AI assistant
Aurora — Audit Report / Information 2022
Nov 14, 2022
52038_rns_2022-11-14_54869a9b-2e41-4a34-928d-f155427922c4.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code: 2373
Aurora Corporation
Parent Company Only Financial Statements and Independent Auditors' Report
For the Years Ended December 31, 2022 and 2021
Address: 15 Floor, No. 2, Section 5, Xinyi Road, Taipei City Tel: (02)23458088
1
§Table of Contents§
| Item 1. Cover Page 2. Table of Contents 3. Independent Auditors' Report 4. Parent Company Only Balance Sheets 5. Parent Company Only Statements of Comprehensive Income 6. Parent Company Only Statements of Changes in Equity 7. Parent Company Only Statements of Cash Flows 8. Notes to Parent Company Only Financial Statements a. Company History b. Date of Authorization for Issuance of the Parent Company Only Financial Statements and Procedures for Authorization c. Application of New and Amended Standards and Interpretations d. Summary of Significant Accounting Policies e. Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions f. Details of Significant Accounts g. Related Party Transactions h. Pledged Assets i. Significant Contingent Liabilities and Unrecognized Contract Commitments j. Significant Disaster Loss k. Significant Events after the Balance Sheet Date l. Others m. Supplementary Disclosures 1) Information on Significant Transactions 2) Information on Invested Companies 3) Information on Investments in Mainland China 4) Information on Major Shareholders n. Segment Information 9. Statements of Significant Accounting Subjects |
Page 1 2 3-5 6 7-8 9 10-11 12 12 12-13 13-21 21-22 22-54 54-60 60 60 - 60 60-61 61 62 62 62 - 63-84 |
Number of Notes to Financial Statements |
|---|---|---|
| - - - - - - - I II III IV V VI~XXVI XXVII XXVIII XXIX - XXX XXXI XXXII XXXII XXXII XXXII - - |
Notice to readers
The reader is advised that this annual report has been prepared originally in Chinese. In the event of a conflict between this annual report and the original Chinese version or difference in interpretation between the two versions, the Chinese language Parent Company Only Financial Statements and Independent Auditors' Report shall prevail.
2
Independent Auditors' Report
To Aurora Corporation:
Opinions
Aurora Corporation's Parent Company Only Balance Sheets as of December 31, 2022 and 2021, in addition to the Parent Company Only Statements of Comprehensive Income, Parent Company Only Statements of Changes in Equity, Parent Company Only Statements of Cash Flows, and Notes to the Parent Company Only Financial Statements (including a summary of significant accounting policies) from January 1 to December 31, 2022 and 2021, have been audited by the CPAs.
In our opinion, the Parent Company Only Financial Statements mentioned above have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers in all material aspects, and are considered to have reasonably expressed the parent company only financial conditions of Aurora Corporation as of December 31, 2022 and 2021, as well as the parent company only financial performance and parent company only cash flows from January 1 to December 31, 2022 and 2021.
Basis for Opinions
We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of Aurora Corporation in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China ("The Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2022. These matters were addressed in the context of our audit of the Parent Company Only Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2022 are stated as follows:
Sales revenue and sales revenue of key subsidiaries accounted for using the equity method.
The main businesses of Aurora Corporation and its key subsidiaries accounted for using the equity method include the trade and lease of Multi-Functional Photocopiers (MFPs) and sales of system furniture. Printers and revenue from sales of system furniture in Taiwan and in Shanghai, in particular, are material in nature for the overall financial statements. The main risk lies in whether revenue actually occurs. Accordingly, we identify the risk of revenue recognition arising from fraud as a key audit matter in accordance with the Statements on Auditing Standards in relation to significant risk.
For the accounting policies related to revenue recognition, please refer to Note IV (XIV).
3
We understood and tested the effectiveness of the design and implementation of internal controls in the recognition of sales revenue. We have also selected appropriate samples from the sales details, reviewed the original contracts, documents and customs declaration forms from external forwarders or signed by customers to check whether the recipients are the trading parties, and reviewed whether there is a significant amount of return and allowance subsequent to the balance sheet date to confirm whether there is any material misstatement of sales revenue.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
To ensure that the Parent Company Only Financial Statements do not contain material misstatements caused by fraud or errors, the management is responsible for preparing prudent Parent Company Only Financial Statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for preparing and maintaining necessary internal control procedures pertaining to the Parent Company Only Financial Statements.
In preparing the Parent Company Only Financial Statements, the management is responsible for assessing Aurora Corporation's ability to continue as a going concern, disclosing, as applicable, matters related to the going concern and using the going concern basis of accounting unless the management either intends to liquidate Aurora Corporation or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing Aurora Corporation's financial reporting process.
Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the Parent Company Only Financial Statements as a whole are free from material misstatements, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the accounting principles in the Republic of China, we exercise professional judgment and professional skepticism. We also perform the following tasks:
-
Identify and evaluate the risk of material misstatements due to fraud or error in the Parent Company Only Financial Statements; design and carry out appropriate countermeasures for the evaluated risk; and obtain sufficient and appropriate evidence as the basis for our audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of Aurora Corporation.
-
Assess the appropriateness of the accounting policies adopted by the management, as well as the reasonableness of their accounting estimates and relevant disclosures.
-
Conclude on the appropriateness of the management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists
4
related to events or conditions that may cast significant doubt on Aurora Corporation's ability to operate as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the Parent Company Only Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause Aurora Corporation to cease to continue as a going concern.
-
Evaluate the overall expression, structure and contents of the Parent Company Only Financial Statements (including relevant Notes), and whether the Parent Company Only Financial Statements fairly present relevant transactions and items.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Aurora Corporation to express an opinion on the Parent Company Only Financial Statements. We are responsible for the direction, supervision, and performance of the audit and for expressing an opinion on the Parent Company Only Financial Statements of Aurora Corporation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine the key audit matters of Aurora Corporation's Parent Company Only Financial Statements for the year ended December 31, 2022. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche
Chi Rui-Chuan, CPA Hsieh Chien-Hsin, CPA
Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen No. 1060023872
Securities and Futures Commission Approval No. Tai-Cai-Zheng-6 No. 0920123784
March 14, 2023
5
Aurora Corporation Parent Company Only Balance Sheets December 31, 2022 and 2021
(In Thousands of New Taiwan Dollars)
| Code 1100 1150 1170 1180 1220 1200 130X 1479 11XX 1550 1600 1755 1760 1805 1821 1840 1920 15XX 1XXX Code 2100 2110 2130 2170 2200 2230 2280 2300 21XX 2540 2570 2580 2640 2645 25XX 2XXX 3110 3200 3310 3320 3350 3300 3400 3500 3XXX |
Assets Current Assets Cash (Note VI) Notes receivable (Notes IV ,VII and XX) Accounts receivable (Notes IV ,VII and XX) Accounts receivable - related parties (Notes IV, VII,XX and XXVII) Current income tax assets(Notes IV and XXII) Other receivables (Notes XL and XXVII) Inventories (Notes IV and VIII) Other current assets (Note XIV) Total current assets Non-current assets Investments accounted for using the equity method (Notes IV and IX) Property, plant, and equipment (Notes IV, X, XXVII, and XXVIII) Right-of-use assets (Notes IV, XI, and XXVII) Investment properties (Notes IV, XII, and XXVIII) Goodwill (Notes IV and XIII) Other intangible assets (Notes IV, XIII and XXVII) Deferred tax assets (Notes IV and XXII) Refundable deposits (Note XXVII) Total non-current assets Total assets Liabilities and Equity Current Liabilities Short-term loans (Note XV) Short-term notes and bills payable (Note XV) Contract liabilities - current (Notes IV and XX) Accounts payable (Notes XVI and XXVII) Other payables (Notes XVII and XXVII) Current tax liabilities (Notes IV and XXII) Lease liabilities - current (Notes IV, XI and XXVII) Other current liabilities (Note XVII) Total current liabilities Non-current liabilities Long-term loans (Note XV) Deferred income tax liabilities (Notes IV and XXII) Lease liabilities - non-current (Notes IV, XI and XXVII) Net defined benefit liabilities - non-current (Notes IV and XVIII) Guarantee deposits received (Note XXVII) Total non-current liabilities Total liabilities Equity (Note XIX) Capital Stock Capital stock - common shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Treasury shares Total equity Total liabilities and equity |
December 31,2022 Amount % $ 110,190 1 63,296 - 136,182 1 71,217 1 44,322 - 23,259 - 581,144 4 70,856 1 1,100,466 8 10,956,676 83 770,324 6 114,649 1 70,544 1 38,147 - 11,051 - 72,465 1 54,731 - 12,088,587 92 $ 13,189,053 100 $ 1,400,000 11 749,701 6 150,799 1 307,319 2 225,295 2 40,425 - 59,652 - 34,338 - 2,967,529 22 1,950,000 15 320,307 3 56,073 - 380,546 3 1,152 - 2,708,078 21 5,675,607 43 2,362,025 18 1,821,477 14 2,017,211 15 852,220 7 1,328,641 10 4,198,072 32 76,302) ( 1) 791,826) ( 6) 7,513,446 57 $ 13,189,053 100 |
December 31,2022 Amount % $ 110,190 1 63,296 - 136,182 1 71,217 1 44,322 - 23,259 - 581,144 4 70,856 1 1,100,466 8 10,956,676 83 770,324 6 114,649 1 70,544 1 38,147 - 11,051 - 72,465 1 54,731 - 12,088,587 92 $ 13,189,053 100 $ 1,400,000 11 749,701 6 150,799 1 307,319 2 225,295 2 40,425 - 59,652 - 34,338 - 2,967,529 22 1,950,000 15 320,307 3 56,073 - 380,546 3 1,152 - 2,708,078 21 5,675,607 43 2,362,025 18 1,821,477 14 2,017,211 15 852,220 7 1,328,641 10 4,198,072 32 76,302) ( 1) 791,826) ( 6) 7,513,446 57 $ 13,189,053 100 |
December 31,2021 | December 31,2021 | December 31,2021 | ||
|---|---|---|---|---|---|---|---|---|
| Amount $ 110,190 63,296 136,182 71,217 44,322 23,259 581,144 70,856 1,100,466 10,956,676 770,324 114,649 70,544 38,147 11,051 72,465 54,731 12,088,587 $ 13,189,053 $ 1,400,000 749,701 150,799 307,319 225,295 40,425 59,652 34,338 2,967,529 1,950,000 320,307 56,073 380,546 1,152 2,708,078 5,675,607 2,362,025 1,821,477 2,017,211 852,220 1,328,641 4,198,072 76,302) 791,826) 7,513,446 $ 13,189,053 |
Amount $ 167,091 74,211 134,406 67,966 - 66,985 634,381 77,620 1,222,660 10,780,872 776,296 156,847 71,018 38,147 10,560 81,158 47,979 11,962,877 $ 13,185,537 $ 3,125,822 - 179,273 341,786 265,792 93,739 78,661 63,044 4,148,117 650,000 298,724 79,269 412,894 1,018 1,441,905 5,590,022 2,362,025 1,939,269 1,880,146 852,220 1,379,923 4,112,289 26,242) 791,826) 7,595,515 $ 13,185,537 |
% | ||||||
( ( |
( ( |
( ( |
( |
1 1 1 - - - 5 1 9 82 6 1 1 - - 1 - 91 100 24 - 1 2 2 1 1 - 31 5 2 1 3 - 11 42 18 15 14 6 11 31 - 6) 58 100 |
The accompanying notes are an integral part of the Parent Company Only Financial Statements.
Chairman: Yuan Hui-Hua
General Manager: Chou Ming-Chung
Principal Accounting Officer: Lin Ya-Ling
6
Aurora Corporation Parent Company Only Statements of Comprehensive Income For the Years Ended December 31, 2022 and 2021
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Code Operating revenue (Notes IV, XX, and XXVII) 4110 Sales revenue 4170 Sales returns 4190 Sales discounts and allowances 4000 Total operating revenue 5000 Operating costs (Notes VIII, XXI, and XXVII) 5900 Gross profit 5910 Unrealized gains from sales of associates 5920 Realized gains from sales of associates 5950 Realized gross profit Operating expenses (Notes XXI and XXVII) 6100 Selling and marketing expenses 6200 General and administrative expenses 6450 Expected credit losses (Notes IV and VII) 6000 Total operating expenses 6900 Net operating income Non-operating income and expenses (Notes IV, IX, XXI, and XXVII) 7100 Interest income 7190 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of profit or loss of subsidiaries and associates accounted for using the equity method 7000 Total non-operating income and expenses |
2022 | ||
|---|---|---|---|
| Amount $ 3,338,377 9,285 ) 6,543) 3,322,549 1,823,419 1,499,130 54,316 ) 60,818 1,505,632 668,536 400,843 1,044) 1,068,335 437,297 644 85,612 2,012 ) 43,000 ) 1,030,725 1,071,969 |
|||
( ( ( ( ( ( |
(Continued on the next page)
7
(Continued from the previous page)
| Code 7900 Net income before tax 7950 Tax expenses (Notes IV and XXII) 8200 Net income Other comprehensive income (Notes IV, IX, and XIX) 8310 Components that will not be reclassified to profit or loss 8311 Gains (losses) on re-measurements of defined benefit plans (Note XVIII) 8330 Share of other comprehensive income of subsidiaries and associates accounted for using the equity method 8349 Income tax related to components that will not be reclassified to profit or loss (Note XXII) 8360 Components that may be reclassified to profit or loss 8361 Exchange differences on translation of financial statements of foreign operations 8370 Share of other comprehensive income of subsidiaries and associates accounted for using the equity method 8300 Other comprehensive income, net 8500 Total comprehensive income Earnings per share (Note XXIII) 9710 Basic 9810 Diluted |
2022 | %45 6) 39 1 - - 1 3 5) 2) 1) 38 |
2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Amount 1,509,266 199,898) 1,309,368 14,393 11,011 2,879) 22,525 110,289 178,206) 67,917) 45,392) $ 1,263,976 $ 5.82 $ 5.82 |
Amount 1,615,437 223,898) 1,391,539 21,375 ) 3,789 ) 4,275 20,889) 58,615 ) 3,676 54,939) 75,828) $ 1,315,711 $ 6.19 $ 6.18 |
% |
||||||
| ( ( ( ( ( |
( ( ( ( |
( ( ( ( ( ( ( |
49 ( 7) 42 - - - - ( 2 ) - ( 2) ( 2) 40 |
The accompanying notes are an integral part of the Parent Company Only Financial Statements. Chairman: Yuan Hui-Hua General Manager: Chou Ming-Chung Principal Accounting Officer: Lin Ya-Ling
8
Aurora Corporation
Parent Company Only Statements of Changes in Equity For the Years Ended December 31, 2022 and 2021
(In Thousands of New Taiwan Dollars)
| Code A1 Balance as of January 1, 2021 Appropriation and distribution of earnings for 2020 B1 Legal reserve B5 Cash dividends of common stock C15 Cash dividends appropriated from capital surplus D1 Net income in 2021 D3 Other comprehensive income after tax in 2021 D5 Total comprehensive income in 2021 M1 Changes in capital reserve from dividends paid to subsidiaries Z1 Balance as of December 31, 2021 Appropriation and distribution of earnings from 2021 B1 Appropriation of legal reserve B5 Common stock cash dividends C15 Cash dividends appropriated with capital surplus C17 Dividends not claimed by shareholders by the given deadline D1 Net income in 2022 D3 Other comprehensive income after tax in 2022 D5 Total comprehensive income in 2022 M1 Changes in capital reserve from dividends paid to subsidiaries M5 Difference between the price from acquiring or disposing of shares held in subsidiaries and their book value Q1 Disposal of equity instruments at fair value through other comprehensive income Z1 Balance as of December 31, 2022 |
Capital Stock $ 2,362,025 - - - - - - - $ 2,362,025 - - - - - - - - - - $ 2,362,025 |
Capital surplus $ 1,941,799 - - ( 70,860 ) - - - 68,330 $ 1,939,269 - - ( 188,962 ) 1,621 - - - 68,330 1,219 - $ 1,821,477 |
Retained earnings | Unappropriated earnings $ 1,504,059 ( 148,431 ) ( 1,346,355 ) - 1,391,539 ( 20,889) 1,370,650 - $ 1,379,923 ( 137,065 ) ( 1,228,253 ) - - 1,309,368 22,525 1,331,893 - - ( 17,857) $ 1,328,641 |
Other equity Exchange differences on translation of financial statements of foreign operations Unrealized gains or losses on financial assets at fair value through other comprehensive income ( $ 614,633 ) $ 643,330 - - - - - - - - ( 67,542) 12,603 ( 67,542) 12,603 - - ($ 682,175) $ 655,933 - - - - - - - - - - 127,963 ( 195,880) 127,963 ( 195,880) - - - - - 17,857 ($ 554,212) $ 477,910 |
Other equity Exchange differences on translation of financial statements of foreign operations Unrealized gains or losses on financial assets at fair value through other comprehensive income ( $ 614,633 ) $ 643,330 - - - - - - - - ( 67,542) 12,603 ( 67,542) 12,603 - - ($ 682,175) $ 655,933 - - - - - - - - - - 127,963 ( 195,880) 127,963 ( 195,880) - - - - - 17,857 ($ 554,212) $ 477,910 |
Treasury shares ( $ 791,826 ) - - - - - - - ($ 791,826) - - - - - - - - - - ($ 791,826) |
Total Equity | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences on translation of financial statements of foreign operations ( $ 614,633 ) - - - - ( 67,542) ( 67,542) - ($ 682,175) - - - - - 127,963 127,963 - - - ($ 554,212) |
||||||||||||
| Legal Reserve $ 1,731,715 148,431 - - - - - - $ 1,880,146 137,065 - - - - - - - - - $ 2,017,211 |
Special Reserve $ 852,220 - - - - - - - $ 852,220 - - - - - - - - - - $ 852,220 |
|||||||||||
( ( |
( ( ( ( ( ( |
( ( ( ( ( |
( ( |
( ( ( |
( ( ( ( ( ( |
$ 7,628,689 - 1,346,355 ) 70,860 ) 1,391,539 75,828) 1,315,711 68,330 $ 7,595,515 - 1,228,253 ) 188,962 ) 1,621 1,309,368 45,392) 1,263,976 68,330 1,219 - $ 7,513,446 |
Chairman: Yuan Hui-Hua
The accompanying notes are an integral part of the Parent Company Only Financial Statements. General Manager: Chou Ming-Chung
Principal Accounting Officer: Lin Ya-Ling
9
Aurora Corporation
Parent Company Only Statements of Cash Flows For the Years Ended December 31, 2022 and 2021
(In Thousands of New Taiwan Dollars)
| Code Cash flows from operating activities A00010 Net income before tax A20010 Adjustments: A20100 Depreciation expenses A20200 Amortization expenses A20300 Expected credit impairment loss (gain) A20900 Finance costs A21200 Interest income A22300 Share of profit or loss of subsidiaries and associates accounted for using the equity method A22500 Loss on disposal of property, plant, and equipment A23900 Unrealized gains from associates A24000 Realized gains from associates A29900 Gains on lease modifications A30000 Changes in operating assets and liabilities A31130 Notes receivable A31150 Accounts receivable A31160 Accounts receivable - related parties A31180 Other receivables A31200 Inventories A31240 Other current assets A32125 Contract liabilities A32150 Accounts payable A32180 Other payables A32230 Other current liabilities A32240 Net defined benefit liabilities A33000 Cash generated from operations A33100 Interest received A33300 Interest paid A33500 Income tax paid AAAA Net cash flows generated from operating activities |
2022 $ 1,509,266 254,771 6,921 ( 1,044 ) 43,000 ( 644 ) ( 1,030,725 ) 366 54,316 ( 60,818 ) ( 295 ) 10,915 ( 732 ) ( 3,251 ) 43,726 ( 91,762 ) 6,764 ( 28,474 ) ( 34,467 ) ( 40,573 ) ( 28,706 ) ( 17,955) 590,599 644 ( 42,924 ) ( 270,136) 278,183 |
2021 |
|---|---|---|
| $ 1,615,437 247,177 6,507 1,546 26,023 ( 134 ) ( 1,140,198 ) 323 61,580 ( 63,900 ) ( 601 ) 8,837 18,063 4,526 ( 2,502 ) ( 251,707 ) ( 33,596 ) 41,997 9,146 ( 4,102 ) 14,095 ( 18,482) 540,035 134 ( 25,826 ) ( 130,152) 384,191 |
(Continued on the next page)
10
(Continued from the previous page)
| Code B02700 Cash flows from investing activities Acquisition of property, plant, and equipment B02800 Proceeds from disposal of property, plant, and equipment B04600 Proceeds from disposal of intangible assets B03700 Increase in refundable deposits B04500 Acquisition of intangible assets B07600 Dividends received from subsidiaries and associates BBBB Net cash flows from investing activities C00100 Increase in short-term loans C00200 Decrease in short-term borrowings Cash flows from financing activities C00500 Increase in short-term notes and bills payable C00600 Decrease in short-term notes and bills payable C01600 Application for long-term loans C01700 Repayments of long-term loans C03000 Proceeds from guarantee deposits received C04500 Cash dividends paid C04020 Repayment of the principal portion of lease liabilities CCCC Net cash flows used in financing activities EEEE Net decrease in cash E00100 Cash at beginning of period E00200 Cash at end of period |
2022 ( 10,628 ) 217 29 ( 6,752 ) ( 7,441 ) 875,686 851,111 ( 1,725,822 ) 749,701 - 1,300,000 - 134 ( 1,417,215 ) ( 92,993) ( 1,186,195) ( 56,901 ) 167,091 $ 110,190 |
2021 |
|---|---|---|
| ( 11,583 ) 58 - ( 7,681 ) ( 6,599 ) 947,704 921,899 842,170 - - ( 299,655 ) - ( 350,000 ) 140 ( 1,417,215 ) ( 87,448) ( 1,312,008) ( 5,918 ) 173,009 $ 167,091 |
The accompanying notes are an integral part of the Parent Company Only Financial Statements.
