Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ATOMOS LIMITED Investor Presentation 2024

Apr 14, 2024

64380_rns_2024-04-14_3f3f2665-c435-4631-86fb-4908a8cdb4e4.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Atomos Ltd (ASX:AMS)

Hardware. Software. Cloudware.

Atomos Strategic Recapitalisation Investor Presentation

12 April 2024

Important Notice and Disclaimer

The information contained in this document (“Document”) has been prepared by Atomos Limited ACN 139 730 500 (referred to as “Atomos” or “Company”). The information contained in this Document is current as at the date of this Document and should be read in conjunction with other Atomos periodic and continuous disclosure announcements filed with the Australian Securities Exchange (ASX), available at www.asx.com.au.

The information in this Document is not intended to form the basis of any investment decision in relation to the Company or its assets and should not be considered as a recommendation to the Recipient to acquire securities in the Company. This Document is not a prospectus, profile statement or disclosure document and does not constitute an offer or invitation to acquire securities or otherwise invest in the Company, and no agreement to subscribe for securities will be entered into on the basis of this Document.

No representation or warranty, expressed or implied, is or will be made, and no responsibility or liability is or will be accepted by the Company, any of their respective officers, servants, agents or advisers (collectively “Limited Parties”) as to or in relation to the accuracy, reasonableness, completeness or reliability of the information in this Document or any other written or oral information made available to any Recipients or their advisers. Any liability therefore is hereby expressly disclaimed. In particular, no representation or warranty is given as to the achievability or reasonableness of any future projections, management estimates or plans, prospects, returns or forecasts.

To the fullest extent permitted by law, the Limited Parties will not have any responsibility or liability for any loss or damage (whether foreseeable or not), however arising (including as a result of negligence), in relation to or in connection with the provision of this Document, the Recipient’s or any other person’s purported reliance on this Document, the failure to provide information of which any of the Limited Parties becomes aware or any errors in or omissions from this Document.

None of the Limited Parties makes or gives any representation, warranty or guarantee, express or implied, that the information in this Document is accurate, current, reliable or complete, has been or will be audited or independently verified, or that reasonable care has been taken in compiling, preparing or furnishing it. Various statements in this Document constitute statements relating to intentions, future acts and events including forecast financial information (“Forward Looking Statements”). Forward Looking Statements involve subjective judgment and analysis, known and unknown risks, uncertainties and other important factors that may cause those future acts, events and circumstances to differ from the way or manner in which they are expressly or impliedly portrayed herein. The Limited Parties do not make or give any representation, warranty or guarantee, express or implied, that any Forward Looking Statements will be achieved or proven correct, or that any assumptions or projections on which the Forward Looking Statements are based are reasonable. No historical financial information, forecast financial information, estimates or projections contained in this Document or any other financial information derived from that information, can be relied upon as a promise or representation, as to the past, present or the future. Past performance is not necessarily a guide to future likelihood of achievement or reasonableness of any Forward Looking Statement, forecast financial information or other forecast.

The Limited Parties do not undertake any obligation to (and expressly disclaim any obligation to) provide the Recipients with access to any additional information or to correct any inaccuracies herein which may become apparent or to disseminate any updates or revisions to any Forward Looking Statements in this Document to reflect any change in expectations in relation to any such statements or any change in events, conditions or circumstances on which any such statement is based.

==> picture [50 x 50] intentionally omitted <==

any person in connection with a proposed investment in the Company constitutes, or is to be taken as constituting, the giving of investment or financial product advice (or any other advice) to any such person. Each such person should make their own independent assessment of the merits or otherwise of investing in the Company and should seek their own professional advice in respect of any future investment opportunity and not act on the basis of any matter contained in this Document. In providing this Document, the Company has not considered the objectives, financial position, taxation situation or other needs of any particular Recipient.

The distribution of this document in jurisdictions outside Australia may be restricted by law. Persons who come into possession of this document who are not in Australia, should seek advice on and observe any such restrictions. Any failure to comply with such restrictions may constitute a violation of applicable securities laws. In particular, this document does not constitute an offer to sell, or a solicitation of an offer to buy, any securities in the United States. The securities being offered by the Company under the Prospectus lodged with ASX on or about the date of this Document have not been, and will not be, registered under the US Securities Act or the securities laws of any state or other jurisdiction of the United States Accordingly, the securities being offered by the Company under the Prospectus may not be offered or sold in the United States except in a transaction exempt from, or not subject to, the registration requirements of the Securities Act and other applicable US state securities laws.

Non-IFRS financial measures

Recipients should note that certain financial data included in this Document is not recognised under the Australian Accounting Standards (AAS) and is classified as ‘non-IFRS financial information’ under Regulatory Guide 230 ‘Disclosing non-IFRS financial information’ published by ASIC. The Company believes that this non-IFRS financial information provides useful information to users in measuring the financial performance and condition of Atomos. The non-IFRS financial measures do not have standardised meanings under AAS, and therefore may not be comparable with similarly titled measures presented by other entities, nor should these be interpreted as an alternative to other financial measures determined in accordance with AAS. Investors are cautioned not to place undue reliance on any non-IFRS financial information, ratios and metrics included in this Document.

Non-IFRS information descriptors:

  • EBITDA (before R&D expenditure) is earnings before research and development expenditure, interest, taxation, depreciation, amortisation and impairment charges;

  • EBITDA is earnings before interest, taxation, depreciation, amortisation and impairment charges;

  • EBIT is earnings before interest, taxation and impairment charges;

  • Working capital is defined by the Company as trade and other receivables, inventory and other current assets less trade and other payables and other current liabilities;

  • Net cash flows from operations: the operating cash flows generated by the Company calculated as EBITDA excluding non-cash items and allowing for changes in working capital; and

  • Net cash flows before financing activities: being net cash flows from operations less capital expenditure and other investing expenditure.

This document also contains statistics, data and other information relating to markets, market sizes, market shares, market positions and other industry data pertaining to the Company's business and markets. Such information is generally based on independent market and industry data or research. The Company has not independently verified, and cannot give any assurances as to the accuracy and completeness of the information sourced from market and industry data or research contained herein. Accordingly, the accuracy and completeness of such information is not guaranteed. There is no assurance that any of the forecasts or projections contained in the independent market and industry data or research will be achieved. Forecasts and projections involve risks and uncertainties and are subject to change based on various factors. You should note that market data and statistics are inherently predictive and subject to uncertainty and not necessarily reflective of actual market conditions.

Neither the receipt of this Document by any person nor any information contained in it or supplied with it or subsequently communicated to

2

Chairmans Message, Paul Greenberg ...

==> picture [50 x 50] intentionally omitted <==

  • Atomos has always been an innovative global video technology business with market leadership and significant brand equity

  • Revenue & EBITDA peaked in FY21 at $78.6m & $8.2m, respectively, but in FY23 revenue fell to $42.8m with an EBITDA loss of $25.5m[1] , driven by:

  • Over-stocking following COVID bubble, supply chain lags, component issues, US actors / writers strike and economic tightening

  • Substantial Board and Management changes

  • Despite the challenges, several measures have been taken to stabilise and re-position the Company for growth:

  • Reduced fixed operating costs (incl capitalised R&D costs) by ~45% from 1H’23 vs. 1H’24 (driven by headcount reduction from ~150 (during FY22) to 90 at end Dec 23)

  • Reduced inventory by ~62% ($28.8m in Jun-22 to $10.8m as of Dec-23)

  • Reduced debt facility from $12m (Jun-22) to $8.3m including capitalised interest (Mar-24) + improved financial terms with minimal covenants

  • Release of the new Ninja and Shogun products (which have been well received by the market)

  • Appointment of new auditors (Moore Australia) and sign-off and lodgement of FY23 financial accounts

  • Clear strategy and experienced team (return of founder) now in place to execute on a growth plan ahead

  • Renewed focus on returning to its entrepreneurial, agile roots releasing innovative products that cater to a global market

  • Excludes FY23 intangibles impairment of $30.7m

3

New Executive Team moving forward …

==> picture [159 x 191] intentionally omitted <==

==> picture [153 x 182] intentionally omitted <==

Peter Barber

Jeromy Young

COO & Video Entrepreneur Executive Director

CEO & Co-Founder Managing Director

35 Years Global Video Industry

25 Years Global Video Industry

==> picture [50 x 50] intentionally omitted <==

==> picture [158 x 190] intentionally omitted <==

Ben McAlister

Financial Advisor to the Board and to the CEO

25 Years Public & Private Markets, Chartered Accountant

4

Summary – Next chapter in the Atomos journey ...

