Quarterly Report • Jun 3, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
May 25, 2016
300715v5


The information contained in this report constitutes a translation of the report published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
Regarding the Purchase Transaction in which context the Company acquired from Eurocom DBS all its holdings in DBS - on March 21, 2016, the Company paid Eurocom DBS the first installment (of three) for the consideration which is contingent on the business results of DBS in the next three years.
For information about a dividend distribution in the amount of NIS 776 million in respect of profits from the second half of 2015 that was approved by a general meeting of the Company's shareholders on May 3, 2016, see Note 7.2 to the Company's Financials for the period ended March 31, 2016.
Outstanding, distributable profits at the report date - NIS 300 million2 (surpluses accumulated over the last two years, after subtracting previous distributions).
1 The update is further to Regulation 39A of the Securities Regulations (Periodic and Immediate Reports), 1970, and includes material changes or innovations that have occurred in the corporation in any matter which must be described in the periodic report. The update relates to the Company's periodic report for the year 2015 and refers to the section numbers in Chapter A (Description of Company Operations) in the said periodic report.
2 Including revaluation gains in the amount of approximately NIS 12 million for an increase in the control of DBS. Pursuant to a Board of Directors' resolution dated February 10, 2015, these revaluation gains will be excluded from the dividend distribution policy and will not be distributed as a dividend.
| Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | |
|---|---|---|---|---|---|
| Revenues (NIS million) | 1,112 | 1,088 | 1,101 | 1,105 | 1,113 |
| Operating profit (NIS million) | 536 | 427 | 512 | 662 | 547 |
| Depreciation and amortization (NIS million) | 183 | 185 | 184 | 180 | 176 |
| EBITDA (Earnings before income tax depreciation and amortization) (NIS million)(1) |
719 | 612 | 696 | 842 | 723 |
| Net profit (NIS million) | 328 | 340 | 256 | 382 | 346 |
| Cash flow from current operations (NIS million) | 539 | 668 | 686 | 456 | 548 |
| Payments for investments in property, plant & equipment and intangible assets (NIS million) |
195 | 197 | 230 | 191 | 231 |
| Proceeds from the sale of property, plant & equipment and intangible assets (NIS million) |
41 | 33 | 21 | 80 | 12 |
| Free cash flow (NIS million) (2) | 385 | 504 | 477 | 345 | 329 |
| Number of active subscriber lines at the end of the period (in thousands)(3) |
2,166 | 2,181 | 2,193 | 2,204 | 2,208 |
| Average monthly revenue per line (NIS) (ARPL)(4) |
59 | 60 | 60 | 60 | 61 |
| Number of outgoing minutes (in millions) | 1,316 | 1,379 | 1,373 | 1,396 | 1,459 |
| Number of incoming minutes (in millions) | 1,347 | 1,403 | 1,410 | 1,386 | 1,429 |
| Total number of active subscriber lines at the end of the period (in thousands)(7) |
1,503 | 1,479 | 1,448 | 1,418 | 1,390 |
| Number of active subscriber lines at the end of the period (in thousands) - wholesale(7) |
290 | 244 | 177 | 78 | 11 |
| Average monthly revenue per Internet subscriber (NIS) - retail |
91 | 89 | 88 | 88 | 87 |
| Average broadband speed per Internet subscriber (Mbps)(5) |
38.9 | 37.8 | 36.7 | 34.9 | 33.2 |
| Churn rate (6) | 2.9% | 2.7% | 2.6% | 2.4% | 2.4% |
(1) EBITDA (Earnings before income tax depreciation and amortization) is a financial index that is not based on generally accepted accounting principles. The Company presents this index as an additional index for assessing its business results since this index is generally accepted in the Company's area of operations which counteracts aspects arising from the modified capital structure, various taxation aspects and methods, and the depreciation period for fixed and intangible assets. This index is not a substitute for indices which are based on GAAP and it is not used as a sole index for estimating the results of the Company's activities or cash flows. Additionally, the index presented in this report is unlikely to be calculated in the same way as corresponding indices in other companies.
| Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | |
|---|---|---|---|---|---|
| Revenue from services (NIS million) | 455 | 477 | 521 | 502 | 499 |
| Revenue from sale of terminal equipment (NIS million) |
216 | 236 | 208 | 219 | 228 |
| Total revenue (NIS million) | 671 | 713 | 729 | 721 | 727 |
| Operating profit (NIS million) | 1 | 11 | 61 | 53 | 32 |
| Depreciation and amortization (NIS million) | 104 | 100 | 109 | 106 | 104 |
| EBITDA (Earnings before income tax depreciation and amortization) (NIS million)(1) |
105 | 111 | 170 | 159 | 136 |
| Net profit (NIS million) | 13 | 11 | 55 | 49 | 36 |
| Cash flow from current operations (NIS million) | 185 | 14 | 163 | 202 | 351 |
| Payments for investments in property, plant and equipment and intangible assets, net (NIS million) |
51 | 65 | 90 | 199 | 72 |
| Free cash flow (NIS million) (1) | 134 | (51) | 73 | 3 | 279 |
| Number of subscribers at end of the period (thousands) (2) |
2,692 | 2,651 | 2,569 | 2,566 | 2,565 |
| Average monthly revenue per subscriber (NIS) (ARPU) (3) |
57 | 60 | 68 | 65 | 65 |
| Churn rate (4) | 5.2% | 6.7% | 6.4% | 6.1% | 6.5% |
(1) Regarding the definition of EBITDA (earnings before income tax depreciation and amortization) and free cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
| Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | |
|---|---|---|---|---|---|
| Revenue (NIS million) | 395 | 405 | 389 | 391 | 393 |
| Operating profit (NIS million) | 37 | 58 | 59 | 62 | 61 |
| Depreciation and amortization (NIS million) | 33 | 35 | 33 | 32 | 32 |
| EBITDA (Earnings before income tax depreciation and amortization) (NIS million)(1) |
70 | 93 | 92 | 94 | 93 |
| Net profit (NIS million) | 26 | 42 | 41 | 45 | 44 |
| Cash flow from current operations (NIS million) | 49 | 96 | 69 | 74 | 62 |
| Payments for investments in property, plant and equipment and intangible assets, net (NIS million) (2) |
37 | 21 | 28 | 26 | 53 |
| Free cash flow (NIS million) (1) | 12 | 75 | 41 | 48 | 9 |
| Churn rate (3) | 5.2% | 4.6% | 4.4% | 4.2% | 4.1% |
(1) On the definition of EBITDA (earnings before income tax depreciation and amortization) and cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
(2) The item also includes long term investments in assets.
(3) The number of Internet subscribers who left Bezeq International during the period, divided by the average number of registered Internet subscribers in the period.
| Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | |
|---|---|---|---|---|---|
| Revenues (NIS million) | 439 | 449 | 446 | 439 | 440 |
| Operating profit (NIS million) | 57 | 47 | 74 | 70 | 59 |
| Depreciation and amortization (NIS million) | 76 | 88 | 78 | 80 | 76 |
| EBITDA (Earnings before income tax depreciation and amortization) (NIS million)(1) |
133 | 135 | 152 | 150 | 135 |
| Net profit (loss) (NIS million) | (71) | (110) | (75) | (166) | (3) |
| Cash flow from current operations (NIS million) | 158 | 105 | 145 | 106 | 149 |
| Payments for investments in property, plant and equipment and intangible assets, net (NIS million) |
59 | 43 | 75 | 82 | 65 |
| Free cash flow (NIS million) (1) | 99 | 62 | 70 | 24 | 84 |
| Number of subscribers (at the end of the period, in thousands) (2) |
629 | 635 | 637 | 636 | 632 |
| Average monthly revenues per subscriber (ARPU) (NIS)(3) |
231 | 235 | 233 | 231 | 232 |
| Churn rate (4) | 4.2% | 3.5% | 3.9% | 3.1% | 3.4% |
(1) On the definition of EBITDA (earnings before income tax depreciation and amortization) and cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
(2) Subscriber - a single household or small business customer. In the case of a business customer with multiple reception points or a large number of set top boxes (such as a hotel, kibbutz, or gym), the number of subscribers is calculated by dividing the total payment received from the business customer by the average revenue from a small business customer.