Chairman: Yuan Hui-Hua
General Manager: Chou Ming-Chung
Principal Accounting Officer: Lin Ya-Ling
11
Aurora Corporation
Notes to Parent Company Only Financial Statements
For the Years Ended December 31, 2022 and 2021
(Amount in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
1. Company History
Aurora Corporation (the Company) was founded in Taipei in October 1965. The main businesses of the Company include the trade, lease, and repair of Multi-Functional Photocopiers (MFPs) and computer equipment and the sales of system furniture.
The Company's shares have been listed on the Taiwan Stock Exchange since August 1991.
The Parent Company Only Financial Statements are presented in the New Taiwan dollar, the Company's functional currency.
2. Date of Authorization for Issuance of the Parent Company Only Financial Statements and Procedures for Authorization
The Parent Company Only Financial Statements have been approved by the Board of Directors on March 13, 2023.
3. Application of New and Amended Standards and Interpretations
- a. Initial application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers, as well as the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC), and Standard Interpretations Committee (SIC) (the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (the "FSC").
The application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC should not result in major changes in the accounting policies of the Company.
- b. FSC-endorsed IFRSs that are applicable from 2023 onward
| New/Revised/Amended Standards and Interpretations Amendment to IAS 1: “Disclosure of Accounting Policies” Amendment to IAS 8: “Definition of Accounting Estimates” Amendment to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction” |
Effective Date of Issuance bythe IASB |
|---|---|
| January 1, 2023 (Note 1) January 1, 2023 (Note 2) January 1, 2023 (Note 3) |
12
-
Note 1. The amendment is applicable during the annual reporting period that begins after January 1, 2023.
-
Note 2. The amendment is applicable to changes to accounting estimates and the accounting policy that occur during the annual reporting period that begins after January 1, 2023.
-
Note 3. Except for the deferred income tax recognized of the temporary differences of lease and decommissioning obligations on January 1, 2022, the said amendment applies to transactions that occurred after January 1, 2022.
As of the date of authorization of the financial statements, the Company's assessment of the effects of amendments to other standards and interpretations should not cause material effects on the financial conditions and performance.
- c. Standards issued by the IASB but not yet endorsed and issued into effect by the FSC
| New/Revised/Amended Standards and Interpretations Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and Its Associate or Joint Venture" Amendment to IFRS 16 “Lease Liabilities for Sale and Leaseback” IFRS 17 "Insurance Contracts" Amendments to IFRS 17 Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9—Comparative Information” Amendments to IAS 1 "Classify Liabilities as Current or Non-current" Amendment to IAS 1 “Non-current liabilities with contract terms and conditions” |
Effective Date of Issuance by the IASB(Note 1) |
|---|---|
| To be determined January 1, 2024 (Note 2) January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2024 January 1, 2024 |
-
Note 1. Unless otherwise specified, the aforementioned New/Amended/Revised Standards and Interpretations shall be effective for the annual reporting period after the specified dates.
-
Note 2. The seller and lessee shall retroactively apply the amendments to IFRS 16 for sale and leaseback transactions signed after the initial date of application of IFRS 16.
As of the date of authorization of the Parent Company Only Financial Statements, the Company has continued to assess the effects of amendments to other standards and interpretations on its financial conditions and performance. Related impacts will be disclosed upon completion of the assessment.
4. Summary of Significant Accounting Policies
- a. Compliance declaration
The Parent Company Only Financial Statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
- b. Preparation basis
13
The Parent Company Only Financial Statements have been prepared on a historical cost basis, except for net defined benefit liabilities recognized at the present value of defined benefit obligations less fair value of plan assets.
When preparing parent company only financial statements, the Company adopts the equity method for investments in subsidiaries and associates. In order to align profit or loss, other comprehensive income, and equity from the current year in the Parent Company Only Financial Statements with those attributable to the Company's owners, the differences in accounting treatment with individual and consolidated basis have led to adjustments in "investments accounted for using the equity method", "share of profit or loss of subsidiaries and associates accounted for using the equity method", "share of other comprehensive income of subsidiary and associates accounted for using the equity method" and related equity items.
- c. Standards for assets and liabilities classified as current and non-current
Current assets include:
-
1) Assets held primarily for trading purposes;
-
2) Assets expected to be realized within 12 months after the balance sheet date; and
-
3) Cash (excluding assets restricted from being exchanged or used to settle a liability for at least 12 months after the balance sheet date).
Current liabilities include:
-
1) Liabilities held primarily for trading purposes;
-
2) Liabilities with settlement within 12 months after the balance sheet date; and
-
3) Liabilities with a repayment schedule that cannot be unconditionally deferred till at least 12 months after the publication of the balance sheet.
All other assets or liabilities that are not specified above are classified as non-current.
- d. Foreign currencies
In the preparation of financial statements, transactions denominated in a currency other than the Company’s functional currency (i.e., foreign currency) are translated into the Company's functional currency by using the exchange rate at the date of the transaction.
Monetary items denominated in foreign currencies are translated at the closing rates on the balance sheet date. Exchange differences arising from settlement or translation of monetary items are recognized in profit or loss in the year in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. The resulting exchange difference is recognized in profit or loss. For items whose changes in fair value are recognized in other comprehensive income, the resulting exchange difference is recognized in other comprehensive income.
Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not re-translated.
In the preparation of the parent company only financial statements, the assets and liabilities of foreign operations (including subsidiaries that operate in a country or currency different from the Company) are translated into the New Taiwan dollar at the closing rate of exchange prevailing on the balance sheet date. Income and expenses are translated at the average rate of the year. The exchange differences arising are recognized in other comprehensive income.
14
e. Inventories
Inventories comprise raw materials, work in process, and commodities. Inventory costs are calculated using the weighted average method. Inventories are measured at the lower of cost and net realizable value. The comparison between costs and net realizable values is based on individual items except for the same type of inventory. The net realizable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.
- f. Investments in subsidiaries
The Company has adopted the equity method for investments in subsidiaries.
Subsidiaries refer to entities controlled by the Company.
Under the equity method, the investment is initially recognized at cost. The carrying amount of investment is adjusted thereafter for the post-acquisition changes in the Company's share of profit or loss and other comprehensive income and profit distribution of the subsidiaries. In addition, changes in the Company’s share of subsidiaries' other equity are recognized in proportion to its shareholding ratio.
Any excess of the cost of acquisition over the Company's share of the net fair value of the identifiable assets, and liabilities of subsidiaries recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized.
When the Company assesses impairment, the test shall be performed on the basis of cash generating units within the financial statements. The recoverable amount and the carrying amount of cash generating units shall be compared. Subsequently, if the recoverable amount of an asset increases, the recovery of the impairment loss shall be recognized as an advantage, provided that the carrying amount of the asset recovered from the impairment loss shall not exceed the carrying amount of the asset to be amortized if the impairment loss is not recognized. Impairment losses attributable to goodwill shall not be reversed in subsequent periods.
The unrealized profit or loss in downstream transactions between the Company and the subsidiary shall be eliminated in the parent company only financial statements. The gains and losses arising from the countercurrent and side current transactions between the Company and its subsidiaries shall be recognized in the parent company only financial statements only to the extent not related to the Company's equity in the subsidiaries.
- g. Investments in associates
An associate is an entity over which the Company has significant influence other than a subsidiary or a joint venture.
The Company accounts for investments in associates using the equity method.
Under the equity method, investments are initially treated at cost and adjusted thereafter for the post-acquisition change in the Company's interest in profit or loss, share in other comprehensive income, and profits of associates. In addition, equity changes in associates are recognized based on the shareholding ratio.
Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, and liabilities of associates recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized. Any excess of the Company's share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized as profit or loss in the current year.
15
When associates issue new shares and the Company does not subscribe to such shares to the extent that its original shareholding ratio can be changed, the difference is recorded as an adjustment to capital surplus - changes in the net value of shares in associates accounted for using the equity method and other investments accounted for using the equity method. If the amount of ownership interests in associates is not subscribed for or obtained in proportion to the shareholding ratio, the amount of the related assets or liabilities shall be recognized in other comprehensive income. The basis of the accounting treatment is the same as that of the associates. The difference in the balance of the capital reserve accounted for using the equity method shall be recognized in retained earnings.
To assess impairment, the Company has to consider the overall carrying amount (including goodwill) of the investment as a single asset to compare the recoverable and carrying amounts. The cost of impairment identified is to be deemed as part of the carrying amount of the investment. Reversal of the impairment loss is recognized to the extent of subsequent increases in the recoverable amount of investment.
Profits and losses in upstream, downstream and side-stream transactions between the Company and associates are recognized in the financial statements only when the profits and losses are irrelevant to the Company's interests in the associates.
- h. Property, plant, and equipment
Property, plant, and equipment shall be recognized at cost and subsequently at cost less accumulated depreciation.
Each significant part of property, plant, and equipment is separately depreciated over its useful life on a straight-line basis. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
When property, plant, and equipment is derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss.
- i. Investment properties
Investment property is real estate held for rent or capital appreciation or both.
Investment property owned by the Company is measured initially at cost (including transaction costs) and subsequently at cost less accumulated depreciation. Depreciation is recognized on a straight-line basis.
- j. Goodwill
The value of goodwill received through business combinations has to be shown as the amount of goodwill recognized on the acquisition date and subsequently evaluated as cost less accumulated impairment loss.
To evaluate impairment, goodwill is distributed among various cash-generating units or cash-generating unit groups ("cash-generating units") which the Company expects to benefit by business combinations.
The cash-generating units that are allocated goodwill will compare the unit's carrying amount and its recoverable amount including goodwill every year (and whenever there are signs of impairment) to evaluate the impairment of the unit. If the goodwill is obtained by the cash-generating unit through a business combination in the current year, an impairment test is to be conducted prior to the end of the current year. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Impairment loss is
16
considered as loss in the current year. The impairment loss of goodwill shall not be reversed in subsequent periods.
-
k. Intangible assets
-
1) Separate acquisition
Intangible assets with a limited useful life will be evaluated initially at cost and subsequently at cost less accumulated amortization. Intangible assets will be amortized using the straight-line method within the useful life. The Company will review the estimated useful life, residual value, and depreciation methods at the end of each year at least once a year to deduce the effect of the changes in accounting estimates.
- 2) Derecognition
When intangible assets are derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss of the current year.
- l. Impairment of property, plant, and equipment as well as right-of-use assets, investment property, and intangible assets (excluding goodwill)
On each balance sheet date, the Company reviews the carrying amounts of its property, plant, and equipment as well as right-of-use assets, investment property and intangible assets (excluding goodwill) to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. If it is not possible to determine the recoverable amount for an individual asset, the Company shall estimate the recoverable amount of the asset's cash-generating unit.
The recoverable amount is the fair value minus cost of sales or its value in use, whichever is higher. If the recoverable amount of individual asset or the cash-generating unit is lower than its carrying amount, the carrying amount of the asset or the cash-generating unit shall be reduced to the recoverable amount and the impairment loss shall be recognized in profit or loss.
When the impairment loss is subsequently reversed, the carrying amount of the asset or the cash-generating unit will be reduced to the extent of recoverable amount prior to revision, provided the increased carrying amount does not exceed the carrying amount (minus amortization or depreciation) of the asset or of the cash-generating unit not declared as impairment loss in the previous years. A reversal of an impairment loss is recognized immediately in profit or loss.
- m. Financial instruments
Financial assets and financial liabilities shall be recognized in the balance sheets when the Company becomes a party of the financial instrument contract.
When showing the original financial assets and liabilities, if their fair value was not assessed based on profit or loss, it is the fair value plus the cost of transaction, that is, of its acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
- 1) Financial assets
Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.
- a) Types of measurement
Financial assets held by the Company are financial assets at amortized cost.
17
Financial assets at amortized cost
When the Company's investments in financial assets match the following two conditions simultaneously, they are classified as financial assets at amortized cost:
-
i. Financial assets are under a business model whose purpose is to hold financial assets and collecting contractual cash flows; and
-
ii. The terms of the contract generate a cash flow on a specified date that is solely for the payment of interest on the principal and the amount of principal outstanding.
After initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to gross carrying amount determined by the effective rate method less any impairment loss. Any foreign exchange gains or losses, on the other hand, are recognized under gains or losses.
Except for the following two circumstances, interest income is calculated at the value of effective interest rate times the gross carrying amount of financial assets:
-
i. For purchased or originated credit-impaired financial assets, interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial assets.
-
ii. Financial assets that are not credit impairment from purchases or at the time of founding but subsequently become credit impairments shall be calculated by multiplying the effective interest rate in the reporting period after the credit impairment by the cost after the amortization of financial assets.
b) Impairment of financial assets
The impairment loss of financial assets at amortized cost is measured by the Company on the balance sheet date based on the expected credit losses.
Allowances shall be appropriated for accounts receivable for expected credit losses for the duration of their existence. A loss allowance for the 12-month expected credit losses is required for a financial asset if its credit risk has not increased significantly since initial recognition. A loss allowance for full lifetime expected credit losses is required for a financial asset if its credit risk has increased significantly since initial recognition.
The expected credit loss is the weighted average credit loss determined by the risk of default. The 12-month expected credit losses represent the expected credit losses arising from the possible default of the financial instrument in the 12 months after the balance sheet date, and the expected credit losses during the lifetime represent the expected credit losses arising from all possible defaults of the financial instrument during the expected existence period.
For the purpose of internal credit risk management, under the premise that the collateral held is not under consideration, the Company determines that there is internal or external information indicating that the debtor cannot settle the debt, which represents that the financial assets have breached the contract.
The impairment loss of all financial assets is reduced based on the allowance account.
- c) Derecognition of financial assets
The Company derecognizes the financial assets when the contractual rights to the cash flow from the said financial assets expire or when the Company transfers
18
almost all the risks and rewards of ownership of the financial assets to other enterprises.
On derecognition of a financial asset measured at amortized cost, the difference between the asset's carrying amount and the sum of the consideration received is recognized in profit or loss.
-
2) Financial liabilities
-
a) Subsequent measurement
Financial liabilities are assessed at amortized cost using the effective interest method.
- b) Derecognition of financial liabilities
When financial liabilities are derecognized, the difference between their carrying amount and the paid consideration (including any transferred non-cash assets or liabilities assumed) shall be recognized in profit or loss.
