporation
Ever Young Biodimension
Corporation
Bermuda
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Investment holding
Import/export and
wholesale of MFPs
Manufacturing of molds
and machinery and
wholesale of precision
instruments
Wholesale and retail of
information software,
computers, and office
equipment
Wholesale of precision
instruments
Agency of MFPs and
communications
products
Development of land and
office buildings
Sales of mobile phones
and accessories and
internet access
Agency of MFPs and
communications
products
Wholesale of precision
instruments
$ 2,177,439
2,091,992
112,500
70,000
8,580
826,645
140,000
191,833
359,451
8,250
$ 2,177,439
2,091,992
112,500
70,000
8,580
826,645
140,000
191,833
359,451
8,250
67,350
82,278
5,465
7,000
858
47,011
32,498
13,165
11,170
825
88.04
91.13
55.00
70.00
26.00
32.53
46.67
30.40
7.73
25.00
$ 7,167,251
1,043,613
133,563
122,231
3,832
1,222,046
442,391
159,031
487,082
3,687
$ 200,836
262,167
10,121
44,341
984
473,390
69,017
(
55,289 )
473,390
984
$ 186,324
196,215
5,567
31,039
257
153,994
32,210
(
29,875 )
36,593
246
$ -
-
-
-
-
-
-
-
-
-
$ 528,204
222,150
8,197
25,900
-
141,032
25,673
-
33,510
-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee
accounted
for using
the equity
method
Investee
accounted
for using
the equity
method
Investee
accounted
for using
the equity
method
Investee of
Aurora
Office
Automation
accounted
for using
the equity
method
Investee of
General
Integration
accounted
for using
the equity
method

63

Table 6

Aurora Corporation

Information on Investments in Mainland China For the Year Ended December 31, 2024

Unit: NT$ thousand, US$ thousand, and RMB thousand unless specified otherwise

Investee Company Main Business Activities
Paid-in Capital

Paid-in Capital
Method of
Investments
Accumulated
Amount of
Investments
Remitted from
Taiwan at
Beginning of
Period
Amount of Investments Remitted or
Repatriated for the Period
Amount of Investments Remitted or
Repatriated for the Period
Amount of Investments Remitted or
Repatriated for the Period
Accumulated
Amount of
Investments
Remitted from
Taiwan at End of
Period
Profit (Loss) of
Investee for the
Period
The
Company's
Direct or
Indirect
Ownership
(%)
Investment Profit
(Loss) Recognized
for the Period
(Note 2)

Carrying Amount
of Investments at
End of Period
Accumulated
Investment Income
Repatriated at End
of Period
Remitted Repatriated
Aurora (China)
Investment Co., Ltd.
Aurora Office
Equipment Co., Ltd.
Shanghai
Aurora (China) Co., Ltd.
Aurora Office
Automation Sales Co.,
Ltd. Shanghai
Aurora (Shanghai)
Cloud Technology
Co., Ltd.
Huxen (China) Co., Ltd.
Chongqing
Gonggangzhihui
Additive
Manufacturing
Technology Research
Institute Co., Ltd.
Aurora Home Furniture
Co., Ltd.
Aurora Machinery
Equipment (Shanghai)
Co., Ltd.
Aurora (Jiang Su)
Enterprise
Development Co.,
Ltd.
Aurora (Shanghai)
Electronic Commerce
Co., Ltd.
Investment holding
Production and sales of
MFPs
Manufacturing and sale
of office furniture

Sales, lease, and agency
of Aurora brand
products
Sale of printing and
office equipment and
furniture and
consulting service
Sales, maintenance, and
lease of printers
Sales, lease, and
maintenance of 3D
printers
Production and sales of
furniture