(3) Monthly ARPU is calculated by dividing total DBS revenue (from content and equipment, premium channels, advanced products, and other services) by the average number of customers.
(4) Number of DBS subscribers who left DBS during the period, divided by the average number of DBS registered subscribers in the period.
Subsection (C) - List of wholesale services and hearing regarding wholesale service files and their prices: further to the description of the petition filed by the Company in HCJ, further to the revised notice submitted by the State to HCJ on January 11, 2016 regarding a review of changes to be made on two issues, on April 4, 2016, the Ministry of Communications distributed a hearing (to the Company and the license holders) regarding a mechanism for reviewing and revising the forecast for demand for the purpose of updating the wholesale market tariffs for 2017 - 2018. On May 10, 2016, the Company submitted its comments on the hearing, whereby, among other things, the components to be examined for the purpose of updating the transfer tariffs should be limited and steps should be taken to guarantee the reliability of the data and prevent manipulation. Furthermore, on May 2, 2016, the Ministry distributed a hearing about revising the service level requirements and introducing a SLA (service level agreement) for the BSA and telephony service, which includes a proposed amendment to the service file on this matter, the purpose of which, according to the Ministry, is to determine that the same level of service should apply to the services in the file and to the retail, telephony and Internet infrastructure services. Furthermore, to ensure that the duty of providing equal service across the board and that a reasonable level of service are maintained in view of the increasing number of subscribers who will be using the Company's infrastructures, the hearing proposes establishing a mechanism for reporting and submitting information. The hearing is scheduled for responses by May 24, 2016.
In the matter of the Company's petition to HCJ regarding the retail market - on May 5, 2016, another hearing on the petition was held on the subject of tariffs and the court is due to hand down its decision on the petition.
Regarding an administrative petition filed by the Company against the imposition of fines in the amount of NIS 8.5 million for implementation of the broadband reform - on May 18, 2016, a preliminary hearing on the petition was held and the case was scheduled for a hearing.
Subsection (D) - further to a description in the Ministry of Communications clarifying document dated October 31, 2013 concerning non-discrimination between subscribers, on April 21, 2016 the Ministry circulated a letter to license holders whereby it intends to examine the possibility of conducting a hearing on the issue of licensing provisions with respect to price discrimination between subscribers, given that the rules and regulations relating to such price discrimination for communications companies are not uniform (fixed line / mobile / telecom / broadcasting) and that consideration should be given to formulating a set of rules that would standardize the regulations for all relevant entities, in a manner that is also consistent with the changes and developments in the market. The letter also mentions that the professional opinion of the Antitrust Authority on this matter was recently accepted.
On the Company's compensation policy – on May 3, 2016, a general meeting of the Company's shareholders approved the new compensation policy, which entered into force from that date for three years. On this matter, see also an immediate report dated May 4, 2016 about the results of a general meeting of the Company's shareholders on May 3, 2016 to which the new compensation policy was attached, included here by way of reference.
For information about the Company's working capital, see Section 1.3 in the Directors Report.
At March 31, 2016, the Company has a working capital deficit of NIS 1,557 million (this figure refers to the Company's separate financial statements. In the Company's consolidated financial statements as at March 31, 2016, there is a working capital deficit in the amount of NIS 971 million.
On a shelf prospectus for the issuance of various Company securities that was published on May 29, 2014 - on May 11, 2016, the Israel Securities Authority granted permission to extend the period of the securities offering in accordance with the shelf prospectus until May 29, 2017.
On April 21, 2016, the Company completed an issuance by way of an expansion of an existing series of marketable debentures (Series 9) in accordance with a shelf prospectus dated May 30, 2014, as amended due to a clerical error on June 5, 2014. Within the context of this issuance, a total of NIS 714,050,000 par value was issued in consideration of NIS 769 million. The conditions of the issued debentures are the same as those of the Series 9 debentures in circulation. On this, see also the Company's reports (shelf offering Report dated April 19, 2016 and the Company's announcement about the results of the issuance in accordance with a shelf offering report dated April 21, 2016), which are included in this report by way of reference, as well as Section 4 of the Directors Report and Note 14 to the Company's Financials for the period ended March 31, 2016.
The following is an up-to date table of the distribution of long-term loans (including current maturities), including information about the aforementioned issuance:
| Loan | Source of | Amount | Currency or | Type of interest | Average | Effective | Interest range in 2016 |
|---|---|---|---|---|---|---|---|
| term | financing | (NIS million) | linkage | and change mechanism |
interest rate | interest rate | |
| Long term loans |
Banks | 1,317 | Unlinked NIS | Variable, based on prime rate* |
1.64% | 1.65% | 1.64% |
| Banks | 1,517 | Unlinked NIS | Fixed | 5.20% | 5.26% | 2.40%-6.85% | |
| Non-bank sources |
734 | Unlinked NIS | Variable, based on annual STL rate** |
1.47% | 1.52% | 1.47%-1.56% | |
| Non-bank sources |
2,660 | Unlinked NIS | Fixed | 4.95% | 5.07% | 3.65%-6.65% | |
| Non-bank sources*** |
3,632 | CPI-linked NIS | Fixed | 2.61% | 2.66% | 2.20%-5.30% |
In connection with an issuance made by the Company in April 2016 (see update to Section 2.13.4) on April 17, 2016, Standard & Poor's Maalot Ltd. affirmed the ilAA3 rating (no change from the previous rating) for an issue of the Company's debentures up to an amount of NIS 800 million par value by means of an expansion of Series 9 Debentures. Additionally, on the same day, Midroog Ltd. announced a rating of Aa2.il outlook stable (no change from the previous rating) for debentures issued by the Company in the amount of NIS 800 million par value by means of an expansion of Series 9 Debentures. On this, see two immediate reports published by the Company on April 17, 2016 and April 18, 2016, which are included in this report by way of reference.
On April 25, 2016, Standard & Poor's Maalot Ltd. affirmed a rating of ilAA/Stable for the Company and its debentures (Series 5-10) and for Pelephone, as detailed in the full rating report published in an Immediate Report issued by the Company on April 25, 2016, which is included here by way of reference.
On this, see also Section 4 of the Directors' Report.
For information about taxation, see Note 5 to the Company's Financial Statements for the period ended March 31, 2016.
3 Company rating ilAA/Stable.
Subsection (E) - on an agreement between the Company and Menorah Mivtachim Insurance Ltd. ("Menorah") relating to arrangements for pension payments - the Commissioner of Insurance approved the policy and it entered into force on March 31, 2016. Accordingly, as of May 1, 2016, Menorah issues policies for retiring employees, and payment of the annuities and related payments is made on the basis of these policies.
For information about approval by the Board of Directors of the Company's revised agreement with Eurocom Communications Ltd. to provide the Company with ongoing management and consulting services for a period of three years commencing June 1, 2016 in consideration of NIS 6,432 thousand per annum, see an immediate report dated May 26, 2016 (Convening of a special general meeting), which is included here by way of reference.