- n. Revenue recognition
After the Company identifies its performance obligations in contracts with customers, it shall amortize the transaction costs to each obligation in the contract and recognize revenue upon satisfaction of performance obligations.
- 1) Sales revenue of commodities
Product sale income is from the sale of printers and fax machines. Upon arrival of printers and fax machines at the destination designated by customers, the customers have already owned the right to set the price and use the same and taken the responsibility for re-sale and borne the obsolescence risk; therefore, the Company recognized the income and accounts receivable at that moment. The expected payments to be collected from the sale of commodities are recognized as contract liabilities before customers use the said amusement tickets.
- 2) Service revenue
Service revenue is derived from the maintenance services of the equipment. Relevant revenue is recognized when services are rendered.
- o. Leases
The Company assesses whether the contract is (or includes) a lease on the date of its establishment.
- 1) Where the Company is a lessor:
Under operating leases, lease payments after deducting lease incentives are recognized as revenue on a straight-line basis over the relevant lease term. The initial direct costs arising from acquisition of operating leases is added to the carrying amount of the underlying assets; and an expense is recognized for the lease on a straight line basis over the lease term.
- 2) Where the Company is a lessee:
Except that the lease payments of the low value subject-matter assets and short-term leases applicable to recognition exemption are recognized as expenses on a straight-line basis during the lease period, other leases are recognized as right-of-use assets and lease liabilities on the lease commencement date.
The right-of-use asset is initially measured at cost (including the original measured amount of the lease liability, the lease payment paid before the lease commencement
19
date minus the lease incentive received, the original direct cost and the estimated cost of the recovery target asset), and subsequently measured at cost minus the accumulated depreciation and the accumulated impairment loss and adjusted for the remeasurement of the lease liability. A right-of-use asset is separately presented on the balance sheets.
The right-of-use assets shall be depreciated on a straight-line basis from lease commencement date to the end of the useful life or the end of the lease term.
Lease liabilities are initially measured at the present value of lease payments (including fixed payments; in-substance fixed payments; variable lease payments that are determined by an index or a rate; amounts expected to be paid by the lessee under residual value guarantees; the exercise price of a purchase option when it is reasonably certain to exercise the option; and penalties for terminating the lease reflected in the lease term; less any lease incentives receivable). If the implicit interest rate of lease is easy to determine, the interest rate is used to discount the lease payment. If the interest rate is not easy to determine, the lessee's incremental borrowing rate shall be used.
Subsequently, the lease liability is measured on the basis of amortized cost using the effective interest method, and the interest expense is apportioned during the lease period. If the assessments on lease terms, amounts expected to be paid under residual value guarantees and purchase option of the underlying assets; or changes in the index or rate which determines the lease payments result in changes in future lease payments, the Company would remeasure the lease liabilities with a corresponding adjustment on the right-of-use assets. However, if the carrying amount of right-of-use assets has been reduced to zero, the remaining remeasurement amount is recognized in profit or loss. With regard to changes in leases that are not considered separate leases, the remeasurement of lease liabilities as a result of the decrease in the scope of the lease refers to the reduction in right-of-use assets, with the recognition of the gains or losses on partial or complete termination of the lease. The remeasurement of lease liabilities as a result of other amendments refers to the adjustment in right-of-use assets. Lease liabilities are expressed separately in the balance sheets.
- p. Benefits after retirement
Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.
The costs of defined benefits under the defined benefit pension plan (including service cost, net interest, and the remeasurement amount) are calculated based on the projected unit credit method. The cost of services (including the cost of services of the current and previous periods) and the net interest of the net defined benefit liabilities are recognized as employee benefit expenses. The remeasurement amount (including actuarial gains and losses (assets) and the return on plan assets after deducting interest) is recognized in other comprehensive income and presented in retained earnings when it occurs or when the plan is revised or reduced. It shall not be reclassified to profit or loss in subsequent periods.
Net defined benefit liabilities are the deficit of the contribution made according to the defined benefit pension plan.
- q. Income Tax
Income tax expenses are the sum of the tax in the current year and deferred income tax.
- 1) Income tax in the current year
The current income tax payable is calculated based on the taxable income in the current year. A portion of the income and expenses is taxable or deductible in other periods or is not taxable or deductible under the relevant tax laws. Therefore, the
20
taxable income differs from the net income reported in the parent company only statements of comprehensive income. The Company's current income tax liabilities are based on the statutory tax rate on the balance sheet date.
A tax is levied on the unappropriated earnings pursuant to the Income Tax Act of the Republic of China and is recorded as an income tax expense in the year when the shareholders' meeting resolves to appropriate the earnings.
Adjustments to prior year income taxes are shown in the taxes of the current year.
- 2) Deferred income tax
Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities and the taxable basis of the taxable income. Deferred income tax liabilities are generally recognized for all taxable temporary differences and deferred income tax assets are recognized when there are likely taxable income for the deducting temporary differences.
Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. For deductible temporary differences associated with such investment and equity, when it is probable that sufficient taxable income will be available to realize such temporary difference, a deferred tax asset is recognized, but only to the extent of the amount that is expected to be reversed in the foreseeable future.
The carrying amount of the deferred income tax assets is re-examined at each balance sheet date and the carrying amount is reduced for assets that are no longer likely to generate sufficient taxable income to recover all or part of the assets.
Deferred income tax assets and liabilities are measured at the tax rate of the period of expected repayment of liabilities or realization of assets. The rate is based on the tax rate and tax laws that have been enacted prior to the balance sheet date or have been substantially legislated. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the balance sheet date, to recover or settle the carrying amount of its assets and liabilities.
- 3) Current and deferred income taxes
Current income tax and deferred income tax are recognized in profit or loss except for those related to items recognized in other comprehensive income that shall be recognized in other comprehensive income.
5. Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions
When the Company adopts accounting policies, the management must make judgments, estimates, and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from these estimates.
The Company has taken into consideration the recent development of the COVID-19 outbreak in Taiwan and its possible impact on the economic environment, and the management will constantly review its estimates and basic assumptions as part of its consideration of cash flow projections, growth rates, discount rates, profitability and other related significant accounting estimates. If an amendment of estimates only affects the current period, it shall be recognized in the period of amendment; if an amendment of accounting estimates affects the current year and future periods, it shall be recognized in the period of amendment and future periods.
21
After reviewing the accounting policies, estimates, and assumptions adopted by the Company, the management found no material uncertainties.
6. Cash
| **7. ** | Cash on hand and working capital Checks and demand deposits in banks Notes Receivable and Accounts Receivable Notes receivable Measured at amortized cost Total carrying amount Less: loss allowance Accounts receivable Measured at amortized cost Total carrying amount Less: loss allowance Accounts receivable-related parties Measured at amortized cost Total carrying amount Less: loss allowance Overdue receivables Overdue receivables Less: loss allowance |
December 31,2022 $ 2,260 107,930 $ 110,190 December 31,2022 $ 63,296 - $ 63,296 $ 138,704 ( 2,522) $ 136,182 $ 71,217 - $ 71,217 $ 2,062 ( 2,062) $ - |
December 31,2021 | December 31,2021 |
|---|---|---|---|---|
| $ 2,285 164,806 $ 167,091 December 31,2021 |
||||
( ( |
( ( |
$ 74,211 - $ 74,211 $ 137,452 3,046) $ 134,406 $ 67,966 - $ 67,966 $ 2,705 2,705) $ - |
Accounts receivable
The Company's credit period for commodity sales averages 60~90 days. To minimize credit risk, the management of the Company has delegated a team responsible for taking other monitoring measures to ensure that follow-up action is taken to recover overdue debts. The Company will also review recoverable amount of receivable on balance sheet date to ensure unrecoverable receivables are listed in impairment loss. As such, the management concludes that the credit risk of the Company is significantly reduced.
22
The Company adopts the simplified approach as stipulated in IFRS 9 and recognizes loss allowances for accounts receivables based on the lifetime expected credit losses. The lifetime expected credit losses are calculated based on a provision matrix that takes into account the default history and current financial position of customers, as well as the GDP forecast. Due to the historical experience of credit losses of the Company, there is no significant difference in the loss patterns of different customer groups. Therefore, the provision matrix does not further distinguish the customer base, and only sets the expected credit loss rate based on the overdue days of accounts receivable.
The Company writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivables. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
Loss allowances for accounts receivable based on the provision matrix are as follows:
December 31, 2022
Expected credit loss rate Total carrying amount Allowance for loss (expected credit losses during the period) Amortized cost December 31, 2021 Expected credit loss rate Total carrying amount Allowance for loss (expected credit losses during the period) Amortized cost |
Not Past Due 0.60% $ 134,465 ( 809) $ 133,656 Not Past Due 0.24% $ 134,399 ( 317) $ 134,082 |
1 to 90 Days Past Due 29.39%~59.58% $ 3,980 ( 1,454) $ 2,526 1 to 90 Days Past Due 8.68%~33.20% $ 1,525 ( 1,201) $ 324 |
More than 91 Days Past Due 100% $ 259 ( 259) $ - More than 91 Days Past Due 100% $ 1,528 ( 1,528) $ - |
Total | |
|---|---|---|---|---|---|
( |
$ 138,704 2,522) $ 136,182 Total |
||||
( |
( |
( |
$ 137,452 3,046) $ 134,406 |
December 31, 2021
Changes in loss allowances for receivables (accounts receivable and overdue receivables) are as follows:
| follows: | |||
|---|---|---|---|
| Beginning balance Add: Impairment loss reversely recognized in the current year Less: Write-off in the current year Ending balance |
2022 $ 5,751 ( 1,044 ) ( 123) $ 4,584 |
2021 | |
( |
$ 4,511 1,546 306) $ 5,751 |
23
December 31, 2022 December 31, 2021
8. Inventories
| Commodities Office automation products, office supplies, and computer equipment System furniture Raw materials Work in process Goods in Transit |
$ 272,220 282,754 19,295 6,786 89 $ 581,144 |
$ 279,263 310,275 23,723 6,538 14,582 $ 634,381 |
|---|---|---|
The costs of goods sold related to inventories for the years ended December 31, 2022 and 2021 were NT$1,684,668 thousand (including NT$8,955 thousand of inventory falling price loss).
9. Investments Accounted for Using the Equity Method
| Investments in subsidiaries Investments in associates a. Investments in subsidiaries (Continued on the next page) (Continued from previous page) Unlisted companies Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. KM Developing Solutions Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. Ever Young Biodimension Corporation |
December 31,2022 $ 8,931,229 2,025,447 $ 10,956,676 December 31,2022 $ 7,606,441 1,050,973 133,671 111,880 24,821 3,443 $ 8,931,229 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 8,627,558 2,153,314 $ 10,780,872 December 31,2021 |
|||
| $ 7,305,999 1,035,862 137,361 109,052 34,970 4,314 $ 8,627,558 |
The percentage of ownership, equities, and voting rights of the Company in subsidiaries as of the balance sheet date are as follows:
24
| Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. KM Developing Solutions Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. Ever Young Biodimension Corporation |
December 31,2022 88.04% 91.13% 55.00% 70.00% 70.00% 26.00% |
December 31,2021 |
|---|---|---|
| 88.04% 91.13% 55.00% 70.00% 70.00% 26.00% |
The Company's shareholding in Ever Young Biodimension Corporation is 26%, and General Integration Technology Co., Ltd. holds 25% of Ever Young Biodimension Corporation's shares, totaling over 50% of the voting rights of Ever Young Biodimension Corporation. As the Company has control over Ever Young Biodimension Corporation, it is classified as a subsidiary.
The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Machinery Equipment (Shanghai) Co., Ltd. However, the Company's management believed that the unaudited financial statements of Aurora Machinery Equipment (Shanghai) Co., Ltd. would not lead to significant adjustments.
- b. Investments in associates
| to significant adjustments. Investments in associates |
|||
|---|---|---|---|
| Significant associates Listed companies Huxen Corporation Individually insignificant associates Unlisted companies Aurora Development Corp. Aurora Telecom Co., Ltd. |
December 31,2022 $ 1,362,845 468,162 194,440 $ 2,025,447 |
December 31,2021 | |
| $ 1,444,402 494,848 214,064 $ 2,153,314 |
The percentage of ownership, equities, and voting rights of the Company in associates on the balance sheet date are as follows:
| the balance sheet date are as follows: | ||
|---|---|---|
| Name of Company Huxen Corporation Aurora Development Corp. Aurora Telecom Co., Ltd. |
December 31,2022 32.53% 46.67% 30.40% |
December 31,2021 |
| 32.53% 46.67% 30.40% |
25
Please refer to Note XXXII (Table 5) for the aforementioned associates' nature of business, main business premises, and countries of registration.
The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Telecom Co., Ltd. However, the management believed that the unaudited financial statements of Aurora Telecom Co., Ltd. would not lead to significant adjustments.
Fair values (Level 1) of investments in associates with open market quotations are summarized as follows:
| summarized as follows: | |||
|---|---|---|---|
| Name of Company Huxen Corporation |
December 31,2022 $ 2,263,560 |
December 31,2021 | |
| $ 2,411,643 |
All the aforementioned associates are accounted for using the equity method.
The summary of financial information below is based on individual associates’ financial statements prepared in accordance with the IFRSs for which adjustments have been made in the Consolidated Financial Statements due to the use of the equity method.
Huxen Corporation
| Huxen Corporation | |||
|---|---|---|---|
| Current Assets Non-current assets Current Liabilities Non-current liabilities Equity The Company's shareholding ratio Interests of the Company Unrealized gains (losses) on transactions with investees Goodwill Investment carrying amount Operating revenue Net income Other comprehensive income Total comprehensive income Dividends received from the associate |
December31,2022 $ 1,242,354 4,780,558 ( 1,159,863 ) ( 907,821) $ 3,955,228 32.53% December 31,2022 $ 1,286,635 ( 83,536 ) 159,746 $ 1,362,845 2022 $ 1,415,637 $ 561,175 ( 326,072) $ 235,103 $ 164,537 |
December31,2021 | |
| $ 1,252,341 4,958,409 ( 1,284,301 ) ( 700,588) $ 4,225,861 32.53% December 31,2021 |
|||
| $ 1,374,673 ( 90,038 ) 159,767 $ 1,444,402 2021 |
|||
( |
$ 1,415,003 $ 549,456 16,770 $ 566,226 $ 169,238 |
26
Information on individually insignificant associates is summarized below:
| The Company's share of: Net income Other comprehensive income Total comprehensive income |
2022 $ 28,345 53,533) $ 25,188) |
2021 | ||
|---|---|---|---|---|
( ( |
$ 3,965 1,837 $ 5,802 |
-
c. Share of profit or loss and other comprehensive income of subsidiaries and associates accounted for using the equity method are as follows:
-
1) Share of profit (loss) of subsidiaries and associates accounted for using the equity method:
| Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. KM Developing Solutions Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. Ever Young Biodimension Corporation Huxen Corporation Aurora Development Corp. Aurora Telecom Co., Ltd. |
2022 Profit or Loss of Investee Investment Profit or Loss Recognized by the Company $ 660,853 $ 602,079 293,330 199,713 7,960 4,378 36,039 25,228 ( 15,282 ) ( 10,697 ) ( 3,352 ) ( 871 ) 561,175 182,549 102,093 47,970 ( 64,555 ) ( 19,624) $ 1,030,725 |
2022 Profit or Loss of Investee Investment Profit or Loss Recognized by the Company $ 660,853 $ 602,079 293,330 199,713 7,960 4,378 36,039 25,228 ( 15,282 ) ( 10,697 ) ( 3,352 ) ( 871 ) 561,175 182,549 102,093 47,970 ( 64,555 ) ( 19,624) $ 1,030,725 |
2021 | 2021 | 2021 |
|---|---|---|---|---|---|
| Profit or Loss of Investee $ 660,853 293,330 7,960 36,039 ( 15,282 ) ( 3,352 ) 561,175 102,093 ( 64,555 ) |
Profit or Loss of Investee $ 810,020 281,230 14,946 34,864 ( 8,273 ) 115 549,456 50,149 ( 63,946 ) |
Investment Profit or Loss Recognized by the Company |
|||
( ( ( |
( ( |
$ 743,776 186,769 8,306 24,405 5,791 ) 30 178,738 23,405 19,440) $ 1,140,198 |
- 2) Share of other comprehensive income of subsidiaries and associates accounted for using the equity method:
| using the equity method: | |||
|---|---|---|---|
| Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. |
2022 Other Comprehensive Income of Investee Other Comprehensive Income Recognized by the Company $ 124,647 $ 109,740 ( 157,184 ) ( 7,720 ) 235 129 784 549 |
2021 | |
| Other Comprehensive Income of Investee $ 124,647 ( 157,184 ) 235 784 |
Other Comprehensive Income of Investee ( $ 66,220 ) 3,201 ( 135 ) ( 450 ) |
Other Comprehensive Income Recognized by the Company |
|
| ( $ 58,300 ) ( 7,332 ) ( 73 ) ( 315 ) |
27
Huxen Corporation ( 326,072 ) ( 106,071 ) 16,770 5,455 Aurora Development Corp. ( 114,706 ) ( 53,533 ) 3,935 1,837 ( $ 56,906 ) ( $ 58,728 )
10. Property, plant, and equipment
December 31, 2022 December 31, 2021 For self-use $ 529,092 $ 542,159 Operating lease 241,232 234,137 $ 770,324 $ 776,296
28
a. For self-use
| For self-use | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2022 Addition Inventories transferred to property, plant, and equipment Disposal and obsolescence Balance as of December 31, 2022 Accumulated depreciation Balance as of January 1, 2022 Depreciation expenses Disposal and obsolescence Balance as of December 31, 2022 Net amount as of December 31, 2022 Cost Balance as of January 1, 2021 Addition Inventories transferred to property, plant, and equipment Disposal and obsolescence Balance as of December 31, 2021 Accumulated depreciation Balance as of January 1, 2021 Depreciation expenses Disposal and obsolescence Balance as of December 31, 2021 Net amount as of December 31, 2021 |
Self-owned Land |
Housing and Construction |
Machinery | Office Equipment |
Total | |||||
| $ 424,697 - - - 424,697 - - - - $ 424,697 $ 424,697 - - - 424,697 - - - - $ 424,697 |
$ 173,556 - - - 173,556 118,801 3,715 - 122,516 $ 51,040 $ 173,556 - - - 173,556 114,529 4,272 - 118,801 $ 54,755 |
( ( ( ( |
$ 65,289 3,915 - 11,739) 57,465 35,413 7,368 11,739) 31,042 $ 26,423 $ 61,092 6,497 - 2,300) 65,289 30,842 6,871 2,300) 35,413 $ 29,876 |
( ( ( ( |
$ 88,266 6,713 1,921 17,436) 79,464 55,435 14,273 17,176) 52,532 $ 26,932 $ 97,858 5,086 818 15,496) 88,266 53,219 17,671 15,455) 55,435 $ 32,831 |
( ( ( ( |
$ 751,808 10,628 1,921 29,175) 735,182 209,649 25,356 28,915) 206,090 $ 529,092 $ 757,203 11,583 818 17,796) 751,808 198,590 28,814 17,755) 209,649 $ 542,159 |
29
No indication of impairment was identified in 2022 and 2021.
