Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Aurora Audit Report / Information 2022

Nov 14, 2022

52038_rns_2022-11-14_54869a9b-2e41-4a34-928d-f155427922c4.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 2373

Aurora Corporation

Parent Company Only Financial Statements and Independent Auditors' Report

For the Years Ended December 31, 2022 and 2021

Address: 15 Floor, No. 2, Section 5, Xinyi Road, Taipei City Tel: (02)23458088

1

§Table of Contents§

Item
1. Cover Page
2. Table of Contents
3. Independent Auditors' Report
4. Parent Company Only Balance Sheets
5. Parent Company Only Statements of
Comprehensive Income
6. Parent Company Only Statements of Changes in
Equity
7. Parent Company Only Statements of Cash Flows
8. Notes to Parent Company Only Financial
Statements
a.
Company History
b. Date of Authorization for Issuance of the
Parent Company Only Financial Statements
and Procedures for Authorization
c.
Application of New and Amended Standards
and Interpretations
d. Summary of Significant Accounting Policies
e.
Primary Sources of Uncertainties in Material
Accounting Judgments, Estimates, and
Assumptions
f.
Details of Significant Accounts
g. Related Party Transactions
h. Pledged Assets
i.
Significant Contingent Liabilities and
Unrecognized Contract Commitments
j.
Significant Disaster Loss
k. Significant Events after the Balance Sheet
Date
l.
Others
m. Supplementary Disclosures
1) Information on Significant Transactions
2) Information on Invested Companies
3) Information on Investments in Mainland
China
4) Information on Major Shareholders
n. Segment Information
9. Statements of Significant Accounting Subjects
Page
1
2
3-5
6
7-8
9
10-11
12
12
12-13
13-21
21-22
22-54
54-60
60
60
-
60
60-61
61
62
62
62
-
63-84
Number of Notes
to Financial
Statements
-
-
-
-
-
-
-
I
II
III
IV
V
VI~XXVI
XXVII
XXVIII
XXIX
-
XXX
XXXI
XXXII
XXXII
XXXII
XXXII
-
-

Notice to readers

The reader is advised that this annual report has been prepared originally in Chinese. In the event of a conflict between this annual report and the original Chinese version or difference in interpretation between the two versions, the Chinese language Parent Company Only Financial Statements and Independent Auditors' Report shall prevail.

2

Independent Auditors' Report

To Aurora Corporation:

Opinions

Aurora Corporation's Parent Company Only Balance Sheets as of December 31, 2022 and 2021, in addition to the Parent Company Only Statements of Comprehensive Income, Parent Company Only Statements of Changes in Equity, Parent Company Only Statements of Cash Flows, and Notes to the Parent Company Only Financial Statements (including a summary of significant accounting policies) from January 1 to December 31, 2022 and 2021, have been audited by the CPAs.

In our opinion, the Parent Company Only Financial Statements mentioned above have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers in all material aspects, and are considered to have reasonably expressed the parent company only financial conditions of Aurora Corporation as of December 31, 2022 and 2021, as well as the parent company only financial performance and parent company only cash flows from January 1 to December 31, 2022 and 2021.

Basis for Opinions

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of Aurora Corporation in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China ("The Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2022. These matters were addressed in the context of our audit of the Parent Company Only Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Parent Company Only Financial Statements of Aurora Corporation for the year ended December 31, 2022 are stated as follows:

Sales revenue and sales revenue of key subsidiaries accounted for using the equity method.

The main businesses of Aurora Corporation and its key subsidiaries accounted for using the equity method include the trade and lease of Multi-Functional Photocopiers (MFPs) and sales of system furniture. Printers and revenue from sales of system furniture in Taiwan and in Shanghai, in particular, are material in nature for the overall financial statements. The main risk lies in whether revenue actually occurs. Accordingly, we identify the risk of revenue recognition arising from fraud as a key audit matter in accordance with the Statements on Auditing Standards in relation to significant risk.

For the accounting policies related to revenue recognition, please refer to Note IV (XIV).

3

We understood and tested the effectiveness of the design and implementation of internal controls in the recognition of sales revenue. We have also selected appropriate samples from the sales details, reviewed the original contracts, documents and customs declaration forms from external forwarders or signed by customers to check whether the recipients are the trading parties, and reviewed whether there is a significant amount of return and allowance subsequent to the balance sheet date to confirm whether there is any material misstatement of sales revenue.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

To ensure that the Parent Company Only Financial Statements do not contain material misstatements caused by fraud or errors, the management is responsible for preparing prudent Parent Company Only Financial Statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for preparing and maintaining necessary internal control procedures pertaining to the Parent Company Only Financial Statements.

In preparing the Parent Company Only Financial Statements, the management is responsible for assessing Aurora Corporation's ability to continue as a going concern, disclosing, as applicable, matters related to the going concern and using the going concern basis of accounting unless the management either intends to liquidate Aurora Corporation or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing Aurora Corporation's financial reporting process.

Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the Parent Company Only Financial Statements as a whole are free from material misstatements, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with the accounting principles in the Republic of China, we exercise professional judgment and professional skepticism. We also perform the following tasks:

  1. Identify and evaluate the risk of material misstatements due to fraud or error in the Parent Company Only Financial Statements; design and carry out appropriate countermeasures for the evaluated risk; and obtain sufficient and appropriate evidence as the basis for our audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of Aurora Corporation.

  3. Assess the appropriateness of the accounting policies adopted by the management, as well as the reasonableness of their accounting estimates and relevant disclosures.

  4. Conclude on the appropriateness of the management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists

4

related to events or conditions that may cast significant doubt on Aurora Corporation's ability to operate as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the Parent Company Only Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause Aurora Corporation to cease to continue as a going concern.

  1. Evaluate the overall expression, structure and contents of the Parent Company Only Financial Statements (including relevant Notes), and whether the Parent Company Only Financial Statements fairly present relevant transactions and items.

  2. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Aurora Corporation to express an opinion on the Parent Company Only Financial Statements. We are responsible for the direction, supervision, and performance of the audit and for expressing an opinion on the Parent Company Only Financial Statements of Aurora Corporation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine the key audit matters of Aurora Corporation's Parent Company Only Financial Statements for the year ended December 31, 2022. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche

Chi Rui-Chuan, CPA Hsieh Chien-Hsin, CPA

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen No. 1060023872

Securities and Futures Commission Approval No. Tai-Cai-Zheng-6 No. 0920123784

March 14, 2023

5

Aurora Corporation Parent Company Only Balance Sheets December 31, 2022 and 2021

(In Thousands of New Taiwan Dollars)

Code

1100
1150
1170
1180
1220
1200
130X
1479
11XX

1550
1600
1755
1760
1805
1821
1840
1920
15XX
1XXX

Code

2100
2110
2130
2170
2200
2230
2280
2300
21XX

2540
2570
2580
2640
2645
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current Assets
Cash (Note VI)
Notes receivable (Notes IV ,VII and XX)
Accounts receivable (Notes IV ,VII and XX)
Accounts receivable - related parties (Notes IV, VII,XX and
XXVII)
Current income tax assets(Notes IV and XXII)
Other receivables (Notes XL and XXVII)
Inventories (Notes IV and VIII)
Other current assets (Note XIV)
Total current assets
Non-current assets
Investments accounted for using the equity method (Notes IV and
IX)
Property, plant, and equipment (Notes IV, X, XXVII, and XXVIII)
Right-of-use assets (Notes IV, XI, and XXVII)
Investment properties (Notes IV, XII, and XXVIII)
Goodwill (Notes IV and XIII)
Other intangible assets (Notes IV, XIII and XXVII)
Deferred tax assets (Notes IV and XXII)
Refundable deposits (Note XXVII)
Total non-current assets
Total assets
Liabilities and Equity
Current Liabilities
Short-term loans (Note XV)
Short-term notes and bills payable (Note XV)
Contract liabilities - current (Notes IV and XX)
Accounts payable (Notes XVI and XXVII)
Other payables (Notes XVII and XXVII)
Current tax liabilities (Notes IV and XXII)
Lease liabilities - current (Notes IV, XI and XXVII)
Other current liabilities (Note XVII)
Total current liabilities
Non-current liabilities
Long-term loans (Note XV)
Deferred income tax liabilities (Notes IV and XXII)
Lease liabilities - non-current (Notes IV, XI and XXVII)
Net defined benefit liabilities - non-current (Notes IV and XVIII)
Guarantee deposits received (Note XXVII)
Total non-current liabilities
Total liabilities
Equity (Note XIX)
Capital Stock
Capital stock - common shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Treasury shares
Total equity
Total liabilities and equity
December 31,2022
Amount
%
$ 110,190
1
63,296
-
136,182
1
71,217
1
44,322
-
23,259
-
581,144
4
70,856

1
1,100,466

8
10,956,676
83
770,324
6
114,649
1
70,544
1
38,147
-
11,051
-
72,465
1
54,731

-
12,088,587

92
$ 13,189,053
100
$ 1,400,000
11
749,701
6
150,799
1
307,319
2
225,295
2
40,425
-
59,652
-
34,338

-
2,967,529

22
1,950,000
15
320,307
3
56,073
-
380,546
3
1,152

-
2,708,078

21
5,675,607

43
2,362,025

18
1,821,477

14
2,017,211
15
852,220
7
1,328,641

10
4,198,072

32

76,302)
(
1)

791,826)
(
6)
7,513,446

57
$ 13,189,053
100
December 31,2022
Amount
%
$ 110,190
1
63,296
-
136,182
1
71,217
1
44,322
-
23,259
-
581,144
4
70,856

1
1,100,466

8
10,956,676
83
770,324
6
114,649
1
70,544
1
38,147
-
11,051
-
72,465
1
54,731

-
12,088,587

92
$ 13,189,053
100
$ 1,400,000
11
749,701
6
150,799
1
307,319
2
225,295
2
40,425
-
59,652
-
34,338

-
2,967,529

22
1,950,000
15
320,307
3
56,073
-
380,546
3
1,152

-
2,708,078

21
5,675,607

43
2,362,025

18
1,821,477

14
2,017,211
15
852,220
7
1,328,641

10
4,198,072

32

76,302)
(
1)

791,826)
(
6)
7,513,446

57
$ 13,189,053
100
December 31,2021 December 31,2021 December 31,2021
Amount
$ 110,190
63,296
136,182
71,217
44,322
23,259
581,144
70,856

1,100,466

10,956,676
770,324
114,649
70,544
38,147
11,051
72,465
54,731

12,088,587

$ 13,189,053

$ 1,400,000
749,701
150,799
307,319
225,295
40,425
59,652
34,338

2,967,529

1,950,000
320,307
56,073
380,546
1,152

2,708,078

5,675,607

2,362,025

1,821,477

2,017,211
852,220
1,328,641

4,198,072


76,302)


791,826)

7,513,446

$ 13,189,053
Amount
$ 167,091
74,211
134,406
67,966
-
66,985
634,381
77,620

1,222,660

10,780,872
776,296
156,847
71,018
38,147
10,560
81,158
47,979

11,962,877

$ 13,185,537

$ 3,125,822
-
179,273
341,786
265,792
93,739
78,661
63,044

4,148,117

650,000
298,724
79,269
412,894
1,018

1,441,905

5,590,022

2,362,025

1,939,269

1,880,146
852,220
1,379,923

4,112,289


26,242)


791,826)

7,595,515

$ 13,185,537
%
















(
(















(
(

















(
(
















(

1
1
1
-
-
-
5
1
9
82
6
1
1
-
-
1
-
91
100
24
-
1
2
2
1
1
-
31
5
2
1
3
-
11
42
18
15
14
6
11
31
-

6)
58
100

The accompanying notes are an integral part of the Parent Company Only Financial Statements.

Chairman: Yuan Hui-Hua

General Manager: Chou Ming-Chung

Principal Accounting Officer: Lin Ya-Ling

6

Aurora Corporation Parent Company Only Statements of Comprehensive Income For the Years Ended December 31, 2022 and 2021

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Code
Operating revenue (Notes IV, XX,
and XXVII)
4110
Sales revenue

4170
Sales returns

4190
Sales discounts and
allowances
4000
Total operating revenue
5000
Operating costs (Notes VIII, XXI,
and XXVII)
5900
Gross profit
5910
Unrealized gains from sales of
associates
5920
Realized gains from sales of
associates
5950
Realized gross profit

Operating expenses (Notes XXI
and XXVII)
6100
Selling and marketing
expenses
6200
General and administrative
expenses
6450
Expected credit losses (Notes
IV and VII)
6000
Total operating
expenses
6900
Net operating income

Non-operating income and
expenses (Notes IV, IX, XXI,
and XXVII)
7100
Interest income
7190
Other income
7020
Other gains and losses

7050
Finance costs

7070
Share of profit or loss of
subsidiaries and associates
accounted for using the
equity method
7000
Total non-operating income
and expenses
2022
Amount
$ 3,338,377


9,285 )
6,543)


3,322,549

1,823,419

1,499,130

54,316 )
60,818

1,505,632

668,536
400,843
1,044)

1,068,335

437,297

644
85,612

2,012 )

43,000 )
1,030,725

1,071,969

(
(


(


(


(
(

(Continued on the next page)

7

(Continued from the previous page)

Code
7900
Net income before tax
7950
Tax expenses (Notes IV and
XXII)
8200
Net income

Other comprehensive income
(Notes IV, IX, and XIX)
8310
Components that will not be
reclassified to profit or
loss
8311
Gains (losses) on
re-measurements of
defined benefit plans
(Note XVIII)
8330
Share of other
comprehensive
income of
subsidiaries and
associates accounted
for using the equity
method
8349
Income tax related to
components that will
not be reclassified to
profit or loss (Note
XXII)

8360
Components that may be
reclassified to profit
or loss
8361
Exchange differences
on translation of
financial statements
of foreign operations
8370
Share of other
comprehensive
income of
subsidiaries and
associates accounted
for using the equity
method

8300
Other comprehensive
income, net
8500
Total comprehensive income

Earnings per share (Note XXIII)
9710
Basic

9810
Diluted
2022
45

6)

39

1

-

-

1

3


5)


2)


1)

38


2021
Amount
1,509,266
199,898)

1,309,368

14,393
11,011
2,879)

22,525

110,289
178,206)

67,917)

45,392)

$ 1,263,976

$ 5.82
$ 5.82
Amount
1,615,437
223,898)

1,391,539


21,375 )

3,789 )
4,275

20,889)


58,615 )
3,676

54,939)

75,828)

$ 1,315,711

$ 6.19
$ 6.18
(

(

(
(
(


(



(
(
(
(

(
(

(
(

(
(


49
(
7)

42

-

-

-

-
(
2 )

-
(
2)
(
2)

40

The accompanying notes are an integral part of the Parent Company Only Financial Statements. Chairman: Yuan Hui-Hua General Manager: Chou Ming-Chung Principal Accounting Officer: Lin Ya-Ling

8

Aurora Corporation

Parent Company Only Statements of Changes in Equity For the Years Ended December 31, 2022 and 2021

(In Thousands of New Taiwan Dollars)

Code
A1
Balance as of January 1, 2021

Appropriation and distribution of earnings for
2020
B1
Legal reserve
B5
Cash dividends of common stock
C15
Cash dividends appropriated from capital
surplus
D1
Net income in 2021
D3
Other comprehensive income after tax in
2021
D5
Total comprehensive income in 2021

M1
Changes in capital reserve from dividends
paid to subsidiaries
Z1
Balance as of December 31, 2021

Appropriation and distribution of earnings
from 2021
B1
Appropriation of legal reserve
B5
Common stock cash dividends
C15
Cash dividends appropriated with capital
surplus
C17
Dividends not claimed by shareholders by the
given deadline
D1
Net income in 2022
D3
Other comprehensive income after tax in
2022

D5
Total comprehensive income in 2022

M1
Changes in capital reserve from dividends
paid to subsidiaries
M5
Difference between the price from acquiring
or disposing of shares held in subsidiaries
and their book value
Q1
Disposal of equity instruments at fair value
through other comprehensive income

Z1
Balance as of December 31, 2022
Capital Stock
$ 2,362,025

-
-
-

-
-

-

-

$ 2,362,025

-
-
-

-
-
-

-

-
-
-

$ 2,362,025
Capital surplus
$ 1,941,799

-
-
(
70,860 )
-

-


-


68,330

$ 1,939,269

-
-
(
188,962 )
1,621
-

-


-

68,330
1,219

-

$ 1,821,477
Retained earnings Unappropriated
earnings
$ 1,504,059

(
148,431 )
(
1,346,355 )
-
1,391,539
(
20,889)


1,370,650


-

$ 1,379,923

(
137,065 )
(
1,228,253 )
-
-
1,309,368

22,525


1,331,893

-
-
(
17,857)

$ 1,328,641
Other equity
Exchange
differences on
translation of
financial statements
of foreign
operations
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
( $ 614,633 )
$ 643,330

-
-
-
-
-
-
-
-
(
67,542)

12,603

(
67,542)

12,603


-

-

($ 682,175)
$ 655,933

-
-
-
-
-
-
-
-
-
-

127,963
(
195,880)


127,963
(
195,880)

-
-
-
-

-

17,857

($ 554,212)
$ 477,910
Other equity
Exchange
differences on
translation of
financial statements
of foreign
operations
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
( $ 614,633 )
$ 643,330

-
-
-
-
-
-
-
-
(
67,542)

12,603

(
67,542)

12,603


-

-

($ 682,175)
$ 655,933

-
-
-
-
-
-
-
-
-
-

127,963
(
195,880)


127,963
(
195,880)

-
-
-
-

-

17,857

($ 554,212)
$ 477,910
Treasury shares
( $ 791,826 )

-
-

-

-

-


-


-

($ 791,826)

-
-

-

-
-

-


-

-
-

-

($ 791,826)
Total Equity
Exchange
differences on
translation of
financial statements
of foreign
operations