Subsection (A) - on an action together with an application for its certification as a class action from February 2012 on the subject of the accessibility of handsets and services to the disabled public - in April 2016 a compromise settlement in this case was validated as a court ruling thus concluding the proceeding. On this, see also the update to Section 3.17 B.
In an announcement on April 12, 2016, the Antitrust Authority stated that it opposed a merger between the mobile phone companies Cellcom and Golan Telecom. The Authority stipulated that approval of the merger would result in the disappearance of an entity that increases competition and that as a result the market might revert to a situation in which the large cellular companies have no incentive to compete and that they merely follow each other's lead in raising prices for the consumer.
On May 19, 2016, the Ministry of Communications announced its decision to reject the request for the said merger due to concerns that competition in the cellular sector would be harmed.
On March 21, 2016, Pelephone reported that on that morning a fire broke out in Pelephone's switching facilities in Kiryat Aryeh in Petach Tikva. The fire caused disruption to surfing and to incoming and outgoing calls for a large number of Pelephone subscribers, including customers of the companies hosted on its network. Pelephone took action on the very same day to transfer these subscribers to a different switch. In the evening of March 27, 2016, Pelephone reported to the Company that work to repair the support system in the switching facility at which the fire had taken place, had been successfully completed and the facility was now fully up and running.
A. Information on additional claims
On March 23, 2016, Pelephone received a claim and an application for its recognition as a class action, which was filed in the Tel Aviv-Jaffa District Court. The plaintiff argues that due to the broadband malfunction on Pelephone's network on March 21, 2016, as a result of a fire in one of its installations, Pelephone customers were unable (whether fully or partially) to receive the services they are entitled to, including making and receiving calls, text messages and cellular surfing. The plaintiff has asked for a monetary refund and compensation for all Pelephone customers who suffered from the malfunction and for compensation for the loss of income for Pelephone customers who require the services in order to conduct their business. The amount of compensation requested per customer is a refund of the proportional amount paid by the customer for each day of the malfunction, plus NIS 10 per private customer and NIS 1,010 per business customer.4
B. Information on terminated claims
Section 3.17.1B - on a claim and application for its certification as a class action from February 2012 that was filed in the Jerusalem District Court against Pelephone, the Company, Cellcom and Partner - in April 2016, the court approved the compromise settlement between the parties to drop the suit in return for implementing a series of accessibility adjustments and benefits for people with disabilities. In addition, the group of defendants will credit the plaintiffs with insignificant amounts. On this, see also the update to Section 2.18.
Section 3.17 D – on a claim and application for its certification as a class action from August 2012 that was filed in the Central Region District Court against Pelephone, Cellcom and Partner on the subject of repair services - on May 24, 2016, the court approved the application to abandon process as part of a compromise settlement between the parties, with no significant cost to Pelephone.
There are no updates to this chapter.
In April 2016, DBS entered into framework agreement with Draco Ltd. (supplier of decoders) and Altech (manufacturer of decoders) for the development and supply of advanced HDPVR decoders. DBS might be dependent on these entities.5
DBS submitted its objection to the tax assessments for 2010-2011 that it received in December 2015, and it received an extension to submit a detailed objection with respect to these tax assessments until September 2016.
Pursuant to the Hearing Document published by the Council, in March 2016, the Council passed a resolution on the policy of special offers and the application of transparency instructions, the main points of which are as follows:
4 Notably, after this claim was filed, Pelephone received two other applications for certification as class actions in connection with the same event where a motion had been filed to strike them out under Section 7 of the Class Actions Law, 2006.
5 Replacing one manufacturer with another does not, of itself, involve additional material costs, however a substantial preparatory period is required to adapt the decoders of the alternative supplier to the broadcasting and distribution systems of DBS (which is also dependent on the supplier of these services, Cisco, as noted in Section 5.9.4 of the Periodic Report), which could, in the event of the termination of the engagement at short notice, cause DBS to lose revenues.
adjust the continuation prices only for linkage to the CPI, where this has been specified in the rules and regulations of the special deal; (c) DBS must provide the subscriber with written notice during the period of notification specified in Section 13A of the Consumer Protection Law, (d) following the expiration of the First Price Period DBS may terminate the special deal in a notice provided at least 30 days in advance.
In April 2016, a claim was filed against DBS in the Tel Aviv District Court together with a motion to certify it as a class action. According to the plaintiffs, who are DBS subscribers, the condition included in the agreement between DBS and its customers, which allows a subscription to be put on hold for a limited period thus avoiding the payment of a subscription fee for this period, and provided that the freeze is for a period of at least 30 days ("the Condition") is a discriminatory condition and is unreasonable in a standard contract. Furthermore, the plaintiffs contend that DBS allows customers to have their subscription frozen for shorter periods if they make the request by phone - which the plaintiffs argue misleads consumers and is unfair conduct and, among other things, is in breach of the provisions of the Contracts Law, the consumer protection laws and constitutes unjust enrichment.
The claimants have asked the court to order the cancellation of the terms of the agreement and alternatively to determine that DBS's conduct as described above is misleading and is made not in good faith. The court is also asked to instruct DBS to compensate the subscribers who are members of the group in the total amount of NIS 736 million for the periods in which they ostensibly did not utilize its services but they were deprived of their right to freeze their subscription, as claimed, in view of the aforementioned condition.
May 25, 2016
Date Bezeq The Israel Telecommunication Corporation Ltd.
Names and titles of signatories: Shaul Elovitch, Chairman of the Board of Directors Stella Handler, CEO

1 The information contained in this report constitutes a translation of the report published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
We hereby present the Board of Directors' report on the state of affairs of "Bezeq" - The Israel Telecommunication Corporation Ltd. ("the Company") and the consolidated Group companies (the Company and the consolidated companies, jointly - "the Group"), for the three months ended March 31, 2016 ("Quarter").
The Board of Directors' report includes a condensed review of its subject-matter, and was prepared assuming the Board of Directors' report of December 31, 2015 is also available to the reader.
On March 23, 2015, the Company assumed control of DBS Satellite Services (1998) Ltd. ("DBS") and has consolidated DBS from that date ("DBS's Consolidation").
On June 24, 2015, the Company completed the acquisition of all rights to DBS' shares.
For more information, see Note 4.2 to the financial statements.
In its financial statements, the Group reports on four main operating segments:
It is noted that the Company's financial statements also include an "Others" segment, which comprises mainly online content and commerce services (through "Walla") and contracted call center services (through "Bezeq Online"). The "Others" segment is immaterial at the Group level.
| 1-3.2016 | 1-3.2015 | Increase (decrease) | ||
|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | % | |
| Profit | 288 | 463 | (175) | (37.8) |
| EBITDA | 1,023 | 953 | 70 | 7.3 |
| (operating profit before depreciation and amortization) |
Revenues, expenses and cash flows for the reported Quarter include the results of the Multi-Channel Television segment as detailed below (in the same quarter last year, this segment's results were included under the 'Share in the earnings of investees accounted for under the equity method' item).
Profit for the present Quarter, as compared to the same quarter last year, was mainly influenced by lower operating profits in the Cellular Communications segment and International Communications, Internet and NEP Services segment, and higher taxes due to the lower corporate income tax rate applied to deferred tax assets, DBS's consolidation at the end of the first quarter of 2015, and higher net finance expenses as detailed below.