Wholesale of
mechanical and
electronic equipment,
internet
communication
equipment, and
computer software
and hardware
Reinvestment and
property lease
Sales on e-commerce
platforms
$ 2,569,980
( US$ 76,500 )
1,121,340
( US$ 33,000 )
1,007,266
( US$ 30,000 )
1,603,064
( RMB$350,000 )
47,110
( RMB 10,000 )
1,922,054
( RMB$400,000 )
114,700
(RMB$ 25,000 )
243,020
( RMB$ 50,000 )
112,549
( RMB$ 25,000 )
1,757,200
( RMB$400,000 )
43,250
( RMB$ 10,000 )
Note 1 (2)
Note 1 (2)
Note 1 (2)
Note 1 (2)
Note 1 (3)
Note 1(1)
Note 1 (3)
Note 1 (3)
Note 1(1)
Note 1 (2)
Note 1 (2)
$ 2,177,439
( US$ 67,350 )
Note 3
Note 3
Note 3
Note 3
583,044
( RMB$120,000 )
Note 3
Note 3
112,549
( RMB$ 25,000 )
Note 3
Note 3
$ -
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
$ 2,177,439
( US$ 67,350 )
Note 3
Note 3
Note 3
Note 3
583,044
( RMB$120,000 )
Note 3
Note 3
112,549
( RMB$ 25,000 )
Note 3
Note 3
$ 196,434
60,950
145,657
138,363
8,292
59,515
(
5,509 )
42,441
219
(
19,231 )
(
3,774 )
88.04
88.04
88.04
88.04
88.04
27.34

-
88.04
86.50

88.04

61.63
$ 172,940
Note 2 (2)

53,660
Note 2 (2)

128,236
Note 2 (2)

121,815
Note 2 (2)

7,300
Note 2 (2)

18,111
Note 2 (2)

-

37,365
Note 2 (2)

219
(
16,931 )
Note 2 (2)
(
2,326 )
Note 2 (2)
$ 8,349,580
1,245,408
4,800,721
1,935,114
42,756
735,633
-
288,719
36,289
2,242,470
(
13,197 )
$ 828,541
37,879
297,776
517,275
-
-
-
270,459
-
4,453

-
Accumulated Amount of Investments Remitted from Taiwan
to Mainland China at End of Period (Note 4)
Amount of Investments Authorized by Investment
Commission, M.O.E.A. (Note 4)
Ceiling on Amount of Investments Stipulated by Investment
Commission, M.O.E.A. (Note 5)
$2,837,032
(US$67,350RMB$145,000)
$2,881,734
(US$67,350RMB$145,000)
$5,305,125

Note 1. Methods of investments are divided into the following three types. Specify the type.

64

  1. Direct investment in mainland China.

  2. Investment in mainland China through Aurora (Bermuda) Investment Ltd.

  3. Others.

  4. Note 2. Investment profit (loss) recognized for the period:

  5. Indicate if no investment profit (loss) is recognized as an investee is under preparation.

  6. Indicate if investment profit (loss) is recognized on the following basis:

    • (1) Financial statements audited by international accounting firms cooperating with accounting firms in the Republic of China.

    • (2) Financial statements audited by the parent company's CPAs in Taiwan.

    • (3) Others.

  7. Note 3. The Company invested in Aurora (China) Investment Co., Ltd. directly through Aurora (Bermuda) Investment Ltd. (with 88.04% equity held by the Company) established in Bermuda. Aurora (China) Investment Co., Ltd. then invested in Aurora (Jiang Su) Enterprise Development Co., Ltd., Aurora Office Equipment Co., Ltd. Shanghai, and Aurora (China) Co., Ltd. Then, Aurora (China) Co., Ltd. invested in Aurora Office Automation Sales Co., Ltd. Shanghai, Aurora Home Furniture Co., Ltd., Aurora (Shanghai) Cloud Technology Co., Ltd., and Aurora (Shanghai) Electronic Commerce Co., Ltd. Then, Aurora Office Automation Sales Co., Ltd. Shanghai invested in Chongqing Gonggangzhihui Additive Manufacturing Technology Research Institute Co., Ltd. In addition, Aurora Office Automation Sales Co., Ltd. signed an agreement on transfer of equity of Chongqing Gonggangzhihui Additive Manufacturing Technology Research Institute on June 24, 2024 with Chongqing Industrial Service Port Investment Management Co., Ltd. The transfer of all shares was completed on August 29, 2024.