Depreciation expenses are calculated on a straight-line basis according to the following durable years:
Housing and Construction
| durable years: Housing and Construction |
|||
|---|---|---|---|
| b. | Warehouses Plants and buildings Mechanical and electrical engineering Housing improvements Machinery Office Equipment Operating leases - office equipment Cost Beginning balance Inventories transferred to property, plant, and equipment Property, plant, and equipment transferred to inventories Disposal and obsolescence Ending balance Accumulated depreciation Beginning balance Depreciation expenses Property, plant, and equipment transferred to inventories Disposal and obsolescence Ending balance Ending net amount |
20 years 40~55 years 25~30 years 30~34 years 2~16 years 1~15 years 2022 2021 $ 801,230 $ 777,082 148,484 125,425 ( 34,779 ) ( 31,256 ) ( 78,979) ( 70,021) 835,956 801,230 567,093 532,643 135,660 130,016 ( 29,373 ) ( 25,885 ) ( 78,656) ( 69,681) 594,724 567,093 $ 241,232 $ 234,137 |
|
| $ 777,082 125,425 ( 31,256 ) ( 70,021) 801,230 532,643 130,016 ( 25,885 ) ( 69,681) 567,093 $ 234,137 |
For the Company's MFPs through operating leases, the lease period is 1 to 6 year(s). Lessees do not have preferential rights to acquire the MFPs at the expiration of the lease period.
30
The total lease payments (excluding revenue from printing services) to be received in the future for operating leases are as follows:
| future for operating leases are as follows: | |||
|---|---|---|---|
| Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 |
December 31,2022 $ 27,287 13,895 8,580 5,133 1,592 33 $ 56,520 |
December 31,2021 | |
| $ 23,282 16,476 6,130 2,732 811 37 $ 49,468 |
Depreciation expenses are calculated on a straight-line basis according to the following durable years:
Leased assets (MFPs) Used MFPs 1~2 year(s) New MFPs 3~5 years
- c. For the amount of property, plant, and equipment pledged as collateral, please refer to Note XXVIII.
11. Lease Agreements
- a. Right-of-use assets
| Cost Balance as of January 1, 2022 Addition Disposal and obsolescence Balance as of December 31, 2022 Accumulated depreciation Balance as of January 1, 2022 Depreciation expenses Disposal and obsolescence Balance as of December 31, 2022 Net amount as of December 31, 2022 Cost Balance as of January 1, 2021 Addition Disposal and obsolescence |
Land and Buildings $ 244,440 62,864 106,162) 201,142 104,141 80,432 86,992) 97,581 $ 103,561 $ 206,473 111,429 73,462) |
Transportation Equipment $ 34,816 7,538 ( 9,809) 32,545 18,268 12,849 ( 9,660) 21,457 $ 11,088 $ 33,218 8,174 ( 6,576) |
Total | ||
|---|---|---|---|---|---|
( ( ( |
( ( ( |
( ( ( |
$ 279,256 70,402 115,971) 233,687 122,409 93,281 96,652) 119,038 $ 114,649 $ 239,691 119,603 80,038) |
31
| Balance as of December 31, 2021 244,440 34,816 Accumulated depreciation Balance as of January 1, 2021 69,279 11,636 Depreciation expenses 75,141 12,731 Disposal and obsolescence ( 40,279) ( 6,099 Balance as of December 31, 2021 104,141 18,268 Net amount as of December 31, 2021 $ 140,299 $ 16,548 Lease liabilities December 31,2022 Carrying amount of lease liabilities Current $ 59,652 Non-current $ 56,073 Ranges of discount rates for lease liabilities are as follows: December31,2022 Land and Buildings 0.691%~0.789% Transportation Equipment 0.691%~0.789% |
34,816 | 279,256 80,915 87,872 ) ( 46,378) 122,409 $ 156,847 December 31,2021 |
|---|---|---|
11,636 12,731 6,099 |
||
18,268 |
||
$ 16,548 |
||
| $ 78,661 $ 79,269 December31,2021 |
||
| 0.762%~0.789% 0.762%~0.789% |
b. Lease liabilities
- c. Major lease activities and terms
The Company leases land, buildings, and transportation equipment for operations, and the lease term is between 1 to 5 year(s). When the lease term ends, the Company has no preferential rights to purchase the leased vehicles and business premises.
- d. Other lease information
For agreements on operating leases for the leasing out of property, plant, and equipment and investment property, please refer to Notes X and XII.
| 2022 | 2021 | |
|---|---|---|
| Short-term lease expenses | ($ 3,053) | ($ 2,936) |
| Total cash flows on lease | ||
| - Repayment of lease liabilities | ( $ 92,993 ) | ( $ 87,448 ) |
| - Interest expenses paid | ( 1,075) |
( 1,227) |
| ($ 94,068) | ($ 88,675) |
The Company selects to apply the recognition exemptions to leases of parking spaces that qualify as short-term leases and cloud service platforms. Consequently, the Company does not recognize any right-of-use assets or lease liabilities for the said leases.
32
12. Investment properties
| Investment properties | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cost Beginning balance Ending balance Accumulated depreciation Beginning balance Depreciation expenses Ending balance Ending net amount |
2022 | Total $ 84,541 84,541 13,523 474 13,997 $ 70,544 |
2021 | |||||||
| Land $ 57,970 57,970 - - - $ 57,970 |
Housing and Construction $ 26,571 26,571 13,523 474 13,997 $ 12,574 |
Land $ 57,970 57,970 - - - $ 57,970 |
Housing and Construction $ 26,571 26,571 13,048 475 13,523 $ 13,048 |
Total | ||||||
| $ 84,541 84,541 13,048 475 13,523 $ 71,018 |
The investment property is subject to a lease term of 2 years. Lessees have no preferential right to purchase the investment property at the end of the lease term.
The total amount of lease payments to be collected in the future for investment property on operating lease is as follows:
| Year 1 Year 2 Year 3 |
December 31,2022 $ 4,080 340 - $ 4,420 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 4,070 4,080 340 $ 8,490 |
Lease commitments for lease periods beginning after the balance sheet date are as follows:
| Lease commitments for investment properties |
December 31,2022 $ - |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 8,160 |
Depreciation expenses are calculated on a straight-line basis according to the following durable years:
Main buildings 55 years
For the amount of investment property pledged as collateral, please refer to Note XXVIII.
The fair value of the investment property was assessed by the management with reference to the prevailing market information as follows:
| the prevailing market information as follows: | |||
|---|---|---|---|
| Fair value | December 31,2022 $ 85,400 |
December 31,2021 | |
| $ 85,372 |
33
13. Intangible assets
a. Goodwill
December 31, 2022 December 31, 2021
| Carrying amount Goodwill |
$ 38,147 |
$ 38,147 |
|---|---|---|
No indication of impairment of goodwill was identified in 2022 and 2021.
- b. Other intangible assets
| Cost Beginning balance Addition Disposal and obsolescence Ending balance Accumulated amortization Beginning balance Amortization expenses Disposal and obsolescence Ending balance Ending net amount |
2022 | Total $ 23,214 7,441 5,317) 25,338 12,654 6,921 5,288) 14,287 $ 11,051 |
2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trademark Right $ 808 - - 808 808 - - 808 $ - |
Computer Software $ 22,406 7,441 5,317) 24,530 11,846 6,921 5,288) 13,479 $ 11,051 |
Trademark Right $ 808 - - 808 786 22 - 808 $ - |
Computer Software $ 19,338 6,599 3,531) 22,406 8,892 6,485 3,531) 11,846 $ 10,560 |
Total | ||||||
( ( |
( ( |
( ( |
( ( |
$ 20,146 6,599 3,531) 23,214 9,678 6,507 3,531) 12,654 $ 10,560 |
No indication of impairment of assets above was identified in 2022 and 2021.
Amortization expenses are calculated on a straight-line basis over the following useful lives:
| lives: | |
|---|---|
| Trademark Right | 20 years |
| Computer Software | 1~10 year(s) |
14. Other current assets
| Prepayments for goods Prepaid expenses Temporary payments Tax overpaid retained for offsetting the future tax payable |
December 31,2022 $ 64,766 3,646 2,309 135 $ 70,856 |
December 31,2021 $ 70,470 3,927 3,088 135 $ 77,620 |
December 31,2021 $ 70,470 3,927 3,088 135 $ 77,620 |
|---|---|---|---|
| $ 70,470 3,927 3,088 135 $ 77,620 |
34
15. Loans
- a. Short-term loans
| ns Short-term loans |
||
|---|---|---|
| Credit loans Loans for material purchase Credit loans NTD Loans for material purchase USD |
December 31,2022 $ 1,400,000 - $ 1,400,000 1.57% ~2.00%- |
December 31,2021 |
| $ 3,050,000 75,822 $ 3,125,822 0.66% ~0.73%0.64% ~0.76% |
-
1) Please refer to Note XXVIII for assets pledged as collateral for the above-mentioned loans.
-
2) Please refer to Note XXIX (II) for guaranteed notes issued to financial institutions.
-
b. Short-term notes and bills payable
The outstanding short-term bills payable as of the balance sheet date are as follows:
December 31, 2022
| December 31, 2022 | |||||
|---|---|---|---|---|---|
| Guarantor/Accepting Institution Commercial paper payable DAH CHUNG BILLS FINANCE CORP. MEGA BILLS FINANCE CO., LTD. TAIWAN FINANCE CORPORATION Bank of Taiwan |
Nominal Amount $ 200,000 100,000 100,000 350,000 $ 750,000 |
Discounted Amount ( $ 48 ) ( 16 ) ( 26 ) ( 209 ) ( $ 299 ) |
Carrying amount $ 199,952 99,984 99,974 349,791 $ 749,701 |
Range of Interest Rate 1.928% 1.928% 1.928% 1.820% |
Collateral |
None None None None |
- c. Long-term loans
| Long-term loans | |||
|---|---|---|---|
| Secured loans Bank loans (1) Unsecured loans Bank loans (2) |
December 31,2022 $ 1,450,000 500,000 $ 1,950,000 |
December 31,2021 | |
| $ - 650,000 $ 650,000 |
35
-
1) Loans are secured by pledge of land and buildings held by the Company (see Note XXVIII), with interest accruing at floating rates and the remaining maturity period of not more than 2 years as of December 31, 2022. The rate range was 1.54%~1.60% per annum. Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.
-
2) Unsecured loans are bank loans at floating rates. As of December 31, 2022 and 2021, the rate ranges were 1.48% and 0.71%~0.825% per annum, respectively. Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.
16. Accounts Payable
The payment period averages 2 months. The Company has financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.
17. Other Liabilities
- a. Other payables
| er Liabilities Other payables |
|||
|---|---|---|---|
| Salaries and bonuses payable Business taxes payable Holiday benefits payable Related parties Others |
December 31,2022 $ 164,425 14,161 415 - 46,294 $ 225,295 |
December 31,2021 | |
| $ 164,397 11,414 360 41,281 48,340 $ 265,792 |
Other payables - related parties are monthly payments of rental collected from lessees by the Company on behalf of related parties.
- b. Other current liabilities
| Temporary credits Receipts under custody |
December 31,2022 $ 30,922 3,416 $ 34,338 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 59,759 3,285 $ 63,044 |
18. Post-retirement Benefit Plan
- a. Defined contribution plans
The Company adopts a pension plan under the Labor Pension Act, which is a state-managed defined contribution plan. According to the Labor Pension Act, the Company makes monthly contributions to employees' individual pension accounts at 6% of their monthly salaries.
b. Defined benefit plans
The pension system adopted by the Company under the "Labor Standards Act" is a state-managed defined benefit plan. The payment of the employee's pension is based on the period of service and the average salary of 6 months before the approved retirement date.
36
The Company allocates 2% of employees' monthly salaries respectively to the Supervisory Committee of Labor Retirement Reserve's dedicated account in the Bank of Taiwan as pension reserve funds. The Bureau of Labor Funds, Ministry of Labor administers the account. The Company has no right over its investment and administration strategies.
The amounts of defined benefit plans included in the parent company only balance sheets are as follows:
| are as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| December | 31,2022 | December 31,2021 | ||||||
| Present value of defined benefit | ||||||||
| obligation | $ 428,797 | $ | 449,934 | |||||
| Fair value of plan assets | ( 48,251 |
) | ( | 37,040) | ||||
| Net defined benefit liabilities | $ 380,546 | $ | 412,894 | |||||
| Changes in net defined benefit liabilities | (assets) are as | follows: | ||||||
| Present value | Net defined | |||||||
| of defined | benefit | |||||||
| benefit | Fair value of | liabilities | ||||||
| obligation | plan | assets | (assets) | |||||
| January 1, 2022 |
$ | 449,934 | ($ | 37,040 | ) |
$ | 412,894 | |
| Service costs | ||||||||
| Service costs for the current period | 417 | - | 417 | |||||
| Interest expenses (income) |
2,812 | ( | 299 | ) |
2,513 | |||
| Recognized in profit or loss |
3,229 | ( | 299 | ) |
2,930 | |||
| Remeasurements | ||||||||
| Return on plan assets (excluding | ||||||||
| interest income calculated by a | ||||||||
| discount rate) | - | ( | 2,677 | ) | ( | 2,677 ) | ||
| Actuarial losses - changes in | ||||||||
| demographic assumptions | 1,980 | - | 1,980 | |||||
| Actuarial gains- changes in financial | ||||||||
| assumptions |
( | 19,986 ) | - | ( | 19,986 ) | |||
| Actuarial losses - experience | ||||||||
| adjustments |
6,290 | - | 6,290 | |||||
| Recognized in other comprehensive | ||||||||
| income |
( | 11,716) | ( |
2,677 | ) |
( | 14,393) | |
| Contribution by the employer |
$ | - |
( $ | 20,885 | ) | ( $ | 20,885 ) |
|
| Benefits paid on plan assets |
( | 12,650) | 12,650 | - | ||||
| December 31, 2022 |
$ | 428,797 | ($ | 48,251 | ) |
$ | 380,546 | |
| January 1, 2021 |
$ | 446,204 | ($ | 36,203 | ) |
$ | 410,001 | |
| Service costs | ||||||||
| Service costs for the current period | 494 | - | 494 | |||||
| Interest expenses (income) |
2,231 | ( | 235 | ) |
1,996 | |||
| Recognized in profit or loss |
2,725 | ( | 235 | ) |
2,490 |
37
| Remeasurements | |||||
|---|---|---|---|---|---|
| Return on plan assets (excluding | |||||
| interest income calculated by a | |||||
| discount rate) | - | ( | 331 ) ( | 331 ) |
|
| Actuarial losses - changes in | |||||
| demographic assumptions | 11,642 | - | 11,642 |
||
| Actuarial gains - changes in | |||||
| financial assumptions | ( | 5,418 ) |
- ( | 5,418 ) |
|
| Actuarial losses - experience | |||||
| adjustments | 15,482 |
- |
15,482 | ||
| Recognized in other comprehensive | |||||
| income | 21,706 |
( | 331) |
21,375 | |
| Contribution by the employer | - | ( | 20,972 ) ( | 20,972 ) |
|
| Benefits paid on plan assets | ( | 20,701) |
20,701 |
- | |
| December 31, 2021 | $ 449,934 |
($ | 37,040) |
$ 412,894 |
The Company has the following risks owing to the implementation of the pension system under the Labor Standards Act:
-
1) Investment risks: The Bureau of Labor Funds, Ministry of Labor invests the labor pension fund in equity securities, debt securities, and bank deposits in domestic (foreign) banks through independent implementation and commissioned operations. However, the distributed amount from the plan assets received by the Company shall not be lower than interest on a two-year time deposit at a local bank.
-
2) Interest rate risk: The decrease in the interest rate of government bonds/corporate bonds will increase the present value of defined benefit obligations, but the yield on debt investment of plan assets will also increase accordingly, which will partially offset the impact on net defined benefit liabilities.
-
3) Salary risk: The present value of defined benefit obligations is calculated with reference to future salaries of plan members. Therefore, the salary increase of plan members will increase the present value of the defined benefit obligation.