==> picture [50 x 50] intentionally omitted <==

Grow from Strength

New Adjacent Markets

  • Atomos core monitor-recorder market stable

  • Maintain revenue $40m+ at 40%+ gross profit margins

  • Global respected brand

  • Right-sized - restructured to match core revenues and margins

  • Enter adjacent LED On-Set & Studio Lighting - NEW unique technology

  • Products announced (shipping late Q4 FY24)

  • Large TAM opportunity – US$1.5bn, CAGR 13%[1]

  • Same customers through the same sales channels

Return to Innovation

Fund Growth

  • New products that are ready to announce

  • Re-capitalisation to position company for growth

  • Next generation Ninja, Shogun and Sumo lines

  • Announced Placement + Entitlement Offer

  • Market Cloud Services as essential value-add to devices

  • Report by 360iresearch: LED Light for Camera Market by Product (Panel Light, Ring Light, Rope Light), Model (OffCamera, On-Camera), Device Type, Application, Sales Channel, End-User - Global Forecast 2023-2030.

5

Product Innovation

The Vision

==> picture [46 x 20] intentionally omitted <==

==> picture [59 x 15] intentionally omitted <==

==> picture [52 x 17] intentionally omitted <==

==> picture [54 x 14] intentionally omitted <==

Partnering with the Best

==> picture [21 x 25] intentionally omitted <==

==> picture [61 x 16] intentionally omitted <==

==> picture [47 x 15] intentionally omitted <==

==> picture [47 x 13] intentionally omitted <==

==> picture [72 x 13] intentionally omitted <==

Focus on the Art

Industry Standard Brand

Ready, Set, Upgrade …

==> picture [50 x 50] intentionally omitted <==

Driving Sales

==> picture [284 x 200] intentionally omitted <==

==> picture [284 x 201] intentionally omitted <==

Over 100,000+ active users 500,000 units sold lifetime Automated production is the future

We will show our customers why they need their new Ninja and paid cloud services

==> picture [294 x 203] intentionally omitted <==

==> picture [285 x 201] intentionally omitted <==

==> picture [284 x 201] intentionally omitted <==

8

Ninja Phone – Now phones can be Ninjas too

==> picture [50 x 50] intentionally omitted <==

Expanding upon existing market opportunity

==> picture [367 x 209] intentionally omitted <==

  • Video co-processor for the latest iPhones that lets you record from professional cameras onto the iPhone’s storage

  • Unique HDMI to USB-C, professional adaptor that securely attaches to the back of an iPhone 15 Pro or iPhone 15 Pro Max to create the world’s first Apple ProRes driven high resolution monitor-recorder.

  • Enable connection to any professional camera (Nikon, Panasonic, Canon, Fuji, Sony, etc) with an uncompressed HDMI output to Apple’s magnificent OLED screen.

  • Price expected to be USD$/€399 (excluding local sales taxes) and is expected to begin shipping at the end of Q4 FY24

==> picture [547 x 221] intentionally omitted <==

9

The 'Light Bulb/LED Moment’ – introducing Ninja Dragon

New Adjacent Markets

Expand into LED On-Set & Studio Lights

  • Unique sun spectrum, Ninja controllable camera LED lights

  • Waterproof, flexible strip light design

  • Place anywhere, bend, shape and mount technology

  • Achievable adjacent market penetration

  • Able to leverage existing sales infrastructure and customer relationships

  • Large addressable market opportunity ~US$1.5bn[1]

  • Expected to begin shipping at the end Q4 FY24

3m light strip ships in a case that facilitates rolling up into a Light Panel with included diffuser - Replacing Light Panels

==> picture [249 x 499] intentionally omitted <==

  1. Report by 360iresearch: LED Light for Camera Market by Product (Panel Light, Ring Light, Rope Light), Model (OffCamera, On-Camera), Device Type, Application, Sales Channel, End-User - Global Forecast 2023-2030.

10

New Products and Markets: LED On-Set & Studio Lighting

==> picture [50 x 50] intentionally omitted <==

Portfolio of new products and market – complementary to Atomos' existing flagship products

Atomos brings innovation and creative flexibility to simple LED lighting Ninja Dragon can be LED panel, striplight or focused beam light

==> picture [424 x 319] intentionally omitted <==

==> picture [190 x 146] intentionally omitted <==

Various competitor designs can be heavy, with a dated design

==> picture [224 x 140] intentionally omitted <==

Competition can be up to ~350% more expensive with minimal flexibility or adjustable features

11

On Set Control = Lights, Cameras, Action!

==> picture [50 x 50] intentionally omitted <==

Able to make production efficient & simple by connecting and controlling lights, cameras, and audio - all from Atomos monitor controls

==> picture [370 x 287] intentionally omitted <==

==> picture [396 x 300] intentionally omitted <==

On Set Control

12

Control lights, cameras and monitors from your Ninja!

==> picture [50 x 50] intentionally omitted <==

==> picture [378 x 415] intentionally omitted <==

A suite of intuitive cloud-based production services to allow creators to focus on their art, not on the tech Simpler, Faster and Higher Quality production workflows Atomos Technology makes this possible

==> picture [416 x 294] intentionally omitted <==

13

Financials

Profit & Loss – Full Year

A$m FY22 FY23
30 June Year End Audited Audited
Revenue 73.3 42.8
COGS (44.5) (38.1)
Gross Profit
Gross Profit Margin %
28.8
39.3%
4.7
11.0%
Variable operating cost (5.7) (4.0)
Fixed operating cost (27.7) (26.8)
Other income / forex (0.4) 0.6
EBITDA (5.1) (25.5)
Depreciation & amortisation1 (3.9) (3.0)
Finance costs (0.5) (2.1)
Impairments - (30.7)
Profit (Loss) before income tax (9.5) (61.3)
Capitalised R&D costs (5.0) (2.5)

==> picture [50 x 50] intentionally omitted <==

FY22 vs FY23 Performance

  • Macroeconomic impacts (interest rates, inflation, conflict)

  • Distractions (ex CEO litigation, Board changes, US writers/actors strike, balance sheet repair, ASX suspension and audit challenges)

  • Inventory management and supply chain challenges impacted margins

  • In line with AASB 16 accounting, rent expense of ~$1m per annum is captured within depreciation

15

Profit & Loss – Interim (Half Year)

A$m 1H23 1H24
31 December Half Year End Statutory
Audit reviewed
Statutory
Audit reviewed
Revenue 1 21.1 17.4
COGS (16.4) (12.0)
Gross Profit 4.8 5.5
Gross margin % 2 22.5% 31.3%
Variable operating cost 3 (2.2) (1.7)
Fixed operating cost 4 (15.7) (10.1)
Other income / forex 0.4 0.5
EBITDA (12.7) (5.8)
Depreciation & amortisation1 (2.1) (0.8)
Finance costs (1.3) (0.8)
Impairments (32.5) -
Profit (Loss) before income tax (48.6) (7.4)

==> picture [50 x 50] intentionally omitted <==

H1 FY24 Update

  • 1 Sales down ~18% pcp (1H23: $21.1m)