1. The Board of Directors' explanations on the state of the Company's affairs, the results of its operations, equity, cash flows, and additional matters
| Mar. 31, 2016 |
Mar. 31, 2015 |
Increase (decrease) | ||||
|---|---|---|---|---|---|---|
| NIS millions | NIS millions |
NIS millions | % | Explanation | ||
| Cash and current investments | 1,777 | 3,709 | (1,932) | (52.1) | The decrease was mainly due to a reduction in current investments in the Domestic Fixed-Line Communications segment, including for dividend payments and DBS's acquisition. |
|
| Current trade and other receivables | 2,341 | 2,576 | (235) | (9.1) The decrease was due to a reduction in trade receivables in the Cellular Communications segment, mainly due to lower revenues from services and a decrease in trade receivables in the other Group segments. |
||
| Inventory | 123 | 87 | 36 | 41.4 | ||
| Non-current trade and other receivables | 662 | 541 | 121 | 22.4 | The increase was attributable to an increase in receivables balances from real estate sales in Domestic Fixed-Line Communications operations. |
|
| Property, plant and equipment | 6,902 | 6,956 | (54) | (0.8) | ||
| Intangible assets | 3,260 | 3,450 | (190) | (5.5) | The decrease was mainly due to write-downs of excess acquisition costs attributed to intangible assets upon assuming control of DBS. |
|
| Deferred tax assets | 1,105 | 1,170 | (65) | (5.6) | Tax assets were reduced mainly a result of the corporate income tax rate going down from 26.5% to 25% on January 1, 2016. |
|
| Other non-current assets | 863 | 848 | 15 | 1.8 | ||
| Total assets | 17,033 | 19,337 | (2,304) | (11.9) |
| Mar. 31, 2016 |
Mar. 31, 2015 |
Increase (decrease) | |||
|---|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | % | Explanation | |
| Debt to financial institutions and debenture holders |
10,605 | 11,912 | (1,307) | (11.0) | The decrease was mainly due to repayment of loans in the Domestic Fixed-Line Communications segment, and net repayment of debentures in the Multi-Channel Television segment. |
| Trade and other payables | 1,843 | 2,027 | (184) | (9.1) | The decrease was reported across all Group segments. |
| Liability towards Eurocom D.B.S. Ltd. | 206 | 898 | (692) | (77.1) | A payment was made to Eurocom D.B.S Ltd. for the purchase of DBS's loans and shares. |
| Other liabilities | 1,686 | 1,576 | 110 | 7.0 | The increase was mainly due to employee benefit liabilities in the Domestic Fixed-Line Communications segment. |
| Total liabilities | 14,340 | 16,413 | (2,073) | (12.6) | |
| Total equity | 2,693 | 2,924 | (231) | (7.9) | Equity comprises 15.8% of the balance sheet total, as compared to 15.1% of the balance sheet total on March 31, 2015. |
| 1-3.2016 | 1-3.2015 | Increase (decrease) | ||||
|---|---|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | Explanation | |||
| % | ||||||
| Revenues | 2,559 | 2,174 | 385 | 17.7 | The increase was due to DBS's Consolidation to the amount of NIS 439 million, and was partially offset by decreased revenues in the Cellular Communications segment. |
|
| Depreciation and amortization expenses |
449 | 317 | 132 | 41.6 | The increase was mainly due to DBS's Consolidation, to the amount of NIS 76 million, and a write-down of excess acquisition costs incurred when assuming control. |
|
| Salary expenses | 513 | 439 | 74 | 16.9 | The increase was mainly due to DBS's Consolidation to the amount of NIS 61 million. | |
| General and operating expenses |
1,018 | 799 | 219 | 27.4 | The increase was due to DBS's Consolidation to the amount of NIS 245 million, and was partially offset by decreased expenses in the Cellular Communications segment. |
|
| Other operating expenses (income), net |
5 | (17) | 22 | - | The change in net expenses was mainly due to expenses reported in the International Communications, Internet and NEP Services segment following the signature of a collective agreement in the present Quarter. |
|
| Operating profit | 574 | 636 | (62) | (9.7) | ||
| Finance expenses, net | 102 | 37 | 65 | 175.7 | The increase in net expenses was due to increased expenses in the Domestic Fixed Line Communications segment; DBS's Consolidation, to the amount of NIS 19 million; and finance income from the shareholders' loan extended to DBS, to the amount of NIS 21 million, recognized in the last-year quarter but which were not included from April 1, 2015 following the consolidation. |
|
| Share in (losses) gains of investees |
(1) | 16 | (17) | - | The last-year quarter includes the effect of DBS's results. | |
| Income tax | 183 | 152 | 31 | 20.4 | Following the decrease in the corporate income tax rate, from 26.5% to 25%, applicable from January 1, 2016, the Group decreased its tax assets and liabilities for deferred taxes and recognized deferred tax expenses of NIS 64 million. |
|
| Profit for the period | 288 | 463 | (175) | (37.8) | ||
A Revenue and operating profit data, presented by the Group's operating segments:
| 1-3.2016 | 1-3.2015 | |||
|---|---|---|---|---|
| % of total | % of total | |||
| NIS millions | revenues | NIS millions | revenues | |
| Revenues by operating segment | ||||
| Domestic Fixed-Line Communications |
1,112 | 43.5 | 1,113 | 51.2 |
| Cellular Communications | 671 | 26.2 | 727 | 33.4 |
| International Communications, Internet and NEP Services |
395 | 15.4 | 393 | 18.1 |
| Multi-Channel Television | 439 | 17.2 | 440 | 20.2 |
| Other and offsets* | (58) | (2.3) | (499) | (22.9) |
| Total | 2,559 | 100 | 2,174 | 100 |
| 1-3.2016 | 1-3.2015 | ||||
|---|---|---|---|---|---|
| NIS millions | % of segment revenues |
NIS millions | % of segment revenues |
||
| Operating profit by segment | |||||
| Domestic Fixed-Line Communications |
536 | 48.2 | 547 | 49.1 | |
| Cellular Communications | 1 | 0.1 | 32 | 4.4 | |
| International Communications, Internet and NEP Services |
37 | 9.4 | 61 | 15.5 | |
| Multi-Channel Television | 57 | 13.0 | 59 | 13.4 | |
| Other and offsets* | (57) | - | (63) | - | |
| Consolidated operating profit/ % of Group revenues |
574 | 22.4 | 636 | 29.3 |
(*) Offsets in the last-year quarter are mainly for the Multi-Channel Television segment, whose results were included as an associate company.
| 1-3.2016 | 1-3.2015 | Increase (decrease) | |||||
|---|---|---|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | % | Explanation | |||
| Fixed-line telephony | 384 | 403 | (19) | (4.7) | The decrease was due to lower average revenues per phone line and a decrease in the number of lines. |
||
| Internet – infrastructure |
394 | 383 | 11 | 2.9 | |||
| The increase was mainly due to growth in the number of internet subscribers (including wholesale service subscribers) and in ARPU (retail). |
|||||||
| Transmission, data communications and others |
334 | 327 | 7 | 2.1 | |||
| Total revenue | 1,112 | 1,113 | (1) | (0.1) | |||
| Depreciation and amortization |
183 | 176 | 7 | 4.0 | |||
| Labor costs | 230 | 227 | 3 | 1.3 | |||
| General and operating expenses |
172 | 180 | (8) | (4.4) | The decrease was mainly due to a reduction in call completion fees to telecom operators, and advertising costs. |
||
| Other operating income, net |
9 | 17 | (8) | (47.1) | The last-year quarter included gains from assuming control of DBS. | ||
| Operating profit | 536 | 547 | (11) | (2.0) | |||
| Finance expenses, net | 101 | 75* | 26 | 34.7 | The increase in expenses was mainly due to recognition of finance expenses on the fair value of future long-term bank credit. |
||
| Income tax | 107 | 126 | (19) | (15.1) | The tax rate on profit after finance expenses, net was 24.6%, as compared to 26.7% in the same quarter last year. The decrease was mainly due the corporate income tax rate going down from 26.5% to 25% on January 1, 2016. |
||
| Segment profit | 328 | 346* | (18) | (5.2) | |||
* Re-stated, see Note 12.1 to the financial statements.