  8. Note 4. Based on the prevailing exchange rate approved by the Investment Commission, Ministry of Economic Affairs, the accumulated amount of investments remitted from Taiwan to mainland China in the foreign currency at the end of the period did not exceed the amount of investments in the foreign currency approved by the Investment Commission.

  9. Note 5.The net worth of the Group as of December 31, 2024 was NT$8,841,875 thousand. In accordance with the "Directions Governing the Examination of Investment or Technical Cooperation in Mai nland China," the cap amount should be NT$ 5, 305,125thousand (NT$8,841,875 thousand x 60%).

Table 7

Aurora Corporation

Major Transactions with Any Investee Company in mainland China Directly or Indirectly through a Third Region, and Their Prices, Payment terms, Unrealized Gains (Losses), and Other Information For the Year Ended December 31, 2024

(In Thousands of New Taiwan Dollars)

Investee Company Relationship with the
Company
Type of
Transaction
Amount Transaction Term Notes and Accounts Receivable
(Payable)
Notes and Accounts Receivable
(Payable)

Unrealized gains
(losses)
Remark
Price Payment Terms Difference with
General
Transactions
Balance Percentage
(%) (Note)
Aurora Office Automation
Sales Co., Ltd. Shanghai
Aurora Office Equipment
Co., Ltd. Shanghai
Aurora (China) Co., Ltd.
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Sales
Sales
Purchase
( $ 689,432 )
(
719,842 )
119,842
According to
market
conditions
According to
market
conditions
According to
market
conditions
Due within 120
days
Due within 120
days
Due within 120
days
No material
difference
No material
difference
No material
difference
$ -
90,232
-
-
15%
$ -
-
-

Note: The above percentage is calculated based on the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of the Company's notes and accounts receivable (payable).

65

Table 8

Aurora Corporation

Information on Major Shareholders December 31, 2024

Name of Major Shareholders Shareholding Shareholding
Shares Percentage of Ownership
(%)
Aurora Holdings Incorporated
Chen Yung-Tai
Aurora Leasing Corporation
Nisheng Investment Co., Ltd.
Aurora Office Automation
Corporation
101,856,312
21,834,000
20,791,276
12,545,000
12,496,797
43.12%
9.24%
8.80%
5.31%
5.29%
  • Note 1. The major shareholders in this table are shareholders holding more than 5% of the common and preferred shares that have completed delivery without physical registration (including treasury shares) on the last business day of each quarter calculated by the Taiwan Depository & Clearing Corporation. Share capital indicated in the Company's financial statements may differ from the actual number of shares that have been issued and delivered without physical registration as a result of different basis of preparation.

  • Note 2. If a shareholder delivers its shareholdings to the trust, the aforesaid information shall be disclosed by the individual trustee who opened the trust account. For information on shareholders, who declare to be insiders holding more than 10% of shares in accordance with the Securities and Exchange Act, and their shareholdings including their shareholdings plus their delivery of trust and shares with the right to make decisions on trust property, please refer to MOPS.

66

§ STATEMENTS OF SIGNIFICANT ACCOUNTING SUBJECTS§

ITEM
Statements of Assets, Liabilities and Equity Items
Cash Statement
Statement of Notes Receivable
Statement of Accounts Receivable/Accounts Receivable -
Related Parties
Statement of Other Receivables
Statement of Inventories
Statement of Other Current Assets
Statement of Changes in Investments Accounted for Using
the Equity Method
Statement of Changes in Property, Plant, and Equipment
Statement of Changes in Accumulated Depreciation of
Property, Plant, and Equipment
Statement of Changes in Right-of-use Assets
Statement of Changes in Accumulated Depreciation of
Right-of-use Assets
Statement of Changes in Investment Properties
Statement of Changes in Accumulated Depreciation of
Investment Properties
Statement of Changes in Intangible Assets
Statement of Deferred Income Tax Assets
Statement of Short-term Loans
Statement of Accounts Payable
Statement of Other Payables
Statement of Other Current Liabilities
Statement of Long-term Loans
Statement of deferred income tax liabilities
Statement of Profit or Loss Items
Statement of Operating Revenue
Statement of Operating Costs
Statement of Selling and Marketing Expenses
Statement of General and Administrative Expenses
Statement of Finance Costs
Statement of Employee Benefits and Depreciation and
Amortization Expenses by Function
NUMBER/INDEX
Note VI
Statement 1
Statement 2
Statement 3
Note VIII
Note XIV
Statement 4
Note X
Note X
Note XI
Note XI
Note XII
Note XII
Note XIII
Note XXII
Statement 5
Statement 6
Note XVII
Note XVII
Statement 7
Note XXII
Statement 8
Statement 9
Statement 10
Statement 10
Note XXI
Statement 11