  • 2 Statutory gross margin of 31.3%, up from 22.5% pcp, reflecting launch of new products (Q1 FY24) and completion of marketing campaigns to clear old stock in pcp

  • Underlying gross margin of 38.2%, reconciliation below:

Underlying Gross Profit
1H'23
1H'24
Underlying Gross Profit
1H'23
1H'24
Underlying Gross Profit
1H'23
1H'24
Revenue 21.1 17.4
Statutory grossprofit 4.8 5.5
Obsolesceprovision 1.2 1.2
Underlying grossprofit 5.9 7.0
Statutory gross margin % 22.5% 31.3%
Underlying gross margin % 28.1% 38.2%
  • 3 Variable costs expected to be ~10% of sales moving forward

  • 4 Material reduction in fixed operating costs due to restructuring

5 All R&D / product development costs expensed from 1H’24 onwards

H2 FY24 Outlook

  • H2 sales expected to exceed H1’24 sales of $17.4m

Capitalised R&D costs 5

  • (2.5)

  • Following completion of the restructure over balance of FY24, expect annualised fixed operating costs to be ~$16m by end of FY24

  • Approx $45m sales to deliver EBITDA breakeven

  • In line with AASB 16 accounting, rent expense of ~$1m per annum is captured within depreciation

16

Balance Sheet

A$m
Dec-23
Audit
reviewed
Feb-24
Mgmt
Accts
Debt
Increase(a)
Capital
Raise(b, c, d)
Feb-24
Pro Forma(e)
Cash
1.5
Trade and other receivables
3.2
Inventories
10.8
Other current assets
3.1
1.5
2.6
10.9
2.5
7.8 9.3
2.6
10.9
2.5
Other current assets
18.6
17.5 7.8 25.3
PPE
1.1
Right of use assets
4.7
Other non-current assets
1.4
Financial assets
1.8
1.0
4.5
1.4
1.8
1.0
4.5
1.4
1.8
Total assets
27.6
26.2 7.8 34.0
Trade and other payables
(11.9)
Borrowings – credit cards
(0.2)
Provisions
(2.7)
Lease liabilities
(5.6)
Borrowings
(5.1)
(11.8)
(0.2)
(2.6)
(5.4)
(6.1)
2.0
(2.2)
8.3 (9.8)
(0.2)
(2.6)
(5.4)
-
Total Liabilities
(25.5)
(26.2) (0.2) (8.3) (18.0)
Net assets
2.1
0.1 (0.2) 16.1 16.0

Note: Figures presented in the table above have been rounded.

==> picture [50 x 50] intentionally omitted <==

Key Comments

  • Atomos is reviewing additional working capital solutions into the future to assist in funding new product inventory, which may include:

  • Debt Facilty – the Company is in early discussions with select potential low-cost funders to provide a debt facility to the Company. However, there is no guarantee any such facility will eventuate

  • Exercise of options – based on A$16m being raised under the Entitlement Offer and Placement, if all Options (including Broker Options and Additional Options to JY/PB) issued are exercised prior to their expiry date at an exercise price of $0.03, this would result in further cash inflow to the Company of A$16.5m

  • a) In February 2024, the Company increased the limit of the current debt facility with Domazet FT3 Pty Ltd as trustee for The Domazet Family Trust (Debt Facility) from $5.0m to $8.0m along with extending the maturity date to 31 March 2025. At the end of February 2024, the Company drew down on a further $1.0m and in March 2024 the Company drew down on a further $2.0m, being the remaining headroom in the Debt Facilty. As of 31 March 2024, the Debt Facility is now fully drawn. The $2.0m funds drawn in March were directly applied to reducing trade and other payables. The interest accrual for Q3 FY24 (Qtr. ended 31 March 2024) was $0.2m.

  • b) Debt Facility limit is $8.0m with remaining balance being capitalised interest incurred under the Debt Facilty.

  • c) Assumes gross cash proceeds from the capital raise of $16.0m

  • d) Assumes full $16.0m is raised under the Placement and Entitlement Offer and does not include any potential cash inflows from the exercise of Options

  • e) Proforma cash balance assumes gross proceeds; costs of the Offer expected to be approximately $1.0m.

17

==> picture [768 x 540] intentionally omitted <==

Capital Raising

Raise overview – up to $16.0m capital raise

==> picture [50 x 50] intentionally omitted <==

Financial recapitalisation well supported by major shareholders and incoming Board and Management

Equity Capital Raise

Use of Funds[2]

  • Up to $16.0m capital raise via:

  • Up to $8.0m Placement to Directors and institutional shareholders, subject to shareholder approval at an EGM ( Placement )

  • $8.0m fully underwritten 1 for 1 non-renounceable pro-rata entitlement offer[1 ] ( Entitlement Offer )

  • Offer Price of $0.02 per share

  • Implied pre-money market cap of $8.0m

  • Attaching options on 1 for 2 basis (Options) granted to subscribers in the Placement and Entitlement Offer

  • Options exercise price of $0.03 and expiry on 30 November 2025

  • Further $16.5m cash inflow to AMS if all options exercised

  • $12.1m commitment from Board + major shareholder

  • Jeromy Young (MD) & Peter Barber (ED) investing $2.0m each in Placement ($4.0m total)

  • Paul Greenberg (Chair) investing $0.1m in Placement

==> picture [36 x 146] intentionally omitted <==

Use of Funds Value Description
Debt Facility
repayment
(incl. capitalised interest)
$8.3m Debt free post raise
Costs restructure $1.0m Employee redundancies
New products $1.4m Development & stocking of new products
Seasonal trading losses along with
movements in inventory, accounts
Working capital $4.3m receivables, creditors and various other
intra-month cash movements such as for
employee payments)
Costs of Offer $1.0m Estimate of various costs (legal, advisory,
registry) in undertaking the capital raise
Total $16.0m
  • Doma sub-underwriting full Entitlement Offer of $8m

  • Assumes full $16.0m is raised under the Placement and Entitlement Offer and does not include any potential cash inflows from the exercise of Options

  • 402,230,851 fully paid ordinary shares on issue pre raise

19

Capital Raise - Details (1/3)

==> picture [50 x 50] intentionally omitted <==

Offer Size Up to $16.0m, via the issue of approximately 802 million fully paid ordinary shares

  • Up to $8.0m Placement to sophisticated and professional investors and three Company Directors (being Jeromy Young, Peter Barber and Paul Greenberg) subject to shareholder approval, via the issue of approximately 400 million fully paid ordinary shares ( Placement ); and
Offer Type Fully underwritten 1 for 1 non-renounceable, pro rata, entitlement offer (Entitlement Offer) to eligible shareholders as at the Record Date to raise
$8.0m via the issue of approximately 402m fully paid ordinary shares.
(collectively, the ‘Offer’)
All shares under the Offer will be issued at a fixed price of A$0.02 per new share, representing a discount of:
Offer Price 69.2% to the last closing price of Atomos shares of $0.065 per share on 27 February 2023 (day prior to suspension); and
46.1% to Theoretical Ex-Rights Price (TERP)1of $0.035
Ranking All new shares issued under the Offer will rank equally with existing Atomos shares from the date of issue
  • Participating shareholders will receive 1 free attaching option for every 2 new shares subscribed under the Offer ( Options )

  • Options will have an exercise price of $0.03 and will expire on 30 November 2025.