| 1-3.2016 | 1-3.2015 | Increase (decrease) | |||
|---|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | % | Explanation | |
| Services | 455 | 499 | (44) | (8.8) | The decrease was due to market competition driving down rates and migration of existing customers to cheaper plans offering greater data bandwidth at current market prices, both of which served to lower ARPU. Revenues from repair services were also down. |
| Terminal equipment sales |
216 | 228 | (12) | (5.3) | The decrease was mainly due to a change in the sales mix. |
| Total revenue | 671 | 727 | (56) | (7.7) | |
| Depreciation and amortization |
104 | 104 | - | - | |
| Labor costs | 96 | 96 | - | - | |
| General and operating expenses |
470 | 495 | (25) | (5.1) | The decrease was mainly due to a reduction in the cost of handset sales following a change in the sales mix and a reduction in call completion fees and leasing costs. This decrease in expenses was partially offset, mainly by an increase in frequency leasing fees following the acquisition of 4G LTE frequencies. |
| Operating profit | 1 | 32 | (31) | (96.9) | |
| Finance income, net | 12 | 14 | (2) | (14.3) | |
| Income tax | - | 10 | (10) | (100) | The decrease was attributable to the reduction in income before taxes. |
| Segment profit | 13 | 36 | (23) | (63.9) | |
| 1-3.2016 | 1-3.2015 | Increase (decrease) | ||||
|---|---|---|---|---|---|---|
| NIS millions | NIS millions | NIS millions | % | Explanation | ||
| Revenue | 395 | 393 | 2 | 0.5 | This increase was attributable to revenues from enterprise communication solutions (ICT), and higher internet service revenues due to growth in the number of subscribers. The increase was offset by lower revenues from outgoing calls, following a decrease in minutes caused by ongoing competition with cellular providers and increased use of substitute software products. |
|
| Depreciation and amortization |
33 | 32 | 1 | 3.1 | ||
| Labor costs | 83 | 77 | 6 | 7.8 | The increase was mainly due to salary updates after signing the collective agreement in the present Quarter. |
|
| General and operating expenses |
228 | 223 | 5 | 2.2 | The increase was due to higher internet service expenses, offset by lower expenses for outgoing calls, corresponding with the above revenues, and by an increase in advertising expenses. |
|
| Other expenses | 14 | - | 14 | - | Other expenses comprise a one-time sign-on bonus and salary updates for prior periods following the collective agreement's signature in the present Quarter. |
|
| Operating profit | 37 | 61 | (24) | (39.3) | ||
| Finance expenses, net | 2 | 1 | 1 | 100 | ||
| Tax expenses | 9 | 16 | (7) | (43.8) | ||
| Segment profit | 26 | 44 | (18) | (40.9) | ||
| Revenue | 1-3.2016 NIS millions |
1-3.2015 NIS millions |
Increase (decrease) | |
|---|---|---|---|---|
| NIS millions | % | |||
| 439 | 440 | (1) | (0.2) | |
| Depreciation and amortization |
76 | 76 | - | - |
| Labor costs | 61 | 69 | (8) | (11.6) |
| General and operating expenses |
245 | 236 | 9 | 3.8 |
| Operating profit | 57 | 59 | (2) | (3.4) |
| Finance expenses (income), net |
19 | (1) | 20 | - |
| Finance expenses for shareholder loans, net |
108 | 63 | 45 | 71.4 |
| Income tax | 1 | - | 1 | - |
| Segment loss | (71) | (3) | (68) | - |
| 1-3.2016 NIS millions |
1-3.2015 NIS millions |
Change NIS millions |
% | Explanation | |
|---|---|---|---|---|---|
| Net cash from operating activities |
922 | 961 | (39) | (4.1) | The decrease in net cash from operating activities was mainly attributable to the Cellular Communications segment, mainly due to a more moderate decrease in trade receivables balances as compared to the decrease posted in the same quarter last year. The decrease was mostly offset by DBS's Consolidation to the amount of NIS 158 million. |
| Net cash used in investing activities |
(123) | (378) | 255 | (67.5) | The decrease in net cash used in investing activities was mainly due to the sale of held-for-trade financial assets in the Domestic Fixed-Line Communications segment in the present Quarter as compared to net purchases in the same quarter last year. This decrease was partially offset by NIS 299 million in cash added in the last-year quarter after assuming control of DBS. |
| Net cash used in financing activities |
(133) | (75) | (58) | 77.3 | The increase in net cash used in financing activities was mainly due to NIS 58 million paid to Eurocom D.B.S. for the acquisition of DBS's shares and loans (see Note 4.2.2). |
| Increase in cash | 666 | 508 | 158 | 31.1 |
Average volume in the reported Quarter:
Long-term liabilities (including current maturities) to financial institutions and debenture holders: NIS 10,659 million.
Supplier credit: NIS 939 million.
Short-term credit to customers: NIS 2,050 million. Long-term credit to customers: NIS 503 million.
As of March 31, 2016, the Group had a working capital deficit of NIS 971 million, as compared to a working capital surplus of NIS 567 million on March 31, 2015.
According to its separate financial statements, the Company had a working capital deficit of NIS 1,577 million as of March 31, 2016, as compared to a working capital deficit of NIS 37 million on March 31, 2015.
The change in the Group's working capital was mainly attributable to the Domestic Fixed-Line Communications segment, due to a decrease in current investments which was partially offset by a decrease in liabilities to Eurocom D.B.S. Ltd.
The Company's Board of Directors has reviewed, among other things, the Company's cash requirements and resources, both at present and in the foreseeable future, has reviewed the Company's and the Group's investment needs, the Company's and the Group's available credit sources, and has conducted sensitivity analysis to unexpected deterioration in the Company and the Group's business. In this context, the Company's Board of Directors has determined that the aforesaid working capital deficit does not indicate any liquidity problem in the Company and the Group and that there is no reasonable concern that the Company and the Group will fail to meet their existing and foreseeable obligations on time (even in the event of unexpected deterioration in the Company's and the Group's business). The Company and the Group can meet their existing and foreseeable cash requirements, both through available cash balances, through cash from operating activities, through dividends from subsidiaries, through guaranteed credit facilities for 2016 and 2017 under pre-determined commercial terms, and by raising debt from bank and non-bank sources.
The above information includes forward-looking information, based on the Company's assessments concerning its liquidity. Actual data may differ materially from these assessments if there is a change in any of the factors taken into account in making them.
The Company's Financial Statements Review Committee is a separate committee which does not serve as the Audit Committee. The Committee comprises 4 members, as follows: Yitzhak Idelman, chairman (external director); Mordechai Keret (external director); Tali Simone (external director); and Dr. Yehoshua Rosenzweig (independent director). All Committee members have accounting and financial expertise. All Committee members have submitted a statement prior to their appointment. For more information concerning the directors serving on the Committee, see Chapter D of the Company's Periodic Report for 2015.
A. The Financial Statements Review Committee discussed and finalized its recommendations to the Company's Board of Directors in its meetings of May 17, 2016, and May 22, 2016.