( $ 614,633 )

-
-
-
-
(
67,542)

(
67,542)


-

($ 682,175)

-
-
-
-
-

127,963


127,963

-
-

-

($ 554,212)
Legal Reserve
$ 1,731,715

148,431
-
-
-
-

-

-

$ 1,880,146

137,065
-
-
-
-
-

-

-
-
-

$ 2,017,211
Special Reserve
$ 852,220

-

-

-
-

-


-


-

$ 852,220

-

-

-
-
-

-


-

-
-

-

$ 852,220










(




(





















(
(
(



(
(


(
(
(
(

(



(





(
(

(



(



(

(
(
(



(
(
(


$ 7,628,689
-

1,346,355 )

70,860 )
1,391,539
75,828)
1,315,711
68,330
$ 7,595,515
-

1,228,253 )

188,962 )
1,621
1,309,368
45,392)
1,263,976
68,330
1,219
-
$ 7,513,446

Chairman: Yuan Hui-Hua

The accompanying notes are an integral part of the Parent Company Only Financial Statements. General Manager: Chou Ming-Chung

Principal Accounting Officer: Lin Ya-Ling

9

Aurora Corporation

Parent Company Only Statements of Cash Flows For the Years Ended December 31, 2022 and 2021

(In Thousands of New Taiwan Dollars)

Code
Cash flows from operating activities
A00010
Net income before tax

A20010
Adjustments:
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Expected credit impairment
loss (gain)

A20900
Finance costs
A21200
Interest income

A22300
Share of profit or loss of
subsidiaries and associates
accounted for using the
equity method

A22500
Loss on disposal of property,
plant, and equipment
A23900
Unrealized gains from
associates
A24000
Realized gains from associates
A29900
Gains on lease modifications

A30000
Changes in operating assets and
liabilities
A31130
Notes receivable
A31150
Accounts receivable

A31160
Accounts receivable - related
parties

A31180
Other receivables
A31200
Inventories

A31240
Other current assets
A32125
Contract liabilities

A32150
Accounts payable

A32180
Other payables

A32230
Other current liabilities

A32240
Net defined benefit liabilities

A33000
Cash generated from operations
A33100
Interest received
A33300
Interest paid

A33500
Income tax paid

AAAA
Net cash flows generated from
operating activities
2022
$ 1,509,266

254,771
6,921
(
1,044 )
43,000
(
644 )
(
1,030,725 )
366
54,316
(
60,818 )
(
295 )
10,915
(
732 )
(
3,251 )
43,726

(
91,762 )
6,764

(
28,474 )
(
34,467 )
(
40,573 )
(
28,706 )
(
17,955)

590,599
644
(
42,924 )
(
270,136)


278,183
2021
$ 1,615,437
247,177
6,507

1,546
26,023
(
134 )
(
1,140,198 )
323
61,580
(
63,900 )
(
601 )
8,837

18,063

4,526
(
2,502 )
(
251,707 )
(
33,596 )

41,997

9,146
(
4,102 )

14,095
(
18,482)
540,035
134
(
25,826 )
(
130,152)

384,191

(Continued on the next page)

10

(Continued from the previous page)

Code
B02700
Cash flows from investing activities
Acquisition of property, plant, and
equipment

B02800
Proceeds from disposal of property,
plant, and equipment
B04600
Proceeds from disposal of intangible
assets
B03700
Increase in refundable deposits

B04500
Acquisition of intangible assets

B07600
Dividends received from subsidiaries
and associates

BBBB
Net cash flows from investing
activities

C00100
Increase in short-term loans
C00200
Decrease in short-term borrowings
Cash flows from financing activities

C00500
Increase in short-term notes and bills
payable
C00600
Decrease in short-term notes and
bills payable
C01600
Application for long-term loans
C01700
Repayments of long-term loans
C03000
Proceeds from guarantee deposits
received
C04500
Cash dividends paid

C04020
Repayment of the principal portion
of lease liabilities

CCCC
Net cash flows used in
financing activities

EEEE
Net decrease in cash

E00100
Cash at beginning of period

E00200
Cash at end of period
2022
(
10,628 )
217
29
(
6,752 )
(
7,441 )

875,686


851,111

(
1,725,822 )
749,701
-

1,300,000
-

134
(
1,417,215 )
(
92,993)

(
1,186,195)

(
56,901 )

167,091

$ 110,190
2021
(
11,583 )
58
-
(
7,681 )
(
6,599 )

947,704

921,899
842,170

-
-
(
299,655 )
-
(
350,000 )
140
(
1,417,215 )
(
87,448)
(
1,312,008)
(
5,918 )

173,009
$ 167,091

The accompanying notes are an integral part of the Parent Company Only Financial Statements.

Chairman: Yuan Hui-Hua

General Manager: Chou Ming-Chung

Principal Accounting Officer: Lin Ya-Ling

11

Aurora Corporation

Notes to Parent Company Only Financial Statements

For the Years Ended December 31, 2022 and 2021

(Amount in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

1. Company History

Aurora Corporation (the Company) was founded in Taipei in October 1965. The main businesses of the Company include the trade, lease, and repair of Multi-Functional Photocopiers (MFPs) and computer equipment and the sales of system furniture.

The Company's shares have been listed on the Taiwan Stock Exchange since August 1991.

The Parent Company Only Financial Statements are presented in the New Taiwan dollar, the Company's functional currency.

2. Date of Authorization for Issuance of the Parent Company Only Financial Statements and Procedures for Authorization

The Parent Company Only Financial Statements have been approved by the Board of Directors on March 13, 2023.

3. Application of New and Amended Standards and Interpretations

  • a. Initial application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers, as well as the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC), and Standard Interpretations Committee (SIC) (the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (the "FSC").

The application of the latest Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC should not result in major changes in the accounting policies of the Company.

  • b. FSC-endorsed IFRSs that are applicable from 2023 onward
New/Revised/Amended Standards and Interpretations

Amendment to IAS 1: “Disclosure of Accounting Policies”
Amendment to IAS 8: “Definition of Accounting
Estimates”
Amendment to IAS 12 “Deferred Tax related to Assets and
Liabilities arising from a Single Transaction”
Effective Date of Issuance
bythe IASB
January 1, 2023 (Note 1)
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)

12

  • Note 1. The amendment is applicable during the annual reporting period that begins after January 1, 2023.

  • Note 2. The amendment is applicable to changes to accounting estimates and the accounting policy that occur during the annual reporting period that begins after January 1, 2023.

  • Note 3. Except for the deferred income tax recognized of the temporary differences of lease and decommissioning obligations on January 1, 2022, the said amendment applies to transactions that occurred after January 1, 2022.

As of the date of authorization of the financial statements, the Company's assessment of the effects of amendments to other standards and interpretations should not cause material effects on the financial conditions and performance.

  • c. Standards issued by the IASB but not yet endorsed and issued into effect by the FSC
New/Revised/Amended Standards and Interpretations
Amendments to IFRS 10 and IAS 28 "Sale or
Contribution of Assets between an Investor and Its
Associate or Joint Venture"
Amendment to IFRS 16 “Lease Liabilities for Sale and
Leaseback”
IFRS 17 "Insurance Contracts"
Amendments to IFRS 17
Amendments to IFRS 17 “Initial Application of IFRS 17
and IFRS 9—Comparative Information”
Amendments to IAS 1 "Classify Liabilities as Current or
Non-current"
Amendment to IAS 1 “Non-current liabilities with
contract terms and conditions”
Effective Date of Issuance by
the IASB(Note 1)
To be determined
January 1, 2024 (Note 2)
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2024
January 1, 2024
  • Note 1. Unless otherwise specified, the aforementioned New/Amended/Revised Standards and Interpretations shall be effective for the annual reporting period after the specified dates.

  • Note 2. The seller and lessee shall retroactively apply the amendments to IFRS 16 for sale and leaseback transactions signed after the initial date of application of IFRS 16.

As of the date of authorization of the Parent Company Only Financial Statements, the Company has continued to assess the effects of amendments to other standards and interpretations on its financial conditions and performance. Related impacts will be disclosed upon completion of the assessment.

4. Summary of Significant Accounting Policies

  • a. Compliance declaration

The Parent Company Only Financial Statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

  • b. Preparation basis

13

The Parent Company Only Financial Statements have been prepared on a historical cost basis, except for net defined benefit liabilities recognized at the present value of defined benefit obligations less fair value of plan assets.

When preparing parent company only financial statements, the Company adopts the equity method for investments in subsidiaries and associates. In order to align profit or loss, other comprehensive income, and equity from the current year in the Parent Company Only Financial Statements with those attributable to the Company's owners, the differences in accounting treatment with individual and consolidated basis have led to adjustments in "investments accounted for using the equity method", "share of profit or loss of subsidiaries and associates accounted for using the equity method", "share of other comprehensive income of subsidiary and associates accounted for using the equity method" and related equity items.

  • c. Standards for assets and liabilities classified as current and non-current

Current assets include:

  • 1) Assets held primarily for trading purposes;

  • 2) Assets expected to be realized within 12 months after the balance sheet date; and

  • 3) Cash (excluding assets restricted from being exchanged or used to settle a liability for at least 12 months after the balance sheet date).

Current liabilities include:

  • 1) Liabilities held primarily for trading purposes;

  • 2) Liabilities with settlement within 12 months after the balance sheet date; and

  • 3) Liabilities with a repayment schedule that cannot be unconditionally deferred till at least 12 months after the publication of the balance sheet.

All other assets or liabilities that are not specified above are classified as non-current.

  • d. Foreign currencies

In the preparation of financial statements, transactions denominated in a currency other than the Company’s functional currency (i.e., foreign currency) are translated into the Company's functional currency by using the exchange rate at the date of the transaction.

Monetary items denominated in foreign currencies are translated at the closing rates on the balance sheet date. Exchange differences arising from settlement or translation of monetary items are recognized in profit or loss in the year in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. The resulting exchange difference is recognized in profit or loss. For items whose changes in fair value are recognized in other comprehensive income, the resulting exchange difference is recognized in other comprehensive income.

Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not re-translated.

In the preparation of the parent company only financial statements, the assets and liabilities of foreign operations (including subsidiaries that operate in a country or currency different from the Company) are translated into the New Taiwan dollar at the closing rate of exchange prevailing on the balance sheet date. Income and expenses are translated at the average rate of the year. The exchange differences arising are recognized in other comprehensive income.

14

e. Inventories

Inventories comprise raw materials, work in process, and commodities. Inventory costs are calculated using the weighted average method. Inventories are measured at the lower of cost and net realizable value. The comparison between costs and net realizable values is based on individual items except for the same type of inventory. The net realizable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.

  • f. Investments in subsidiaries

The Company has adopted the equity method for investments in subsidiaries.

Subsidiaries refer to entities controlled by the Company.

Under the equity method, the investment is initially recognized at cost. The carrying amount of investment is adjusted thereafter for the post-acquisition changes in the Company's share of profit or loss and other comprehensive income and profit distribution of the subsidiaries. In addition, changes in the Company’s share of subsidiaries' other equity are recognized in proportion to its shareholding ratio.

Any excess of the cost of acquisition over the Company's share of the net fair value of the identifiable assets, and liabilities of subsidiaries recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized.

When the Company assesses impairment, the test shall be performed on the basis of cash generating units within the financial statements. The recoverable amount and the carrying amount of cash generating units shall be compared. Subsequently, if the recoverable amount of an asset increases, the recovery of the impairment loss shall be recognized as an advantage, provided that the carrying amount of the asset recovered from the impairment loss shall not exceed the carrying amount of the asset to be amortized if the impairment loss is not recognized. Impairment losses attributable to goodwill shall not be reversed in subsequent periods.

The unrealized profit or loss in downstream transactions between the Company and the subsidiary shall be eliminated in the parent company only financial statements. The gains and losses arising from the countercurrent and side current transactions between the Company and its subsidiaries shall be recognized in the parent company only financial statements only to the extent not related to the Company's equity in the subsidiaries.

  • g. Investments in associates

An associate is an entity over which the Company has significant influence other than a subsidiary or a joint venture.

The Company accounts for investments in associates using the equity method.

Under the equity method, investments are initially treated at cost and adjusted thereafter for the post-acquisition change in the Company's interest in profit or loss, share in other comprehensive income, and profits of associates. In addition, equity changes in associates are recognized based on the shareholding ratio.

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, and liabilities of associates recognized at the date of acquisition is recognized as goodwill, which is included in the carrying amount of the investment and may not be amortized. Any excess of the Company's share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized as profit or loss in the current year.

15

When associates issue new shares and the Company does not subscribe to such shares to the extent that its original shareholding ratio can be changed, the difference is recorded as an adjustment to capital surplus - changes in the net value of shares in associates accounted for using the equity method and other investments accounted for using the equity method. If the amount of ownership interests in associates is not subscribed for or obtained in proportion to the shareholding ratio, the amount of the related assets or liabilities shall be recognized in other comprehensive income. The basis of the accounting treatment is the same as that of the associates. The difference in the balance of the capital reserve accounted for using the equity method shall be recognized in retained earnings.

To assess impairment, the Company has to consider the overall carrying amount (including goodwill) of the investment as a single asset to compare the recoverable and carrying amounts. The cost of impairment identified is to be deemed as part of the carrying amount of the investment. Reversal of the impairment loss is recognized to the extent of subsequent increases in the recoverable amount of investment.

Profits and losses in upstream, downstream and side-stream transactions between the Company and associates are recognized in the financial statements only when the profits and losses are irrelevant to the Company's interests in the associates.

  • h. Property, plant, and equipment

Property, plant, and equipment shall be recognized at cost and subsequently at cost less accumulated depreciation.

Each significant part of property, plant, and equipment is separately depreciated over its useful life on a straight-line basis. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

When property, plant, and equipment is derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss.

  • i. Investment properties

Investment property is real estate held for rent or capital appreciation or both.

Investment property owned by the Company is measured initially at cost (including transaction costs) and subsequently at cost less accumulated depreciation. Depreciation is recognized on a straight-line basis.

  • j. Goodwill

The value of goodwill received through business combinations has to be shown as the amount of goodwill recognized on the acquisition date and subsequently evaluated as cost less accumulated impairment loss.

To evaluate impairment, goodwill is distributed among various cash-generating units or cash-generating unit groups ("cash-generating units") which the Company expects to benefit by business combinations.

The cash-generating units that are allocated goodwill will compare the unit's carrying amount and its recoverable amount including goodwill every year (and whenever there are signs of impairment) to evaluate the impairment of the unit. If the goodwill is obtained by the cash-generating unit through a business combination in the current year, an impairment test is to be conducted prior to the end of the current year. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Impairment loss is

16

considered as loss in the current year. The impairment loss of goodwill shall not be reversed in subsequent periods.

  • k. Intangible assets

  • 1) Separate acquisition

Intangible assets with a limited useful life will be evaluated initially at cost and subsequently at cost less accumulated amortization. Intangible assets will be amortized using the straight-line method within the useful life. The Company will review the estimated useful life, residual value, and depreciation methods at the end of each year at least once a year to deduce the effect of the changes in accounting estimates.

  • 2) Derecognition

When intangible assets are derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in profit or loss of the current year.

  • l. Impairment of property, plant, and equipment as well as right-of-use assets, investment property, and intangible assets (excluding goodwill)

On each balance sheet date, the Company reviews the carrying amounts of its property, plant, and equipment as well as right-of-use assets, investment property and intangible assets (excluding goodwill) to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. If it is not possible to determine the recoverable amount for an individual asset, the Company shall estimate the recoverable amount of the asset's cash-generating unit.

The recoverable amount is the fair value minus cost of sales or its value in use, whichever is higher. If the recoverable amount of individual asset or the cash-generating unit is lower than its carrying amount, the carrying amount of the asset or the cash-generating unit shall be reduced to the recoverable amount and the impairment loss shall be recognized in profit or loss.

When the impairment loss is subsequently reversed, the carrying amount of the asset or the cash-generating unit will be reduced to the extent of recoverable amount prior to revision, provided the increased carrying amount does not exceed the carrying amount (minus amortization or depreciation) of the asset or of the cash-generating unit not declared as impairment loss in the previous years. A reversal of an impairment loss is recognized immediately in profit or loss.

  • m. Financial instruments

Financial assets and financial liabilities shall be recognized in the balance sheets when the Company becomes a party of the financial instrument contract.

When showing the original financial assets and liabilities, if their fair value was not assessed based on profit or loss, it is the fair value plus the cost of transaction, that is, of its acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

  • 1) Financial assets

Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.

  • a) Types of measurement

Financial assets held by the Company are financial assets at amortized cost.

17

Financial assets at amortized cost

When the Company's investments in financial assets match the following two conditions simultaneously, they are classified as financial assets at amortized cost:

  • i. Financial assets are under a business model whose purpose is to hold financial assets and collecting contractual cash flows; and

  • ii. The terms of the contract generate a cash flow on a specified date that is solely for the payment of interest on the principal and the amount of principal outstanding.

After initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to gross carrying amount determined by the effective rate method less any impairment loss. Any foreign exchange gains or losses, on the other hand, are recognized under gains or losses.

Except for the following two circumstances, interest income is calculated at the value of effective interest rate times the gross carrying amount of financial assets:

  • i. For purchased or originated credit-impaired financial assets, interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial assets.

  • ii. Financial assets that are not credit impairment from purchases or at the time of founding but subsequently become credit impairments shall be calculated by multiplying the effective interest rate in the reporting period after the credit impairment by the cost after the amortization of financial assets.

b) Impairment of financial assets

The impairment loss of financial assets at amortized cost is measured by the Company on the balance sheet date based on the expected credit losses.