The present value of the Company's defined benefit obligations is calculated by certified actuaries and the major assumptions on the assessment date are as follows:
| Discount rate Average long-term salary adjustment rate |
December 31,2022 1.375% 2.25% |
December 31,2021 |
|---|---|---|
| 0.625% 2% |
If changes occur in major actuarial assumptions with other assumptions unchanged, the present value of defined benefit obligations will increase (decrease) as follows:
| Discount rate Increase by 0.25% Decrease by 0.25% |
December 31,2022 ($ 9,403) $ 9,714 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| ( |
( |
$ 10,794) $ 11,173 |
38
| Expected salary increase rate Increase by 0.25% Decrease by 0.25% ( |
$ 9,455 $ 9,200) ( |
$ 10,825 $ 10,513) |
|---|---|---|
As actuarial assumptions may be related to one another, the likelihood of fluctuation in a single assumption is not high. Therefore, the aforementioned sensitivity analysis may not reflect the actual fluctuations of the present value of defined benefit obligations.
| Expected amount of contribution within 1 year Average duration of defined benefit obligations Equity a. Capital stock Common stock Number of shares authorized (in thousands) Share capital authorized Number of shares issued and fully paid (in thousands) Share capital issued b. Capital surplus May be used to offset deficits, appropriated as cash dividends or transferred to capital (1) Premium on conversion of corporate bonds Treasury share transactions Donations Disposal of the Company's shares by subsidiaries recognized as treasury share transactions Difference between the actual price from acquiring or disposing of shares held in subsidiaries and the book value May only be used to offset deficits |
December 31,2022 $ 20,822 8.9 years December 31,2022 500,000 $ 5,000,000 236,202 $ 2,362,025 December 31,2022 $ 742,679 3,333 938 54,838 1,219 |
December 31,2021 |
|---|---|---|
| $ 21,861 9.7 years December 31,2021 |
||
a. b. |
||
500,000 $ 5,000,000 236,202 $ 2,362,025 December 31,2021 |
||
| $ 931,641 3,333 938 54,838 - |
19. Equity
39
| Recognized value of changes in equity of ownership of subsidiaries (2) Dividends that are not collected before the designated date Cash dividends received from the Company for shares of the Company held by subsidiaries May not be used for any purpose Employees stock option |
7,913 9,569 960,741 40,247 $ 1,821,477 |
7,913 7,948 892,411 40,247 $ 1,939,269 |
|---|---|---|
-
1) This type of capital surplus may be used to cover loss or issue cash or replenish capital when there is no loss, but capital replenishment is restricted to the ratio of actual capital stock each year.
-
2) This type of capital surplus recognized as equity transaction effect due to changes in subsidiary equity, when the Company's has not acquired or disposed of subsidiary shares, or as adjustment value of capital surplus from subsidiary recognized by the Company using the equity method.
-
c. Retained earnings and dividend policy
If the Company has a net profit for the current year, it shall first use the profit to pay income taxes and make up for any accumulated losses, and then set aside 10% as a legal reserve. Any excessive balance may be reserved or transferred to be a special reserve pursuant to relevant laws. Any remaining balance in retained earnings may be appropriated for dividends in accordance with a proposal for appropriation of earnings as approved by the Board of Directors and submit it to the shareholders' meeting for distribution of shareholder dividends. Please refer to Note XXI (VI) for the employee compensation policy.
Legal reserve should be contributed until its balance reaches the Company’s total paid-in capital stock. The legal reserve may be used to make up for losses. When the Company has no loss, the portion of the legal reserve exceeding 25% of the total paid-in capital may be appropriated in the form of cash, in addition to being transferred to share capital.
The Company appropriates or reserves special reserve in accordance with the Official Letter No. 1090150022 issued by the FSC and the directive titled "Questions and Answers for Special Reserves Appropriated or reversal Following Adoption of IFRSs."
As the industry into which the Company falls is currently in a stage of steady growth, demand for capital has lowered. In the future, operating results will be returned to shareholders as many as possible. In consideration of business development, financial conditions, capital expansion, and shareholders’ equity, the Company will distribute dividends in a combination of stock and cash, where cash dividends will account for more than 10% of the dividends distributed for the year.
The shareholders' meetings which approved the distribution of earnings for years ended December 31, 2021 and 2020 were held on June 9, 2022 and July 15, 2021, respectively; the distributions of earnings are as follows:
40
| Legal reserve Cash dividends |
Distribution | of Earnings 2020 $ 148,431 1,346,355 |
Dividends Per Share (NT$) |
Dividends Per Share (NT$) |
|---|---|---|---|---|
| 2021 $ 137,065 1,228,253 |
2021 $ 5.20 |
2020 | ||
| $ 5.70 |
In addition, the 2022 and 2021 Annual Shareholders' Meeting approved the distribution of cash dividends (NT$0.8 per share and NT$0.3 per share) from capital surplus - stock issuance premium of NT$188,962 thousand and 70,860 thousand, respectively.
On March 13, 2023, the Board of Directors proposed the distribution of earnings for the year ended December 31, 2022 as follows:
| year ended December 31, 2022 as follows: | ||
|---|---|---|
| Legal reserve Cash dividends |
Distribution of Earnings $ 131,404 1,110,152 |
Dividends Per Share(NT$) |
| $ 4.70 |
The distribution of earnings for the year ended December 31, 2022 is subject to the resolution in the shareholders' meeting on June 19, 2023.
- d. Special reserve arising from first-time application of IFRSs
Special reserve arising from first-time application of IFRSs is as follows:
| Special reserve | December 31,2022 $ 331,624 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 331,624 |
The amount recorded as cumulative translation adjustments transferred to retained earnings was NT$452,517 thousand. As the increase in retained earnings arising from first-time application of IFRSs was insufficient, special reserve was only set aside for the increase in retained earnings arising from application, NT$331,624 thousand.
Where relevant assets are subsequently used, disposed of or reclassified, the original proportion of special reserve may be reversed for the distribution of earnings. Special reserve that should be set aside upon first-time application of IFRSs may be used to make up losses in subsequent years. Special reserve should be set aside for the deficit until there is a profit in subsequent years and the reasons for the provision of special reserve are resolved.
41
e. Other equity items
| Other equity items | ||
|---|---|---|
| Exchange differences on translation of financial statements of foreign operations Attributable to the Company Associates accounted for using the equity method Unrealized gains (losses) on financial assets at fair value through other comprehensive income Subsidiaries and associates accounted for using the equity method |
December 31,2022 ( $ 511,191) ( 43,021) (554,212) 477,910 ($ 76,302) |
December 31,2021 |
| ( $ 621,480) ( 60,695) (682,175) 655,933 ($ 26,242) |
- 1) Exchange differences on translation of financial statements of foreign operations
Exchange differences on translation of foreign operations' net assets denominated in functional currencies into the Company's presentation currency (NTD) are directly recognized in other comprehensive income as exchange differences on translation of financial statements of foreign operations. The cumulative exchange differences on translation of financial statements of foreign operations are reclassified to profit or loss upon disposal of foreign operations.
| upon disposal of foreign operations. | ||||
|---|---|---|---|---|
| Beginning balance Incurred this year Exchange differences on translation of foreign operations Share of associates accounted for using the equity method Other comprehensive income Ending balance |
2022 $ 682,175) 110,289 17,674 127,963 $ 554,212) |
2021 | ||
| ( ( |
($ 614,633) ( 58,615 ) ( 8,927) (67,542) ($ 682,175) |
42
- 2) Unrealized gains (losses) on financial assets at fair value through other comprehensive income
| income | ||||
|---|---|---|---|---|
| Beginning balance Incurred this year Unrealized gains (losses) Share of subsidiaries and associates accounted for using the equity method Other comprehensive income Accumulated gains (losses) on disposal of equity instruments transferred to retained earnings Ending balance |
2022 $ 655,933 195,880) 195,880) 17,857 $ 477,910 |
2021 | ||
( ( |
$ 643,330 12,603 12,603 - $ 655,933 |
43
- f. Treasury shares
December 31, 2022 December 31, 2021
-
Shares of the Company held by subsidiaries $ 791,826 $ 791,826
-
1) Information on subsidiaries holding the Company's shares on the balance sheet date is as follows:
| as follows: | |||||
|---|---|---|---|---|---|
| Aurora Office Automation Corporation Aurora Office Automation Corporation |
December 31,2022 | ||||
| The Company's Shareholding (%) 91.13 |
Number of Shares (in Thousands) 12,496 |
Amount of Treasury Shares Current Market Value $ 791,826 $ 973,500 December 31,2021 |
Reason |
||
| To maintain credit and shareholders' equity |
|||||
| The Company's Shareholding (%) 91.13 |
Number of Shares (in Thousands) 12,496 |
Amount of Treasury Shares $ 791,826 |
Current Market Value $1,122,212 |
Reason |
|
| To maintain credit and shareholders' equity |
- 2) Treasury shares held by the Company may be neither pledged nor assigned rights such as dividend appropriation and voting rights in accordance with the Securities and Exchange Act. Subsidiaries holding the Company's shares, which are considered treasury shares, are bestowed shareholders’ rights, except for the rights to participate in any share issuance for cash and to vote.
20. Revenue
- a. Breakdown of revenue from contracts with customers
| Product category Office Equipment Office furniture Others |
2022 $ 1,986,711 1,279,462 56,376 $ 3,322,549 |
2021 | ||
|---|---|---|---|---|
| $ 1,977,618 1,254,182 53,329 $ 3,285,129 |
- b. Contract balance
| Contract balance | ||
|---|---|---|
| Notes receivable (Note VII) Accounts receivable (including related parties) (Note VII) Contract liabilities |
December 31,2022 $ 63,296 207,399 150,799 |
December 31,2021 |
| $ 74,211 202,372 179,273 |
Changes in contract liabilities are mainly due to timing difference between performance obligations and customer payment.
44
The amounts of contract liabilities at the beginning of the period and previously fulfilled that were recognized in revenue for the years ended December 31, 2022 and 2021 were NT$168,905 thousand and NT$131,377 thousand, respectively.
21. Net Income
| Net Income | ||||
|---|---|---|---|---|
| a. Other income Rental income - Investment properties Income from consultancy Other income |
2022 $ 4,813 76,451 4,348 $ 85,612 |
2021 | ||
| $ 4,788 77,888 4,253 $ 86,929 |
Income from consultancy represents the fees received by the Company from related parties for rendering consulting services.
- b. Other gains and losses
| for rendering consulting services. Other gains and losses |
|||
|---|---|---|---|
| Loss on disposal of property, plant, and equipment Gains on lease modifications Net foreign exchange gains (losses) Miscellaneous expenses Finance costs Interest on bank loans Lease interest Imputed interest on deposits |
2022 ( $ 366 ) 295 ( 848 ) ( 1,093 ) ($ 2,012) 2022 $ 41,919 1,075 6 $ 43,000 |
2021 | |
| ( $ 323 ) 601 262 ( 2,229) ($ 1,689) 2021 |
|||
| $ 24,790 1,227 6 $ 26,023 |
- c. Finance costs
45
d. Depreciation and amortization expenses
| d. Depreciation and amortization expenses | ||||
|---|---|---|---|---|
| Property, plant, and equipment Right-of-use assets Investment properties Intangible assets Depreciation expenses by function Operating costs Operating expenses Non-operating income and expenses Amortization expenses by function Operating costs Operating expenses e. Employee benefits Short-term employee benefits Retirement benefits (Note XVIII) Defined contribution plans Defined benefit plans Total employee benefit expenses By function Operating costs Operating expenses |
2022 $ 161,016 93,281 474 6,921 $ 261,692 $ 145,346 108,951 474 $ 254,771 $ 178 6,743 $ 6,921 2022 $ 808,591 34,386 2,930 $ 845,907 $ 38,674 807,233 $ 845,907 |
2021 | ||
| $ 158,830 87,872 475 6,507 $ 253,684 $ 139,691 107,011 475 $ 247,177 $ 186 6,321 $ 6,507 2021 |
||||
| $ 820,265 34,470 2,490 $ 857,225 $ 43,328 813,897 $ 857,225 |
46
f. Employee compensation
The Company sets aside 1%~10% of income before tax for a year as employee compensation. Employee compensation for the years ended December 31, 2022 and 2021 was resolved by the Board of directors on March 13, 2023 and March 16, 2022:
Estimated percentage
| Estimated percentage | ||
|---|---|---|
| Employee compensation Amount Employee compensation |
2022 1% 2022 $ 15,310 |
2021 |
| 1% 2021 |
||
| $ 16,370 |
If there is still any change in the amount after the annual financial statements are authorized for issue, the differences shall be treated as a change in accounting estimates in the following year.
The amounts of employee compensation distributed for the years ended December 31, 2021 and 2020 and those recognized in the parent company only financial statements are consistent.
Information on employee compensation resolved by the Board of Directors is available on the "Market Observation Post System" of the Taiwan Stock Exchange Corporation.
22. Income Tax
- a. Major components of income tax expenses (benefits) recognized in profit or loss are as follows:
| follows: | ||||
|---|---|---|---|---|
| Current income tax Accrued this year Adjustments from previous years Deferred income tax Accrued this year Income tax expense recognized in profit or loss |
2022 $ 172,500 1 172,501 27,397 $ 199,898 |
2021 | ||
| $ 181,551 - 181,551 42,347 $ 223,898 |
47
Reconciliation between accounting income and current income tax expenses is as follows:
| b. c. d. |
2022 Income before tax $ 1,509,266 Income tax expenses calculated at the statutory rate $ 301,853 Fees that cannot be deducted from taxes - Tax-exempted income ( 91,794 ) Unrecognized deductible temporary difference ( 10,158 ) Adjustments of current income tax expenses in previous years 1 Others ( 4) Income tax expense recognized in profit or loss $ 199,898 Income tax recognized in other comprehensive income 2022 Deferred income tax Accrued this year - remeasurements of defined benefit plans $ 2,879 Current income tax liabilities December 31,2022 Current income tax assets Tax credit receivable $ 44,322 Current income tax liabilities Income tax payable $ 93,739 Deferred income tax assets and liabilities |
2021 | |
|---|---|---|---|
| $ 1,615,437 $ 323,087 1 ( 84,331 ) ( 14,859 ) - - $ 223,898 2021 |
|||
| ($ 4,275) December 31,2021 |
|||
| $ - $ 42,340 |
Changes in deferred income tax assets and liabilities are as follows:
48
2022
| 2022 | ||||||
|---|---|---|---|---|---|---|
| Deferred income tax assets Temporary differences Deferred revenue Loss allowances Loss on inventory write-down Holiday benefits payable Book-tax difference in pensions Defined benefit plans Deferred income tax liabilities Temporary differences Share of profit or loss of subsidiaries accounted for using the equity method Unrealized exchange gains 2021 Deferred income tax assets Temporary differences Deferred revenue Loss allowances Loss on inventory write-down Holiday benefits payable Book-tax difference in pensions Defined benefit plans Deferred income tax liabilities Temporary differences Share of profit or loss of subsidiaries accounted for using the equity method Unrealized exchange gains |
Beginning balance $ 18,008 585 3,959 72 9,435 49,099 $ 81,158 $ 298,634 90 $ 298,724 Beginning balance $ 18,472 274 2,168 73 13,131 44,824 $ 78,942 $ 258,429 7 $ 258,436 |
Recognized in profit or loss ( $ 1,300 ) ( 219 ) ( 715 ) 11 ( 3,591 ) - ($ 5,814) $ 21,673 ( 90) $ 21,583 Recognized in profit or loss ( $ 464 ) 311 1,791 ( 1 ) ( 3,696 ) - ($ 2,059) $ 40,205 83 $ 40,288 |
Recognized in other comprehensive income $ - - - - - ( 2,879) ($ 2,879) $ - - $ - Recognized in other comprehensive income $ - - - - - 4,275 $ 4,275 $ - - $ - |
Ending balance |
||
| $ 16,708 366 3,244 83 5,844 46,220 $ 72,465 $ 320,307 - $ 320,307 Ending balance |
||||||
| $ 18,008 585 3,959 72 9,435 49,099 $ 81,158 $ 298,634 90 $ 298,724 |
49
- e. Amount of temporary differences in unrecognized deferred income tax liabilities related to investments
As of December 31, 2022 and 2021, the taxable temporary differences related to investments in subsidiaries not recognized as deferred income tax liabilities were NT$810,987 thousand and NT$799,350 thousand, respectively.
- f. Income tax assessment
The Company's corporate income tax returns have been assessed by the Tax Authorities until 2020. There is no difference between the assessment result and the filing.
23. Earnings per Share
Net income and weighted average number of common shares used for calculation of earnings per share are as follows:
Net income
| per share are as follows: Net income |
||||
|---|---|---|---|---|
| Net income Number of Shares Weighted average number of common shares used for calculation of basic earnings per share Effect of potentially dilutive common shares: Employee compensation Weighted average number of common shares used for calculation of diluted earnings per share |
2022 $ 1,309,368 Unit: 2022 224,814 237 225,051 |
2021 $ 1,391,539 Thousand shares 2021 224,814 222 225,036 |
||
If the Company chooses to offer employee compensation or share profits in the form of cash or stock, while calculating diluted earnings per share, and assuming that the compensation is paid in the form of stock, the dilutive potential common shares will be included in the weighted average number of outstanding shares to calculate diluted earnings per share. The dilutive effect of such potential common shares shall continue to be considered when calculating diluted earnings per share before the number of shares to be distributed as employee compensation is approved in the following year.
24. Capital Risk Management
The Company manages capital management under the precondition for sustainable development to ensure that it is able to maximize the benefit for its shareholders by optimizing debt and equity.
The management reviews the capital structure of the Company from time to time in light of the economic environment and business considerations. According to the management's opinions and statutory requirements, the Company balances the overall capital structure through the payment of dividends, issuance of shares, and financing.
50
25. Non-Cash Flow Information-based Trading
The acquisition of property, plant, and equipment by the Company during the years ended December 31, 2022 and 2021 that affected both cash and non-cash items is as follows:
| Inventories transferred to property, plant, and equipment Property, plant, and equipment transferred to inventories |
2022 $ 150,405 $ 5,406 |
2021 | ||
|---|---|---|---|---|
| $ 126,243 $ 5,371 |
26. Financial instruments
- a. Information on fair value - financial instruments not measured at fair value
The management of the Company considers that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair value.
- b. Category of financial instruments
| Category of financial instruments | ||
|---|---|---|
| Financial assets Financial assets at amortized cost (Note 1) Financial liabilities Measured at amortized cost (Note 2) |
December 31,2022 $ 458,875 4,454,466 |
December 31,2021 |
| $ 558,638 4,208,247 |
-
Note 1. The balance includes cash, accounts receivable, other receivables, refundable deposits, and other financial assets at amortized cost.
-
Note 2. The balance includes short-term loans, short-term notes and bills payable, accounts payable, other payables (excluding employee benefits payable and business tax payable), long-term loans, guarantee deposits received, and other financial liabilities at amortized cost.