67

Statement 1

Aurora Corporation

Statement of Notes Receivable December 31, 2024 (In Thousands of New Taiwan Dollars)

Item
Company A
Company B
Others (Note)
Less: Allowance for impairment loss
Summary
payment for goods

Amount



$ 2,975
2,181
35,706
-
$ 40,862

Note: The balance of each item does not exceed 5% of the balance of this account.

68

Statement 2

Aurora Corporation

Statement of Accounts Receivable/Accounts Receivable - Related Parties December 31, 2024

(In Thousands of New Taiwan Dollars)

Item
Non-related party
Others (Note)
Less: loss allowance
Related party
Aurora Leasing Corporation
AOF
Others (Note)
Summary
payment for goods
payment for goods

Amount

(



$ 112,251

1,387)
$ 110,864
$ 51,187
5,639
400
$ 57,226

Note: The balance of each item does not exceed 5% of the balance of this account.

69

Statement 3

Aurora Corporation

Statement of other receivables December 31, 2024 (In Thousands of New Taiwan Dollars)

Item
Accounts receivable-related parties
Others (Note)
Total
Amount


$ 8,420
20,981
$ 29,401

Note: The balance of each item does not exceed 5% of the balance of this account.

70

Statement 4

Aurora Corporation

Statement of Changes in Investments Accounted for Using the Equity Method For the Year Ended December 31, 2024

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Name of Investee
Listed companies
Huxen Corporation
Unlisted companies
Aurora (Bermuda)
Investment Ltd.
Aurora Office Automation
Corporation
General Integration
Technology Co., Ltd.
KM Developing Solutions
Co., Ltd.
Aurora Machinery
Equipment (Shanghai)
Co., Ltd.
Ever Young Biodimension
Corporation
Aurora Development
Corp.
Aurora Telecom Co., Ltd.
Beginning balance
Number of
Shares (in
Thousands)
Amount
47,011
$ 1,319,560
67,350
7,251,552
82,278
1,041,842
5,465
135,992
7,000
117,092
17,500
24,402
858
3,575
32,498
472,883
13,165

188,906
$ 10,555,804
Beginning balance
Number of
Shares (in
Thousands)
Amount
47,011
$ 1,319,560
67,350
7,251,552
82,278
1,041,842
5,465
135,992
7,000
117,092
17,500
24,402
858
3,575
32,498
472,883
13,165

188,906
$ 10,555,804
Increase (Note1)
Number of
Shares (in
Thousands)
Amount
-
$ -
-
257,579
-
46,692
-
202
-
-
-
852
-
-
-
-
-

-
$ 305,325
Increase (Note1)
Number of
Shares (in
Thousands)
Amount
-
$ -
-
257,579
-
46,692
-
202
-
-
-
852
-
-
-
-
-

-
$ 305,325
Decrease (Note2)
Number of
Shares (in
Thousands)
Amount
-
$ 249,827
-
528,204
-
241,136
-
8,197
-
25,900
-
-
-
-
-
62,702
-

-
$ 1,115,966
Decrease (Note2)
Number of
Shares (in
Thousands)
Amount
-
$ 249,827
-
528,204
-
241,136
-
8,197
-
25,900
-
-
-
-
-
62,702
-