Allowances shall be appropriated for accounts receivable for expected credit losses for the duration of their existence. A loss allowance for the 12-month expected credit losses is required for a financial asset if its credit risk has not increased significantly since initial recognition. A loss allowance for full lifetime expected credit losses is required for a financial asset if its credit risk has increased significantly since initial recognition.

The expected credit loss is the weighted average credit loss determined by the risk of default. The 12-month expected credit losses represent the expected credit losses arising from the possible default of the financial instrument in the 12 months after the balance sheet date, and the expected credit losses during the lifetime represent the expected credit losses arising from all possible defaults of the financial instrument during the expected existence period.

For the purpose of internal credit risk management, under the premise that the collateral held is not under consideration, the Company determines that there is internal or external information indicating that the debtor cannot settle the debt, which represents that the financial assets have breached the contract.

The impairment loss of all financial assets is reduced based on the allowance account.

  • c) Derecognition of financial assets

The Company derecognizes the financial assets when the contractual rights to the cash flow from the said financial assets expire or when the Company transfers

18

almost all the risks and rewards of ownership of the financial assets to other enterprises.

On derecognition of a financial asset measured at amortized cost, the difference between the asset's carrying amount and the sum of the consideration received is recognized in profit or loss.

  • 2) Financial liabilities

  • a) Subsequent measurement

Financial liabilities are assessed at amortized cost using the effective interest method.

  • b) Derecognition of financial liabilities

When financial liabilities are derecognized, the difference between their carrying amount and the paid consideration (including any transferred non-cash assets or liabilities assumed) shall be recognized in profit or loss.

  • n. Revenue recognition

After the Company identifies its performance obligations in contracts with customers, it shall amortize the transaction costs to each obligation in the contract and recognize revenue upon satisfaction of performance obligations.

  • 1) Sales revenue of commodities

Product sale income is from the sale of printers and fax machines. Upon arrival of printers and fax machines at the destination designated by customers, the customers have already owned the right to set the price and use the same and taken the responsibility for re-sale and borne the obsolescence risk; therefore, the Company recognized the income and accounts receivable at that moment. The expected payments to be collected from the sale of commodities are recognized as contract liabilities before customers use the said amusement tickets.

  • 2) Service revenue

Service revenue is derived from the maintenance services of the equipment. Relevant revenue is recognized when services are rendered.

  • o. Leases

The Company assesses whether the contract is (or includes) a lease on the date of its establishment.

  • 1) Where the Company is a lessor:

Under operating leases, lease payments after deducting lease incentives are recognized as revenue on a straight-line basis over the relevant lease term. The initial direct costs arising from acquisition of operating leases is added to the carrying amount of the underlying assets; and an expense is recognized for the lease on a straight line basis over the lease term.

  • 2) Where the Company is a lessee:

Except that the lease payments of the low value subject-matter assets and short-term leases applicable to recognition exemption are recognized as expenses on a straight-line basis during the lease period, other leases are recognized as right-of-use assets and lease liabilities on the lease commencement date.

The right-of-use asset is initially measured at cost (including the original measured amount of the lease liability, the lease payment paid before the lease commencement

19

date minus the lease incentive received, the original direct cost and the estimated cost of the recovery target asset), and subsequently measured at cost minus the accumulated depreciation and the accumulated impairment loss and adjusted for the remeasurement of the lease liability. A right-of-use asset is separately presented on the balance sheets.

The right-of-use assets shall be depreciated on a straight-line basis from lease commencement date to the end of the useful life or the end of the lease term.

Lease liabilities are initially measured at the present value of lease payments (including fixed payments; in-substance fixed payments; variable lease payments that are determined by an index or a rate; amounts expected to be paid by the lessee under residual value guarantees; the exercise price of a purchase option when it is reasonably certain to exercise the option; and penalties for terminating the lease reflected in the lease term; less any lease incentives receivable). If the implicit interest rate of lease is easy to determine, the interest rate is used to discount the lease payment. If the interest rate is not easy to determine, the lessee's incremental borrowing rate shall be used.

Subsequently, the lease liability is measured on the basis of amortized cost using the effective interest method, and the interest expense is apportioned during the lease period. If the assessments on lease terms, amounts expected to be paid under residual value guarantees and purchase option of the underlying assets; or changes in the index or rate which determines the lease payments result in changes in future lease payments, the Company would remeasure the lease liabilities with a corresponding adjustment on the right-of-use assets. However, if the carrying amount of right-of-use assets has been reduced to zero, the remaining remeasurement amount is recognized in profit or loss. With regard to changes in leases that are not considered separate leases, the remeasurement of lease liabilities as a result of the decrease in the scope of the lease refers to the reduction in right-of-use assets, with the recognition of the gains or losses on partial or complete termination of the lease. The remeasurement of lease liabilities as a result of other amendments refers to the adjustment in right-of-use assets. Lease liabilities are expressed separately in the balance sheets.

  • p. Benefits after retirement

Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.

The costs of defined benefits under the defined benefit pension plan (including service cost, net interest, and the remeasurement amount) are calculated based on the projected unit credit method. The cost of services (including the cost of services of the current and previous periods) and the net interest of the net defined benefit liabilities are recognized as employee benefit expenses. The remeasurement amount (including actuarial gains and losses (assets) and the return on plan assets after deducting interest) is recognized in other comprehensive income and presented in retained earnings when it occurs or when the plan is revised or reduced. It shall not be reclassified to profit or loss in subsequent periods.

Net defined benefit liabilities are the deficit of the contribution made according to the defined benefit pension plan.

  • q. Income Tax

Income tax expenses are the sum of the tax in the current year and deferred income tax.

  • 1) Income tax in the current year

The current income tax payable is calculated based on the taxable income in the current year. A portion of the income and expenses is taxable or deductible in other periods or is not taxable or deductible under the relevant tax laws. Therefore, the

20

taxable income differs from the net income reported in the parent company only statements of comprehensive income. The Company's current income tax liabilities are based on the statutory tax rate on the balance sheet date.

A tax is levied on the unappropriated earnings pursuant to the Income Tax Act of the Republic of China and is recorded as an income tax expense in the year when the shareholders' meeting resolves to appropriate the earnings.

Adjustments to prior year income taxes are shown in the taxes of the current year.

  • 2) Deferred income tax

Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities and the taxable basis of the taxable income. Deferred income tax liabilities are generally recognized for all taxable temporary differences and deferred income tax assets are recognized when there are likely taxable income for the deducting temporary differences.

Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. For deductible temporary differences associated with such investment and equity, when it is probable that sufficient taxable income will be available to realize such temporary difference, a deferred tax asset is recognized, but only to the extent of the amount that is expected to be reversed in the foreseeable future.

The carrying amount of the deferred income tax assets is re-examined at each balance sheet date and the carrying amount is reduced for assets that are no longer likely to generate sufficient taxable income to recover all or part of the assets.

Deferred income tax assets and liabilities are measured at the tax rate of the period of expected repayment of liabilities or realization of assets. The rate is based on the tax rate and tax laws that have been enacted prior to the balance sheet date or have been substantially legislated. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the balance sheet date, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred income taxes

Current income tax and deferred income tax are recognized in profit or loss except for those related to items recognized in other comprehensive income that shall be recognized in other comprehensive income.

5. Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions

When the Company adopts accounting policies, the management must make judgments, estimates, and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from these estimates.

The Company has taken into consideration the recent development of the COVID-19 outbreak in Taiwan and its possible impact on the economic environment, and the management will constantly review its estimates and basic assumptions as part of its consideration of cash flow projections, growth rates, discount rates, profitability and other related significant accounting estimates. If an amendment of estimates only affects the current period, it shall be recognized in the period of amendment; if an amendment of accounting estimates affects the current year and future periods, it shall be recognized in the period of amendment and future periods.

21

After reviewing the accounting policies, estimates, and assumptions adopted by the Company, the management found no material uncertainties.

6. Cash

**7. ** Cash on hand and working capital
Checks and demand deposits in banks
Notes Receivable and Accounts Receivable
Notes receivable
Measured at amortized cost
Total carrying amount
Less: loss allowance
Accounts receivable
Measured at amortized cost
Total carrying amount
Less: loss allowance
Accounts receivable-related parties
Measured at amortized cost
Total carrying amount
Less: loss allowance
Overdue receivables
Overdue receivables
Less: loss allowance
December 31,2022
$ 2,260
107,930
$ 110,190
December 31,2022
$ 63,296

-
$ 63,296
$ 138,704
(
2,522)
$ 136,182
$ 71,217

-
$ 71,217
$ 2,062
(
2,062)
$ -
December 31,2021 December 31,2021
$ 2,285
164,806
$ 167,091
December 31,2021




(





(




(





(
$ 74,211
-
$ 74,211
$ 137,452
3,046)
$ 134,406
$ 67,966
-
$ 67,966
$ 2,705
2,705)
$ -

Accounts receivable

The Company's credit period for commodity sales averages 60~90 days. To minimize credit risk, the management of the Company has delegated a team responsible for taking other monitoring measures to ensure that follow-up action is taken to recover overdue debts. The Company will also review recoverable amount of receivable on balance sheet date to ensure unrecoverable receivables are listed in impairment loss. As such, the management concludes that the credit risk of the Company is significantly reduced.

22

The Company adopts the simplified approach as stipulated in IFRS 9 and recognizes loss allowances for accounts receivables based on the lifetime expected credit losses. The lifetime expected credit losses are calculated based on a provision matrix that takes into account the default history and current financial position of customers, as well as the GDP forecast. Due to the historical experience of credit losses of the Company, there is no significant difference in the loss patterns of different customer groups. Therefore, the provision matrix does not further distinguish the customer base, and only sets the expected credit loss rate based on the overdue days of accounts receivable.

The Company writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivables. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

Loss allowances for accounts receivable based on the provision matrix are as follows:

December 31, 2022


Expected credit loss rate
Total carrying amount

Allowance for loss (expected credit
losses during the period)

Amortized cost

December 31, 2021

Expected credit loss rate
Total carrying amount

Allowance for loss (expected credit
losses during the period)

Amortized cost
Not Past Due
0.60%

$ 134,465

(
809)

$ 133,656

Not Past Due
0.24%

$ 134,399

(
317)

$ 134,082

1 to 90 Days
Past Due
29.39%~59.58%
$ 3,980

(
1,454)

$ 2,526


1 to 90 Days
Past Due
8.68%~33.20%
$ 1,525

(
1,201)

$ 324
More than 91
Days Past Due

100%
$ 259

(
259)

$ -

More than 91
Days Past Due

100%
$ 1,528

(
1,528)

$ -
Total

(

$ 138,704
2,522)
$ 136,182
Total

(


(

(
$ 137,452
3,046)
$ 134,406

December 31, 2021

Changes in loss allowances for receivables (accounts receivable and overdue receivables) are as follows:

follows:
Beginning balance
Add:
Impairment loss reversely
recognized in the current year
Less:
Write-off in the current year
Ending balance
2022
$ 5,751
(
1,044 )
(
123)
$ 4,584
2021

(
$ 4,511
1,546

306)
$ 5,751

23

December 31, 2022 December 31, 2021

8. Inventories

Commodities
Office
automation
products,
office
supplies, and computer equipment

System furniture

Raw materials
Work in process
Goods in Transit

$ 272,220

282,754

19,295
6,786
89

$ 581,144
$ 279,263
310,275
23,723
6,538
14,582
$ 634,381

The costs of goods sold related to inventories for the years ended December 31, 2022 and 2021 were NT$1,684,668 thousand (including NT$8,955 thousand of inventory falling price loss).

9. Investments Accounted for Using the Equity Method

Investments in subsidiaries
Investments in associates
a.
Investments in subsidiaries
(Continued on the next page)
(Continued from previous page)
Unlisted companies
Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation
General Integration Technology
Co., Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Ever Young Biodimension
Corporation
December 31,2022
$ 8,931,229

2,025,447
$ 10,956,676
December 31,2022
$ 7,606,441
1,050,973
133,671
111,880
24,821

3,443
$ 8,931,229
December 31,2021 December 31,2021
$ 8,627,558

2,153,314
$ 10,780,872
December 31,2021






$ 7,305,999
1,035,862
137,361
109,052
34,970

4,314
$ 8,627,558

The percentage of ownership, equities, and voting rights of the Company in subsidiaries as of the balance sheet date are as follows:

24

Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation
General Integration Technology Co.,
Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
Ever Young Biodimension
Corporation
December 31,2022
88.04%
91.13%
55.00%
70.00%
70.00%
26.00%
December 31,2021
88.04%
91.13%
55.00%
70.00%
70.00%
26.00%

The Company's shareholding in Ever Young Biodimension Corporation is 26%, and General Integration Technology Co., Ltd. holds 25% of Ever Young Biodimension Corporation's shares, totaling over 50% of the voting rights of Ever Young Biodimension Corporation. As the Company has control over Ever Young Biodimension Corporation, it is classified as a subsidiary.

The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Machinery Equipment (Shanghai) Co., Ltd. However, the Company's management believed that the unaudited financial statements of Aurora Machinery Equipment (Shanghai) Co., Ltd. would not lead to significant adjustments.

  • b. Investments in associates
to significant adjustments.
Investments in associates
Significant associates
Listed companies
Huxen Corporation
Individually insignificant associates
Unlisted companies
Aurora Development Corp.
Aurora Telecom Co., Ltd.
December 31,2022
$ 1,362,845
468,162

194,440
$ 2,025,447
December 31,2021




$ 1,444,402
494,848
214,064
$ 2,153,314

The percentage of ownership, equities, and voting rights of the Company in associates on the balance sheet date are as follows:

the balance sheet date are as follows:
Name of Company
Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
December 31,2022
32.53%
46.67%
30.40%
December 31,2021
32.53%
46.67%
30.40%

25

Please refer to Note XXXII (Table 5) for the aforementioned associates' nature of business, main business premises, and countries of registration.

The profit or loss and other comprehensive income of investments accounted for using the equity method and the Company’s share in these investments were calculated based on the financial statements audited by the CPAs, except for Aurora Telecom Co., Ltd. However, the management believed that the unaudited financial statements of Aurora Telecom Co., Ltd. would not lead to significant adjustments.

Fair values (Level 1) of investments in associates with open market quotations are summarized as follows:

summarized as follows:
Name of Company
Huxen Corporation
December 31,2022
$ 2,263,560
December 31,2021
$ 2,411,643

All the aforementioned associates are accounted for using the equity method.

The summary of financial information below is based on individual associates’ financial statements prepared in accordance with the IFRSs for which adjustments have been made in the Consolidated Financial Statements due to the use of the equity method.

Huxen Corporation

Huxen Corporation
Current Assets
Non-current assets
Current Liabilities
Non-current liabilities
Equity
The Company's shareholding ratio
Interests of the Company
Unrealized gains (losses) on
transactions with investees
Goodwill
Investment carrying amount
Operating revenue
Net income
Other comprehensive income
Total comprehensive income
Dividends received from the
associate
December31,2022
$ 1,242,354
4,780,558
( 1,159,863 )
(
907,821)
$ 3,955,228
32.53%
December 31,2022
$ 1,286,635
(
83,536 )

159,746
$ 1,362,845
2022
$ 1,415,637
$ 561,175
(
326,072)
$ 235,103
$ 164,537
December31,2021
$ 1,252,341
4,958,409
( 1,284,301 )
(
700,588)
$ 4,225,861
32.53%
December 31,2021
$ 1,374,673
(
90,038 )

159,767
$ 1,444,402
2021


(





$ 1,415,003
$ 549,456
16,770
$ 566,226
$ 169,238

26

Information on individually insignificant associates is summarized below:

The Company's share of:
Net income
Other comprehensive income
Total comprehensive income
2022
$ 28,345

53,533)
$ 25,188)
2021

(
(


$ 3,965
1,837
$ 5,802
  • c. Share of profit or loss and other comprehensive income of subsidiaries and associates accounted for using the equity method are as follows:

  • 1) Share of profit (loss) of subsidiaries and associates accounted for using the equity method:

Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation
General Integration Technology
Co., Ltd.
KM Developing Solutions Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.