  • As part of the Offer (and subject to shareholder approval), in addition to participating in the Placement, Jeromy Young and Peter Barber are being offered 100 million (50 million each) Options in recognition of considerable value delivered as part of the restructure and recapitalisation process

  • Quoted • As part of the Offer, Henslow Pty Ltd (as Lead Manager and Underwriter) is being offered 50 million Options in recognition of considerable value

  • Options delivered as part of the restructure and recapitalisation process

  • Subject to ASX approval, Options will be listed and quoted on the ASX (refer Re-Quotation of Shares, slide 21)

  • Assuming all options (including broker options) are exercised, additional cash inflow to Atomos of $16.5m (but there is no guarantee any or all options will be exercised)

Lead Manager & Henslow Pty Ltd Underwriter

  1. Theoretical ex rights price (TERP) includes the shares issued under the Placement and the Entitlement Offer. TERP is the theoretical price at which Atomos shares (Shares) should trade immediately after the ex-date for the Entitlement Offer. TERP is a theoretical calculation and the actual price at which Shares trade on ASX immediately after the ex-date for the Entitlement Offer will depend on many factors and may not be equal to the TERP. TERP is calculated by reference to the closing price of Atomos Shares as traded on ASX on 27 February 2023, being the last trading day prior to the announcement of the Entitlement Offer.

20

Capital Raise – Details (2/3)

==> picture [50 x 50] intentionally omitted <==

  • Atomos’ major shareholder, Doma, who owns approximately 17.6% of issued shares, has agreed to sub-underwrite the full $8.0m Entitlement Offer

  • Atomos Directors have agreed to subscribe for $4.1m in the Placement via:

  • Shareholder and – $4.0m total ($2.0m each) from Jeromy Young (MD), Peter Barber (ED); and

  • Director Support – $0.1m ($100k) from Paul Greenberg (Chair)

  • – Directors' participation is subject to shareholder approval

  • Entitlement Offer is non-renounceable, and rights (Entitlements) are not transferable and will not be able to be traded on the ASX or privately. Eligible shareholders can choose to take up all, part or none of their Entitlement. Eligible shareholders who do not take up their Entitlement under the Entitlement Offer in full or part, will not receive any value in respect of those Entitlements not taken up.

  • The Entitlement Offer will open at 10:00am (AEST) on Tuesday, 23 April 2024 and close at 5:00pm (AEST time) on Monday, 13 May 2024.

  • Eligible shareholders will be those with registered addresses in Australia, New Zealand and the United Kingdom only on the Record Date of 7:00pm (Melbourne time) on Thursday, 18 April 2024.

Entitlement Offer

  • Eligible shareholders wishing to participate in the Entitlement Offer should carefully read the Prospectus and accompanying personalised Entitlement and Acceptance Form which are expected to be despatched on or around Tuesday, 23 April 2024.

  • The Company has appointed Berne No 132 Nominees Pty Ltd as nominee for the purposes of section 615 of the Corporations Act (Nominee). ASIC has made an in-principle decision approving the appointment. The Nominee will arrange for the sale of the new shares which would otherwise have been issued to ineligible foreign shareholders, and will remit to those shareholders any proceeds of the sale (after deducting the Offer Price, any expenses, and any withholding tax).

  • A copy of the Prospectus will be available on the ASX website (www.asx.com.au) from 12 April 2024

  • The obligations of the underwriter and sub-underwriter are subject to certain conditions and termination events. If any of those conditions are not

  • Conditions of met, or if any of those termination events occur, the underwriting and sub-underwriting arrangements may be terminated.

  • Underwriting

  • Refer to the slide titled “Underwriting Agreement” for more information.

21

Capital Raise – Details (3/3)

==> picture [50 x 50] intentionally omitted <==

  • Additional Take-up of Entitlements

  • Eligible Shareholders who take up their Entitlement in full may subscribe for additional Entitlement Offer shares in excess of their Entitlements.

  • Additional Entitlement Offer shares will only be available to the extent that there are Entitlements under the Entitlement Offer that are not taken up by eligible shareholders.

  • A NOM was lodged with the ASX today for purposes of conducting an EGM to be held on Thursday, 16 May 2024

  • Notice of Meeting (NOM)

  • Included in the NOM are four resolutions requiring shareholder approval and relate to the Placement and Options issue.

  • In relation to the resolutions, the major shareholder and Directors (as and where they are legally able to), intend to vote in favour of the resolutions.

  • Following discussions with ASX, subject to satisfaction of certain conditions, Atomos expects to return to ASX trading following completion and

  • Re-Quotation of settlement of the Placement and Entitlement Offer (which is expected to occur post EGM approval of the Placement). Full details of the conditions

  • Shares are set out in the Prospectus

22

Capital Raise – Use of Funds

==> picture [50 x 50] intentionally omitted <==

Use of Funds $ Value1 Description
Debt Facility repayment (incl. capitalised interest) $8.3m Post raise, Atomos will have no outstanding amounts owing under its external debt facilty
Costs restructure $1.0m Primarily related to employee redundancies
New products $1.4m Relation to development and stocking of new products
Working capital $4.3m Seasonal trading losses along with movements in inventory, accounts receivables, creditors and
various other intra-month cash movements such as for employee payments)
Costs of Offer $1.0m Estimate of various costs (legal, advisory, registry) in undertaking the capital raise
Total $16.0m
  1. Assumes full $16.0m is raised under the Placement and Entitlement Offer and does not include any potential cash inflows from the exercise of Options

23

Capital Raise – Indicative Timetable[1,2]

==> picture [50 x 50] intentionally omitted <==

Key Event Date
Announcement of Entitlement Offer, Placement, Director Offer, Broker Offer
Lodge Prospectus with ASIC and ASX and lodge Appendix 3B with ASX
Friday 12 April 2024
Publication of Notice of EGM on ASX Friday 12 April 2024
Notice of EGM dispatched to shareholders Tuesday 16 April 2024
Record Date for Entitlement Offer Thursday 18 April 2024
Entitlement Offer opens; Placement Options Offer opens; Broker Offer opens; Director Options Offer opens Tuesday 23 April 2024
Entitlement Offer, Placement Options Offer, Director Options Offer close Monday 13 May 2024
Announcement of results of Entitlement Offer Wednesday 15 May 2024
EGM conducted Thursday 16 May 2024
Settlement of Placement Friday 17 May 2024
Settlement of Entitlement Offer (including any shortfall) Friday 17 May 2024
Issue of Entitlement Offer Shares (& Entitlement Offer Options); Issue of Placement Shares (& Placement Options); Issue of Director Options
Broker Offer Closes
Monday 20 May 2024
Entitlement Offer Shares, Placement Shares and all Options (other than Broker Options), commence trading on ASX3 Tuesday 21 May 2024
Issue of Broker Options Tuesday 21 May 2024
Dispatch of holding statements in respect of Entitlement Offer Shares and Placement Shares and all Options (other than Broker Options) Wednesday 22 May 2024
Broker Options commence trading on ASX3 Wednesday 22 May 2024
1. This timetable is indicative only and is subject to change Atomos may alter the dates above, to withdraw or vary the Offer, in each case in Atomos’ absolute discretion, subject to the ASX Listing Rules and the Corporations Act
2.
3.
All references to time are to Melbourne time (AEST)
Trading of all Shares and Options offered under the Prospectus is conditional upon the Company’s shares being re-instated to trading. ASX has indicated that it sees no reason why the securities of the Company should not be
reinstated to quotation, subject to the satisfaction of certain conditions. Please see section 3.16 of the Prospectus for more information.

24

Appendix

Refreshed Board with complementary Skill Sets

==> picture [50 x 50] intentionally omitted <==

Board & Management with deep video technology expertise coupled with effective oversight and governance

==> picture [69 x 84] intentionally omitted <==

Paul Greenberg (Non-Exec Chair)

  • Previously Chair of MyDeal.com.au (ASX:MYD), acquired by Woolworths Group (ASX:WOW) in late 2022.