-
c. Financial risk management objectives and policies
The main financial instruments of the Company include equity instrument investments, accounts receivable, accounts payable, loans, and lease liabilities. The financial management department of the Company provides services for the business units, coordinates the operation of the domestic financial market, and supervises and manages financial risks related to the operation of the Company by analyzing the internal risk reports of the risks according to the level and scope of risks. Such risk includes market risk (including foreign exchange risk and interest rate risk), credit risk, and liquidity risk.
- 1) Market risk
The main financial risks the Company is exposed to in the business activities are foreign exchange risk and interest rate risk.
Market risk in relation to the Company's financial instruments and its management and measurement approaches remain unchanged.
51
a) Foreign exchange risk
For the monetary assets and liabilities of the Company denominated in non-functional currencies on the balance sheet date, please refer to Note XXXI.
Sensitivity analysis
The Company is mainly impacted by the exchange rate fluctuations in USD.
The sensitivity analysis below indicates the amount of decrease/increase in net income before tax arising from foreign exchange losses/gains on net monetary assets and liabilities when the New Taiwan dollar (functional currency) against each foreign currency appreciated by 3% for the years ended December 31, 2022 and 2021. When the New Taiwan dollar depreciated, its impact on net income before tax was the reverse equivalent amount. A sensitivity rate of 3% is used internally when foreign exchange risk is reported to the management. It also represents the management’s assessment on the reasonably possible scope of foreign exchange rates.
| foreign exchange rates. | ||
|---|---|---|
| Profit or loss | Impact of USD | |
| 2022 ( $ 117 ) |
2021 | |
| $ 2,275 |
The impact of profit or loss was mainly attributable to the demand deposits and loans for material purchasing denominated in USD that were still outstanding and not hedged in cash flows on the balance sheet date. The Company's sensitivity to the exchange rate of USD decrease in the current period due to the increased in the net liability denominated in USD held by the Company.
b) Interest rate risk
The carrying amounts of financial assets and financial liabilities of the Company exposed to interest rate risk on the balance sheet date are as follows:
Fair value interest rate risk - Financial liabilities Cash flow interest rate risk - Financial assets - Financial liabilities |
December 31,2022 $ 115,725 101,122 1,950,000 |
December 31,2021 |
|---|---|---|
| $ 157,930 157,463 650,000 |
Sensitivity analysis
The sensitivity analysis below is prepared based on the risk exposure of non-derivative instruments to the interest rates at balance sheet date. The rate of change adopted is 25 basis points increase/decrease in the interest rate, which also represents the management's assessment on the reasonably possible scope of the interest rate.
52
If the interest rate increased or decreased by 25 basis points, the Company's net income before tax in 2022 and 2021 would have decreased or increased by NT$4,622 thousand and NT$1,231 thousand, respectively, with all other variables remaining constant. This is mainly attributable to the exposure to the risks of interest rates of the Company's deposits and long-term loans.
2) Credit risk
Credit risk refers to risk that causes the financial loss of the Company due to a counterparty's delay in performing contractual obligations. As of the balance sheet date, the Company's largest credit risk exposure from a counterparty's failure to fulfill obligations came from the carrying amount of financial assets recognized in the parent company only balance sheets.
The Company uses publicly obtainable financial information and past transaction records to grade main customers while monitoring its credit risk exposure and credit ratings of the counterparties.
The Company’s credit risk is concentrated on the top 10 customers, accounting for 7% and 10% and of the total accounts receivable as of December 31, 2022 and 2021, respectively.
3) Liquidity risk
The Company supports the operations and reduces the impact of fluctuating cash flows by managing and maintaining sufficient cash. The management of the Company supervises the use of the credit line and ensures compliance with the terms of the loan contracts.
The following tables detail the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Company can be required to repay.
December 31, 2022
| December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Non-derivative financial liabilities Zero-interest-bearing liabilities Lease liabilities Variable-rate instruments Instruments with fixed interest rates |
Weighted Average Effective Rate(%) 1.54% 1.79% |
Payment on Sight or within 1 Month $ 210,713 6,472 - 899,701 $ 1,116,886 |
1~3 Month(s) $ 138,760 12,706 - 1,050,000 $ 1,201,466 |
3~12 Months $ 4,140 43,145 - 200,000 $ 247,285 |
1~5 Year(s) | ||
| $ 1,152 66,823 1,950,000 - $ 2,017,975 |
53
December 31, 2021
| Weighted Average Effective Rate(%) Non-derivative financial liabilities Zero-interest-bearing liabilities Lease liabilities Variable-rate instruments 0.77% Instruments with fixed interest rates 0.70% Line of credit Unsecured banking facilities - Amount utilized - Amount not utilized Secured banking facilities - Amount utilized - Amount not utilized |
Payment on Sight or within 1 Month 1~3 Month(s) $ 133,050 $ 295,171 6,992 13,891 - - 1,605,412 1,520,410 $ 1,745,454 $ 1,829,472 December 31,2022 $ 2,707,395 4,742,605 $ 7,450,000 $ 1,450,000 - $ 1,450,000 |
Payment on Sight or within 1 Month 1~3 Month(s) $ 133,050 $ 295,171 6,992 13,891 - - 1,605,412 1,520,410 $ 1,745,454 $ 1,829,472 December 31,2022 $ 2,707,395 4,742,605 $ 7,450,000 $ 1,450,000 - $ 1,450,000 |
3~12 Months 1~5 Year(s) $ 3,914 $ 290 57,852 79,796 - 650,000 - - $ 61,766 $ 730,086 December 31,2021 $ 3,869,714 3,964,886 $ 7,834,600 $ - 920,000 $ 920,000 |
3~12 Months 1~5 Year(s) $ 3,914 $ 290 57,852 79,796 - 650,000 - - $ 61,766 $ 730,086 December 31,2021 $ 3,869,714 3,964,886 $ 7,834,600 $ - 920,000 $ 920,000 |
3~12 Months 1~5 Year(s) $ 3,914 $ 290 57,852 79,796 - 650,000 - - $ 61,766 $ 730,086 December 31,2021 $ 3,869,714 3,964,886 $ 7,834,600 $ - 920,000 $ 920,000 |
3~12 Months 1~5 Year(s) $ 3,914 $ 290 57,852 79,796 - 650,000 - - $ 61,766 $ 730,086 December 31,2021 $ 3,869,714 3,964,886 $ 7,834,600 $ - 920,000 $ 920,000 |
1~5 Year(s) | ||
|---|---|---|---|---|---|---|---|---|---|
| $ | $ |
||||||||
$ |
$ | ||||||||
| $ 3,869,714 3,964,886 $ 7,834,600 $ - 920,000 $ 920,000 |
27. Related Party Transactions
In addition to those disclosed in other notes, the transactions between the Company and related parties are as follows:
- a. Names and relations of related parties
| ies are as follows: Names and relations of related parties |
|
|---|---|
| Related Party Aurora Holdings Incorporated (Aurora Holdings) Aurora Office Equipment Co., Ltd. Shanghai (AOE) Aurora (China) Co., Ltd. (AOF) Aurora Office Automation Sales Co., Ltd. Shanghai (AOA) Aurora Office Automation Corporation (Aurora Office Automation) General Integration Technology Co., Ltd. (General Integration) (Continued on the next page) |
Relationshipwith the Company |
| Investor of significant influence Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
54
(Continued from previous page)
Related Party
Relationship with the Company
Ever Young BioDimension (Ever Young) Subsidiary KM Developing Solutions Co., Ltd. (KM Subsidiary Developing) Aurora Home Furniture Co., Ltd. (Aurora Home) Subsidiary Aurora Telecom Co., Ltd. (Aurora Telecom) Associate Huxen Corporation (Huxen) Associate Aurora Development Corp. (Aurora Development) Associate Aurora Leasing Corporation (Aurora Leasing) Other related party Y. T. Chen Sustainable Management Foundation (Sustainable Foundation) Other related party Aurora Interior Design Co., Ltd. (Aurora Interior Design) Other related party Aurora Corp. of America(ACA) Other related party
b. Operating revenue
| Operating revenue | ||||
|---|---|---|---|---|
| Type/Name of Related Party Aurora Leasing Subsidiary Other related party Associate Investor of significant influence |
2022 $ 333,792 183,137 34,904 18,717 822 $ 571,372 |
2021 | ||
| $ 356,907 187,397 14,885 20,948 183 $ 580,320 |
Sales by the Company to related parties are made based on the market price, with payments collected within 1~4 month(s).
55
c. Purchase of goods
| Purchase of goods | ||||
|---|---|---|---|---|
| Type/Name of Related Party Subsidiary Other related party Associate |
2022 $ 60,972 43,721 315 $ 105,008 |
2021 | ||
| $ 59,152 40,997 579 $ 100,728 |
Purchases from related parties are made by the Company based on the market price, with payments made in cash within 1~3 month(s).
- d. Other income
| Other income | ||||
|---|---|---|---|---|
| Type/Name of Related Party Huxen Aurora Office Automation Aurora Leasing Other related party Associate Subsidiary |
2022 $ 32,441 21,347 20,542 1,200 912 10 $ 76,452 |
2021 | ||
| $ 32,363 21,276 22,875 900 475 - $ 77,889 |
Other income mainly represents income from consulting services rendered to related parties by the Company.
e. Operating expenses
| parties by the Company. Operating expenses |
||||
|---|---|---|---|---|
| Type/Name of Related Party Investor of significant influence Associate Other related party Subsidiary |
2022 $ 2,345 1,240 948 777 $ 5,310 |
2021 | ||
| $ 2,130 2,810 821 762 $ 6,523 |
Operating expenses represent expenses paid to related parties for advertising and consulting services rendered.
56
f. Receivables from related parties
| Accounting Subject Accounts receivable Other receivables |
Type/Name of Related Party Aurora Leasing AOF Other related party Associate Subsidiary Associate Subsidiary Other related party |
December 31, 2022 $ 55,422 14,647 1,068 78 2 $ 71,217 $ 4,316 2,508 1,578 $ 8,402 |
December 31, 2021 |
December 31, 2021 |
|---|---|---|---|---|
| $ 56,599 10,189 - 831 347 $ 67,966 $ 4,034 2,457 1,521 $ 8,012 |
The outstanding amount of receivables from related parties is not collateralized. No loss allowances were set aside for receivables from related parties for the years ended December 31, 2022 and 2021.
Other receivables represent receivables and purchase allowances arising from advance payments between the Company and related parties.
- g. Payables to related parties
| Accounting Subject Accounts payable Other payables |
Type/Name of Related Party Other related party Associate Subsidiary Aurora Leasing Subsidiary Associate Subsidiary Investor of significant influence |
December 31, 2022 $ 1,515 52 9 $ 1,576 $ 38,791 72 65 60 9 $ 38,997 |
December 31, 2021 |
December 31, 2021 |
|---|---|---|---|---|
| $ 664 50 20 $ 734 $ 41,133 64 - 73 11 $ 41,281 |
57
h. Acquisition of property, plant, and equipment
| Type/Name of Related Party Associate Subsidiary |
Price | Price | ||
|---|---|---|---|---|
| 2022 $ 600 147 $ 747 |
2021 | |||
| $ 55 146 $ 201 |
The transaction prices of the aforesaid transactions are determined according to market conditions.
i. Disposal of properties, plants and equipment
| Type/Name of Related Party Other related party |
Disposal | proceeds 2021 $ - |
Disposal(losses) profits | Disposal(losses) profits | Disposal(losses) profits | ||
|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | |||||
| $ 199 |
$ - |
$ - |
j. Acquisition of intangible assets
| Acquisition of intangible assets | Acquisition of intangible assets | Acquisition of intangible assets | Acquisition of intangible assets | Acquisition of intangible assets |
|---|---|---|---|---|
| Acquisitionproceeds Type/Name of Related Party 2022 2021 Subsidiary $ 31 $ - Lease agreements Type/Name of Related Party 2022 2021 Acquisition of right-of-use assets Aurora Plaza $ 13,572 $ 2,004 Aurora Office Automation 8,053 11,975 Associate 17 28 $ 21,642 $ 14,007 Accounting Subject Type/Name of Related Party December 31,2022 December 31,2021 Lease liabilities - current Investor of significant influence $ 12,985 $ 15,412 Associate 2,290 12,461 Subsidiary 2,289 3,976 $ 17,564 $ 31,849 Lease liabilities - non-current Investor of significant influence $ 5,627 $ 9,047 Subsidiary 1,150 6,021 $ 6,777 $ 15,068 |
||||
| $ | ||||
| $ 2,004 11,975 28 $ 14,007 December 31,2021 $ 15,412 12,461 3,976 $ 31,849 $ 9,047 6,021 $ 15,068 |
||||
k. Lease agreements
58
| Type/Name of Related Party Interest expenses Investor of significant influence Associate Subsidiary |
2022 $ 182 71 26 $ 279 |
2021 | ||
|---|---|---|---|---|
| $ 255 149 44 $ 448 |
The Company leased offices from related parties for the years ended December 31, 2022 and 2021, respectively, with the lease terms of 1 to 5 years; the rent is payable on a monthly basis and the terms are not materially different from those of the general clients.
- l. Lease agreements
Operating lease
The total lease payments to be received in the future are as follows:
| Type/Name of Related Party Other related party Subsidiary |
2022 $ 4,622 - $ 4,622 |
2021 | ||
|---|---|---|---|---|
| $ 9,175 36 $ 9,211 |
Rental income is as follows:
| Rental income is as follows: | ||||
|---|---|---|---|---|
| Type/Name of Related Party Other related party Subsidiary |
2022 $ 4,765 36 $ 4,801 |
2021 | ||
| $ 4,704 72 $ 4,776 |
The rental of office buildings leased by the Company to related parties is charged on a monthly basis according to general market conditions.
m. Others
| Others | ||||
|---|---|---|---|---|
| Accounting Subject Refundable deposits Guarantee deposits received |
Type/Name of Related Party Investor of significant influence Associate Y. T. Chen Foundation Aurora Interior Design |
December 31, 2022 $ 3,255 3,818 $ 7,073 $ 680 124 $ 804 |
December 31, 2021 |
|
| $ 2,590 3,818 $ 6,408 $ 660 100 $ 760 |
59
- n. Remuneration to the management
| Short-term employee benefits Retirement benefits |
2022 $ 32,356 847 $ 33,203 |
2021 | ||
|---|---|---|---|---|
| $ 29,993 926 $ 30,919 |
The remuneration to directors and the management is determined by the Remuneration Committee based on personal performances and market trends.
28. Pledged Assets
The following assets of the Company have been provided for financial institutions as collateral for loans:
| for loans: | |||
|---|---|---|---|
| Property, plant, and equipment Investment properties |
December 31,2022 $ 263,259 70,544 $ 333,803 |
December 31,2021 | |
| $ 266,974 71,018 $ 337,992 |
29. Significant Contingent Liabilities and Unrecognized Contract Commitments
-
a. Unused letters of credit outstanding as of December 31, 2022 amounted to US$1,430 thousand.
-
b. Guarantee notes issued by the Company to financial institutions for short-term and long-term loans as of December 31, 2022 amounted to NT$7,050,000 thousand.
-
c. Guaranteed notes issued by the Company under warranty contracts or for business needs as of December 31, 2022 amounted to NT$26,571 thousand.
-
d. Guaranteed notes received by the Company for business operations as of December 31, 2022 amounted to NT$126 thousand.
-
e. Performance bonds issued by banks for the Company as of December 31, 2022 amounted to NT$13,421 thousand.
-
f. Unrecognized contractual commitments of the Company for purchases of goods as of December 31, 2022 amounted to NT$28,817 thousand.
-
g. Significant contracts of the Company are disclosed as follows:
| Type of Contract |
Category of Product |
Contracting Party |
Contract Duration | Contract Content | Restrictions |
|---|---|---|---|---|---|
| Distribution Contract |
Office Equipment |
SHARP CORPORATION |
2022.04.01-2023.03.31 (Automatic extension by one year upon expiry) |
Sharp photocopiers | 1. Exclusive distribution 2. . Non-compete |
30. Significant Events after the Balance Sheet Date: None.
31. Information on Foreign Currency-denominated Assets and Liabilities of Significant Influence
The following information is aggregated by the foreign currencies other than the functional currency of the Company and the exchange rates between foreign currencies and the functional
60
currency are disclosed. The significant impact on assets and liabilities recognized in foreign currencies is as follows:Unit: Foreign currency/NT$ thousand
December 31, 2022
| Foreign currencyassets Monetary items USD Non-monetary items Subsidiaries accounted for using the equity method RMB December 31, 2021 Foreign currencyassets Non-monetary items Subsidiaries accounted for using the equity method RMB Foreign currencyliabilities Monetary items USD |
Foreign currencies $ 127 1,760,015 Foreign currencies $ 1,723,784 2,734 |
Exchange Rate 30.71 (USD:NTD) 4.408 (RMB:NTD) Exchange Rate 4.344 (RMB:NTD) 27.68 (USD:NTD) |
Carrying amount |
|---|---|---|---|
| $ 3,889 7,631,262 Carrying amount |
|||
| $ 7,340,969 75,822 |
Realized and unrealized foreign exchange gains and losses that have significant impact on the Company are recognized in other gains and losses. Please refer to Note XXI (II).
32. Supplementary Disclosures
-
a. Information on significant transactions:
-
1) Loans provided for others: None.
-
2) Endorsements/guarantees provided for others: Table 1.
-
3) Securities held at end of period (excluding investments in subsidiaries and associates): Table 2.
-
4) Accumulated purchase or sale of the same securities amounting to NT$300 million or 20% of paid in capital or more: Table 3.
-
5) Acquisition of property amounting to NT$300 million or 20% of paid in capital or more: None.
61
-
6) Disposal of property amounting to NT$300 million or 20% of paid-in capital or more: None.
-
7) Purchases or sales with related parties amounting to NT$100 million or 20% of paid-up capital or more: Table 4.
-
8) Receivables from related parties amounting to NT$100 million or 20% of paid-up capital or more: None.
-
9) Derivatives transactions: None.
-
b. Information on invested companies: Table 5.
-
c. Information on investments in mainland China:
(Continued on the next page)
(Continued from previous page
-
1) Information on any investee company in mainland China (name, main business activities, paid in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment income, carrying amount of investment at end of period, repatriations of investment income, and limit on the amount of investment in mainland China): Table 6.