Ever Young Biodimension
Corporation

Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
2022
Profit or Loss of
Investee
Investment
Profit or Loss
Recognized by
the Company
$ 660,853
$ 602,079

293,330
199,713
7,960
4,378

36,039
25,228
(
15,282 ) (
10,697 )
(
3,352 ) (
871 )
561,175
182,549
102,093
47,970
(
64,555 ) (
19,624)

$ 1,030,725
2022
Profit or Loss of
Investee
Investment
Profit or Loss
Recognized by
the Company
$ 660,853
$ 602,079

293,330
199,713
7,960
4,378

36,039
25,228
(
15,282 ) (
10,697 )
(
3,352 ) (
871 )
561,175
182,549
102,093
47,970
(
64,555 ) (
19,624)

$ 1,030,725
2021 2021 2021
Profit or Loss of
Investee
$ 660,853

293,330
7,960

36,039
(
15,282 )
(
3,352 )
561,175
102,093
(
64,555 )
Profit or Loss of
Investee
$ 810,020

281,230
14,946
34,864
(
8,273 )

115
549,456
50,149
(
63,946 )
Investment
Profit or Loss
Recognized by
the Company

(
(
(


(

(
$ 743,776
186,769

8,306
24,405

5,791 )

30
178,738
23,405

19,440)
$ 1,140,198
  • 2) Share of other comprehensive income of subsidiaries and associates accounted for using the equity method:
using the equity method:
Aurora (Bermuda) Investment Ltd.
Aurora Office Automation
Corporation

General Integration Technology
Co., Ltd.
Aurora Machinery Equipment
(Shanghai) Co., Ltd.
2022
Other
Comprehensive
Income of
Investee
Other
Comprehensive
Income
Recognized by
the Company
$ 124,647
$ 109,740

(
157,184 ) (
7,720 )
235
129

784
549
2021
Other
Comprehensive
Income of
Investee
$ 124,647

(
157,184 )
235
784
Other
Comprehensive
Income of
Investee
( $ 66,220 )

3,201
(
135 )
(
450 )
Other
Comprehensive
Income
Recognized by
the Company
( $ 58,300 )
(
7,332 )
(
73 )
(
315 )

27

Huxen Corporation ( 326,072 ) ( 106,071 ) 16,770 5,455 Aurora Development Corp. ( 114,706 ) ( 53,533 ) 3,935 1,837 ( $ 56,906 ) ( $ 58,728 )

10. Property, plant, and equipment

December 31, 2022 December 31, 2021 For self-use $ 529,092 $ 542,159 Operating lease 241,232 234,137 $ 770,324 $ 776,296

28

a. For self-use

For self-use
Cost
Balance as of January 1, 2022

Addition
Inventories transferred to
property, plant, and
equipment
Disposal and obsolescence

Balance as of December 31,
2022

Accumulated depreciation
Balance as of January 1, 2022
Depreciation expenses
Disposal and obsolescence

Balance as of December 31,
2022

Net amount as of December 31,
2022

Cost
Balance as of January 1, 2021

Addition
Inventories transferred to
property, plant, and
equipment
Disposal and obsolescence

Balance as of December 31,
2021

Accumulated depreciation
Balance as of January 1, 2021
Depreciation expenses
Disposal and obsolescence

Balance as of December 31,
2021

Net amount as of December 31,
2021
Self-owned
Land
Housing and
Construction
Machinery Office
Equipment
Total











$ 424,697

-
-

-

424,697

-

-

-


-

$ 424,697

$ 424,697

-
-

-

424,697

-

-

-


-

$ 424,697













$ 173,556

-
-

-

173,556

118,801
3,715

-

122,516

$ 51,040

$ 173,556

-
-

-

173,556

114,529
4,272

-

118,801

$ 54,755

(

(



(

(

$ 65,289

3,915
-

11,739)


57,465

35,413
7,368

11,739)


31,042

$ 26,423

$ 61,092

6,497
-

2,300)


65,289

30,842
6,871

2,300)


35,413

$ 29,876

(

(



(

(

$ 88,266

6,713
1,921

17,436)


79,464

55,435

14,273

17,176)


52,532

$ 26,932

$ 97,858

5,086
818

15,496)


88,266

53,219

17,671

15,455)


55,435

$ 32,831

(


(



(


(

$ 751,808
10,628
1,921

29,175)
735,182
209,649
25,356

28,915)
206,090
$ 529,092
$ 757,203
11,583
818

17,796)
751,808
198,590
28,814

17,755)
209,649
$ 542,159

29

No indication of impairment was identified in 2022 and 2021.

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Housing and Construction

durable years:
Housing and Construction
b. Warehouses
Plants and buildings
Mechanical and electrical engineering
Housing improvements
Machinery
Office Equipment
Operating leases - office equipment
Cost
Beginning balance
Inventories transferred to property,
plant, and equipment
Property, plant, and equipment
transferred to inventories
Disposal and obsolescence
Ending balance
Accumulated depreciation
Beginning balance
Depreciation expenses
Property, plant, and equipment
transferred to inventories
Disposal and obsolescence
Ending balance
Ending net amount
20 years
40~55 years
25~30 years
30~34 years
2~16 years
1~15 years
2022
2021
$ 801,230
$ 777,082
148,484
125,425
(
34,779 )
(
31,256 )
(
78,979)
(
70,021)

835,956

801,230
567,093
532,643
135,660
130,016
(
29,373 )
(
25,885 )
(
78,656)
(
69,681)

594,724

567,093
$ 241,232
$ 234,137
$ 777,082
125,425
(
31,256 )
(
70,021)

801,230
532,643
130,016
(
25,885 )
(
69,681)

567,093
$ 234,137

For the Company's MFPs through operating leases, the lease period is 1 to 6 year(s). Lessees do not have preferential rights to acquire the MFPs at the expiration of the lease period.

30

The total lease payments (excluding revenue from printing services) to be received in the future for operating leases are as follows:

future for operating leases are as follows:
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
December 31,2022
$ 27,287
13,895
8,580
5,133
1,592

33
$ 56,520
December 31,2021




$ 23,282
16,476
6,130
2,732
811
37
$ 49,468

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Leased assets (MFPs) Used MFPs 1~2 year(s) New MFPs 3~5 years

  • c. For the amount of property, plant, and equipment pledged as collateral, please refer to Note XXVIII.

11. Lease Agreements

  • a. Right-of-use assets
Cost
Balance as of January 1, 2022

Addition
Disposal and obsolescence

Balance as of December 31,
2022

Accumulated depreciation
Balance as of January 1, 2022
Depreciation expenses
Disposal and obsolescence

Balance as of December 31,
2022

Net amount as of December 31,
2022

Cost
Balance as of January 1, 2021

Addition
Disposal and obsolescence
Land and
Buildings
$ 244,440
62,864

106,162)

201,142

104,141
80,432

86,992)

97,581

$ 103,561

$ 206,473
111,429

73,462)
Transportation
Equipment
$ 34,816

7,538
(
9,809)


32,545


18,268

12,849
(
9,660)


21,457

$ 11,088

$ 33,218

8,174
(
6,576)
Total

(

(



(


(



(




(


(



(




(
$ 279,256

70,402

115,971)

233,687

122,409

93,281

96,652)

119,038
$ 114,649
$ 239,691

119,603

80,038)

31

Balance as of December 31,
2021

244,440

34,816
Accumulated depreciation
Balance as of January 1, 2021
69,279
11,636
Depreciation expenses
75,141
12,731
Disposal and obsolescence
(
40,279)
(
6,099
Balance as of December 31,
2021

104,141

18,268
Net amount as of December 31,
2021
$ 140,299
$ 16,548
Lease liabilities
December 31,2022
Carrying amount of lease liabilities
Current
$ 59,652
Non-current
$ 56,073
Ranges of discount rates for lease liabilities are as follows:
December31,2022
Land and Buildings
0.691%~0.789%
Transportation Equipment
0.691%~0.789%
34,816

279,256

80,915

87,872
)
(
46,378)


122,409

$ 156,847
December 31,2021


11,636

12,731

6,099


18,268

$ 16,548
$ 78,661
$ 79,269
December31,2021
0.762%~0.789%
0.762%~0.789%

b. Lease liabilities

  • c. Major lease activities and terms

The Company leases land, buildings, and transportation equipment for operations, and the lease term is between 1 to 5 year(s). When the lease term ends, the Company has no preferential rights to purchase the leased vehicles and business premises.

  • d. Other lease information

For agreements on operating leases for the leasing out of property, plant, and equipment and investment property, please refer to Notes X and XII.

2022 2021
Short-term lease expenses ($ 3,053) ($ 2,936)
Total cash flows on lease
- Repayment of lease liabilities ( $ 92,993 ) ( $ 87,448 )
- Interest expenses paid (
1,075)
(
1,227)
($ 94,068) ($ 88,675)

The Company selects to apply the recognition exemptions to leases of parking spaces that qualify as short-term leases and cloud service platforms. Consequently, the Company does not recognize any right-of-use assets or lease liabilities for the said leases.

32

12. Investment properties

Investment properties
Cost
Beginning balance

Ending balance

Accumulated depreciation
Beginning balance
Depreciation expenses

Ending balance

Ending net amount
2022 Total
$ 84,541


84,541


13,523

474


13,997

$ 70,544
2021
Land
$ 57,970


57,970

-

-


-

$ 57,970
Housing and
Construction
$ 26,571


26,571


13,523

474


13,997

$ 12,574
Land
$ 57,970


57,970


-

-


-

$ 57,970
Housing and
Construction
$ 26,571


26,571


13,048

475


13,523

$ 13,048
Total





























$ 84,541

84,541

13,048

475

13,523
$ 71,018

The investment property is subject to a lease term of 2 years. Lessees have no preferential right to purchase the investment property at the end of the lease term.

The total amount of lease payments to be collected in the future for investment property on operating lease is as follows:

Year 1
Year 2
Year 3
December 31,2022
$ 4,080
340

-
$ 4,420
December 31,2021 December 31,2021




$ 4,070
4,080
340
$ 8,490

Lease commitments for lease periods beginning after the balance sheet date are as follows:

Lease commitments for investment
properties
December 31,2022
$ -
December 31,2021 December 31,2021
$ 8,160

Depreciation expenses are calculated on a straight-line basis according to the following durable years:

Main buildings 55 years

For the amount of investment property pledged as collateral, please refer to Note XXVIII.

The fair value of the investment property was assessed by the management with reference to the prevailing market information as follows:

the prevailing market information as follows:
Fair value December 31,2022
$ 85,400
December 31,2021
$ 85,372

33

13. Intangible assets

a. Goodwill

December 31, 2022 December 31, 2021

Carrying amount
Goodwill
$ 38,147
$ 38,147

No indication of impairment of goodwill was identified in 2022 and 2021.

  • b. Other intangible assets
Cost
Beginning balance

Addition
Disposal and
obsolescence

Ending balance

Accumulated
amortization
Beginning balance
Amortization expenses
Disposal and
obsolescence

Ending balance

Ending net amount
2022 Total
$ 23,214

7,441

5,317)

25,338

12,654

6,921

5,288)

14,287

$ 11,051
2021
Trademark
Right
$ 808
-

-


808

808

-

-


808

$ -
Computer
Software
$ 22,406

7,441

5,317)

24,530

11,846

6,921

5,288)

13,479

$ 11,051
Trademark
Right
$ 808

-

-


808


786

22

-


808

$ -
Computer
Software
$ 19,338

6,599

3,531)

22,406


8,892

6,485

3,531)

11,846

$ 10,560
Total








(



(



(



(











(



(



(



(

$ 20,146

6,599

3,531)
23,214

9,678

6,507

3,531)
12,654
$ 10,560

No indication of impairment of assets above was identified in 2022 and 2021.

Amortization expenses are calculated on a straight-line basis over the following useful lives:

lives:
Trademark Right 20 years
Computer Software 1~10 year(s)

14. Other current assets

Prepayments for goods
Prepaid expenses
Temporary payments
Tax overpaid retained for offsetting the
future tax payable
December 31,2022
$ 64,766
3,646
2,309

135
$ 70,856
December 31,2021
$ 70,470
3,927
3,088

135
$ 77,620
December 31,2021
$ 70,470
3,927
3,088

135
$ 77,620


$ 70,470
3,927
3,088
135
$ 77,620

34

15. Loans

  • a. Short-term loans
ns
Short-term loans
Credit loans
Loans for material purchase
Credit loans
NTD
Loans for material purchase
USD
December 31,2022
$ 1,400,000

-
$ 1,400,000
1.57%2.00%
-
December 31,2021
$ 3,050,000

75,822
$ 3,125,822
0.66%0.73%
0.64%0.76%
  • 1) Please refer to Note XXVIII for assets pledged as collateral for the above-mentioned loans.

  • 2) Please refer to Note XXIX (II) for guaranteed notes issued to financial institutions.

  • b. Short-term notes and bills payable

The outstanding short-term bills payable as of the balance sheet date are as follows:

December 31, 2022

December 31, 2022
Guarantor/Accepting
Institution
Commercial paper
payable
DAH CHUNG BILLS
FINANCE CORP.

MEGA BILLS
FINANCE CO., LTD.

TAIWAN FINANCE
CORPORATION

Bank of Taiwan

Nominal
Amount
$ 200,000
100,000
100,000
350,000

$ 750,000
Discounted
Amount
( $ 48 )
(
16 )
(
26 )
(
209 )

( $ 299 )
Carrying
amount
$ 199,952
99,984
99,974
349,791
$ 749,701
Range of
Interest
Rate

1.928%

1.928%

1.928%
1.820%
Collateral

None

None

None

None
  • c. Long-term loans
Long-term loans
Secured loans
Bank loans (1)
Unsecured loans
Bank loans (2)
December 31,2022
$ 1,450,000

500,000
$ 1,950,000
December 31,2021




$ -
650,000
$ 650,000

35

  • 1) Loans are secured by pledge of land and buildings held by the Company (see Note XXVIII), with interest accruing at floating rates and the remaining maturity period of not more than 2 years as of December 31, 2022. The rate range was 1.54%~1.60% per annum. Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.

  • 2) Unsecured loans are bank loans at floating rates. As of December 31, 2022 and 2021, the rate ranges were 1.48% and 0.71%~0.825% per annum, respectively. Interest is paid on a monthly basis, and the principal is paid at maturity for subsequent borrowing.

16. Accounts Payable

The payment period averages 2 months. The Company has financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.

17. Other Liabilities

  • a. Other payables
er Liabilities
Other payables
Salaries and bonuses payable
Business taxes payable
Holiday benefits payable
Related parties
Others
December 31,2022
$ 164,425
14,161
415
-

46,294
$ 225,295
December 31,2021




$ 164,397
11,414
360
41,281
48,340
$ 265,792

Other payables - related parties are monthly payments of rental collected from lessees by the Company on behalf of related parties.

  • b. Other current liabilities
Temporary credits
Receipts under custody
December 31,2022
$ 30,922

3,416
$ 34,338
December 31,2021 December 31,2021




$ 59,759
3,285
$ 63,044

18. Post-retirement Benefit Plan

  • a. Defined contribution plans

The Company adopts a pension plan under the Labor Pension Act, which is a state-managed defined contribution plan. According to the Labor Pension Act, the Company makes monthly contributions to employees' individual pension accounts at 6% of their monthly salaries.

b. Defined benefit plans

The pension system adopted by the Company under the "Labor Standards Act" is a state-managed defined benefit plan. The payment of the employee's pension is based on the period of service and the average salary of 6 months before the approved retirement date.

36

The Company allocates 2% of employees' monthly salaries respectively to the Supervisory Committee of Labor Retirement Reserve's dedicated account in the Bank of Taiwan as pension reserve funds. The Bureau of Labor Funds, Ministry of Labor administers the account. The Company has no right over its investment and administration strategies.

The amounts of defined benefit plans included in the parent company only balance sheets are as follows:

are as follows:
December 31,2022 December 31,2021
Present value of defined benefit
obligation $ 428,797 $ 449,934
Fair value of plan assets (
48,251
) ( 37,040)
Net defined benefit liabilities $ 380,546 $ 412,894
Changes in net defined benefit liabilities (assets) are as follows:
Present value Net defined
of defined benefit
benefit Fair value of liabilities
obligation plan assets (assets)
January 1, 2022
$ 449,934 ($ 37,040 )
$ 412,894
Service costs
Service costs for the current period 417 - 417
Interest expenses (income)
2,812 ( 299 )
2,513
Recognized in profit or loss
3,229 ( 299 )
2,930
Remeasurements
Return on plan assets (excluding
interest income calculated by a
discount rate) - ( 2,677 ) ( 2,677 )
Actuarial losses - changes in
demographic assumptions 1,980 - 1,980
Actuarial gains- changes in financial
assumptions
( 19,986 ) - ( 19,986 )
Actuarial losses - experience
adjustments
6,290 - 6,290
Recognized in other comprehensive
income
( 11,716)
(
2,677 )
( 14,393)
Contribution by the employer
$
-
( $ 20,885 ) ( $
20,885 )
Benefits paid on plan assets
( 12,650)
12,650
-
December 31, 2022
$ 428,797 ($ 48,251 )
$ 380,546
January 1, 2021
$ 446,204 ($ 36,203 )
$ 410,001
Service costs
Service costs for the current period 494 - 494
Interest expenses (income)
2,231 ( 235 )
1,996
Recognized in profit or loss
2,725 ( 235 )
2,490

37

Remeasurements
Return on plan assets (excluding
interest income calculated by a
discount rate) - ( 331 ) (
331 )
Actuarial losses - changes in
demographic assumptions 11,642 -
11,642
Actuarial gains - changes in
financial assumptions (
5,418 )
- (
5,418 )
Actuarial losses - experience
adjustments 15,482
-
15,482
Recognized in other comprehensive
income 21,706
( 331)
21,375
Contribution by the employer - ( 20,972 ) (
20,972 )
Benefits paid on plan assets ( 20,701)
20,701
-
December 31, 2021 $ 449,934
($ 37,040)
$ 412,894

The Company has the following risks owing to the implementation of the pension system under the Labor Standards Act:

  • 1) Investment risks: The Bureau of Labor Funds, Ministry of Labor invests the labor pension fund in equity securities, debt securities, and bank deposits in domestic (foreign) banks through independent implementation and commissioned operations. However, the distributed amount from the plan assets received by the Company shall not be lower than interest on a two-year time deposit at a local bank.

  • 2) Interest rate risk: The decrease in the interest rate of government bonds/corporate bonds will increase the present value of defined benefit obligations, but the yield on debt investment of plan assets will also increase accordingly, which will partially offset the impact on net defined benefit liabilities.

  • 3) Salary risk: The present value of defined benefit obligations is calculated with reference to future salaries of plan members. Therefore, the salary increase of plan members will increase the present value of the defined benefit obligation.

The present value of the Company's defined benefit obligations is calculated by certified actuaries and the major assumptions on the assessment date are as follows:

Discount rate
Average long-term salary adjustment
rate
December 31,2022
1.375%
2.25%
December 31,2021
0.625%
2%

If changes occur in major actuarial assumptions with other assumptions unchanged, the present value of defined benefit obligations will increase (decrease) as follows:

Discount rate
Increase by 0.25%
Decrease by 0.25%
December 31,2022
($ 9,403)
$ 9,714
December 31,2021 December 31,2021
(
(
$ 10,794)
$ 11,173

38

Expected salary increase rate
Increase by 0.25%

Decrease by 0.25%
(
$ 9,455

$ 9,200)
(
$ 10,825
$ 10,513)

As actuarial assumptions may be related to one another, the likelihood of fluctuation in a single assumption is not high. Therefore, the aforementioned sensitivity analysis may not reflect the actual fluctuations of the present value of defined benefit obligations.