  • Advisory boards of Afterpay (acquired by Block), Culture Kings (acquired by A.K.A Brands)

==> picture [63 x 75] intentionally omitted <==

==> picture [71 x 84] intentionally omitted <==

==> picture [61 x 74] intentionally omitted <==

Jeromy Young (Executive Director and CEO)

  • Co-Founder Atomos

  • Left business 2+ years ago to pursue other business interest

  • Been developing new video products over past 18 months which now at commercialisation stage

Peter Barber (Executive Director & COO)

  • Co-Founder and major shareholder of Blackmagic Design

  • Left business (in executive role) in 2017 to spend more time with family and pursue other business interests in Singapore

Sir Hossein Yassaie (Non-Executive Director)

(Will retire from the Atomos Board post capital raise)

  • 35 years in specialised R&D and semiconductors

  • Founder of Imagination Technologies Plc; CEO for 18 years

  • Received a knighthood in 2013 for services to UK tech

==> picture [74 x 77] intentionally omitted <==

==> picture [74 x 77] intentionally omitted <==

Ben McAlister (Financial Advisor to the Board & CEO)

  • Current Head of Private Equity and Ex-CFO of Doma Group (Major Atomos Shareholder)

  • Ex KPMG, Macquarie Airports, Westpac & UBS

  • Search underway for permanent CFO

James Joughin (Advisor to Board, Rem & Nom, Audit & Risk)

  • Current Chair of Spirit Technology Solutions (ASX: ST1) and Viridian Advisory

  • NED Daronmont and Melbourne Institute of Technology

  • Former Partner at EY

26

Corporate History – Key Events and Share Price Impacts

==> picture [50 x 50] intentionally omitted <==

==> picture [858 x 388] intentionally omitted <==

----- Start of picture text -----

$2.00 Volume 45m
Share Price 3 Share Trading (Pre Voluntary Suspension on 28 Feb 23)
5
$1.80 Last mth [1] 3 mths [2] 12 mths [2] 40m
$1.60 Avg. Daily Value​ $31.9k $65.2k $472.9k
2 6 35m
Avg. Daily Vol 452k 898k 1.83m
$1.40
1. For past rolling month, ending 27 February 2023 30m
2. Rolling, ending 27 February 2023
$1.20
25m
7
$1.00 4
20m
$0.80
15m
$0.60
ASX voluntary
10m
$0.40 1 suspension
8
$0.20 5m
$0.00 0m
1 2 3 4 5 6 7 8
IPO @ $0.41 on 28 Acquisition of
$7.5m capital raise COVID impact + Record FY21 result Jeromy Young steps Profit downgrade +
Dec 2018 Timecode Systems Profit
+ $10m capital raise $78.6m revenue & down as CEO and Estelle McGechie
Day 1 up 22% close + $22.6m capital downgrade
$27m block trade in May-20 $8.2m EBITDA Director departs as CEO
at $0.49 raise
Volume (m)
Share Price ($)
----- End of picture text -----

27

==> picture [531 x 540] intentionally omitted <==

----- Start of picture text -----

Key Risks,
Underwriting &
Offer Restrictions
----- End of picture text -----

28

Key Risks - Specific

==> picture [50 x 50] intentionally omitted <==

Atomos competes against other video technology companies. Atomos faces the risk that (amongst other things) existing competitors could increase their market share through aggressive
Competition Risk sales and marketing campaigns, product research and development or price discounting. Atomos may fail to anticipate and respond to changing opportunities, technology or customer
requirements as quickly as its competitors or new market entrants into the video technology industry could develop products which compete with Atomos’ products.
The financial information published by Atomos has been prepared on a going concern basis, which assumes continuity of Atomos’ normal business activities and the realisation of assets
and the settlement of liabilities in the ordinary course of business. However, as set out in the Prospectus, Atomos has incurred trading losses in FY23, as well as in H1 FY24. The following,
in order of priority, have been considered by the Board as factors that will enable the Company to continue as a going concern: the success of the Placement and Entitlement Offer, which
Going Concern is required to fund the Turnaround Strategy (including the Costs Restructure) that Atomos has implemented (and proposes to implement) to steer the business to profitability; the
successful implementation of the Turnaround Strategy (including the Costs Restructure) to return the business to profitability; and the ability of Atomos to raise further funds (if required)
to continue to fund Atomos working capital requirements including for the continued implementation of the Turnaround Strategy to return the business to profitability. Accordingly, the
Board believe that there is material risk that Atomos’ ability to continue as a going concern depends on the success of the Offer, which is required to fund the Turnaround Strategy. If the
Placement and Entitlement Offer do not complete, Atomos may not be able to continue as a going concern.
Atomos has implemented (and proposes to implement) a Turnaround Strategy to return the business to profitability. The plan depends upon a number of a number of assumptions
Turnaround Strategy regarding sales, gross margins and costs. Atomos may not realise all the benefits from the plan and therefore the business may continue to trade unprofitability. Should Atomos continue
to incur trading losses and a resultant material negative cashflow there may be the need to raise further capital to sustain the business. There is no guarantee that Atomos will be able to
raise such further capital.
The Company’s shares are currently suspended from quotation. ASX has advised the Company that, assuming the Company complies with certain conditions (as summarised in section
Quotation 3.16 of the Prospectus), it does not see any reason any it would not re-instate the Company’s shares to quotation. However, re-quotation is subject to Atomos’ compliance with those
conditions. If the Company does not satisfy those conditions, there is a risk that ASX will not reinstate the Company’s existing shares to quotation and will not grant quotation in relation to
the Shares and Options issued under the Offer.
Under the terms of the Underwriting Agreement, the Lead Manager is entitled to terminate the Underwriting Agreement in the event that the Company does not obtain Shareholder
Shareholder approval not approval in relation to the issue of Shares and Options pursuant to the Placement and the Placement Offer. If this occurs, the Company intends to withdraw the Offers made under the
obtained Prospectus. As such, there is a risk that the Company will not proceed with the Offers if Shareholder approval is not obtained. In such circumstances, the Company will return all
Application Monies received in relation to the offers under the Prospectus.
Launch of new products The development and release of new products, or the adoption of these new products by OEM licensees and end users, may take longer than expected or such new products may not be
fail to meet market well received by customers as a result of various reasons including (amongst others) the new products not being well priced when compared with competing products or the new products
expectations lacking a strong feature that resonates with customers.

29

Key Risks - Specific

==> picture [50 x 50] intentionally omitted <==

Technology investment in
R&D and failure to rapidly
innovate for changing
technology
Atomos operates in a rapidly changing competitive environment and must ensure continuous efforts are maintained in the improvement of existing products and the development of new
products. Insufficient attraction of talented development and creative staff and an under-allocation of resources hinder these efforts. A failure to innovate can damage perception with
consumers. Continuous investment is required in the base product range as well as to bring new products and solutions to market for new and existing market segments.
There are certain components for which Atomos has a single or limited source of supply. Accordingly, there is a risk that if the supplier was to cease supply, this could cause a disruption to
Supply chain disruptions Atomos’ ability to deliver its products. Further to this, Atomos would have difficulty in sourcing alternative suppliers for certain of these components which are only available from a single
source.
Dependence on key
distributors
Atomos does not have formal written contracts in place with a majority of its distributors who order and purchase products from Atomos on an ad hoc basis with no minimum purchase
order obligations. This represents a risk of current sales revenue not being replicated. Atomos’ customers and distributors may decide not to continue to place purchase orders in the
future or at the same level as in prior periods. As a result, Atomos’ operating performance may vary from period to period and may fluctuate significantly in the future.
Ineffective sales and
marketing strategy
Atomos continues to adopt a growth strategy supported by a sales and marketing plan. Atomos’ growth is dependent on the ability to deliver new products on time, reach target
customers and capitalise on strategic opportunities. Losing and being unable to attract talented executives and staff, unclear business strategies, incorrect pricing and competitors seizing
such opportunities undermine Atomos’ ability to retain and grow the business and its market share.
Atomos operates in a rapidly changing competitive environment and inherently Atomos products remain at constant risk of being rendered unattractive by competitive offerings. New
Ineffective product Atomos product launches also bring the potential risk of making existing Atomos products unattractive. Failure to properly manage the transition from an old product to a new product can
lifecycle management lead to the business holding obsolete inventory and delays in fulfilling customer demand. Failure to adequately align customer demand and distribution channel inventory levels with
production plans can result in insufficient or excessive inventory levels, which can lead to reduced sales or the need for higher discounting.
Higher costs of
production
Atomos sources components globally for the product range and manufactures products from select key partners to supply the range of hardware products that Atomos sells. Economic
pressures can cause component cost increases and the scarcity of key components can result in the need to source higher cost alternatives. Each of these scenarios drive higher costs of
production and therefore reduced margins.
Atomos is required to consistently provide products and product support that meets the expectations of its customers. Atomos must also ensure that key partnerships held with its
distributors and suppliers are well maintained. Atomos must ensure that it complies with the terms of key agreements with suppliers, commercial partners and employees. Additionally,
Reputational Damage Atomos must ensure it remains compliant with regulatory requirements in the jurisdictions in which it operates and with the listing rules of the ASX. A failure in one or more of these areas
could lead to reputational damage for the company which could lead to reduced customer engagement (and therefore sales) or negative investor perception (and therefore share price
deterioration).