-
2) Major transactions with any investee company in mainland China directly or indirectly through a third region, and their prices, payment terms, unrealized gains (losses), and other information: Table 7.
-
d. Information on major shareholders (names of shareholders with a shareholding ratio of 5% or more as well as number and proportion of shares held): Table 8.
62
Table 1
Aurora Corporation
Endorsement/Guarantee for Others
For the year ended December 31, 2022
(In Thousands of New Taiwan Dollars, unless stated otherwise)
| No. (Note 1) |
Name of endorser/guarantor | The endorsedparty | The endorsedparty | Limits of Endorsement and guarantee for a single enterprise (Note 3) |
Maximum balance of endorsement and guarantee of current term |
Balance of endorsement and guarantee at end of term |
Actual utilized amount | Amount of endorsement/ guarantee secured by properties |
Accumulated ratio of the amount of endorsement and guarantee in the net worth of financial statements of the most recent term (%) |
Maximum limits of endorsement/ guarantee (Note 3) |
Endorsement and guarantee provided by the Company to the subsidiary (Note 4) |
As a subsidiary’s endorsements /guarantees toward its parent company (Note 4) |
Endorsement and guarantee in Mainland China (Note 4) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Company | Relationship (Note 2) |
|||||||||||||
| 1 | Aurora (China) Co., Ltd. | Aurora (Jiangsu) Development Co., Ltd. |
4 | $ 6,276,617 | $ 883,600 | $ 883,600 | $ 203,193 | $ - | 12.12% | $ 6,276,617 | N | N | Y |
Note 1: The No. column is described as follows:
-
(1) “0” for the issuer.
-
(2) Investees are numbered from 1 onwards by the company.
-
Note 2: The relationships between the party providing endorsements/guarantees and the one receiving them are divided into the following 7 types. Simply indicate the type:
-
(1) Companies with current business
-
(2) Companies that the Company directly and indirectly holds more than 50% of their shares with voting rights.
-
(3) Companies that directly and indirectly hold more than 50% of the shares of the Company with voting rights.
-
(4) Companies that the Company directly and indirectly holds at least 90% of their shares with voting rights.
-
(5) Counterparts required for undertaken projects or companies that are each other’s guarantors as required in a contract as joint builders.
-
(6) Companies endorsed/guaranteed by all sponsoring shareholders because of the joint investment relationships according to their shareholding ratio.
-
(7) Counterparts that are each other's joint guarantors to ensure fulfillment of a sales contract for pre-sold housing according to the requirements of the Consumer Protection Act.
-
Note 3: The total amount of endorsement/guarantee specified in the “Endorsement and Guarantee Regulations” of the Company shall not exceed the net worth of the current term and that to a single enterprise shall be limited at NTD6,276,617 thousand.
-
Note 4: Y is provided only for endorsement and guarantee from a TWSE/TPEx parent company to a subsidiary, endorsement and guarantee from a subsidiary to a TWSE/TPEx parent company and endorsement and guarantee in Mainland China.
63
Table 2
Aurora Corporation
Securities Held at End of Period December 31, 2022
(In Thousands of New Taiwan Dollars)
| December 31, 2022 (In Thousands of New Taiwan |
Dollars) | |||||||
|---|---|---|---|---|---|---|---|---|
| Securities Holding Company | Type and Name of Securities | Relationship with Issuer of Securities |
Ledger Accounting Subject |
EndingBalance | Remark | |||
| Number of Shares (in Thousand Shares or Thousand Units) |
Carrying amount |
Shareholding (%) |
Fair Value (Note 1) | |||||
| Aurora Office Automation Corporation KM Developing Solutions Co., Ltd. Aurora (China) Co., Ltd. Aurora Office Automation Sales Co., Ltd. Shanghai Aurora Office Equipment Co., Ltd. Shanghai Aurora (Bermuda) Investment Ltd. |
Stock Aurora Corporation Aurora Corporation Fund Hua Nan Kirin Money Market Fund Bank SinoPac - large certificates of deposits Bank of China - large certificates of deposits Shanghai Bank - large certificates of deposits Nanjing Bank - large certificates of deposits Bank of China - large certificates of deposits Cathay United Bank - large certificates of deposits Industrial Bank - large certificates of deposits Minsheng Bank - large certificates of deposits Bank of China - large certificates of deposits Bank of Communications - large certificates of deposits Taishin International Bank - time deposits |
The Company The Company None None None None None None None None None None None None |
Financial assets at fair value through other comprehensive income - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current Financial assets at amortized cost - current |
3,290 9,206 5,284 - - - - - - - - - - - |
$ 256,322 717,178 63,953 221,134 146,098 233,475 2,037,003 234,263 135,499 588,421 232,709 331,661 146,099 10,579 |
1.39 3.90 - - - - - - - - - - - - |
$ 256,322 717,178 63,953 221,134 146,098 233,475 2,037,003 234,263 135,499 588,421 232,709 331,661 146,099 10,579 |
Notes 1 and 2 Notes 1 and 2 Note 1 |
Note 1. Market prices of stocks with open market prices refer to the closing prices as of December 31, 2022. Market prices of open-end funds refer to the net asset value of the funds on the balance sheet date. Note 2. The Company's shares held by subsidiaries are treated as treasury shares.
Note 3. For information on investments in subsidiaries and associates, please refer to Tables 5 and 6.
64
Table 3
Aurora Corporation
Accumulated Purchase or Sale of the Same Securities Amounting to NT$300 Million or 20% of Paid-in Capital or More For the Year Ended December 31, 2022
Unit: NT$ thousand or thousand shares (unless stated otherwise)
| Company Name | Type and Name of Securities |
Ledger Accounting Subject |
Counterparty | Relationship | Transaction Currency |
Beginningof Period | Beginningof Period | Reclassification | Reclassification | Purchase | Purchase | Sale | Sale | Increase/Decrease | Increase/Decrease | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares (in Thousand Shares or Thousand Units) |
Amount | Number of Shares (in Thousand Shares or Thousand Units) |
Amount | Number of Shares (in Thousand Shares or Thousand Units) |
Amount | Number of Shares (in Thousand Shares or Thousand Units) |
Selling Price | Carrying Cost | Gains (Losses) on Disposal |
Number of Shares (in Thousand Shares or Thousand Units) |
Amount | Number of Shares |
Amount | ||||||
| Aurora Office Automation Sales Co., Ltd. Shanghai Aurora Office Equipment Co., Ltd. Shanghai Aurora (China) Co., Ltd. Aurora (Jiang Su) Enterprise Development Co., Ltd. |
Income-contributing Fast Track Gold Snow Globe Stable Profit No. 1 Structured deposits Structured deposits Ri Ri Ju Xin |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value throughprofit or loss - current |
Industrial Bank Industrial Bank Bank Sinopac Bank of Nanjing Bank of Nanjing |
None None None None None |
RMB RMB RMB RMB RMB |
- - - - - |
$ - - - - - |
- - - - - |
$ - - - - - |
- - - - - |
$ 375,000 80,000 100,000 145,000 97,000 |
- - - - - |
$ 375,878 80,134 100,732 146,087 97,345 |
$ 375,000 80,000 100,000 145,000 97,000 |
$ 878 134 732 1,087 345 |
- - - - - |
$ - - - - - |
- - - - - |
$ - - - - - |
65
Table 4
Aurora Corporation
Purchases or Sales with Related Parties Amounting to NT$100 Million or 20% of Paid-up Capital or More For the Year Ended December 31, 2022
(In Thousands of New Taiwan Dollars)
| Company | Counterparty | Relationship | Transaction Situation | Transaction Situation | Unusual Transaction Terms and Reasons | Unusual Transaction Terms and Reasons | Notes and Accounts Receivable (Payable) |
Notes and Accounts Receivable (Payable) |
Remark |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (Sales) |
Amount | Percentage of Total Purchases (Sales) (%) |
Credit Period | Unit Price | Credit Period | Balance | Percentage of Notes and Accounts Receivable (Payable) (%) (Note) |
|||||
| Aurora Corporation Aurora Office Automation Corporation Aurora Office Automation Sales Co., Ltd. Shanghai Aurora Office Equipment Co., Ltd. Shanghai |
Aurora Leasing Corporation Aurora Leasing Corporation Huxen (China) Co., Ltd. AURORA CORP OF AMERICA |
Huxen's subsidiary (associate) Huxen's subsidiary (associate) Huxen's subsidiary (associate) Other related party |
Sales Sales Sales Sales |
( $ 333,792 ) ( 206,532 ) ( 888,274 ) ( 1,068,759 ) |
( 10% ) ( 24% ) ( 29% ) ( 76% ) |
Due within 60 days Due within 60 days Due within 120 days Due within 120 days |
According to market conditions, no material difference According to market conditions, no material difference According to market conditions, no material difference According to market conditions, no material difference |
Due within 60 days Due within 60 days Due within 120 days Due within 120 days |
$ 55,422 37,322 - 55,330 |
20% 34% - 72% |
Note: The above percentage is calculated as the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of total notes and accounts (payable).
66
Table 5
Aurora Corporation
Information on Investee Companies For the Year Ended December 31, 2022
(In Thousands of New Taiwan Dollars)
| Name of Investor | Name of Investee | Location | Main Business Activities | Initial Investment Amount | Initial Investment Amount | Ending Balance | Ending Balance | Ending Balance | Profit (Loss) of Investee for the Period |
Investment Profit (Loss) Recognized |
Distribution of Dividends by Investee |
Distribution of Dividends by Investee |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ending Balance for the Current Period |
Ending Balance for the Previous Period |
Number of Shares |
Shareholding (%) |
Carrying amount |
Stock Dividends |
Cash Dividends | |||||||
| Aurora Corporation Aurora Office Automation Corporation General Integration Technology Co., Ltd. |
Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. KM Developing Solutions Co., Ltd. Ever Young Biodimension Corporation Huxen Corporation Aurora Development Corp. Aurora Telecom Co., Ltd. Huxen Corporation Ever Young Biodimension Corporation |
Bermuda Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan |
Investment holding Import/export and wholesale of MFPs Manufacturing of molds and machinery and wholesale of precision instruments Wholesale and retail of information software, computers, and office equipment Wholesale of precision instruments Agency of MFPs and communications products Development of land and office buildings Sales of mobile phones and accessories and internet access Agency of MFPs and communications products Wholesale of precision instruments |
$ 2,177,439 2,091,992 112,500 70,000 8,580 826,645 140,000 191,833 359,451 8,250 |
$ 2,177,439 2,091,992 112,500 70,000 8,580 826,645 140,000 191,833 359,451 8,250 |
67,350 82,278 5,465 7,000 858 47,011 32,498 13,165 11,170 825 |
88.04 91.13 55.00 70.00 26.00 32.53 46.67 30.40 7.73 25.00 |
$ 7,606,441 1,050,973 133,671 111,880 3,443 1,362,845 468,162 194,440 519,202 3,313 |
$ 660,853 293,330 7,960 36,039 ( 3,352 ) 561,175 102,093 ( 64,555 ) 561,175 ( 3,352 ) |
$ 602,079 199,713 4,378 25,228 ( 871 ) 182,549 47,970 ( 19,624 ) 43,379 ( 838 ) |
$ - - - - - - - - - - |
$ 412,596 246,833 8,197 22,400 - 164,537 21,123 - 39,095 - |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Investee accounted for using the equity method Investee of Aurora Office Automation accounted for using the equity method Investee of General Integration accounted for using the equity method |
67
Table 6
Aurora Corporation
Information on Investments in Mainland China For the Year Ended December 31, 2022
Unit: NT$ thousand, US$ thousand, and RMB thousand unless specified otherwise
| Investee Company | Main Business Activities | Paid-in Capital |
Paid-in Capital |
Method of Investments |
Accumulated Amount of Investments Remitted from Taiwan at Beginning of Period |
Amount of Investments Remitted or Repatriated for the Period |
Amount of Investments Remitted or Repatriated for the Period |
Amount of Investments Remitted or Repatriated for the Period |
Accumulated Amount of Investments Remitted from Taiwan at End of Period |
Profit (Loss) of Investee for the Period |
The Company's Direct or Indirect Ownership (%) |
Investment Profit (Loss) Recognized for the Period (Note 2) |
Carrying Amount of Investments at End of Period |
Accumulated Investment Income Repatriated at End of Period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted | Repatriated | |||||||||||||
| Aurora (China) Investment Co., Ltd. Aurora Office Equipment Co., Ltd. Shanghai Aurora (China) Co., Ltd. Aurora Office Automation Sales Co., Ltd. Shanghai Aurora (Shanghai) Cloud Technology Co., Ltd. Huxen (China) Co., Ltd. Chongqing Gonggangzhihui Additive Manufacturing Technology Research Institute Co., Ltd. Aurora Home Furniture Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. Aurora (Jiang Su) Enterprise Development Co., Ltd. Aurora (Shanghai) Electronic Commerce Co., Ltd. |
Investment holding Production and sales of MFPs Manufacturing and sale of office furniture Sales, lease, and agency of Aurora brand products Sale of printing and office equipment and furniture and consulting service Sales, maintenance, and lease of printers Sales, lease, and maintenance of 3D printers Production and sales of furniture Wholesale of mechanical and electronic equipment, internet communication equipment, and computer software and hardware Reinvestment and property lease Sales on e-commerce platforms |
$ 2,569,980 ( US$ 76,500 ) 1,121,340 ( US$ 33,000 ) 1,007,266 ( US$ 30,000 ) 1,603,064 ( RMB$350,000 ) 47,110 ( RMB$ 10,000 ) 1,922,054 ( RMB$400,000 ) 114,700 (RMB$ 25,000 ) 243,020 ( RMB$ 50,000 ) 112,549 ( RMB$ 25,000 ) 1,322,900 ( RMB$300,000 ) 43,250 ( RMB$ 10,000 ) |
Note 1 (2) Note 1 (2) Note 1 (2) Note 1 (2) Note 1 (3) Note 1(1) Note 1 (3) Note 1 (3) Note 1(1) Note 1 (2) Note 1 (2) |
$ 2,177,439 ( US$ 67,350 ) Note 3 Note 3 Note 3 Note 3 583,044 ( RMB$120,000 ) Note 3 Note 3 112,549 ( RMB$ 25,000 ) Note 3 Note 3 |
$ | - - - - - - - - - - - |
$ - - - - - - - - - - - |
$ 2,177,439 ( US$ 67,350 ) Note 3 Note 3 Note 3 Note 3 583,044 ( RMB$120,000 ) Note 3 Note 3 112,549 ( RMB$ 25,000 ) Note 3 Note 3 |
$ 662,723 34,867 624,925 255,241 12,877 75,404 ( 18,550 ) 18,996 ( 15,282 ) ( 66 ) ( 708 ) |
88.04 88.04 88.04 88.04 88.04 27.34 17.61 88.04 86.50 88.04 61.63 |
$ 583,462 Note 2 (2) 30,697 Note 2 (2) 550,184 Note 2 (2) 224,714 Note 2 (2) ( 10,176 ) Note 2 (2) 22,621 Note 2 (2) 22,621 Note 2 (2) 16,725 Note 2 (2) ( 10,697 ) Note 2 (2) ( 29 ) Note 2 (2) ( 436 ) Note 2 (2) |
$ 8,867,018 1,186,197 6,155,966 1,976,719 23,019 686,077 3,253 255,325 24,821 1,340,111 ( 24,389 ) |
$ 119,855 37,879 297,776 357,230 - - - 38,623 - 4,453 - |
|
| Accumulated Amount of Investments Remitted from Taiwan to Mainland China at End of Period(Note 4) |
Amount of Investments Authorized by Investment Commission,M.O.E.A.(Note 4) |
Ceiling on Amount of Investments Stipulated by Investment Commission,M.O.E.A.(Note 5) |
||||||||||||
| $2,837,032 (US$ 67,350 、RMB$ 145,000) |
$ 2,881,734 (US$ 67,350 、RMB$ 145,000) |
$5,330,408 |
68
Note 1. Methods of investments are divided into the following three types. Specify the type.
-
Direct investment in mainland China.
-
Investment in mainland China through Aurora (Bermuda) Investment Ltd.
-
Others.
Note 2. Investment profit (loss) recognized for the period:
-
Indicate if no investment profit (loss) is recognized as an investee is under preparation.
-
Indicate if investment profit (loss) is recognized on the following basis:
-
(1) Financial statements audited by international accounting firms cooperating with accounting firms in the Republic of China.
-
(2) Financial statements audited by the parent company's CPAs in Taiwan.
-
(3) Others.
Note 3. The Company invested in Aurora (China) Investment Co., Ltd. directly through Aurora (Bermuda) Investment Ltd. (with 88.04% equity held by the Company) established in Bermuda. Aurora (China) Investment Co., Ltd. then invested in Aurora (Jiang Su) Enterprise Development Co., Ltd., Aurora Office Equipment Co., Ltd. Shanghai, and Aurora (China) Co., Ltd. Then, Aurora (China) Co., Ltd. invested in Aurora Office Automation Sales Co., Ltd. Shanghai, Aurora Home Furniture Co., Ltd., Aurora (Shanghai) Cloud Technology Co., Ltd., and Aurora (Shanghai) Electronic Commerce Co., Ltd. Then, Aurora Office Automation Sales Co., Ltd. Shanghai invested in Chongqing Gonggangzhihui Additive Manufacturing Technology Research Institute Co., Ltd.
-
Note 4. Based on the prevailing exchange rate approved by the Investment Commission, Ministry of Economic Affairs, the accumulated amount of investments remitted from Taiwan to mainland China in the foreign currency at the end of the period did not exceed the amount of investments in the foreign currency approved by the Investment Commission.
-
Note 5. The net worth of the Group as of December 31, 2022 was NT$8,884,013 thousand. In accordance with the "Directions Governing the Examination of Investment or Technical Cooperation in Mainland China," the cap amount should be NT$5,330,408 thousand (NT$8,884,013 thousand x 60%).