The Committee's meeting of May 17, 2016, was attended by all Committee members and by the Deputy CEO and CFO, Mr. Dudu Mizrahi; Company Comptroller, Mr. Danny Oz; the Internal Auditor, Mr. Lior Segal; Company Secretary, Mrs. Linor Yochelman; the Legal Counsel, Mr. Amir Nachlieli; Mr. Rami Nomkin - director; the external auditors; and other Company and Group officers.
In addition to the above persons, the Committee's meeting of May 22, 2016, was attended by Chairman of the Board, Mr. Shaul Elovitch, and other Company and Group officers.
B. The Committee reviewed, inter alia, the assessments and estimates made in connection with the financial statements; internal controls over financial reporting; full and proper disclosure in the financial statements; and the accounting policies adopted on material matters.
C. The Committee submitted its recommendations to the Company's Board of Directors in writing on May 22, 2016.
The Board of Directors discussed the Financial Statements Review Committee's recommendations and the financial statements on May 25, 2016.
Due to legal actions brought against the Group, which cannot yet be assessed or for which the Group cannot yet estimate its exposure, the auditors drew attention to these actions in their opinion concerning the financial statements.
The rating reports are included in this Board of Directors' Report by way of reference.
For information concerning the liabilities balances of the reporting corporation and those companies consolidated in its financial statements as of March 31, 2016, see the Company's reporting form on the MAGNA system, dated May 26, 2016.
We thank the managers of the Group's companies, its employees, and shareholders.
Shaul Elovitch Chairman of the Board Stella Handler CEO
Signed: Wednesday, May 25, 2016


The information contained in these financial statements constitutes a translation of the financial statements published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
| Contents | Page |
|---|---|
| Review Report | 2 |
|---|---|
| Condensed Consolidated Interim Financial Statements as at March 31, 2016 (Unaudited) | |||
|---|---|---|---|
| Condensed Consolidated Interim Statements of Financial Position | 3 | ||
| Condensed Consolidated Interim Statements of Income | 5 | ||
| Condensed Consolidated Interim Statements of Comprehensive Income | 5 | ||
| Condensed Consolidated Interim Statements of Changes in Equity | 6 | ||
| Condensed Consolidated Interim Statements of Cash Flows | 7 | ||
| Notes to the Condensed Consolidated Interim Financial Statements | |||
| 1 | General | 8 | |
| 2 | Basis of Preparation of the Financial Statements | 8 | |
| 3 | Reporting Principles and Accounting Policy | 8 | |
| 4 | Group Entities | 8 | |
| 5 | Income Tax | 9 | |
| 6 | Contingent Liabilities | 9 | |
| 7 | Equity | 11 | |
| 8 | Revenue | 11 | |
| 9 | General and Operating Expenses | 12 | |
| 10 | Financing Expenses (Income), Net | 12 | |
| 11 | Financial Instruments | 13 | |
| 12 | Segment Reporting | 14 | |
| 13 | Condensed Financial Statements of Pelephone, Bezeq International, and DBS | 19 | |
| 14 | Subsequent Events | 22 |

Somekh Chaikin KPMG Millennium Tower 17 Ha-Arbaa Street, PO Box 609 Tel Aviv 6100601, Israel 972-3-6848000
We have reviewed the accompanying financial information of "Bezeq" -The Israel Telecommunication Corporation Ltd. and its subsidiaries (hereinafter – "the Group") comprising of the condensed consolidated interim statement of financial position as of March 31, 2016 and the related condensed consolidated interim statements of income, comprehensive income, changes in equity and cash flows for the three-month period then ended. The Board of Directors and Management are responsible for the preparation and presentation of this interim financial in accordance with IAS 34 "Interim Financial Reporting", and are also responsible for the preparation of financial information for this interim period in accordance with Section D of the Securities Regulations (Periodic and Immediate Reports), 1970. Our responsibility is to express a conclusion on this interim financial information based on our review.
We did not review the condensed interim financial information of a certain consolidated subsidiary whose assets constitute 1% of the total consolidated assets as of March 31 2016, and whose revenues constitute 0.9% of the total consolidated revenues for the three month period then ended. The condensed interim financial information of that company was reviewed by other auditors whose review report thereon was furnished to us, and our conclusion, insofar as it relates to amounts emanating from the financial information of that company, is based solely on the said review report of the other auditors.
We conducted our review in accordance with Standard on Review Engagements 1, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" of the Institute of Certified Public Accountants in Israel. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying financial information was not prepared, in all material respects, in accordance with IAS 34.
In addition to that mentioned in the previous paragraph, based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not comply, in all material respects, with the disclosure requirements of Section D of the Securities Regulations (Periodic and Immediate Reports), 1970.
Without qualifying our abovementioned conclusion, we draw attention to lawsuits filed against the Group which cannot yet be assessed or the exposure in respect thereof cannot yet be estimated, as set forth in Note 6.
Somekh Chaikin
Certified Public Accountants (Isr.)
May 25, 2016
| March 31, 2016 | March 31, 2015 | December 31, 2015 | |
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| Assets | NIS million | NIS million | NIS million |
| Cash and cash equivalents | 1,221 | 1,168 | 555 |
| Investments | 556 | 2,541 | 762 |
| Trade receivables | 2,042 | 2,290 | 2,058 |
| Other receivables | 299 | 286 | 269 |
| Inventory | 123 | 87 | 115 |
| Total current assets | 4,241 | 6,372 | 3,759 |
| Trade and other receivables | 662 | 541 | 674 |
| Broadcasting rights, net of rights exercised | 456 | 460 | 456 |
| Property, plant and equipment | 6,902 | 6,956 | 6,894 |
| Intangible assets | 3,260 | 3,450* | 3,332 |
| Deferred tax assets | 1,105 | 1,170* | 1,178 |
| Deferred expenses and non-current investments | 384 | 359 | 361 |
| Investments in equity-accounted investees | 23 | 29 | 25 |
| Total non-current assets | 12,792 | 12,965 | 12,920 |
| Total assets | 17,033 | 19,337 | 16,679 |
|---|---|---|---|
| March 31, 2016 | March 31, 2015 | December 31, 2015 | |
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| Liabilities and equity | NIS million | NIS million | NIS million |
| Debentures, loans and borrowings | 2,073 | 1,852 | 1,913 |
| Trade and other payables | 1,843 | 2,027 | 1,657 |
| Current tax liabilities | 622 | 670 | 624 |
| Liability to Eurocom DBS Ltd, related party | 206 | 898* | 233 |
| Employee benefits | 380 | 274 | 378 |
| Provisions | 88 | 84 | 100 |
| Total current liabilities | 5,212 | 5,805 | 4,905 |
| Loans and debentures | 8,532 | 10,060 | 8,800 |
| Employee benefits | 238 | 238 | 240 |
| Derivatives and other liabilities | 262 | 218 | 226 |
| Deferred tax liabilities | 50 | 23 | 51 |
| Provisions | 46 | 69 | 46 |
| Total non-current liabilities | 9,128 | 10,608 | 9,363 |
| Total liabilities | 14,340 | 16,413 | 14,268 |
| Total equity | 2,693 | 2,924 | 2,411 |
| Total liabilities and equity | 17,033 | 19,337 | 16,679 |
|---|---|---|---|
Shaul Elovitch Stella Handler David (Dudu) Mizrahi Chairman of the Board of
Directors
CEO Deputy CEO and CFO
* Restated, see Note 4.2.1 for information about a business combination in the prior period.