30

Key Risks - Specific

==> picture [50 x 50] intentionally omitted <==

The loss of key members of the management team or members of the design and engineering teams, or any delay in their replacement, may adversely affect Atomos’ ability to implement
Talent – attract and retain its strategies and may also adversely affect Atomos’ future financial performance. Atomos’ performance and future success depends on its continuing ability to identify, hire, develop,
motivate and retain highly skilled personnel for all areas of the organisation. Competition for qualified employees in Atomos’ industry is intense.
Product Warranty Atomos products can be susceptible to design flaws which Atomos is liable to replace where the product is under warranty. Atomos is dependent on having talented designers and
engineers as well as highly functioning quality control procedures to reduce the risk of product failure / quality issues. Products which fail can result in a significant cost to Atomos.
During FY2023, Atomos announced the introduction of Atomos Cloud providing customers with cloud-based workflow capabilities. Atomos is cognisant of the possibility of data breaches
Cyber Security of customers’ personal information and the resulting impacts. Due to the Company’s reliance on information technology systems, the Company is at risk of being exposed to breaches of
cyber security, notwithstanding the security systems implemented by the Company to prevent cyber security breaches. These risks could have a material impact on the Company’s
business, operations, reputation, financial condition and performance, and may lead to potential or threatened litigation.
Atomos has been served with a proceeding filed in the United States by former CEO, Estelle McGechie. The proceedings relate to employment law complaints and contain wide ranging
allegations against the Company. The Board considers that the claims are unfounded and intends to defend the proceedings. However, regardless of the merits of the claim, employment
Former CEO litigation law claims are often time consuming, expensive to litigate or settle, and may cause significant diversion of management attention. There may also be an adverse impact on the reputation
of the Company as a result of public allegations by the former CEO. While the Company has insurance in place, it has not yet received confirmation from its insurer as to whether the claim
will be covered in full or part. To the extent any of the employment law claims are successful and/or to the extent that the insurance is not sufficient to meet the claims or the costs of
defending the claims, they may have a material adverse effect on the Company’s business, reputation and financial performance.
General Litigation Atomos may in the ordinary course of business become involved in litigation, claims and disputes (for example, with suppliers or customers). Any litigation, claim or dispute could be costly
and damaging to Atomos’ reputation and business relationships, which could have an adverse effect on its financial performance and industry standing.
Dividend Distribution There is no guarantee that dividends will be paid on shares in the Company in the future, as this is a matter to be determined by the Board in its discretion and the Board’s decision will
have regard to, amongst other things, the financial performance and position of the Company, relative to its capital expenditure and other liabilities.
Breach of third-party There is a risk that third parties may allege that Atomos’ products use intellectual property derived by them or from their products without their consent or permission. Atomos may be the
intellectual property subject of claims which could result in dispute or litigation, which could result in monetary damages, cause delays and increase costs, and have an adverse impact on Atomos’ operations,
rights reputation or financial performance.
The value of the Company’s products is dependent on the Company’s ability to effectively identify, protect, defend, and in certain circumstances keep secret, its intellectual property,
including business processes and know-how, copyrights, patents, trade secrets and trademarks. There is a risk that the Company may be unable to detect the unauthorised use of its
Intellectual Property intellectual property rights in all instances. Breach of the Company’s intellectual property may result in the need for the Company to commence legal action, such as infringement or
administrative proceedings, which could be costly, time consuming and potentially difficult to enforce in certain jurisdictions and may ultimately prove unfavourable to the Company. The
Company’s failure to protect its intellectual property rights could have an adverse impact on the Company’s operations and financial performance.

31

Key Risks - Specific

==> picture [50 x 50] intentionally omitted <==

The Company licences intellectual property and technology from third parties for incorporation into its products. The Company generally enters into licence agreements in relation to these arrangements which are on the licensors’ standard terms and conditions which are generally more favourable to the licensor and which generally include obligations for the Company to indemnify the licensors against third party intellectual property infringement claims. In some instances, the Company’s liability under these indemnities is not capped or limited. The risks associated with these indemnification obligations are that the Company may be obliged to pay amounts on behalf of its licensors in connection with the defence and settlement of allegations, demands, claims or legal proceedings made or brought be a third party against the Company which alleges that the Company’s technologies infringe the intellectual property rights (including copyright or patents) of that third party. The Company may be liable for potentially significant and unquantifiable liability under these indemnification provisions contained in some of these licence agreements which may materially adversely affect the Company’s financial position.

Third-party licence indemnify the licensors against third party intellectual property infringement claims. In some instances, the Company’s liability under these indemnities is not capped or limited. The risks agreements on terms associated with these indemnification obligations are that the Company may be obliged to pay amounts on behalf of its licensors in connection with the defence and settlement of favourable to licensor allegations, demands, claims or legal proceedings made or brought be a third party against the Company which alleges that the Company’s technologies infringe the intellectual property rights (including copyright or patents) of that third party. The Company may be liable for potentially significant and unquantifiable liability under these indemnification provisions contained in some of these licence agreements which may materially adversely affect the Company’s financial position. Developing technology is expensive and the investment in the development of these product offerings often involves an extended period of time to achieve a return on investment. An Failure to realise benefits important element of the Company’s business strategy is to continue to make investments in innovation and related product opportunities. The Company believes that it must continue to from R&D costs dedicate resources to the Company’s innovation efforts to develop technology product offerings in order to maintain the Company’s competitive position. The Company may not, however, receive significant revenues from these investments for several years, or may not realise such benefits at all. The Company has operations in a number of overseas jurisdictions and is exposed to a range of different legal and regulatory regimes, including in new jurisdictions in which the Company is expanding or plans to expand its operations. As the Company expands its presence in new international jurisdictions, it is subject to the risks associated with doing business in regions that may have political, legal and economic instability or less sophisticated legal and regulatory systems and frameworks. As the Company increases its operations in existing regions or Country/region specific enters newer regions there is a risk that the Company may fail to understand the laws, regulations and business customs of those regions. This gives rise to risks relating to labour risks in new and/or practices, foreign ownership restrictions, tax regulation, difficulty in enforcing contracts, changes to or uncertainty in the relevant legal and regulatory regimes and other issues in foreign unfamiliar markets jurisdictions in which the Company may operate. This could interrupt or adversely affect parts of the Company’s business and may have an adverse effect on the Company’s operations and financial performance. The introduction of new or increased trading tariffs, import or export duties or other trade restrictions may affect the Company’s competitiveness in, and limit its access to, particular markets. The success of the Company’s business also relies on its ability to attract new business from existing customers and attract new customers. The capacity to attract new customers and Failure to attract new attract new business from existing customers will be dependent on many factors including the capability, cost-effectiveness, customer support and value compared to competing products. customers If customers do not continue to use the Company’s products and increase their usage over time, and if new customers do not choose to use the Company’s products, the growth in the Company’s revenue may slow, or the Company’s revenue may decline, which will have an adverse impact on the Company’s operating and financial performance. Atomos will need to continue to invest in sales and marketing and other systems and processes to support the development of its business if Atomos gains significant market share over Failure to manage growth and above its current short-term expectations. If this is not done in a timely, robust and efficient way to handle projected growth it may negatively impact on Atomos’ financial performance.