Expected amount of contribution
within 1 year
Average duration of defined benefit
obligations
Equity
a.
Capital stock
Common stock
Number of shares authorized (in
thousands)
Share capital authorized
Number of shares issued and fully
paid (in thousands)
Share capital issued
b. Capital surplus
May be used to offset deficits,
appropriated as cash dividends or
transferred to capital (1)
Premium on conversion of corporate
bonds
Treasury share transactions
Donations
Disposal of the Company's shares by
subsidiaries recognized as treasury
share transactions
Difference between the actual price
from acquiring or disposing of
shares held in subsidiaries and the
book value
May only be used to offset deficits
December 31,2022
$ 20,822
8.9 years
December 31,2022

500,000
$ 5,000,000

236,202
$ 2,362,025
December 31,2022
$ 742,679
3,333
938
54,838
1,219
December 31,2021
$ 21,861
9.7 years
December 31,2021

a.
b.

500,000
$ 5,000,000

236,202
$ 2,362,025
December 31,2021
$ 931,641
3,333
938
54,838
-

19. Equity

39

Recognized value of changes in
equity of ownership of subsidiaries
(2)
Dividends that are not collected
before the designated date
Cash dividends received from the
Company for shares of the
Company held by subsidiaries
May not be used for any purpose
Employees stock option

7,913
9,569
960,741
40,247

$ 1,821,477
7,913
7,948
892,411
40,247
$ 1,939,269
  • 1) This type of capital surplus may be used to cover loss or issue cash or replenish capital when there is no loss, but capital replenishment is restricted to the ratio of actual capital stock each year.

  • 2) This type of capital surplus recognized as equity transaction effect due to changes in subsidiary equity, when the Company's has not acquired or disposed of subsidiary shares, or as adjustment value of capital surplus from subsidiary recognized by the Company using the equity method.

  • c. Retained earnings and dividend policy

If the Company has a net profit for the current year, it shall first use the profit to pay income taxes and make up for any accumulated losses, and then set aside 10% as a legal reserve. Any excessive balance may be reserved or transferred to be a special reserve pursuant to relevant laws. Any remaining balance in retained earnings may be appropriated for dividends in accordance with a proposal for appropriation of earnings as approved by the Board of Directors and submit it to the shareholders' meeting for distribution of shareholder dividends. Please refer to Note XXI (VI) for the employee compensation policy.

Legal reserve should be contributed until its balance reaches the Company’s total paid-in capital stock. The legal reserve may be used to make up for losses. When the Company has no loss, the portion of the legal reserve exceeding 25% of the total paid-in capital may be appropriated in the form of cash, in addition to being transferred to share capital.

The Company appropriates or reserves special reserve in accordance with the Official Letter No. 1090150022 issued by the FSC and the directive titled "Questions and Answers for Special Reserves Appropriated or reversal Following Adoption of IFRSs."

As the industry into which the Company falls is currently in a stage of steady growth, demand for capital has lowered. In the future, operating results will be returned to shareholders as many as possible. In consideration of business development, financial conditions, capital expansion, and shareholders’ equity, the Company will distribute dividends in a combination of stock and cash, where cash dividends will account for more than 10% of the dividends distributed for the year.

The shareholders' meetings which approved the distribution of earnings for years ended December 31, 2021 and 2020 were held on June 9, 2022 and July 15, 2021, respectively; the distributions of earnings are as follows:

40

Legal reserve

Cash dividends
Distribution of Earnings
2020
$ 148,431
1,346,355
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
2021
$ 137,065

1,228,253
2021
$ 5.20
2020
$ 5.70

In addition, the 2022 and 2021 Annual Shareholders' Meeting approved the distribution of cash dividends (NT$0.8 per share and NT$0.3 per share) from capital surplus - stock issuance premium of NT$188,962 thousand and 70,860 thousand, respectively.

On March 13, 2023, the Board of Directors proposed the distribution of earnings for the year ended December 31, 2022 as follows:

year ended December 31, 2022 as follows:
Legal reserve
Cash dividends
Distribution of
Earnings
$ 131,404
1,110,152
Dividends Per
Share(NT$)
$ 4.70

The distribution of earnings for the year ended December 31, 2022 is subject to the resolution in the shareholders' meeting on June 19, 2023.

  • d. Special reserve arising from first-time application of IFRSs

Special reserve arising from first-time application of IFRSs is as follows:

Special reserve December 31,2022
$ 331,624
December 31,2021 December 31,2021
$ 331,624

The amount recorded as cumulative translation adjustments transferred to retained earnings was NT$452,517 thousand. As the increase in retained earnings arising from first-time application of IFRSs was insufficient, special reserve was only set aside for the increase in retained earnings arising from application, NT$331,624 thousand.

Where relevant assets are subsequently used, disposed of or reclassified, the original proportion of special reserve may be reversed for the distribution of earnings. Special reserve that should be set aside upon first-time application of IFRSs may be used to make up losses in subsequent years. Special reserve should be set aside for the deficit until there is a profit in subsequent years and the reasons for the provision of special reserve are resolved.

41

e. Other equity items

Other equity items
Exchange differences on translation
of financial statements of foreign
operations
Attributable to the Company
Associates accounted for using the
equity method
Unrealized gains (losses) on financial
assets at fair value through other
comprehensive income
Subsidiaries and associates
accounted for using the equity
method
December 31,2022
( $ 511,191)
(
43,021)
(554,212)
477,910
($ 76,302)
December 31,2021
( $ 621,480)
(
60,695)
(682,175)
655,933
($ 26,242)
  • 1) Exchange differences on translation of financial statements of foreign operations

Exchange differences on translation of foreign operations' net assets denominated in functional currencies into the Company's presentation currency (NTD) are directly recognized in other comprehensive income as exchange differences on translation of financial statements of foreign operations. The cumulative exchange differences on translation of financial statements of foreign operations are reclassified to profit or loss upon disposal of foreign operations.

upon disposal of foreign operations.
Beginning balance
Incurred this year
Exchange differences on translation
of foreign operations
Share of associates accounted for
using the equity method
Other comprehensive income
Ending balance
2022
$ 682,175)
110,289
17,674
127,963
$ 554,212)
2021
(



(
($ 614,633)
( 58,615 )
(
8,927)
(67,542)
($ 682,175)

42

  • 2) Unrealized gains (losses) on financial assets at fair value through other comprehensive income
income
Beginning balance
Incurred this year
Unrealized gains (losses)
Share of subsidiaries and associates
accounted for using the equity
method
Other comprehensive income
Accumulated gains (losses) on
disposal of equity instruments
transferred to retained earnings
Ending balance
2022
$ 655,933
195,880)
195,880)
17,857
$ 477,910
2021

(
(





$ 643,330
12,603
12,603
-
$ 655,933

43

  • f. Treasury shares

December 31, 2022 December 31, 2021

  • Shares of the Company held by subsidiaries $ 791,826 $ 791,826

  • 1) Information on subsidiaries holding the Company's shares on the balance sheet date is as follows:

as follows:
Aurora Office Automation
Corporation

Aurora Office Automation
Corporation
December 31,2022
The
Company's
Shareholding
(%)
91.13
Number of
Shares (in
Thousands)
12,496
Amount of
Treasury
Shares
Current
Market Value
$ 791,826
$ 973,500

December 31,2021

Reason
To maintain credit and
shareholders' equity
The
Company's
Shareholding
(%)
91.13
Number of
Shares (in
Thousands)
12,496
Amount of
Treasury
Shares
$ 791,826
Current
Market Value
$1,122,212

Reason
To maintain credit and
shareholders' equity
  • 2) Treasury shares held by the Company may be neither pledged nor assigned rights such as dividend appropriation and voting rights in accordance with the Securities and Exchange Act. Subsidiaries holding the Company's shares, which are considered treasury shares, are bestowed shareholders’ rights, except for the rights to participate in any share issuance for cash and to vote.

20. Revenue

  • a. Breakdown of revenue from contracts with customers
Product category
Office Equipment
Office furniture
Others
2022
$ 1,986,711
1,279,462

56,376
$ 3,322,549
2021






$ 1,977,618
1,254,182
53,329
$ 3,285,129
  • b. Contract balance
Contract balance
Notes receivable (Note VII)
Accounts receivable (including related
parties) (Note VII)
Contract liabilities
December 31,2022
$ 63,296
207,399
150,799
December 31,2021
$ 74,211
202,372
179,273

Changes in contract liabilities are mainly due to timing difference between performance obligations and customer payment.

44

The amounts of contract liabilities at the beginning of the period and previously fulfilled that were recognized in revenue for the years ended December 31, 2022 and 2021 were NT$168,905 thousand and NT$131,377 thousand, respectively.

21. Net Income

Net Income
a.
Other income
Rental income
- Investment properties
Income from consultancy
Other income
2022
$ 4,813
76,451
4,348
$ 85,612
2021




$ 4,788
77,888
4,253
$ 86,929

Income from consultancy represents the fees received by the Company from related parties for rendering consulting services.

  • b. Other gains and losses
for rendering consulting services.
Other gains and losses
Loss on disposal of property, plant,
and equipment
Gains on lease modifications
Net foreign exchange gains (losses)
Miscellaneous expenses
Finance costs
Interest on bank loans
Lease interest
Imputed interest on deposits
2022
( $ 366 )
295
(
848 )
(
1,093 )
($ 2,012)
2022
$ 41,919
1,075

6
$ 43,000
2021
( $ 323 )
601
262
(
2,229)
($ 1,689)
2021




$ 24,790
1,227
6
$ 26,023
  • c. Finance costs

45

d. Depreciation and amortization expenses

d. Depreciation and amortization expenses
Property, plant, and equipment
Right-of-use assets
Investment properties
Intangible assets
Depreciation expenses by function
Operating costs
Operating expenses
Non-operating income and expenses
Amortization expenses by function
Operating costs
Operating expenses
e.
Employee benefits
Short-term employee benefits
Retirement benefits (Note XVIII)
Defined contribution plans
Defined benefit plans
Total employee benefit expenses
By function
Operating costs
Operating expenses
2022
$ 161,016
93,281
474
6,921
$ 261,692
$ 145,346
108,951
474
$ 254,771
$ 178
6,743
$ 6,921
2022
$ 808,591
34,386
2,930
$ 845,907
$ 38,674
807,233
$ 845,907
2021


















$ 158,830
87,872
475
6,507
$ 253,684
$ 139,691
107,011
475
$ 247,177
$ 186
6,321
$ 6,507
2021










$ 820,265
34,470
2,490
$ 857,225
$ 43,328
813,897
$ 857,225

46

f. Employee compensation

The Company sets aside 1%~10% of income before tax for a year as employee compensation. Employee compensation for the years ended December 31, 2022 and 2021 was resolved by the Board of directors on March 13, 2023 and March 16, 2022:

Estimated percentage

Estimated percentage
Employee compensation
Amount
Employee compensation
2022
1%
2022
$ 15,310
2021
1%
2021
$ 16,370

If there is still any change in the amount after the annual financial statements are authorized for issue, the differences shall be treated as a change in accounting estimates in the following year.

The amounts of employee compensation distributed for the years ended December 31, 2021 and 2020 and those recognized in the parent company only financial statements are consistent.

Information on employee compensation resolved by the Board of Directors is available on the "Market Observation Post System" of the Taiwan Stock Exchange Corporation.

22. Income Tax

  • a. Major components of income tax expenses (benefits) recognized in profit or loss are as follows:
follows:
Current income tax
Accrued this year
Adjustments from previous years
Deferred income tax
Accrued this year
Income tax expense recognized in
profit or loss
2022
$ 172,500
1
172,501
27,397
$ 199,898
2021








$ 181,551
-
181,551
42,347
$ 223,898

47

Reconciliation between accounting income and current income tax expenses is as follows:

b.
c.
d.
2022
Income before tax
$ 1,509,266
Income tax expenses calculated at the
statutory rate
$ 301,853
Fees that cannot be deducted from
taxes
-
Tax-exempted income
(
91,794 )
Unrecognized deductible temporary
difference
(
10,158 )
Adjustments of current income tax
expenses in previous years
1
Others
(
4)
Income tax expense recognized in
profit or loss
$ 199,898
Income tax recognized in other comprehensive income
2022
Deferred income tax
Accrued this year - remeasurements
of defined benefit plans
$ 2,879
Current income tax liabilities
December 31,2022
Current income tax assets
Tax credit receivable
$ 44,322
Current income tax liabilities
Income tax payable
$ 93,739
Deferred income tax assets and liabilities
2021
$ 1,615,437
$ 323,087
1
(
84,331 )
(
14,859 )
-

-
$ 223,898
2021
($ 4,275)
December 31,2021

$ -
$ 42,340

Changes in deferred income tax assets and liabilities are as follows:

48

2022

2022
Deferred income tax assets
Temporary differences
Deferred revenue

Loss allowances

Loss on inventory write-down
Holiday benefits payable

Book-tax difference in
pensions
Defined benefit plans


Deferred income tax liabilities
Temporary differences
Share of profit or loss of
subsidiaries accounted for
using the equity method
Unrealized exchange gains


2021
Deferred income tax assets
Temporary differences
Deferred revenue

Loss allowances

Loss on inventory write-down
Holiday benefits payable

Book-tax difference in
pensions
Defined benefit plans


Deferred income tax liabilities
Temporary differences
Share of profit or loss of
subsidiaries accounted for
using the equity method
Unrealized exchange gains

Beginning
balance
$ 18,008
585
3,959
72
9,435
49,099

$ 81,158

$ 298,634
90

$ 298,724

Beginning
balance
$ 18,472
274
2,168
73
13,131
44,824

$ 78,942

$ 258,429
7

$ 258,436
Recognized
in profit or
loss
( $ 1,300 )
(
219 )
(
715 )

11
(
3,591 )

-

($ 5,814)

$ 21,673
(
90)

$ 21,583

Recognized
in profit or
loss
( $ 464 )

311

1,791
(
1 )
(
3,696 )

-

($ 2,059)

$ 40,205

83

$ 40,288
Recognized in
other
comprehensive
income
$ -


-


-


-


-

(
2,879)

($ 2,879)

$ -


-

$ -

Recognized in
other
comprehensive
income
$ -


-


-


-


-


4,275

$ 4,275

$ -


-

$ -
Ending
balance

















$ 16,708
366
3,244
83
5,844
46,220
$ 72,465
$ 320,307
-
$ 320,307
Ending
balance



























$ 18,008
585
3,959
72
9,435
49,099
$ 81,158
$ 298,634
90
$ 298,724

49

  • e. Amount of temporary differences in unrecognized deferred income tax liabilities related to investments

As of December 31, 2022 and 2021, the taxable temporary differences related to investments in subsidiaries not recognized as deferred income tax liabilities were NT$810,987 thousand and NT$799,350 thousand, respectively.

  • f. Income tax assessment

The Company's corporate income tax returns have been assessed by the Tax Authorities until 2020. There is no difference between the assessment result and the filing.

23. Earnings per Share

Net income and weighted average number of common shares used for calculation of earnings per share are as follows:

Net income

per share are as follows:
Net income
Net income
Number of Shares
Weighted average number of common
shares used for calculation of basic
earnings per share
Effect of potentially dilutive common
shares:
Employee compensation
Weighted average number of common
shares used for calculation of diluted
earnings per share
2022
$ 1,309,368

Unit:
2022
224,814

237
225,051
2021
$ 1,391,539
Thousand shares
2021
224,814

222
225,036




If the Company chooses to offer employee compensation or share profits in the form of cash or stock, while calculating diluted earnings per share, and assuming that the compensation is paid in the form of stock, the dilutive potential common shares will be included in the weighted average number of outstanding shares to calculate diluted earnings per share. The dilutive effect of such potential common shares shall continue to be considered when calculating diluted earnings per share before the number of shares to be distributed as employee compensation is approved in the following year.

24. Capital Risk Management

The Company manages capital management under the precondition for sustainable development to ensure that it is able to maximize the benefit for its shareholders by optimizing debt and equity.

The management reviews the capital structure of the Company from time to time in light of the economic environment and business considerations. According to the management's opinions and statutory requirements, the Company balances the overall capital structure through the payment of dividends, issuance of shares, and financing.

50

25. Non-Cash Flow Information-based Trading

The acquisition of property, plant, and equipment by the Company during the years ended December 31, 2022 and 2021 that affected both cash and non-cash items is as follows:

Inventories transferred to property, plant,
and equipment
Property, plant, and equipment transferred
to inventories
2022
$ 150,405
$ 5,406
2021


$ 126,243
$ 5,371

26. Financial instruments

  • a. Information on fair value - financial instruments not measured at fair value

The management of the Company considers that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair value.

  • b. Category of financial instruments
Category of financial instruments
Financial assets
Financial assets at amortized cost
(Note 1)
Financial liabilities
Measured at amortized cost (Note 2)
December 31,2022
$ 458,875
4,454,466
December 31,2021
$ 558,638
4,208,247
  • Note 1. The balance includes cash, accounts receivable, other receivables, refundable deposits, and other financial assets at amortized cost.

  • Note 2. The balance includes short-term loans, short-term notes and bills payable, accounts payable, other payables (excluding employee benefits payable and business tax payable), long-term loans, guarantee deposits received, and other financial liabilities at amortized cost.

  • c. Financial risk management objectives and policies

The main financial instruments of the Company include equity instrument investments, accounts receivable, accounts payable, loans, and lease liabilities. The financial management department of the Company provides services for the business units, coordinates the operation of the domestic financial market, and supervises and manages financial risks related to the operation of the Company by analyzing the internal risk reports of the risks according to the level and scope of risks. Such risk includes market risk (including foreign exchange risk and interest rate risk), credit risk, and liquidity risk.

  • 1) Market risk

The main financial risks the Company is exposed to in the business activities are foreign exchange risk and interest rate risk.