Date of approval of the financial statements: May 25, 2016
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Condensed Consolidated Interim Statements of Income | |||||
|---|---|---|---|---|---|
| March 31 | Three months ended | ||||
| 2016 | 2015 | 2015 | |||
| (Unaudited) | (Unaudited) | (Audited) | |||
| Note | NIS million | NIS million | NIS million | ||
| Revenue | 8 | 2,559 | 2,174 | 9,985 | |
| Costs of activity | |||||
| General and operating expenses | 9 | 1,018 | 799 | 3,869 | |
| Salaries | 513 | 439 | 1,957 | ||
| Depreciation and amortization | 449 | 317 | 1,684 | ||
| Other operating expenses (income), net | 5 | (17) | (95) | ||
| Total operating expenses | 1,985 | 1,538 | 7,415 | ||
| Operating profit | 574 | 636 | 2,570 | ||
| Financing expenses (income) | 10 | ||||
| Finance expenses | 132 | 101 | 376 | ||
| Financing income | (30) | (64) | (113) | ||
| Financing expenses, net | 102 | 37 | 263 | ||
| Profit after financing expenses, net | 472 | 599 | 2,307 | ||
| Share in earnings (losses) of equity accounted investees |
(1) | 16 | 12 | ||
| Profit before income tax | 471 | 615 | 2,319 | ||
| Income tax | 5 | 183 | 152 | 598 | |
| Profit for the period | 288 | 463 | 1,721 | ||
| Earnings per share (NIS) | |||||
| Basic earnings per share | 0.1 | 0.17 | 0.63 | ||
| Diluted earnings per share | 0.1 | 0.17 | 0.62 |
| Three months ended March 31 |
Year ended December 31 |
|||
|---|---|---|---|---|
| 2016 2015 |
2015 | |||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | |||
| Profit for the period | 288 | 463 | 1,721 | |
| Items of other comprehensive income (loss) (net of tax) | (10) | 17 | 7 | |
| Total comprehensive income for the period | 278 | 480 | 1,728 |
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Share capital |
Share premium |
Capital reserve for employee options |
Capital reserve for transactions between a corporation and a controlling shareholder |
Other reserves |
Deficit | Total | |
|---|---|---|---|---|---|---|---|
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | |
| Three months ended March 31, 2016 (Unaudited) | |||||||
| Balance as at January 1, 2016 | 3,874 | 368 | 16 | 390 | (98) | (2,139) | 2,411 |
| Profit for the period | - | - | - | - | - | 288 | 288 |
| Other comprehensive loss for the period, net of tax |
- | - | - | - | (10) | - | (10) |
| Total comprehensive income for the period |
- | - | - | - | (10) | 288 | 278 |
| Transactions with shareholders recognized directly in equity |
|||||||
| Exercise of options for shares | 4 | 16 | (16) | - | - | - | 4 |
| Balance as at March 31, 2016 | 3,878 | 384 | - | 390 | (108) | (1,851) | 2,693 |
| Three months ended March 31, 2015 (Unaudited) | |||||||
| Balance as at January 1, 2015 | 3,855 | 253 | 131 | 390 | (105) | (2,083) | 2,441 |
| Profit for the period | - | - | - | - | - | 463 | 463 |
| Other comprehensive income for the period, net of tax |
- | - | - | - | 17 | - | 17 |
| Total comprehensive income for the period |
- | - | - | - | 17 | 463 | 480 |
| Transactions with shareholders recognized directly in equity |
|||||||
| Exercise of options for shares | 3 | 19 | (19) | - | - | - | 3 |
| Balance as at March 31, 2015 | 3,858 | 272 | 112 | 390 | (88) | (1,620) | 2,924 |
| Year ended December 31, 2015 (Audited) | |||||||
| Balance as at January 1, 2015 | 3,855 | 253 | 131 | 390 | (105) | (2,083) | 2,441 |
| Profit for 2015 | - | - | - | - | - | 1,721 | 1,721 |
| Other comprehensive income for the year, net of tax |
- | - | - | - | 7 | - | 7 |
| Total comprehensive income for 2015 |
- | - | - | - | 7 | 1,721 | 1,728 |
| Transactions with shareholders recognized directly in equity |
|||||||
| Dividend to Company shareholders | - | - | - | - | - | (1,777) | (1,777) |
| Exercise of options for shares | 19 | 115 | (115) | - | - | - | 19 |
| Balance as at December 31, 2015 | 3,874 | 368 | 16 | 390 | (98) | (2,139) | 2,411 |
The attached notes are an integral part of these consolidated financial statements.
| Three months ended | Year ended | |||
|---|---|---|---|---|
| March 31 | December 31 | |||
| 2016 | 2015 | 2015 | ||
| (Unaudited) NIS million |
(Unaudited) NIS million |
(Audited) NIS million |
||
| Cash flows from operating activities | ||||
| Profit for the period | 288 | 463 | 1,721 | |
| Adjustments: | ||||
| Depreciation and amortization | 449 | 317 | 1,684 | |
| Share in the losses (profits) of equity-accounted investees | 1 | (16) | (12) | |
| Financing expenses, net | 113 | 67 | 307 | |
| Profit from gaining control in DBS | - | (12) | (12) | |
| Capital gains, net | (11) | (11) | (234) | |
| Income tax expenses | 183 | 152 | 598 | |
| Change in trade and other receivables | (12) | 84 | 322 | |
| Change in inventory | (9) | 9 | (20) | |
| Change in trade and other payables | 39 | (45) | (271) | |
| Change in provisions | (12) | 3 | 18 | |
| Change in employee benefits | 1 | 4 | 110 | |
| Change in other liabilities | (3) | (1) | (9) | |
| Net income tax paid | (105) | (53) | (462) | |
| Net cash from operating activities | 922 | 961 | 3,740 | |
| Cash flow used for investing activities | ||||
| Purchase of property, plant and equipment | (294) | (302) | (1,324) | |
| Investment in intangible assets and deferred expenses | (51) | (66) | (311) | |
| Acquisition of financial assets held for trading and others | - | (440) | (1,785) | |
| Proceeds from the sale of financial assets held for trading and others | 196 | 121 | 3,260 | |
| Proceeds from the sale of property, plant and equipment | 42 | 13 | 151 | |
| Cash in a company consolidated for the first time | - | 299 | 299 | |
| Miscellaneous | (16) | (3) | (7) | |
| Net cash used for investing activities | (123) | (378) | 283 | |
| Cash flows used in financing activities | ||||
| Repayment of debentures and loans | (50) | (58) | (2,192) | |
| Issue of debentures | - | - | 1,010 | |
| Dividends paid | - | - | (1,777) | |
| Interest paid | (32) | (20) | (494) | |
| Payment to Eurocom DBS for acquisition of shares and DBS loan | (58) | - | (680) | |
| Miscellaneous | 7 | 3 | 5 | |
| Net cash used for financing activities | (133) | (75) | (4,128) | |
| Net increase (decrease) in cash and cash equivalents | 666 | 508 | (105) | |
| Cash and cash equivalents at beginning of period | 555 | 660 | 660 | |
| Cash and cash equivalents at end of period | 1,221 | 1,168 | 555 |
The attached notes are an integral part of these condensed consolidated interim financial statements.
"Bezeq" – The Israel Telecommunication Corporation Limited ("the Company") is a company registered in Israel whose shares are traded on the Tel Aviv Stock Exchange. The consolidated financial statements of the Company include those of the Company and its subsidiaries (together referred to as "the Group"). The Group is a principal provider of communication services in Israel (see also Note 12 – Segment Reporting).