69
Table 7
Aurora Corporation
Major Transactions with Any Investee Company in mainland China Directly or Indirectly through a Third Region, and Their Prices, Payment terms, Unrealized Gains (Losses), and Other Information For the Year Ended December 31, 2022
(In Thousands of New Taiwan Dollars)
| Investee Company | Relationship with the Company |
Type of Transaction |
Amount | Transaction Term | Notes and Accounts Receivable (Payable) |
Notes and Accounts Receivable (Payable) |
Unrealized gains (losses) |
Remark | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Price | Payment Terms | Difference with General Transactions |
Balance | Percentage (%) (Note) |
||||||
| Aurora Office Automation Sales Co., Ltd. Shanghai Aurora Office Equipment Co., Ltd. Shanghai |
The Company's sub-subsidiary The Company's sub-subsidiary |
Sales Sales |
( $ 888,274) ( 1,068,759 ) |
According to market conditions According to market conditions |
Due within 120 days Due within 120 days |
No material difference No material difference |
$ - 55,330 |
- 72% |
$ - - |
Note: The above percentage is calculated based on the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of the Company's notes and accounts receivable (payable).
70
Table 8
Aurora Corporation
Information on Major Shareholders December 31, 2022
| Name of Major Shareholders | Shareholding | Shareholding |
|---|---|---|
| Shares | Percentage of Ownership (%) |
|
| Aurora Holdings Incorporated Chen Yung-Tai Aurora Leasing Corporation Aurora Office Automation Corporation NishengInvestment Co.,Ltd. |
101,856,312 21,667,000 20,791,276 12,496,797 12,320,000 |
43.12% 9.17% 8.80% 5.29% 5.21% |
-
Note 1. The major shareholders in this table are shareholders holding more than 5% of the common and preferred shares that have completed delivery without physical registration (including treasury shares) on the last business day of each quarter calculated by the Taiwan Depository & Clearing Corporation. Share capital indicated in the Company's financial statements may differ from the actual number of shares that have been issued and delivered without physical registration as a result of different basis of preparation.
-
Note 2. If a shareholder delivers its shareholdings to the trust, the aforesaid information shall be disclosed by the individual trustee who opened the trust account. For information on shareholders, who declare to be insiders holding more than 10% of shares in accordance with the Securities and Exchange Act, and their shareholdings including their shareholdings plus their delivery of trust and shares with the right to make decisions on trust property, please refer to MOPS.
71
§ STATEMENTS OF SIGNIFICANT ACCOUNTING SUBJECTS§
| ITEM Statements of Assets, Liabilities and Equity Items Cash Statement Statement of Notes Receivable Statement of Accounts Receivable/Accounts Receivable - Related Parties Statement of Other Receivables Statement of Inventories Statement of Other Current Assets Statement of Changes in Investments Accounted for Using the Equity Method Statement of Changes in Property, Plant, and Equipment Statement of Changes in Accumulated Depreciation of Property, Plant, and Equipment Statement of Changes in Right-of-use Assets Statement of Changes in Accumulated Depreciation of Right-of-use Assets Statement of Changes in Investment Properties Statement of Changes in Accumulated Depreciation of Investment Properties Statement of Changes in Intangible Assets Statement of Deferred Income Tax Assets Statement of Short-term Loans Statement of Accounts Payable Statement of Other Payables Statement of Other Current Liabilities Statement of Long-term Loans Statement of deferred income tax liabilities Statement of Profit or Loss Items Statement of Operating Revenue Statement of Operating Costs Statement of Selling and Marketing Expenses Statement of General and Administrative Expenses Statement of Finance Costs Statement of Employee Benefits and Depreciation and Amortization Expenses by Function |
NUMBER/INDEX |
|---|---|
| Note VI Statement 1 Statement 2 Statement 3 Note VIII Note XIV Statement 4 Note X Note X Note XI Note XI Note XII Note XII Note XIII Note XXII Statement 5 Statement 6 Note XVII Note XVII Statement 7 Statement 22 Statement 8 Statement 9 Statement 10 Statement 10 Note XXI Statement 11 |
72
Statement 1
Statement of Notes Receivable December 31, 2022 (In Thousands of New Taiwan Dollars)
Aurora Corporation
| Item Others (Note) Less: loss allowance |
Summary payment for goods |
Amount | |
|---|---|---|---|
| $ 63,296 - $ 63,296 |
Note: The balance of each item does not exceed 5% of the balance of this account.
73
Statement 2
Aurora Corporation
Statement of Accounts Receivable/Accounts Receivable - Related Parties December 31, 2022
(In Thousands of New Taiwan Dollars)
| Item Non-related party Company A Others (Note) Less: loss allowance Related party Aurora Leasing Corporation AOF Others (Note) |
Summary payment for goods 〃payment for goods 〃〃 |
Amount | |
|---|---|---|---|
| $ 7,815 130,889 2,522 $ 136,182 $ 55,422 14,647 1,148 $ 71,217 |
Note: The balance of each item does not exceed 5% of the balance of this account.
74
Statement 3
Aurora Corporation
Statement of other receivables December 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Accounts receivable Others (Note) Total |
Amount | ||
|---|---|---|---|
| $ 8,398 14,861 $ 23,259 |
Note: The balance of each item does not exceed 5% of the balance of this account.
75
Statement 4
Aurora Corporation
Statement of Changes in Investments Accounted for Using the Equity Method For the Year Ended December 31, 2022
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Name of Investee Listed companies Huxen Corporation Unlisted companies Aurora (Bermuda) Investment Ltd. Aurora Office Automation Corporation General Integration Technology Co., Ltd. KM Developing Solutions Co., Ltd. Aurora Machinery Equipment (Shanghai) Co., Ltd. Ever Young Biodimension Corporation Aurora Development Corp. Aurora Telecom Co., Ltd. |
Beginningbalance Number of Shares (in Thousands) Amount 47,011 $ 1,444,402 67,350 7,305,999 82,278 1,035,862 5,465 137,361 7,000 109,052 17,500 34,970 858 4,314 32,498 494,848 13,165 214,064 $ 10,780,872 |
Beginningbalance Number of Shares (in Thousands) Amount 47,011 $ 1,444,402 67,350 7,305,999 82,278 1,035,862 5,465 137,361 7,000 109,052 17,500 34,970 858 4,314 32,498 494,848 13,165 214,064 $ 10,780,872 |
Increase(Note 1) Number of Shares (in Thousands) Amount - $ - - 110,959 - 68,330 - 129 - - - 548 - - - - - - $ 179,966 |
Increase(Note 1) Number of Shares (in Thousands) Amount - $ - - 110,959 - 68,330 - 129 - - - 548 - - - - - - $ 179,966 |
Decrease(Note 2) Number of Shares (in Thousands) Amount - $ 270,608 - 412,596 - 252,932 - 8,197 - 22,400 - - - - - 74,656 - - $ 1,041,389 |
Decrease(Note 2) Number of Shares (in Thousands) Amount - $ 270,608 - 412,596 - 252,932 - 8,197 - 22,400 - - - - - 74,656 - - $ 1,041,389 |
Investment Profit (Loss) $ 182,549 602,079 199,713 4,378 25,228 ( 10,697 ) ( 871 ) 47,970 ( 19,624) $ 1,030,725 |
Deferred Unrealized Gains $ 6,502 - - - - - - - - $ 6,502 |
Endingbalance | Amount $ 1,362,845 7,606,441 1,050,973 133,671 111,880 24,821 3,443 468,162 194,440 $ 10,956,676 |
Market Value/Net Equity Value (Note 3) Unit Price Total 48.15 $ 2,263,560 114.73 7,727,140 24.04 1,978,363 19.04 104,047 15.98 111,880 1.42 24,821 4.02 3,446 14.39 467,835 5.06 66,612 $ 12,747,704 |
Market Value/Net Equity Value (Note 3) Unit Price Total 48.15 $ 2,263,560 114.73 7,727,140 24.04 1,978,363 19.04 104,047 15.98 111,880 1.42 24,821 4.02 3,446 14.39 467,835 5.06 66,612 $ 12,747,704 |
Guarantee or Pledge None None None None None None None None None |
Remark | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares (in Thousands) 47,011 67,350 82,278 5,465 7,000 17,500 858 32,498 13,165 |
Number of Shares (in Thousands) - - - - - - - - - |
Number of Shares (in Thousands) - - - - - - - - - |
Number of Shares (in Thousands) 47,011 67,350 82,278 5,465 7,000 17,500 858 32,498 13,165 |
Percentage of Ownership (%) 32.53 88.04 91.13 55 70 70 26 46.67 30.4 |
Unit Price 48.15 114.73 24.04 19.04 15.98 1.42 4.02 14.39 5.06 |
||||||||||||
--------- |
Note 1. The increase of Aurora (Bermuda) Investment Ltd. for the current term is the $109,740 thousand adjusted for the cumulative conversion of long-term investments in foreign currency equities and $1,219 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The increase of Aurora Office Automation Corporation for the current term is the $68,330 thousand-worth of cash dividends of Aurora Office Automation Corporation being considered as treasury stock dividends. The increase of General Integration Technology Co., Ltd. for the current term is the $129 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The increase of Aurora Machinery (Shanghai) Co., Ltd. for the current term is the $548 thousand adjusted for the cumulative conversion of long-term foreign currency equity investments.
Note 2. The decrease of Huxen Corporation for the current term is the $164,537 thousand-worth cash dividends received from investees and the $106,071 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The decrease of Aurora (Bermuda) Investment Ltd. for the current term is the $412,596 thousand-worth of cash dividends received from investees. The decrease of Aurora Office Automation Corporation for the current term is the $246,833 thousand-worth of cash dividends received from investees and $6,099 thousand-worth of variation in the equities of investees recognized according to their shareholding ratio. The decrease of Km Developing Solutions Co., Ltd. for the current term is the cash dividends received from investees. The decrease of Aurora Development Corp. for the current term is the $21,123 thousand-worth of cash dividends received from investees and the $53,533 thousand-worth of variance in the equities of investees recognized according to the shareholding ratio.
Note 3. Market price refers to the closing price on December 31, 2022. Net equity value is mainly based on the financial statements of the investee and the Company's shareholding percentage.
76
Statement 5
Aurora Corporation
Statement of Short-term Loans December 31, 2022 (In Thousands of New Taiwan Dollars)
| Type of Loans Credit loans |
Description Taipei Fubon Bank Bank of China E.Sun Bank First Commercial Bank Bank of Communications Land Bank of Taiwan Taipei Fubon Bank |
Endingbalance $ 200,000 500,000 150,000 100,000 300,000 150,000 $ 1,400,000 |
Contract Period (YYYY/MM/DD) 2022/11/21 – 2023/05/19 2022/12/09 – 2023/02/17 2022/12/16 – 2023/01/13 2022/11/22 – 2023/02/20 2022/12/21 – 2023/02/21 2022/12/21 – 2023/03/21 |
Interest Rate 1.80% 1.83% 1.69% 1.59% 1.57% 2.00% |
Line of credit 500,000 500,000 150,000 250,000 300,000 400,000 |
Pledge orGuarantee |
|---|---|---|---|---|---|---|
Promissory note〃〃〃〃〃〃 |
77
Statement 6
Statement of Accounts Payable December 31, 2022 (In Thousands of New Taiwan Dollars)
Aurora Corporation
| Item Non-related party Company B Others (Note) Related party Others (Note) |
Summary payment for goods 〃payment for goods |
Amount | |
|---|---|---|---|
| $ 17,725 288,018 1,576 $ 307,319 |
Note: The balance of each item does not exceed 5% of the balance of this account.
78
Statement 7
Aurora Corporation
Statement of Long-term Loans December 31, 2022 (In Thousands of New Taiwan Dollars)
| Creditor Yuanta Commercial Bank Yuanta Commercial Bank Yuanta Commercial Bank |
Summary Secured borrowings(interest payable on a monthly basis, principal repayable in one lump sum on maturity) Secured borrowings(interest payable on a monthly basis, principal repayable in one lump sum on maturity) Secured borrowings(interest payable on a monthly basis, principal repayable in one lump sum on maturity) |
Borrowing Amount $ 1,243,000 207,000 500,000 $ 1,950,000 |
Contract Period (YYYY/MM/DD) 2022/11/29 – 2024/05/14 " 2022/12/06 – 2024/05/14 |
Interest Rate (%) 1.54% 1.60% 1.48% |
Pledge or Guarantee |
|---|---|---|---|---|---|
| For promissory notes and collaterals, refer to Note XXVIII Promissory note |
79
Statement 8
Aurora Corporation
Statement of Net Operating Revenue For the Year Ended December 31, 2022
(In Thousands of New Taiwan Dollars)
| Item MFPs System furniture Rental and revenue from printing service Other commodities Supplies |
Quantity (Set) 193,983 |
Amount | |
|---|---|---|---|
| $ 649,279 1,279,462 743,234 56,376 594,198 $ 3,322,549 |
80
Statement 9
Aurora Corporation
Statement of Operating Costs For the Year Ended December 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Cost of self-produced goods sold Manufacturing overheads Direct raw materials consumed Inventory at beginning of period Purchase Others Less: inventory at end of period Total direct raw materials consumed Director labor Manufacturing overheads Manufacturing costs Add: work-in-process at beginning of period Less: work-in-process at end of period Acquired cost of sales Add: finished products at beginning of period Purchase Less: finished products at end of period Self-use, leased assets, and other expenses Cost of goods sold Rental and service costs Depreciation expenses - leased assets Operating costs |
Amount |
|---|---|
| $ 23,723 202,861 ( 171 ) ( 19,295) 207,118 21,209 53,441 281,768 6,538 ( 6,786) 281,520 604,120 1,506,275 ( 555,063 ) ( 152,142) 1,403,190 1,684,710 3,049 135,660 $ 1,823,419 |
81
Statement 10
Aurora Corporation
Statement of Operating Expenses For the Year Ended December 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Salary expenses Insurance expenses Depreciation expenses Others (Note) |
Amount | Amount | Amount | |
|---|---|---|---|---|
| Selling and marketing expenses $ 441,726 48,021 41,959 136,830 $ 668,536 |
General and administrative expenses Expected credit impairment loss (gain) |
|||
| $ 229,730 22,493 66,992 81,628 ( $ 400,843 ( |
$ - - - 1,044) $ 1,044) |
Note: The balance of each item does not exceed 5% of the balance of this account.
82
Statement 11
Aurora Corporation
Statement of Employee Benefits and Depreciation and Amortization Expenses by Function For the Years Ended December 31, 2022 and 2021
(In Thousands of New Taiwan Dollars)
| Employee benefits (Note) Salaries Labor and health insurance Pensions Remuneration Paid to Directors Others Depreciation Amortization |
2022 | 2022 | Total $ 591,498 72,279 37,316 10,861 133,953 $ 845,907 $ 254,771 $ 6,921 |
2021 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operation Costs $ 27,646 4,285 1,400 - 5,343 $ 38,674 $ 145,346 $ 178 |
Operation Expenses $ 563,852 67,994 35,916 10,861 128,610 $ 807,233 $ 108,951 $ 6,743 |
Non-operation Expenses $ - - - - - $ - $ 474 $ - |
Operation Costs $ 30,086 4,880 1,593 - 6,769 $ 43,328 $ 139,691 $ 186 |
Operation Expenses $ 572,071 68,524 35,367 10,861 127,074 $ 813,897 $ 107,011 $ 6,321 |
Non-operation Expenses $ - - - - - $ - $ 475 $ - |
Total | ||||
| $ 602,157 73,404 36,960 10,861 133,843 $ 857,225 $ 247,177 $ 6,507 |
-
Note 1. As of December 31, 2022 and 2021, the number of employees of the Company was 1,006 and 1,034, respectively. The number of directors who did not concurrently serve as employees was 6 and, respectively. Note 2. For companies whose shares are listed on the TWSE/TPEx, the following information should also be disclosed:
-
(1) The average employee benefits expense for the current year is NT$835 thousand ("Total employee benefit expenses for the current year - Total Directors' remuneration" / "Number of employees for the current year - Number of Directors who do not concurrently serve as employees")
- The average employee benefits expense for the previous year is NT$823 thousand ((Total employee benefit expenses for the previous year - Total Directors' remuneration) / (Number of employees for the previous year - Number of Directors who do not concurrently serve as employees))
-
(2) The average employee salary expense for the current year is NT$591 thousand (Total employee salary expenses for the current year / (Number of employees for the current year - Number of Directors who do not concurrently serve as employees))
- The average employee salary expense for the previous year was NT$586 thousand (Total salary expense for the previous year / (Number of employees in the previous year - Number of Directors who do not concurrently serve as employees)).
-
(3) Change in average employee salary expense is 0.85% ((Average employee salary expense of the current year - Average employee salary expense of the previous year) / Average employee salary expense of the previous year).
-
(4) The Company has established the Audit Committee; therefore, no supervisors were hired and there is no remuneration for supervisors.
-
Note 3. The Company's remuneration policy:
-
(1) Directors: They are all remunerated in accordance with the relevant provisions of the Company's Articles of Incorporation. Their remuneration is approved based on the principle of fairness and impartiality, as well as the performance of each member. The remuneration is determined by the resolutions of the Board of Directors.
-
(2) Managerial officers: The payment standard and combination are divided into fixed and variable remuneration. Fixed remuneration is ratified based on the responsibility of the position and company-wide operational goals, while variable remuneration is paid based on the achieved operating performance and contribution.
(Continued on the next page)
83
(Continued from previous page)
- (3) Employees: Their salary consists of fixed and variable salary. Fixed salary is determined based on the value created by the job positions, their level of professionalism and complexity, and their experience in their job positions, etc., with reference to the salary level of the industry.
The variable salary includes year-end bonuses, appraisal bonuses, and profits distributed to the employees, which are allocated by the Board of Directors based on the Company's annual profitability.
- (4) Employee salary adjustment: In accordance with the Company's performance appraisal method, the salary adjustment range is determined by factors such as the assessment indicators of the employees' job responsibilities and the degree of accomplishment of the work plan every year. The direct supervisors of the employees are tasked to perform comprehensive assessment to decide the range of salary adjustment while considering the Company's operating environment.
Relationship between Operating Performance and Remuneration
Remuneration of the Company is based on the results of operating performance to align individual performances with the overall operating performance.
84