Market risk in relation to the Company's financial instruments and its management and measurement approaches remain unchanged.

51

a) Foreign exchange risk

For the monetary assets and liabilities of the Company denominated in non-functional currencies on the balance sheet date, please refer to Note XXXI.

Sensitivity analysis

The Company is mainly impacted by the exchange rate fluctuations in USD.

The sensitivity analysis below indicates the amount of decrease/increase in net income before tax arising from foreign exchange losses/gains on net monetary assets and liabilities when the New Taiwan dollar (functional currency) against each foreign currency appreciated by 3% for the years ended December 31, 2022 and 2021. When the New Taiwan dollar depreciated, its impact on net income before tax was the reverse equivalent amount. A sensitivity rate of 3% is used internally when foreign exchange risk is reported to the management. It also represents the management’s assessment on the reasonably possible scope of foreign exchange rates.

foreign exchange rates.
Profit or loss Impact of USD
2022
( $ 117 )
2021
$ 2,275

The impact of profit or loss was mainly attributable to the demand deposits and loans for material purchasing denominated in USD that were still outstanding and not hedged in cash flows on the balance sheet date. The Company's sensitivity to the exchange rate of USD decrease in the current period due to the increased in the net liability denominated in USD held by the Company.

b) Interest rate risk

The carrying amounts of financial assets and financial liabilities of the Company exposed to interest rate risk on the balance sheet date are as follows:


Fair value interest rate risk
- Financial liabilities
Cash flow interest rate risk
- Financial assets
- Financial liabilities
December 31,2022
$ 115,725
101,122
1,950,000
December 31,2021
$ 157,930
157,463
650,000

Sensitivity analysis

The sensitivity analysis below is prepared based on the risk exposure of non-derivative instruments to the interest rates at balance sheet date. The rate of change adopted is 25 basis points increase/decrease in the interest rate, which also represents the management's assessment on the reasonably possible scope of the interest rate.

52

If the interest rate increased or decreased by 25 basis points, the Company's net income before tax in 2022 and 2021 would have decreased or increased by NT$4,622 thousand and NT$1,231 thousand, respectively, with all other variables remaining constant. This is mainly attributable to the exposure to the risks of interest rates of the Company's deposits and long-term loans.

2) Credit risk

Credit risk refers to risk that causes the financial loss of the Company due to a counterparty's delay in performing contractual obligations. As of the balance sheet date, the Company's largest credit risk exposure from a counterparty's failure to fulfill obligations came from the carrying amount of financial assets recognized in the parent company only balance sheets.

The Company uses publicly obtainable financial information and past transaction records to grade main customers while monitoring its credit risk exposure and credit ratings of the counterparties.

The Company’s credit risk is concentrated on the top 10 customers, accounting for 7% and 10% and of the total accounts receivable as of December 31, 2022 and 2021, respectively.

3) Liquidity risk

The Company supports the operations and reduces the impact of fluctuating cash flows by managing and maintaining sufficient cash. The management of the Company supervises the use of the credit line and ensures compliance with the terms of the loan contracts.

The following tables detail the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Company can be required to repay.

December 31, 2022

December 31, 2022
Non-derivative financial
liabilities
Zero-interest-bearing
liabilities
Lease liabilities
Variable-rate
instruments
Instruments with fixed
interest rates
Weighted Average
Effective Rate(%)

1.54%
1.79%

Payment on
Sight or
within 1
Month

$ 210,713
6,472
-

899,701

$ 1,116,886
1~3 Month(s)
$ 138,760

12,706

-
1,050,000

$ 1,201,466
3~12 Months
$ 4,140

43,145

-

200,000
$ 247,285
1~5 Year(s)














$ 1,152

66,823
1,950,000

-
$ 2,017,975

53

December 31, 2021

Weighted Average
Effective Rate(%)
Non-derivative financial
liabilities
Zero-interest-bearing
liabilities

Lease liabilities
Variable-rate
instruments
0.77%
Instruments with fixed
interest rates
0.70%


Line of credit
Unsecured banking facilities
- Amount utilized
- Amount not utilized
Secured banking facilities
- Amount utilized
- Amount not utilized
Payment on
Sight or
within 1
Month
1~3 Month(s)
$ 133,050 $ 295,171
6,992
13,891
-
-
1,605,412
1,520,410

$ 1,745,454
$ 1,829,472

December 31,2022
$ 2,707,395
4,742,605
$ 7,450,000
$ 1,450,000

-
$ 1,450,000
Payment on
Sight or
within 1
Month
1~3 Month(s)
$ 133,050 $ 295,171
6,992
13,891
-
-
1,605,412
1,520,410

$ 1,745,454
$ 1,829,472

December 31,2022
$ 2,707,395
4,742,605
$ 7,450,000
$ 1,450,000

-
$ 1,450,000
3~12 Months
1~5 Year(s)
$ 3,914
$ 290

57,852
79,796

-
650,000

-

-
$ 61,766
$ 730,086
December 31,2021
$ 3,869,714
3,964,886
$ 7,834,600
$ -

920,000
$ 920,000
3~12 Months
1~5 Year(s)
$ 3,914
$ 290

57,852
79,796

-
650,000

-

-
$ 61,766
$ 730,086
December 31,2021
$ 3,869,714
3,964,886
$ 7,834,600
$ -

920,000
$ 920,000
3~12 Months
1~5 Year(s)
$ 3,914
$ 290

57,852
79,796

-
650,000

-

-
$ 61,766
$ 730,086
December 31,2021
$ 3,869,714
3,964,886
$ 7,834,600
$ -

920,000
$ 920,000
3~12 Months
1~5 Year(s)
$ 3,914
$ 290

57,852
79,796

-
650,000

-

-
$ 61,766
$ 730,086
December 31,2021
$ 3,869,714
3,964,886
$ 7,834,600
$ -

920,000
$ 920,000
1~5 Year(s)


$



$


$
$










$ 3,869,714
3,964,886
$ 7,834,600
$ -
920,000
$ 920,000

27. Related Party Transactions

In addition to those disclosed in other notes, the transactions between the Company and related parties are as follows:

  • a. Names and relations of related parties
ies are as follows:
Names and relations of related parties
Related Party
Aurora Holdings Incorporated (Aurora Holdings)
Aurora Office Equipment Co., Ltd. Shanghai (AOE)
Aurora (China) Co., Ltd. (AOF)
Aurora Office Automation Sales Co., Ltd. Shanghai
(AOA)
Aurora Office Automation Corporation (Aurora
Office Automation)
General Integration Technology Co., Ltd. (General
Integration)
(Continued on the next page)
Relationshipwith the Company
Investor
of
significant
influence
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

54

(Continued from previous page)

Related Party

Relationship with the Company

Ever Young BioDimension (Ever Young) Subsidiary KM Developing Solutions Co., Ltd. (KM Subsidiary Developing) Aurora Home Furniture Co., Ltd. (Aurora Home) Subsidiary Aurora Telecom Co., Ltd. (Aurora Telecom) Associate Huxen Corporation (Huxen) Associate Aurora Development Corp. (Aurora Development) Associate Aurora Leasing Corporation (Aurora Leasing) Other related party Y. T. Chen Sustainable Management Foundation (Sustainable Foundation) Other related party Aurora Interior Design Co., Ltd. (Aurora Interior Design) Other related party Aurora Corp. of America(ACA) Other related party

b. Operating revenue

Operating revenue
Type/Name of Related Party
Aurora Leasing
Subsidiary
Other related party
Associate
Investor of significant influence
2022
$ 333,792
183,137
34,904
18,717
822
$ 571,372
2021






$ 356,907
187,397
14,885
20,948
183
$ 580,320

Sales by the Company to related parties are made based on the market price, with payments collected within 1~4 month(s).

55

c. Purchase of goods

Purchase of goods
Type/Name of Related Party
Subsidiary
Other related party
Associate
2022
$ 60,972
43,721
315
$ 105,008
2021




$ 59,152
40,997
579
$ 100,728

Purchases from related parties are made by the Company based on the market price, with payments made in cash within 1~3 month(s).

  • d. Other income
Other income
Type/Name of Related Party
Huxen
Aurora Office Automation
Aurora Leasing
Other related party
Associate
Subsidiary
2022
$ 32,441
21,347
20,542
1,200
912
10
$ 76,452
2021




$ 32,363
21,276
22,875
900
475
-
$ 77,889

Other income mainly represents income from consulting services rendered to related parties by the Company.

e. Operating expenses

parties by the Company.
Operating expenses
Type/Name of Related Party
Investor of significant influence
Associate
Other related party
Subsidiary
2022
$ 2,345
1,240
948
777
$ 5,310
2021




$ 2,130
2,810
821
762
$ 6,523

Operating expenses represent expenses paid to related parties for advertising and consulting services rendered.

56

f. Receivables from related parties

Accounting Subject
Accounts receivable





Other receivables



Type/Name of Related
Party
Aurora Leasing

AOF
Other related party
Associate
Subsidiary


Associate

Subsidiary
Other related party

December 31,
2022
$ 55,422

14,647
1,068
78

2

$ 71,217

$ 4,316

2,508

1,578

$ 8,402
December 31,
2021
December 31,
2021










$ 56,599
10,189
-
831
347
$ 67,966
$ 4,034
2,457
1,521
$ 8,012

The outstanding amount of receivables from related parties is not collateralized. No loss allowances were set aside for receivables from related parties for the years ended December 31, 2022 and 2021.

Other receivables represent receivables and purchase allowances arising from advance payments between the Company and related parties.

  • g. Payables to related parties
Accounting Subject
Accounts payable



Other payables





Type/Name of Related
Party
Other related party

Associate
Subsidiary


Aurora Leasing

Subsidiary
Associate
Subsidiary
Investor of significant
influence

December 31,
2022
$ 1,515

52

9

$ 1,576

$ 38,791

72
65
60

9

$ 38,997
December 31,
2021
December 31,
2021










$ 664
50
20
$ 734
$ 41,133
64
-
73
11
$ 41,281

57

h. Acquisition of property, plant, and equipment

Type/Name of Related Party
Associate
Subsidiary
Price Price
2022
$ 600
147
$ 747
2021




$ 55

146
$ 201

The transaction prices of the aforesaid transactions are determined according to market conditions.

i. Disposal of properties, plants and equipment

Type/Name of Related
Party
Other related party
Disposal proceeds
2021
$ -
Disposal(losses) profits Disposal(losses) profits Disposal(losses) profits
2022 2022 2021
$ 199
$ -
$ -

j. Acquisition of intangible assets

Acquisition of intangible assets Acquisition of intangible assets Acquisition of intangible assets Acquisition of intangible assets Acquisition of intangible assets
Acquisitionproceeds
Type/Name of Related Party
2022
2021
Subsidiary
$ 31
$ -
Lease agreements
Type/Name of Related Party
2022
2021
Acquisition of right-of-use assets
Aurora Plaza
$ 13,572
$ 2,004
Aurora Office Automation
8,053
11,975
Associate

17

28
$ 21,642
$ 14,007
Accounting Subject Type/Name of Related
Party
December 31,2022 December 31,2021
Lease liabilities -
current
Investor of significant
influence
$ 12,985
$ 15,412
Associate
2,290
12,461
Subsidiary

2,289

3,976
$ 17,564
$ 31,849
Lease liabilities -
non-current
Investor of significant
influence
$ 5,627
$ 9,047
Subsidiary

1,150

6,021
$ 6,777
$ 15,068
$
$ 2,004
11,975

28
$ 14,007
December 31,2021
$ 15,412
12,461

3,976
$ 31,849
$ 9,047

6,021
$ 15,068






k. Lease agreements

58

Type/Name of Related Party
Interest expenses
Investor of significant influence
Associate
Subsidiary
2022
$ 182
71

26
$ 279
2021




$ 255
149
44
$ 448

The Company leased offices from related parties for the years ended December 31, 2022 and 2021, respectively, with the lease terms of 1 to 5 years; the rent is payable on a monthly basis and the terms are not materially different from those of the general clients.

  • l. Lease agreements

Operating lease

The total lease payments to be received in the future are as follows:

Type/Name of Related Party
Other related party
Subsidiary
2022
$ 4,622
-
$ 4,622
2021




$ 9,175
36
$ 9,211

Rental income is as follows:

Rental income is as follows:
Type/Name of Related Party
Other related party
Subsidiary
2022
$ 4,765
36
$ 4,801
2021




$ 4,704
72
$ 4,776

The rental of office buildings leased by the Company to related parties is charged on a monthly basis according to general market conditions.

m. Others

Others
Accounting Subject
Refundable deposits


Guarantee deposits
received


Type/Name of Related
Party
Investor of significant
influence

Associate


Y. T. Chen Foundation

Aurora Interior Design

December 31,
2022
$ 3,255


3,818

$ 7,073

$ 680


124

$ 804
December 31,
2021










$ 2,590

3,818
$ 6,408
$ 660

100
$ 760

59

  • n. Remuneration to the management
Short-term employee benefits
Retirement benefits
2022
$ 32,356
847
$ 33,203
2021




$ 29,993
926
$ 30,919

The remuneration to directors and the management is determined by the Remuneration Committee based on personal performances and market trends.

28. Pledged Assets

The following assets of the Company have been provided for financial institutions as collateral for loans:

for loans:
Property, plant, and equipment
Investment properties
December 31,2022
$ 263,259

70,544
$ 333,803
December 31,2021




$ 266,974
71,018
$ 337,992

29. Significant Contingent Liabilities and Unrecognized Contract Commitments

  • a. Unused letters of credit outstanding as of December 31, 2022 amounted to US$1,430 thousand.

  • b. Guarantee notes issued by the Company to financial institutions for short-term and long-term loans as of December 31, 2022 amounted to NT$7,050,000 thousand.

  • c. Guaranteed notes issued by the Company under warranty contracts or for business needs as of December 31, 2022 amounted to NT$26,571 thousand.

  • d. Guaranteed notes received by the Company for business operations as of December 31, 2022 amounted to NT$126 thousand.

  • e. Performance bonds issued by banks for the Company as of December 31, 2022 amounted to NT$13,421 thousand.

  • f. Unrecognized contractual commitments of the Company for purchases of goods as of December 31, 2022 amounted to NT$28,817 thousand.

  • g. Significant contracts of the Company are disclosed as follows:

Type of
Contract
Category of
Product

Contracting Party
Contract Duration Contract Content Restrictions
Distribution
Contract

Office
Equipment
SHARP
CORPORATION
2022.04.01-2023.03.31
(Automatic extension by one
year upon expiry)
Sharp photocopiers 1. Exclusive distribution
2. . Non-compete

30. Significant Events after the Balance Sheet Date: None.

31. Information on Foreign Currency-denominated Assets and Liabilities of Significant Influence

The following information is aggregated by the foreign currencies other than the functional currency of the Company and the exchange rates between foreign currencies and the functional

60

currency are disclosed. The significant impact on assets and liabilities recognized in foreign currencies is as follows:Unit: Foreign currency/NT$ thousand

December 31, 2022

Foreign currencyassets
Monetary items
USD

Non-monetary items
Subsidiaries accounted for
using the equity method
RMB

December 31, 2021
Foreign currencyassets
Non-monetary items
Subsidiaries accounted for
using the equity method
RMB

Foreign currencyliabilities
Monetary items
USD
Foreign
currencies
$ 127
1,760,015
Foreign
currencies
$ 1,723,784

2,734
Exchange Rate
30.71 (USD:NTD)

4.408 (RMB:NTD)

Exchange Rate
4.344 (RMB:NTD)

27.68 (USD:NTD)
Carrying
amount
$ 3,889
7,631,262
Carrying
amount
$ 7,340,969
75,822

Realized and unrealized foreign exchange gains and losses that have significant impact on the Company are recognized in other gains and losses. Please refer to Note XXI (II).

32. Supplementary Disclosures

  • a. Information on significant transactions:

  • 1) Loans provided for others: None.

  • 2) Endorsements/guarantees provided for others: Table 1.

  • 3) Securities held at end of period (excluding investments in subsidiaries and associates): Table 2.

  • 4) Accumulated purchase or sale of the same securities amounting to NT$300 million or 20% of paid in capital or more: Table 3.

  • 5) Acquisition of property amounting to NT$300 million or 20% of paid in capital or more: None.

61

  • 6) Disposal of property amounting to NT$300 million or 20% of paid-in capital or more: None.

  • 7) Purchases or sales with related parties amounting to NT$100 million or 20% of paid-up capital or more: Table 4.

  • 8) Receivables from related parties amounting to NT$100 million or 20% of paid-up capital or more: None.

  • 9) Derivatives transactions: None.

  • b. Information on invested companies: Table 5.

  • c. Information on investments in mainland China:

(Continued on the next page)

(Continued from previous page

  • 1) Information on any investee company in mainland China (name, main business activities, paid in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment income, carrying amount of investment at end of period, repatriations of investment income, and limit on the amount of investment in mainland China): Table 6.

  • 2) Major transactions with any investee company in mainland China directly or indirectly through a third region, and their prices, payment terms, unrealized gains (losses), and other information: Table 7.

  • d. Information on major shareholders (names of shareholders with a shareholding ratio of 5% or more as well as number and proportion of shares held): Table 8.