-
$ 1,115,966
Investment Profit
(Loss)
$ 153,994
186,324
196,215
5,567
31,039
153
257
32,210
(
29,875)
$ 575,884
Deferred
Unrealized
Gains
( $ 1,681 )
-
-
-
-
-
-
-

-
($ 1,681)
Ending balance Amount
$ 1,222,046
7,167,251
1,043,613
133,564
122,231
25,407
3,832
442,391
159,031
$ 10,319,366
Market Value/Net Equity Value
(Note 3)
UnitPrice
Total
50.10
$ 3,540,426
107.92
7,268,459
21.81
1,794,383
19.02
103,937
17.46
122,231
1.45
25,407
4.47
3,832
13.61
442,391
2.37

31,203
$ 13,332,269
Market Value/Net Equity Value
(Note 3)
UnitPrice
Total
50.10
$ 3,540,426
107.92
7,268,459
21.81
1,794,383
19.02
103,937
17.46
122,231
1.45
25,407
4.47
3,832
13.61
442,391
2.37

31,203
$ 13,332,269
Guarantee or
Pledge
None
None
None
None
None
None
None
None
None
Remark
Number of
Shares (in
Thousands)
47,011
67,350
82,278
5,465
7,000
17,500
858
32,498
13,165
Number of
Shares (in
Thousands)
-
-
-
-
-
-
-
-
-
Number of
Shares (in
Thousands)
-
-
-
-
-
-
-
-
-
Number of
Shares (in
Thousands)
47,011
67,350
82,278
5,465
7,000
17,500
858
32,498
13,165
Percentage of
Ownership (%)
32.53
88.04
91.13
55
70
70
26
46.67
30.40
UnitPrice
50.10
107.92
21.81
19.02
17.46
1.45
4.47
13.61
2.37







(












Note 1. Aurora (Bermuda) Investment Ltd. added the exchange difference for the current period converted from financial statements of foreign operating entities, in the amount of NT$257,579 thousand; Office Automation Corporation added cash dividends distributed within the Corporation as treasury stock dividends for the current period, in the amount of

$46,692 thousand; General Integration technology Co. Ltd. added the change in equity of the investee recognized based on the shareholding ratio for the current period, in the amount of NT$202 thousand; Aurora (Shanghai) Machinery Co., Ltd. added the exchange difference for the current period converted from financial statements of foreign operating entities, in the amount of NT$852 thousand.

Note 2. Huxen Corporation received cash dividends from the investee for the current period in the amount of NT$141,032 thousand and the change in equity of the investee recognized based on the shareholding ratio, in the amount of NT$108,795 thousand; Aurora (Bermuda) Investment Ltd.’s reduced amount for the current period is due to the cash dividends received from the investee in the amount of NT$528,204 thousand; Office Automation Corporation’s reduced amount for the current period is due to the cash dividends received from the investee, in the amount of NT$222,150 thousand and the change in equity of the investee recognized based on the shareholding ratio, in the amount of NT$18,986 thousand; General Integration Technology Co., Ltd.’s reduced amount for the current period is due to the cash dividends received from the investee, in the amount of NT$8,197 thousand; KM Developing Solutions Co., Ltd.’s reduced amount for the current period is due to the cash dividends received from the investee, in the amount of NT$25,900 thousand; Aurora Development Corp.’s reduced amount for the current period is due to the cash dividends received from the investee in the amount of NT$25,673 thousand and the change in equity of the investee recognized based on the shareholding ratio, in the amount of NT$37,029 thousand. Note 3. Market price refers to the closing price on December 31, 2024. Net equity value is mainly based on the financial statements of the investee and the Company's shareholding percentage.