32

Key Risks - General

==> picture [50 x 50] intentionally omitted <==

Risks of Shareholder
dilution
Atomos may in the future elect to issue new shares or engage in capital raising to fund ongoing working capital requirements of Atomos or acquisitions that Atomos may decide to make.
While Atomos will be subject to the constraints of the ASX Listing Rules regarding the percentage of its capital that it is able to issue within a 12-month period, Shareholders at the time
may be diluted as a result of such issues of shares and capital raisings.
Atomos may need to raise additional funds from time to time to finance ongoing development and growth and meet its other longer-term objectives. Directors can give no assurance that
Additional funding future funds can be raised on favourable terms, if at all. If further funds are required but cannot be raised, this may force curtailment of product development initiatives, operations and
may adversely impact Atomos’ financial position.
The COVID-19 pandemic continues to impact the global economy and the ability of individuals, businesses and governments to operate and travel. There continues to be considerable
COVID-19 uncertainty as to the duration of and further impact of COVID-19 including the emergence of new strains and measures which may be taken by governments and regulatory authorities to
manage future stages of the pandemic. The impact of some or all of these factors could cause significant disruption to Atomos’ operations and financial performance.
General economic Adverse changes in economic conditions such as inflation, interest rates, exchange rates, government policy, national and international economic conditions, employment rates, among
conditions other matters are outside Atomos’ control and have the potential to have an adverse impact on Atomos, its operations and its share price.
The current and evolving conflicts taking place within Ukraine and Israel (Conflicts) are, and may further, impact global economic markets. The nature and extent of these current Conflicts
on the performance of the Company remains unknown. The Company’s Share price may be adversely affected in the short to medium term by economic uncertainty of these Conflicts. The
Conflict in Ukraine & Directors are monitoring the potential secondary and tertiary macroeconomic impacts of the unfolding events surrounding the Conflicts, including the changing prices of commodities and
Israel energy markets, and the potential risk of cyber activity affecting governments and businesses. Further, any governmental or industrial measures taken in response to the Conflicts,
including limitations on travel and changes to import/export restrictions and arrangements of involved countries (e.g. Russia), may adversely impact the Company’s operations and are
likely to be beyond the control of the Company.
Events may occur within or outside Australia that could impact upon the Australian economy, the Company and the price of Shares. These events include but are not limited to acts of
Force majeure events terrorism, an outbreak of international hostilities, fires, floods, earthquakes, labour strikes, civil wars, natural disasters, outbreaks of disease or other natural or man-made events or
occurrences that can have an adverse effect on the demand for the Company’s products and its ability to conduct business. The Company only has a limited ability to insure against some
of these risks.
The proceeds of the Placement and Entitlement Offer will be received in Australian Dollars, while the Company incurs a significant proportion of its costs in foreign currency, primarily US
Foreign exchange risk Dollars and Euro. The Company is not currently hedging against exchange rate fluctuations, and consequently will be at the risk of any adverse movement in the US Dollar/Euro: Australian
Dollar exchange rates between the closing of the Offer and to such time as proceeds are exchanged for US Dollars and Euro.
Government and Laws and regulations may be adopted with respect to the Company’s products in relation to issues such as user privacy, intellectual property, securities regulation, information security
regulator factors and the content and quality of products and services, which could increase costs or limit the Company’s proposed scope of activity.

33

Key Risks - General

==> picture [50 x 50] intentionally omitted <==

The price at which Shares are quoted on the ASX may increase or decrease due to a number of factors. These factors may cause the Shares to trade at prices below the Offer Price. There is
no assurance that the price of the Shares will increase following the quotation on the ASX, even if the Company’s sales and earnings increase. Some of the factors which may adversely
impact the price of the Shares include, but are not limited to, the number of potential buyers or sellers of Shares on the ASX at any given time, fluctuations in the domestic and
Market conditions international markets for listed securities, general economic conditions including interest rates, inflation rates, exchange rates, commodity and oil prices, changes to government fiscal,
monetary or regulatory policies and settings, changes in legislation or regulation, inclusion in or removal from market indices, recommendations by brokers or analysts, global hostilities,
tensions and acts of terrorism, the nature of the markets in which the Company operates and general operational and business risks. Deterioration of general economic conditions may
also affect the Company’s business operations, and the consequent returns from an investment in Shares.
Australian Accounting Australian Accounting Standards are issued by the Australian Accounting Standards Board and are not within the control of the Company and its Directors. Any changes to the accounting
Standards standards or to the interpretation of those standards may have an adverse effect on the reported financial performance and position of the Company.
Atomos is subject to local laws and regulations in each of the jurisdictions in which it operates (including taxation, copyright and privacy legislation). From time to time, changes of the laws
Changes in laws and and regulations may require Atomos to obtain additional approvals and/or licences that may significantly increase compliance costs and restrict activities. Any changes to taxation laws,
regulations regulations or policies in jurisdictions in which Atomos operates may also adversely affect returns. Such changes could materially and adversely affect financial performance and position of
Atomos’ financial statements.
On completion of the Offer, the Shares issued under the Offer may trade on the ASX at higher or lower prices than the issue price. Investors who decide to sell their Shares after the Offer
may not receive the amount of their original investment. The price at which the Shares trade on the ASX may be affected by the financial performance of Atomos and by external factors
over which the Directors and Atomos have no control. These factors include movements on international share and commodity markets, local interest rates and exchange rates, domestic
Share Market & Trading and international economic conditions, government taxation, market supply and demand and other legal, regulatory or policy changes. Investors should consider the historical volatility of
Illiquidity Australian and overseas share markets. The Directors make no forecast regarding the strength of the equity and share markets in Australia and throughout the world.
Atomos makes no guarantee that there will be an active market in the Shares listed on the ASX. There may be relatively few potential buyers or sellers of shares on the ASX at any time.
This may increase the volatility of the market price of Atomos shares. It may also affect the prevailing market price at which investors are able to sell shares. This may result in investors
receiving a market price that is less or more than the price that investors paid.
The above list of risk factors ought not to be taken as exhaustive of the risks faced by Atomos or by investors in Atomos. The above factors, and others not specifically referred to above,
Speculative investment may in the future materially affect the financial performance of Atomos and the value of the securities offered under the Offer. Therefore, the shares to be issued pursuant to the Offer
carry no guarantee with respect to the payment of dividends, returns of capital or the market value of those securities. Potential investors should consider that an investment in Atomos is
speculative and should consult their professional advisers before deciding whether to apply for securities pursuant to the Offer.

34

Underwriting Agreement

==> picture [50 x 50] intentionally omitted <==

The Company entered into an offer management and underwriting agreement with the Lead Manager in respect of the Offer on 12 April 2024 (“Underwriting Agreement”).