62

Table 1

Aurora Corporation

Endorsement/Guarantee for Others

For the year ended December 31, 2022

(In Thousands of New Taiwan Dollars, unless stated otherwise)

No.
(Note 1)
Name of endorser/guarantor The endorsedparty The endorsedparty Limits of
Endorsement and
guarantee
for a single enterprise
(Note 3)
Maximum balance of
endorsement and
guarantee
of current term
Balance of
endorsement and
guarantee
at end of term
Actual utilized amount
Amount of
endorsement/
guarantee
secured by properties
Accumulated ratio of
the amount of
endorsement and
guarantee in the net
worth of financial
statements of the
most recent term (%)

Maximum limits of
endorsement/
guarantee
(Note 3)
Endorsement
and guarantee
provided by
the Company
to the
subsidiary
(Note 4)

As a
subsidiary’s
endorsements
/guarantees
toward its
parent
company
(Note 4)
Endorsement
and guarantee
in Mainland
China
(Note 4)

Note
Name of Company Relationship
(Note 2)
1 Aurora (China) Co., Ltd. Aurora (Jiangsu) Development
Co., Ltd.
4 $ 6,276,617 $ 883,600 $ 883,600 $ 203,193 $ - 12.12% $ 6,276,617 N N Y

Note 1: The No. column is described as follows:

  • (1) “0” for the issuer.

  • (2) Investees are numbered from 1 onwards by the company.

  • Note 2: The relationships between the party providing endorsements/guarantees and the one receiving them are divided into the following 7 types. Simply indicate the type:

  • (1) Companies with current business

  • (2) Companies that the Company directly and indirectly holds more than 50% of their shares with voting rights.

  • (3) Companies that directly and indirectly hold more than 50% of the shares of the Company with voting rights.

  • (4) Companies that the Company directly and indirectly holds at least 90% of their shares with voting rights.

  • (5) Counterparts required for undertaken projects or companies that are each other’s guarantors as required in a contract as joint builders.

  • (6) Companies endorsed/guaranteed by all sponsoring shareholders because of the joint investment relationships according to their shareholding ratio.

  • (7) Counterparts that are each other's joint guarantors to ensure fulfillment of a sales contract for pre-sold housing according to the requirements of the Consumer Protection Act.

  • Note 3: The total amount of endorsement/guarantee specified in the “Endorsement and Guarantee Regulations” of the Company shall not exceed the net worth of the current term and that to a single enterprise shall be limited at NTD6,276,617 thousand.

  • Note 4: Y is provided only for endorsement and guarantee from a TWSE/TPEx parent company to a subsidiary, endorsement and guarantee from a subsidiary to a TWSE/TPEx parent company and endorsement and guarantee in Mainland China.

63

Table 2

Aurora Corporation

Securities Held at End of Period December 31, 2022

(In Thousands of New Taiwan Dollars)

December 31, 2022
(In Thousands of New Taiwan
Dollars)
Securities Holding Company Type and Name of Securities Relationship with Issuer
of Securities
Ledger Accounting
Subject
EndingBalance Remark
Number of Shares
(in Thousand
Shares or Thousand
Units)

Carrying amount
Shareholding
(%)
Fair Value (Note 1)
Aurora Office Automation
Corporation
KM Developing Solutions
Co., Ltd.
Aurora (China) Co., Ltd.
Aurora Office Automation
Sales Co., Ltd. Shanghai
Aurora Office Equipment Co.,
Ltd. Shanghai
Aurora (Bermuda) Investment
Ltd.
Stock
Aurora Corporation
Aurora Corporation
Fund
Hua Nan Kirin Money Market
Fund
Bank SinoPac - large certificates of
deposits
Bank of China - large certificates of
deposits
Shanghai Bank - large certificates of
deposits
Nanjing Bank - large certificates of
deposits
Bank of China - large certificates of
deposits
Cathay United Bank - large
certificates of deposits
Industrial Bank - large certificates of
deposits
Minsheng Bank - large certificates of
deposits

Bank of China - large certificates of
deposits
Bank of Communications - large
certificates of deposits

Taishin International Bank - time
deposits
The Company
The Company
None
None
None
None
None
None
None
None
None
None
None
None
Financial assets at fair value
through other comprehensive
income - current
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through profit or loss -
current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
Financial assets at amortized
cost - current
3,290
9,206
5,284
-
-
-
-
-
-
-
-
-
-
-
$ 256,322
717,178
63,953
221,134
146,098
233,475
2,037,003
234,263
135,499
588,421
232,709
331,661
146,099
10,579
1.39
3.90
-
-
-
-
-
-
-
-
-
-
-
-
$ 256,322
717,178
63,953
221,134
146,098
233,475
2,037,003
234,263
135,499
588,421
232,709
331,661
146,099
10,579
Notes 1 and 2
Notes 1 and 2
Note 1

Note 1. Market prices of stocks with open market prices refer to the closing prices as of December 31, 2022. Market prices of open-end funds refer to the net asset value of the funds on the balance sheet date. Note 2. The Company's shares held by subsidiaries are treated as treasury shares.

Note 3. For information on investments in subsidiaries and associates, please refer to Tables 5 and 6.

64

Table 3

Aurora Corporation

Accumulated Purchase or Sale of the Same Securities Amounting to NT$300 Million or 20% of Paid-in Capital or More For the Year Ended December 31, 2022

Unit: NT$ thousand or thousand shares (unless stated otherwise)

Company Name Type and Name of
Securities
Ledger Accounting
Subject
Counterparty Relationship Transaction
Currency
Beginningof Period Beginningof Period Reclassification Reclassification Purchase Purchase Sale Sale Increase/Decrease Increase/Decrease Ending Balance
Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Selling Price Carrying Cost Gains (Losses)
on Disposal
Number of
Shares (in
Thousand
Shares or
Thousand
Units)
Amount Number of
Shares
Amount
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Equipment Co.,
Ltd. Shanghai
Aurora (China)
Co., Ltd.
Aurora (Jiang Su)
Enterprise
Development Co.,
Ltd.
Income-contributing
Fast Track
Gold Snow Globe
Stable Profit No. 1
Structured deposits
Structured deposits
Ri Ri Ju Xin

Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
throughprofit or loss - current
Industrial Bank
Industrial Bank
Bank Sinopac
Bank of Nanjing
Bank of Nanjing
None
None
None
None
None
RMB
RMB
RMB
RMB
RMB
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-
$ -

-

-

-

-

-

-

-

-

-
$ 375,000

80,000

100,000

145,000

97,000
-
-
-
-
-
$ 375,878

80,134

100,732

146,087

97,345
$ 375,000
80,000
100,000
145,000
97,000
$ 878

134

732

1,087

345
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-
$ -

-

-

-

-

65

Table 4

Aurora Corporation

Purchases or Sales with Related Parties Amounting to NT$100 Million or 20% of Paid-up Capital or More For the Year Ended December 31, 2022

(In Thousands of New Taiwan Dollars)

Company Counterparty Relationship Transaction Situation Transaction Situation Unusual Transaction Terms and Reasons Unusual Transaction Terms and Reasons Notes and Accounts Receivable
(Payable)
Notes and Accounts Receivable
(Payable)

Remark
Purchases
(Sales)
Amount Percentage of
Total
Purchases
(Sales) (%)
Credit Period Unit Price Credit Period Balance Percentage of
Notes and
Accounts
Receivable
(Payable) (%)
(Note)
Aurora Corporation
Aurora Office
Automation
Corporation
Aurora Office
Automation Sales
Co., Ltd. Shanghai
Aurora Office
Equipment Co., Ltd.
Shanghai
Aurora Leasing
Corporation
Aurora Leasing
Corporation
Huxen (China) Co., Ltd.
AURORA CORP OF
AMERICA
Huxen's subsidiary
(associate)
Huxen's subsidiary
(associate)
Huxen's subsidiary
(associate)
Other related party
Sales
Sales
Sales
Sales
( $ 333,792 )
(
206,532 )
(
888,274 )
( 1,068,759 )
(
10% )
(
24% )
(
29% )
(
76% )
Due within 60 days
Due within 60 days
Due within 120
days
Due within 120
days
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
According to
market
conditions, no
material
difference
Due within 60 days
Due within 60 days
Due within 120
days
Due within 120
days
$ 55,422

37,322
-
55,330

20%

34%

-

72%

Note: The above percentage is calculated as the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of total notes and accounts (payable).

66

Table 5

Aurora Corporation

Information on Investee Companies For the Year Ended December 31, 2022

(In Thousands of New Taiwan Dollars)

Name of Investor Name of Investee Location Main Business Activities Initial Investment Amount Initial Investment Amount Ending Balance Ending Balance Ending Balance Profit (Loss) of
Investee for the
Period

Investment
Profit (Loss)
Recognized
Distribution of Dividends by
Investee
Distribution of Dividends by
Investee
Remark
Ending Balance
for the Current
Period

Ending Balance
for the Previous
Period


Number of
Shares
Shareholding
(%)

Carrying
amount
Stock
Dividends
Cash Dividends
Aurora Corporation
Aurora Office
Automation
Corporation
General Integration
Technology Co.,
Ltd.
Aurora (Bermuda)
Investment Ltd.
Aurora Office Automation
Corporation
General Integration
Technology Co., Ltd.
KM Developing Solutions
Co., Ltd.
Ever Young Biodimension
Corporation
Huxen Corporation
Aurora Development Corp.
Aurora Telecom Co., Ltd.
Huxen Corporation
Ever Young Biodimension
Corporation
Bermuda
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Investment holding
Import/export and
wholesale of MFPs
Manufacturing of molds
and machinery and
wholesale of precision
instruments
Wholesale and retail of
information software,
computers, and office
equipment
Wholesale of precision
instruments
Agency of MFPs and
communications
products
Development of land and
office buildings
Sales of mobile phones
and accessories and
internet access
Agency of MFPs and
communications
products
Wholesale of precision
instruments
$ 2,177,439
2,091,992
112,500
70,000
8,580
826,645
140,000
191,833
359,451
8,250
$ 2,177,439
2,091,992

112,500

70,000

8,580

826,645

140,000

191,833

359,451

8,250
67,350
82,278
5,465
7,000
858
47,011
32,498
13,165
11,170
825
88.04
91.13
55.00
70.00
26.00
32.53
46.67
30.40
7.73
25.00
$ 7,606,441
1,050,973
133,671
111,880
3,443
1,362,845
468,162
194,440
519,202
3,313
$ 660,853
293,330
7,960
36,039
(
3,352 )
561,175
102,093
(
64,555 )
561,175
(
3,352 )
$ 602,079
199,713
4,378
25,228
(
871 )
182,549
47,970
(
19,624 )
43,379
(
838 )
$ -
-
-
-
-
-
-
-
-
-
$ 412,596
246,833
8,197
22,400
-
164,537
21,123
-
39,095
-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee
accounted
for using
the equity
method
Investee
accounted
for using
the equity
method
Investee
accounted
for using
the equity
method
Investee of
Aurora
Office
Automation
accounted
for using
the equity
method
Investee of
General
Integration
accounted
for using
the equity
method

67

Table 6

Aurora Corporation

Information on Investments in Mainland China For the Year Ended December 31, 2022

Unit: NT$ thousand, US$ thousand, and RMB thousand unless specified otherwise

Investee Company Main Business Activities
Paid-in Capital

Paid-in Capital
Method of
Investments
Accumulated
Amount of
Investments
Remitted from
Taiwan at
Beginning of
Period
Amount of Investments Remitted or
Repatriated for the Period
Amount of Investments Remitted or
Repatriated for the Period
Amount of Investments Remitted or
Repatriated for the Period
Accumulated
Amount of
Investments
Remitted from
Taiwan at End of
Period
Profit (Loss) of
Investee for the
Period
The
Company's
Direct or
Indirect
Ownership
(%)
Investment Profit
(Loss) Recognized
for the Period
(Note 2)
Carrying Amount
of Investments at
End of Period
Accumulated
Investment Income
Repatriated at End
of Period
Remitted Repatriated
Aurora (China)
Investment Co., Ltd.
Aurora Office
Equipment Co., Ltd.
Shanghai
Aurora (China) Co., Ltd.
Aurora Office
Automation Sales Co.,
Ltd. Shanghai
Aurora (Shanghai)
Cloud Technology
Co., Ltd.
Huxen (China) Co., Ltd.
Chongqing
Gonggangzhihui
Additive
Manufacturing
Technology Research
Institute Co., Ltd.
Aurora Home Furniture
Co., Ltd.
Aurora Machinery
Equipment (Shanghai)
Co., Ltd.
Aurora (Jiang Su)
Enterprise
Development Co.,
Ltd.
Aurora (Shanghai)
Electronic Commerce
Co., Ltd.
Investment holding
Production and sales of
MFPs
Manufacturing and sale
of office furniture

Sales, lease, and agency
of Aurora brand
products
Sale of printing and
office equipment and
furniture and
consulting service
Sales, maintenance, and
lease of printers
Sales, lease, and
maintenance of 3D
printers
Production and sales of
furniture

Wholesale of
mechanical and
electronic equipment,
internet
communication
equipment, and
computer software
and hardware
Reinvestment and
property lease
Sales on e-commerce
platforms
$ 2,569,980
( US$ 76,500 )
1,121,340
( US$ 33,000 )
1,007,266
( US$ 30,000 )
1,603,064
( RMB$350,000 )
47,110
( RMB$ 10,000 )
1,922,054
( RMB$400,000 )
114,700
(RMB$ 25,000 )
243,020
( RMB$ 50,000 )
112,549
( RMB$ 25,000 )
1,322,900
( RMB$300,000 )
43,250
( RMB$ 10,000 )
Note 1 (2)
Note 1 (2)
Note 1 (2)
Note 1 (2)
Note 1 (3)
Note 1(1)
Note 1 (3)
Note 1 (3)
Note 1(1)
Note 1 (2)
Note 1 (2)
$ 2,177,439
( US$ 67,350 )
Note 3
Note 3
Note 3
Note 3
583,044
( RMB$120,000 )
Note 3
Note 3
112,549
( RMB$ 25,000 )
Note 3
Note 3
$ -
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
$ 2,177,439
( US$ 67,350 )
Note 3
Note 3
Note 3
Note 3
583,044
( RMB$120,000 )
Note 3
Note 3
112,549
( RMB$ 25,000 )
Note 3
Note 3
$ 662,723
34,867
624,925
255,241
12,877
75,404
(
18,550 )
18,996
(
15,282 )
(
66 )
(
708 )
88.04
88.04
88.04
88.04
88.04
27.34

17.61
88.04

86.50

88.04

61.63
$ 583,462
Note 2 (2)

30,697
Note 2 (2)

550,184
Note 2 (2)

224,714
Note 2 (2)
(
10,176 )
Note 2 (2)

22,621
Note 2 (2)

22,621
Note 2 (2)

16,725
Note 2 (2)
(
10,697 )
Note 2 (2)
(
29 )
Note 2 (2)
(
436 )
Note 2 (2)
$ 8,867,018
1,186,197
6,155,966
1,976,719
23,019
686,077
3,253
255,325
24,821
1,340,111
(
24,389 )
$ 119,855
37,879
297,776
357,230
-
-
-
38,623
-
4,453

-
Accumulated Amount of Investments Remitted from Taiwan
to Mainland China at End of Period(Note 4)
Amount of Investments Authorized by Investment
Commission,M.O.E.A.(Note 4)
Ceiling on Amount of Investments Stipulated by Investment
Commission,M.O.E.A.(Note 5)
$2,837,032
(US$ 67,350RMB$ 145,000)
$ 2,881,734
(US$ 67,350RMB$ 145,000)
$5,330,408

68

Note 1. Methods of investments are divided into the following three types. Specify the type.

  1. Direct investment in mainland China.

  2. Investment in mainland China through Aurora (Bermuda) Investment Ltd.

  3. Others.

Note 2. Investment profit (loss) recognized for the period:

  1. Indicate if no investment profit (loss) is recognized as an investee is under preparation.

  2. Indicate if investment profit (loss) is recognized on the following basis:

  3. (1) Financial statements audited by international accounting firms cooperating with accounting firms in the Republic of China.

  4. (2) Financial statements audited by the parent company's CPAs in Taiwan.

  5. (3) Others.

Note 3. The Company invested in Aurora (China) Investment Co., Ltd. directly through Aurora (Bermuda) Investment Ltd. (with 88.04% equity held by the Company) established in Bermuda. Aurora (China) Investment Co., Ltd. then invested in Aurora (Jiang Su) Enterprise Development Co., Ltd., Aurora Office Equipment Co., Ltd. Shanghai, and Aurora (China) Co., Ltd. Then, Aurora (China) Co., Ltd. invested in Aurora Office Automation Sales Co., Ltd. Shanghai, Aurora Home Furniture Co., Ltd., Aurora (Shanghai) Cloud Technology Co., Ltd., and Aurora (Shanghai) Electronic Commerce Co., Ltd. Then, Aurora Office Automation Sales Co., Ltd. Shanghai invested in Chongqing Gonggangzhihui Additive Manufacturing Technology Research Institute Co., Ltd.

  • Note 4. Based on the prevailing exchange rate approved by the Investment Commission, Ministry of Economic Affairs, the accumulated amount of investments remitted from Taiwan to mainland China in the foreign currency at the end of the period did not exceed the amount of investments in the foreign currency approved by the Investment Commission.

  • Note 5. The net worth of the Group as of December 31, 2022 was NT$8,884,013 thousand. In accordance with the "Directions Governing the Examination of Investment or Technical Cooperation in Mainland China," the cap amount should be NT$5,330,408 thousand (NT$8,884,013 thousand x 60%).

69

Table 7

Aurora Corporation

Major Transactions with Any Investee Company in mainland China Directly or Indirectly through a Third Region, and Their Prices, Payment terms, Unrealized Gains (Losses), and Other Information For the Year Ended December 31, 2022

(In Thousands of New Taiwan Dollars)

Investee Company Relationship with the
Company
Type of
Transaction
Amount Transaction Term Notes and Accounts Receivable
(Payable)
Notes and Accounts Receivable
(Payable)

Unrealized gains
(losses)
Remark
Price Payment Terms Difference with
General
Transactions
Balance Percentage
(%) (Note)
Aurora Office Automation
Sales Co., Ltd. Shanghai
Aurora Office Equipment
Co., Ltd. Shanghai
The Company's
sub-subsidiary
The Company's
sub-subsidiary
Sales
Sales
( $ 888,274)
( 1,068,759 )
According to
market
conditions
According to
market
conditions
Due within 120
days
Due within 120
days
No material
difference
No material
difference
$ -
55,330

-
72%
$ -
-

Note: The above percentage is calculated based on the ratio of the balance of notes and accounts receivable (payable) with related parties to the balance of the Company's notes and accounts receivable (payable).