71

Statement 5

Aurora Corporation

Statement of Short-term Loans December 31, 2024 (In Thousands of New Taiwan Dollars)

Type of Loans
Credit loan
Inventory financing
Description
Bank of Taiwan
Bank of China
First Bank
Cathay United Bank
First Bank
Mizuho Bank
Ending balance
$ 350,000
500,000
100,000
300,000

100,000
1,350,000

8,142
$ 1,358,142
Contract Period
(YYYY/MM/DD)
2024/10/16~2025/01/14
2024/11/14~2025/02/14
2024/12/06~2025/01/03
2024/12/10~2025/01/09
2024/12/13~2025/01/10
2024/12/31~2025/06/30
Interest Rate
1.800%
1.800%
1.700%
1.803%
1.700%
1.650%
Line of credit
500,000
500,000
250,000
400,000
250,000
800,000
Pledge or Guarantee




Promissory note




Promissory note

72

Statement 6

Statement of Accounts Payable December 31, 2024 (In Thousands of New Taiwan Dollars)

Aurora Corporation

Item
Non-related party
Others (Note)
Related party
Others (Note)
Summary
payment for goods
payment for goods
Amount


$ 401,793
545
$ 402,338

Note: The balance of each item does not exceed 5% of the balance of this account.

73

Statement 7

Aurora Corporation

Statement of Long-term Loans December 31, 2024 (In Thousands of New Taiwan Dollars)

Creditor
Yuanta Commercial Bank
Yuanta Commercial Bank
Yuanta Commercial Bank
Yuanta Commercial Bank
Summary
Secured borrowings(interest payable on a monthly basis,
principal repayable in one lump sum on maturity)
Secured borrowings(interest payable on a monthly basis,
principal repayable in one lump sum on maturity)
Credit loan (interest payable on a monthly basis, principal
repayable in one lump sum on maturity)
Credit loan (interest payable on a monthly basis, principal
repayable in one lump sum on maturity)
Borrowing Amount
$ 438,000
802,000
500,000

210,000
$ 1,950,000
Contract Period
2024/11/21~2026/06/15

2024/10/25~2026/06/15
2024/11/21~2026/06/15
Interest Rate (%)
1.695%
1.695%
1.745%
1.695%
Pledge or Guarantee


For promissory notes and
collaterals, refer to Note XXVIII

Promissory note
Promissory note

74

Statement 8

Aurora Corporation

Statement of Net Operating Revenue For the Year Ended December 31, 2024 (In Thousands of New Taiwan Dollars)

Item
MFPs
System furniture
Rental and revenue from printing
service
Other commodities
Supplies
Quantity (Set)
162,698
Amount



$ 623,602
1,258,132
664,111
77,712
691,956
$ 3,315,513

75

Statement 9

Aurora Corporation

Statement of Operating Costs For the Year Ended December 31, 2024 (In Thousands of New Taiwan Dollars)

Item
Cost of self-produced goods sold
Manufacturing overheads
Direct raw materials consumed
Inventory at beginning of period
Purchase
Others
Less: inventory at end of period
Total direct raw materials consumed
Director labor
Manufacturing overheads
Manufacturing costs
Add: work-in-process at beginning of period
Less: work-in-process at end of period
Acquired cost of sales
Add: finished products at beginning of period
Purchase
Less: finished products at end of period
Self-use, leased assets, and other expenses
Cost of goods sold
Rental and service costs
Depreciation expenses - leased assets
Operating costs
Amount
$ 13,688
153,512
604
(
20,592)
147,212
20,434

48,116
215,762
6,518
(
6,795)

215,485
415,963
1,645,424
(
582,015 )
(
133,761)
1,345,611
1,561,096
4,023

142,662
$ 1,707,781

76

Statement 10

Aurora Corporation

Statement of Operating Expenses For the Year Ended December 31, 2024

(In Thousands of New Taiwan Dollars)

Item
Salary expenses
Insurance expenses
Depreciation
expenses
Expected credit
impairment
benefit
Others (Note)
Amount Amount
Selling and
marketing
expenses
$ 454,605
49,079
45,280
-
110,662
$ 659,626
General and
administrative
expenses
Expected credit
impairment loss
(gain)




$ 255,140
$ -
23,836
-
62,616
-
-
(
696 )
108,471

-
$ 450,063
($ 696)

Note: The balance of each item does not exceed 5% of the balance of this account.