The Underwriter’s obligations under the Underwriting Agreement, including to manage the Offer and underwrite the Entitlement Offer, are conditional on certain matters. If certain conditions are not satisfied, or certain events occur, the Lead Manager may terminate the Underwriting Agreement. Termination of the Underwriting Agreement would have an adverse impact on the total amount of proceeds that could be raised under the Offer. The events which may trigger termination of the Underwriting Agreement include (but are not limited to) the following:

  • the Company ceases to be admitted to the official list of ASX or its shares cease to be quoted on ASX;

  • it is announced by ASX or the Company that the Shares will not recommence trading or any requirement of ASX in order for the Shares to recommence trading is not satisfied in the time required for its satisfaction;

  • any amount owing by a member of the Company’s group (Group) under a material financing facility becomes due and payable before its stated date of maturity;

  • any member of the Group becomes insolvent, or there is an act or omission which is likely to result in a member of the Group becoming insolvent;

  • the Company withdraws all or any part of the Offer;

  • a change in the chief executive officer, chief financial officer or chairman occurs;

  • there is an alteration to the Company’s capital structure in a material respect without the prior consent of the Lead Manager ;

  • a director or the chief executive officer or chief financial officer of the Company is charged with an indictable offence or fraudulent conduct, or any director of the Company is disqualified from managing a corporation;

  • the Company is prevented from issuing any shares under the Offer in accordance with the ASX Listing Rules, applicable laws, a government agency or an order of a court of competent jurisdiction;

  • a supplementary prospectus is required to be issued in connection with the Offer;

  • if the S&P/ASX Small Ordinaries Index closes for two consecutive business days during the period from to the settlement date of the Offer, or, closes on the business day prior to the settlement date for the Offer, at a level that is 10.0% or more below its level as at the close of trading on the business day before the date of the Underwriting Agreement;

  • ASIC takes action or proposes to take action in relation to the Offer, or the Takeovers Panel issues an adverse order, declaration or other remedy in connection with the Offer;

  • unconditional approval is refused or not granted for official quotation of the new shares by ASX;

  • certain delays in the timetable for the Offer;

  • approval for the Placement Offer is not obtained at the proposed EGM of the Company’s shareholders;

  • the Prospectus is or becomes false, misleading or deceptive or likely to mislead or deceive or does not contain all information required to comply with the Corporations Act;

  • there occurs an adverse new circumstance that arises after the Prospectus was lodged that would have been required to be included in the Prospectus if it had arisen before the Prospectus was lodged with ASIC;

  • the occurrence of any market disruption events, including (1) a general moratorium on commercial banking activities in certain countries or a disruption in commercial banking or security settlement or clearance services in any of those countries; (2) a suspension or material limitation in trading in securities generally on certain securities exchanges; (3) the occurrence of any other adverse change or disruption to financial, political or economic conditions, currency exchange rates or controls or financial markets in certain countries or any change or development involving a prospective adverse change in any of those conditions or markets;

  • hostilities not presently existing at the date of the Underwriting Agreement commence (whether war has been declared or not) or a major escalation in existing hostilities occurs (whether war has been declared or not) involving any one or more of certain countries or a major terrorist act is perpetrated anywhere in the world.

  • The ability of the Lead Manager to terminate the Underwriting Agreement in respect of some of the termination events will depend on whether in the reasonable opinion of the Lead Manager, the event:

  • has or is likely to have a material adverse effect on the financial position of the Group, the success of the Offer, the likely price of the Shares offered under the Offer, or on the ability of the Lead Manager to market or settle the Offer; or

  • has given or is likely to give rise to a contravention by, or liability of, the Lead Manager under, any applicable law.

  • If an Lead Manager terminates, the Company will not be obliged to pay the Lead Manager any fees which are not payable or accrued prior to the date of termination. For details of the fees payable to the Lead Manager, see the Appendix 3B released to ASX on or around 12 April 2024.

The Company also gives certain representations, warranties and undertakings to the Lead Manager. The Company also gives an indemnity to the Lead Manager and its indemnified parties subject to certain carve-outs.

35

International Offer Restrictions (1/2)

==> picture [50 x 50] intentionally omitted <==

Entitlement Offer

The securities being offered under the Entitlement Offer are not being offered to the public within New Zealand other than to existing shareholders of the Company with registered addresses in New Zealand to whom the offer of these securities is being made in reliance on the Financial Markets Conduct (Incidental Offers) Exemption Notice 2021. This document has been prepared in compliance with Australian law and has not been registered, filed with or approved by any New Zealand regulatory authority under the Financial Markets Conduct Act 2013. This document is not a product disclosure statement under New Zealand law and is not required to, and may not, contain all the information that a product disclosure statement under New Zealand law is required to contain.

Placement Offer

New Zealand

This document has not been registered, filed with or approved by any New Zealand regulatory authority under the Financial Markets Conduct Act 2013 (the “FMC Act”).

The securities being offered under the Placement Offer are not being offered or sold in New Zealand (or allotted with a view to being offered for sale in New Zealand) other than to a person who:

  • is an investment business within the meaning of clause 37 of Schedule 1 of the FMC Act;

  • meets the investment activity criteria specified in clause 38 of Schedule 1 of the FMC Act;

  • is large within the meaning of clause 39 of Schedule 1 of the FMC Act;

  • is a government agency within the meaning of clause 40 of Schedule 1 of the FMC Act; or

  • is an eligible investor within the meaning of clause 41 of Schedule 1 of the FMC Act

Singapore

This document and any other materials relating to the Shares and Options offered under the Offer have not been, and will not be, lodged or registered as a prospectus in Singapore with the Monetary Authority of Singapore. Accordingly, this document and any other document or materials in connection with the offer or sale, or invitation for subscription or purchase, of the Shares or Options, may not be issued, circulated or distributed, nor may the Shares or Options be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore except pursuant to and in accordance with exemptions in Subdivision (4) Division 1, Part XIII of the Securities and Futures Act, Chapter 289 of Singapore (the "SFA"), or as otherwise pursuant to, and in accordance with the conditions of any other applicable provisions of the SFA.

This document has been given to you on the basis that you are (i) an existing holder of the Company’s shares, (ii) an "institutional investor" (as defined in the SFA) or (iii) an "accredited investor" (as defined in the SFA). If you are not an investor falling within any of the categories set out above, please return this document immediately. You may not forward or circulate this document to any other person in Singapore.

Any offer is not made to you with a view to the Shares or Options being subsequently offered for sale to any other party. There are on-sale restrictions in Singapore that may be applicable to investors who acquire Shares or Options. As such, investors are advised to acquaint themselves with the SFA provisions relating to resale restrictions in Singapore and comply accordingly.

36

International Offer Restrictions (2/2)

==> picture [50 x 50] intentionally omitted <==

Neither this document nor any other document relating to the offer has been delivered for approval to the Financial Conduct Authority in the United Kingdom and no prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as amended ("FSMA")) has been published or is intended to be published in respect of the Shares or Options. The Shares or Options may not be offered or sold in the United Kingdom by means of this document or any other document, except in circumstances that do not require the publication of a prospectus under section 86(1) of the FSMA. This document is issued on a confidential basis in the United Kingdom to "qualified investors" (within the meaning of Article 2(e) of the UK Prospectus Regulation). This document may not be distributed or reproduced, in whole or in part, nor may its contents be disclosed by recipients, to any other person in the United Kingdom.

United Kingdom

Any invitation or inducement to engage in investment activity (within the meaning of section 21 of the FSMA) received in connection with the issue or sale of the Shares or Options has only been communicated or caused to be communicated and will only be communicated or caused to be communicated in the United Kingdom in circumstances in which section 21(1) of the FSMA does not apply to the Company.

In the United Kingdom, this document is being distributed only to, and is directed at, persons (i) who have professional experience in matters relating to investments falling within Article 19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial Promotions) Order 2005 ("FPO"), (ii) who fall within the categories of persons referred to in Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together "relevant persons"). The investment to which this document relates is available only to relevant persons. Any person who is not a relevant person should not act or rely on this document.

37

==> picture [154 x 154] intentionally omitted <==

Hardware. Software. Cloudware.