70

Table 8

Aurora Corporation

Information on Major Shareholders December 31, 2022

Name of Major Shareholders Shareholding Shareholding
Shares Percentage of Ownership
(%)
Aurora Holdings Incorporated
Chen Yung-Tai
Aurora Leasing Corporation
Aurora Office Automation
Corporation
NishengInvestment Co.,Ltd.
101,856,312
21,667,000
20,791,276
12,496,797
12,320,000
43.12%
9.17%
8.80%
5.29%
5.21%
  • Note 1. The major shareholders in this table are shareholders holding more than 5% of the common and preferred shares that have completed delivery without physical registration (including treasury shares) on the last business day of each quarter calculated by the Taiwan Depository & Clearing Corporation. Share capital indicated in the Company's financial statements may differ from the actual number of shares that have been issued and delivered without physical registration as a result of different basis of preparation.

  • Note 2. If a shareholder delivers its shareholdings to the trust, the aforesaid information shall be disclosed by the individual trustee who opened the trust account. For information on shareholders, who declare to be insiders holding more than 10% of shares in accordance with the Securities and Exchange Act, and their shareholdings including their shareholdings plus their delivery of trust and shares with the right to make decisions on trust property, please refer to MOPS.

71

§ STATEMENTS OF SIGNIFICANT ACCOUNTING SUBJECTS§

ITEM
Statements of Assets, Liabilities and Equity Items
Cash Statement
Statement of Notes Receivable
Statement of Accounts Receivable/Accounts Receivable -
Related Parties
Statement of Other Receivables
Statement of Inventories
Statement of Other Current Assets
Statement of Changes in Investments Accounted for Using
the Equity Method
Statement of Changes in Property, Plant, and Equipment
Statement of Changes in Accumulated Depreciation of
Property, Plant, and Equipment
Statement of Changes in Right-of-use Assets
Statement of Changes in Accumulated Depreciation of
Right-of-use Assets
Statement of Changes in Investment Properties
Statement of Changes in Accumulated Depreciation of
Investment Properties
Statement of Changes in Intangible Assets
Statement of Deferred Income Tax Assets
Statement of Short-term Loans
Statement of Accounts Payable
Statement of Other Payables
Statement of Other Current Liabilities
Statement of Long-term Loans
Statement of deferred income tax liabilities
Statement of Profit or Loss Items
Statement of Operating Revenue
Statement of Operating Costs
Statement of Selling and Marketing Expenses
Statement of General and Administrative Expenses
Statement of Finance Costs
Statement of Employee Benefits and Depreciation and
Amortization Expenses by Function
NUMBER/INDEX
Note VI
Statement 1
Statement 2
Statement 3
Note VIII
Note XIV
Statement 4
Note X
Note X
Note XI
Note XI
Note XII
Note XII
Note XIII
Note XXII
Statement 5
Statement 6
Note XVII
Note XVII
Statement 7
Statement 22
Statement 8
Statement 9
Statement 10
Statement 10
Note XXI
Statement 11

72

Statement 1

Statement of Notes Receivable December 31, 2022 (In Thousands of New Taiwan Dollars)

Aurora Corporation

Item
Others (Note)
Less: loss allowance
Summary
payment for goods
Amount


$ 63,296
-
$ 63,296

Note: The balance of each item does not exceed 5% of the balance of this account.

73

Statement 2

Aurora Corporation

Statement of Accounts Receivable/Accounts Receivable - Related Parties December 31, 2022

(In Thousands of New Taiwan Dollars)

Item
Non-related party
Company A
Others (Note)
Less: loss allowance
Related party
Aurora Leasing Corporation
AOF
Others (Note)
Summary
payment for goods

payment for goods

Amount







$ 7,815
130,889
2,522
$ 136,182
$ 55,422
14,647
1,148
$ 71,217

Note: The balance of each item does not exceed 5% of the balance of this account.

74

Statement 3

Aurora Corporation

Statement of other receivables December 31, 2022 (In Thousands of New Taiwan Dollars)

Item
Accounts receivable
Others (Note)
Total
Amount


$ 8,398
14,861
$ 23,259

Note: The balance of each item does not exceed 5% of the balance of this account.

75

Statement 4

Aurora Corporation

Statement of Changes in Investments Accounted for Using the Equity Method For the Year Ended December 31, 2022

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Name of Investee
Listed companies
Huxen Corporation
Unlisted companies
Aurora (Bermuda)
Investment Ltd.
Aurora Office Automation
Corporation
General Integration
Technology Co., Ltd.
KM Developing Solutions
Co., Ltd.
Aurora Machinery
Equipment (Shanghai)
Co., Ltd.
Ever Young Biodimension
Corporation
Aurora Development
Corp.
Aurora Telecom Co., Ltd.
Beginningbalance
Number of
Shares (in
Thousands)
Amount
47,011
$ 1,444,402
67,350
7,305,999
82,278
1,035,862
5,465
137,361
7,000
109,052
17,500
34,970
858
4,314
32,498
494,848
13,165

214,064
$ 10,780,872
Beginningbalance
Number of
Shares (in
Thousands)
Amount
47,011
$ 1,444,402
67,350
7,305,999
82,278
1,035,862
5,465
137,361
7,000
109,052
17,500
34,970
858
4,314
32,498
494,848
13,165

214,064
$ 10,780,872
Increase(Note 1)
Number of
Shares (in
Thousands)
Amount
-
$ -
-
110,959
-
68,330
-
129
-
-
-
548
-
-
-
-
-

-
$ 179,966
Increase(Note 1)
Number of
Shares (in
Thousands)
Amount
-
$ -
-
110,959
-
68,330
-
129
-
-
-
548
-
-
-
-
-

-
$ 179,966
Decrease(Note 2)
Number of
Shares (in
Thousands)
Amount
-
$ 270,608
-
412,596
-
252,932
-
8,197
-
22,400
-
-
-
-
-
74,656
-

-
$ 1,041,389
Decrease(Note 2)
Number of
Shares (in
Thousands)
Amount
-
$ 270,608
-
412,596
-
252,932
-
8,197
-
22,400
-
-
-
-
-
74,656
-

-
$ 1,041,389
Investment Profit
(Loss)
$ 182,549
602,079
199,713
4,378
25,228
(
10,697 )
(
871 )
47,970
(
19,624)
$ 1,030,725
Deferred
Unrealized
Gains
$ 6,502
-
-
-
-
-
-
-
-
$ 6,502
Endingbalance Amount
$ 1,362,845
7,606,441
1,050,973
133,671
111,880
24,821
3,443
468,162
194,440
$ 10,956,676
Market Value/Net Equity Value
(Note 3)
Unit Price
Total
48.15
$ 2,263,560
114.73
7,727,140
24.04
1,978,363
19.04
104,047
15.98
111,880
1.42
24,821
4.02
3,446
14.39
467,835
5.06

66,612
$ 12,747,704
Market Value/Net Equity Value
(Note 3)
Unit Price
Total
48.15
$ 2,263,560
114.73
7,727,140
24.04
1,978,363
19.04
104,047
15.98
111,880
1.42
24,821
4.02
3,446
14.39
467,835
5.06

66,612
$ 12,747,704
Guarantee or
Pledge
None
None
None
None
None
None
None
None
None
Remark
Number of
Shares (in
Thousands)
47,011
67,350
82,278
5,465
7,000
17,500
858
32,498
13,165
Number of
Shares (in
Thousands)
-
-
-
-
-
-
-
-
-
Number of
Shares (in
Thousands)
-
-
-
-
-
-
-
-
-
Number of
Shares (in
Thousands)
47,011
67,350
82,278
5,465
7,000
17,500
858
32,498
13,165
Percentage of
Ownership (%)
32.53
88.04
91.13
55
70
70
26
46.67
30.4
Unit Price
48.15
114.73
24.04
19.04
15.98
1.42
4.02
14.39
5.06




















Note 1. The increase of Aurora (Bermuda) Investment Ltd. for the current term is the $109,740 thousand adjusted for the cumulative conversion of long-term investments in foreign currency equities and $1,219 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The increase of Aurora Office Automation Corporation for the current term is the $68,330 thousand-worth of cash dividends of Aurora Office Automation Corporation being considered as treasury stock dividends. The increase of General Integration Technology Co., Ltd. for the current term is the $129 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The increase of Aurora Machinery (Shanghai) Co., Ltd. for the current term is the $548 thousand adjusted for the cumulative conversion of long-term foreign currency equity investments.

Note 2. The decrease of Huxen Corporation for the current term is the $164,537 thousand-worth cash dividends received from investees and the $106,071 thousand-worth of variation in the equities of investees recognized according to the shareholding ratio. The decrease of Aurora (Bermuda) Investment Ltd. for the current term is the $412,596 thousand-worth of cash dividends received from investees. The decrease of Aurora Office Automation Corporation for the current term is the $246,833 thousand-worth of cash dividends received from investees and $6,099 thousand-worth of variation in the equities of investees recognized according to their shareholding ratio. The decrease of Km Developing Solutions Co., Ltd. for the current term is the cash dividends received from investees. The decrease of Aurora Development Corp. for the current term is the $21,123 thousand-worth of cash dividends received from investees and the $53,533 thousand-worth of variance in the equities of investees recognized according to the shareholding ratio.

Note 3. Market price refers to the closing price on December 31, 2022. Net equity value is mainly based on the financial statements of the investee and the Company's shareholding percentage.

76

Statement 5

Aurora Corporation

Statement of Short-term Loans December 31, 2022 (In Thousands of New Taiwan Dollars)

Type of Loans
Credit loans
Description
Taipei Fubon Bank
Bank of China
E.Sun Bank
First Commercial Bank
Bank of Communications
Land Bank of Taiwan
Taipei Fubon Bank
Endingbalance
$ 200,000
500,000
150,000
100,000
300,000

150,000
$ 1,400,000
Contract Period
(YYYY/MM/DD)
2022/11/21 – 2023/05/19
2022/12/09 – 2023/02/17
2022/12/16 – 2023/01/13
2022/11/22 – 2023/02/20
2022/12/21 – 2023/02/21
2022/12/21 – 2023/03/21
Interest Rate
1.80%
1.83%
1.69%
1.59%
1.57%
2.00%
Line of credit
500,000
500,000
150,000
250,000
300,000
400,000
Pledge orGuarantee


Promissory note





77

Statement 6

Statement of Accounts Payable December 31, 2022 (In Thousands of New Taiwan Dollars)

Aurora Corporation

Item
Non-related party
Company B
Others (Note)
Related party
Others (Note)
Summary
payment for goods

payment for goods
Amount



$ 17,725
288,018
1,576
$ 307,319

Note: The balance of each item does not exceed 5% of the balance of this account.

78

Statement 7

Aurora Corporation

Statement of Long-term Loans December 31, 2022 (In Thousands of New Taiwan Dollars)

Creditor
Yuanta Commercial Bank
Yuanta Commercial Bank
Yuanta Commercial Bank
Summary
Secured borrowings(interest payable on a monthly basis,
principal repayable in one lump sum on maturity)
Secured borrowings(interest payable on a monthly basis,
principal repayable in one lump sum on maturity)
Secured borrowings(interest payable on a monthly basis,
principal repayable in one lump sum on maturity)
Borrowing Amount
$ 1,243,000
207,000

500,000
$ 1,950,000
Contract Period
(YYYY/MM/DD)
2022/11/29 – 2024/05/14
"
2022/12/06 – 2024/05/14
Interest Rate (%)
1.54%
1.60%
1.48%
Pledge or Guarantee


For promissory notes and
collaterals, refer to Note XXVIII
Promissory note

79

Statement 8

Aurora Corporation

Statement of Net Operating Revenue For the Year Ended December 31, 2022

(In Thousands of New Taiwan Dollars)

Item
MFPs
System furniture
Rental and revenue from printing
service
Other commodities
Supplies
Quantity (Set)
193,983
Amount



$ 649,279
1,279,462
743,234
56,376
594,198
$ 3,322,549

80

Statement 9

Aurora Corporation

Statement of Operating Costs For the Year Ended December 31, 2022 (In Thousands of New Taiwan Dollars)

Item
Cost of self-produced goods sold
Manufacturing overheads
Direct raw materials consumed
Inventory at beginning of period
Purchase
Others
Less: inventory at end of period
Total direct raw materials consumed
Director labor
Manufacturing overheads
Manufacturing costs
Add: work-in-process at beginning of period
Less: work-in-process at end of period
Acquired cost of sales
Add: finished products at beginning of period
Purchase
Less: finished products at end of period
Self-use, leased assets, and other expenses
Cost of goods sold
Rental and service costs
Depreciation expenses - leased assets
Operating costs
Amount
$ 23,723
202,861
(
171 )
(
19,295)
207,118
21,209

53,441
281,768
6,538
(
6,786)

281,520
604,120
1,506,275
(
555,063 )
(
152,142)
1,403,190
1,684,710
3,049

135,660
$ 1,823,419

81

Statement 10

Aurora Corporation

Statement of Operating Expenses For the Year Ended December 31, 2022 (In Thousands of New Taiwan Dollars)

Item
Salary expenses
Insurance expenses
Depreciation
expenses
Others (Note)
Amount Amount Amount
Selling and
marketing
expenses
$ 441,726
48,021
41,959
136,830
$ 668,536
General and
administrative
expenses
Expected credit
impairment loss
(gain)




$ 229,730

22,493
66,992
81,628
(
$ 400,843
(
$ -
-
-

1,044)
$ 1,044)

Note: The balance of each item does not exceed 5% of the balance of this account.

82

Statement 11

Aurora Corporation

Statement of Employee Benefits and Depreciation and Amortization Expenses by Function For the Years Ended December 31, 2022 and 2021

(In Thousands of New Taiwan Dollars)

Employee benefits (Note)
Salaries
Labor and health insurance
Pensions
Remuneration Paid to
Directors
Others
Depreciation
Amortization
2022 2022 Total
$ 591,498
72,279
37,316
10,861
133,953
$ 845,907
$ 254,771
$ 6,921
2021 2021
Operation Costs

$ 27,646
4,285
1,400
-

5,343
$ 38,674
$ 145,346
$ 178
Operation Expenses
$ 563,852
67,994
35,916
10,861

128,610
$ 807,233
$ 108,951
$ 6,743

Non-operation
Expenses
$ -
-
-
-

-
$ -
$ 474
$ -
Operation Costs

$ 30,086
4,880
1,593
-

6,769
$ 43,328
$ 139,691
$ 186
Operation Expenses
$ 572,071
68,524
35,367
10,861

127,074
$ 813,897
$ 107,011
$ 6,321

Non-operation
Expenses
$ -
-
-
-

-
$ -
$ 475
$ -
Total
































$ 602,157
73,404
36,960
10,861
133,843
$ 857,225
$ 247,177
$ 6,507
  • Note 1. As of December 31, 2022 and 2021, the number of employees of the Company was 1,006 and 1,034, respectively. The number of directors who did not concurrently serve as employees was 6 and, respectively. Note 2. For companies whose shares are listed on the TWSE/TPEx, the following information should also be disclosed:

  • (1) The average employee benefits expense for the current year is NT$835 thousand ("Total employee benefit expenses for the current year - Total Directors' remuneration" / "Number of employees for the current year - Number of Directors who do not concurrently serve as employees")

    • The average employee benefits expense for the previous year is NT$823 thousand ((Total employee benefit expenses for the previous year - Total Directors' remuneration) / (Number of employees for the previous year - Number of Directors who do not concurrently serve as employees))
  • (2) The average employee salary expense for the current year is NT$591 thousand (Total employee salary expenses for the current year / (Number of employees for the current year - Number of Directors who do not concurrently serve as employees))

    • The average employee salary expense for the previous year was NT$586 thousand (Total salary expense for the previous year / (Number of employees in the previous year - Number of Directors who do not concurrently serve as employees)).
  • (3) Change in average employee salary expense is 0.85% ((Average employee salary expense of the current year - Average employee salary expense of the previous year) / Average employee salary expense of the previous year).

  • (4) The Company has established the Audit Committee; therefore, no supervisors were hired and there is no remuneration for supervisors.

  • Note 3. The Company's remuneration policy:

  • (1) Directors: They are all remunerated in accordance with the relevant provisions of the Company's Articles of Incorporation. Their remuneration is approved based on the principle of fairness and impartiality, as well as the performance of each member. The remuneration is determined by the resolutions of the Board of Directors.

  • (2) Managerial officers: The payment standard and combination are divided into fixed and variable remuneration. Fixed remuneration is ratified based on the responsibility of the position and company-wide operational goals, while variable remuneration is paid based on the achieved operating performance and contribution.

(Continued on the next page)

83

(Continued from previous page)

  • (3) Employees: Their salary consists of fixed and variable salary. Fixed salary is determined based on the value created by the job positions, their level of professionalism and complexity, and their experience in their job positions, etc., with reference to the salary level of the industry.

The variable salary includes year-end bonuses, appraisal bonuses, and profits distributed to the employees, which are allocated by the Board of Directors based on the Company's annual profitability.

  • (4) Employee salary adjustment: In accordance with the Company's performance appraisal method, the salary adjustment range is determined by factors such as the assessment indicators of the employees' job responsibilities and the degree of accomplishment of the work plan every year. The direct supervisors of the employees are tasked to perform comprehensive assessment to decide the range of salary adjustment while considering the Company's operating environment.

Relationship between Operating Performance and Remuneration

Remuneration of the Company is based on the results of operating performance to align individual performances with the overall operating performance.

84