77

Statement 11

Aurora Corporation

Statement of Employee Benefits and Depreciation and Amortization Expenses by Function For the Years Ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

Employee benefits (Note)
Salaries
Labor and health insurance
Pensions
Remuneration Paid to Directors
Others
Depreciation
Amortization
2024 2024 Total
$ 737,827
73,611
38,165
10,983
19,163
$ 879,749
$ 259,239
$ 5,594
2023 2023
Operation Costs

$ 28,082
4,139
1,204

-

3,132
$ 36,557
$ 150,869
$ 127
Operation Expenses
$ 709,745
69,472
36,961
10,983

16,031
$ 843,192
$ 107,896
$ 5,467
Non-operation
Expenses
$ -
-
-
-

-
$ -
$ 474
$ -
Operation Costs

$ 26,861
4,230
1,288
-

3,379
$ 35,758
$ 145,954
$ 161
Operation Expenses
$ 684,293
68,900
37,977
10,861

16,701
$ 818,732
$ 107,214
$ 6,994
Non-operation
Expenses
$ -
-
-
-

-
$ -
$ 474
$ -
Total

































$ 711,154
73,130
39,265
10,861
20,080
$ 854,490
$ 253,642
$ 7,155
  • Note 1. As of December 31, 2024 and 2023, the number of employees of the Company was 969 and 988, respectively. The number of directors who did not concurrently serve as employees was 6 and, respectively. Note 2. For companies whose shares are listed on the TWSE/TPEx, the following information should also be disclosed:

  • (1) The average employee benefits expense for the current year is NT$902 thousand ("Total employee benefit expenses for the current year - Total Directors' remuneration" / "Number of employees for the current year - Number of Directors who do not concurrently serve as employees")

    • The average employee benefits expense for the previous year is NT$859 thousand ((Total employee benefit expenses for the previous year - Total Directors' remuneration) / (Number of employees for the previous year - Number of Directors who do not concurrently serve as employees))
  • (2) The average employee salary expense for the current year is NT$766 thousand (Total employee salary expenses for the current year / (Number of employees for the current year - Number of Directors who do not concurrently serve as employees))

    • The average employee salary expense for the previous year was NT$724 thousand (Total salary expense for the previous year / (Number of employees in the previous year - Number of Directors who do not concurrently serve as employees)).
  • (3) Change in average employee salary expense is 5.80% ((Average employee salary expense of the current year - Average employee salary expense of the previous year) / Average employee salary expense of the previous year).

  • (4) The Company has established the Audit Committee; therefore, no supervisors were hired and there is no remuneration for supervisors.

  • Note 3. The Company's remuneration policy:

  • (1) Directors: They are all remunerated in accordance with the relevant provisions of the Company's Articles of Incorporation. Their remuneration is approved based on the principle of fairness and impartiality, as well as the performance of each member. The remuneration is determined by the resolutions of the Board of Directors.

  • (2) Managerial officers: The payment standard and combination are divided into fixed and variable remuneration. Fixed remuneration is ratified based on the responsibility of the position and company-wide operational goals, while variable remuneration is paid based on the achieved operating performance and contribution.

  • (Continued on the next page)

78

(Continued from previous page)

  • (3) Employees: Their salary consists of fixed and variable salary. Fixed salary is determined based on the value created by the job positions, their level of professionalism and complexity, and their experience in their job positions, etc., with reference to the salary level of the industry.

The variable salary includes year-end bonuses, appraisal bonuses, and profits distributed to the employees, which are allocated by the Board of Directors based on the Company's annual profitability.

  • (4) Employee salary adjustment: In accordance with the Company's performance appraisal method, the salary adjustment range is determined by factors such as the assessment indicators of the employees' job responsibilities and the degree of accomplishment of the work plan every year. The direct supervisors of the employees are tasked to perform comprehensive assessment to decide the range of salary adjustment while considering the Company's operating environment.

Relationship between Operating Performance and Remuneration

Remuneration of the Company is based on the results of operating performance to align individual performances with the overall operating performance

79