The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments and use estimates, assessments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The judgments made by management, when applying the Group's accounting policies and the key assumptions used in assessments that involve uncertainty, are consistent with those applied in the Annual Financial Statements.
The Group's accounting policy applied in these condensed consolidated interim financial statements is consistent with the policy applied in the Annual Financial Statements.
4.1 A detailed description of the Group entities appears in Note 11 to the Annual Financial Statements. Below is a description of the material changes that occurred in connection with the Group entities since publication of the Annual Financial Statements.
4.2.1 Business combination in the prior period measured in the prior period in provisional amounts
As described in Note 11.2 to the Annual Financial Statements regarding a business combination in 2015, in March 2015 the Company acquired control in DBS. Accordingly, the statement of income and statement of cash flows for the three months ended March 31, 2015 include the operating results of DBS based on the equity method.
In the financial statements as at March 31, 2015, provisional amounts were included for attribution of excess costs arising from the acquisition. On completion of the acquisition and the preparation of an agreement in principle with the tax authorities for the deductible carryforward losses of DBS, as described in Note 11.2.4 to the Annual Financial Statements, amounts were adjusted retrospectively as follows:
| March 31, 2015 | |||||
|---|---|---|---|---|---|
| As previously reported |
Effect of retrospective adjustment |
As reported in these financial statements |
|||
| (Unaudited) (Unaudited) |
(Audited) | ||||
| NIS million | NIS million | NIS million | |||
| Deferred tax asset, net of deferred tax liabilities |
- | 1,170 | 1,170 | ||
| Goodwill | 1,438 | (1,053) | 385 | ||
| Liability to Eurocom DBS | (781) | (117) | (898) |
4.2.2 Further to Note 11.2.1 regarding the additional consideration to be paid to Eurocom DBS based on the operating results of DBS in the three years as from the acquisition transaction, in March 2016 the Company paid the first installment (out of three) in the amount of NIS 58 million for the operating results of DBS in 2015.
Since the beginning of its operations, DBS has accumulated considerable losses. The loss of DBS in 2015 amounted to NIS 354 million and the loss in the three months ended March 31, 2016 amounted to NIS 71 million. As a result of these losses, as at March 31, 2016, DBS had an equity deficit and a working capital deficit of NIS 5,089 million and NIS 559 million, respectively.
The management of DBS believes that the financial resources at its disposal, which include the deficit in working capital and receipt of loans from the Company, will be sufficient for its operations for the coming year, based on the cash flow forecast approved by DBS's board of directors.
During the normal course of business, legal claims were filed against Group companies or there are pending claims against the Group ("in this section: "Legal Claims").
In the opinion of the managements of the Group companies, based, inter alia, on legal opinions as to the likelihood of success of the legal claims, the financial statements include appropriate provisions of NIS 86 million, where provisions are required to cover the exposure arising from such legal claims.
In the opinion of the managements of the Group companies, the additional exposure (beyond these provisions) as at March 31, 2016 for claims filed against Group companies on various matters and which are unlikely to be realized, amounted to NIS 8 billion. There is also additional exposure of NIS 1.1 billion for claims, the chances of which cannot yet be assessed.
In addition, motions for certification of class actions have been filed against the Group companies, for which the Group has additional exposure beyond the aforesaid, since the exact amount of the claim is not stated in the claim.
This amount and all the amounts of the additional exposure in this note are linked to the CPI and are stated net of interest.
For updates subsequent to the reporting date, see section 6.2 below.
6.1 Below is a description of the contingent liabilities of the Group as at March 31, 2016, classified into groups with similar characteristics:
| Provision | Additional exposure |
Exposure for claims that cannot yet be assessed |
||
|---|---|---|---|---|
| Claims group | Nature of the claims | NIS million | ||
| Claims of employees and former employees of Group companies |
Mainly collective and individual claims filed by employees and former employees of the Company in respect of recognition of various salary components as components for calculation of payments to Company employees, some of which have wide ramifications in the Company. |
10 | 111 | - |
| Customer claims | Mainly motions for certification of class actions concerning contentions of unlawful collection of payment and impairment of the service provided by the Group companies. |
50 | 5,614 | 1,132 |
| Supplier and communication provider claims |
Legal claims for compensation for alleged damage as a result of the supply of the service and/or the product. |
3 | 216 | 2 |
| Claims for punitive damages, real estate and infrastructure |
Claims for alleged physical damage or damage to property caused by Group companies and in relation to real estate and infrastructure. |
|||
| The additional amount of exposure for punitive damages does not include claims for which the insurance coverage is not disputed. |
3 | 45 | - | |
| Claims by enterprises and companies |
Claims alleging liability of the Group companies in respect of their activities and/or the investments made in various projects. |
11 | 2,001* | - |
| Claims by the State and authorities |
Various claims by the State of Israel, government institutions and authorities ("the Authorities"). These are mainly procedures related to regulations relevant to the Group companies and financial disputes concerning monies paid by the Group companies to the authorities (including property taxes) or by the authorities to the Group companies. |
9 | 14 | - |
| Total legal claims against the Company and subsidiaries | 86 | 8,001 | 1,134 |
* Total exposure of NIS 2 billion for a claim filed by a shareholder against the Company and officers in the Company, which the plaintiff estimates at NIS 1.1 billion or NIS 2 billion (according to the method of calculating the damage to be determined).
6.2 Subsequent to the reporting date, claims amounting to NIS 756 million were filed against Group companies, and another claim without a monetary estimate. At the approval date of the financial statements, the chances of these claims cannot yet be assessed. In addition, claims with exposure of NIS 522 million came to an end.
| Registered | Issued and paid up | ||||
|---|---|---|---|---|---|
| March 31, 2016 | March 31, 2015 | December 31, 2015 |
March 31, 2016 | March 31, 2015 | December 31, 2015 |
| (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | (Audited) |
| Number of shares |
Number of shares |
Number of shares |
Number of shares |
Number of shares |
Number of shares |
| 2,825,000,000 | 2,825,000,000 | 2,825,000,000 | 2,765,425,752 | 2,746,010,675 | 2,762,148,573 |
7.2 On May 3, 2016, the general meeting of the Company's shareholders approved the recommendation of the Company's Board of Directors of March 16, 2016 to distribute a cash dividend of NIS 776 million to the Company's shareholders. The dividend will be paid on May 30, 2016.
| Year | |||
|---|---|---|---|
| Three months | Ended | ||
| March 31 | December 31 | ||
| 2016 | 2015 | 2015 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Domestic fixed-line communication | |||
| Fixed-line telephony | 374 | 395 | 1,543 |
| Internet - infrastructure | 386 | 383 | 1,530 |
| Transmission and data communication | 212 | 207 | 840 |
| Other services | 59 | 58 | 212 |
| 1,031 | 1,043 | 4,125 | |
| Cellular telephony | |||
| Cellular services and terminal equipment | 444 | 486 | 1,948 |
| Sale of terminal equipment | 216 | 224 | 884 |
| 660 | 710 | 2,832 | |
| International communications, internet and NEP services | 377 | 371 | 1,487 |
| Multichannel television | 439 | - | 1,333 |
| Other | 52 | 50 | 208 |
| 2,559 | 2,174 | 9,985 | |
| Year | ||||
|---|---|---|---|---|
| Three months | Ended | |||
| March 31 | ||||
| 2016 | 2015 | 2015 | ||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Terminal equipment and materials | 216 | 226 | 880 | |
| Interconnectivity and payments to domestic and international operators |
212 | 212 | 909 | |
| Maintenance of buildings and sites | 154 | 150 | 616 | |
| Marketing and general | 177 | 129 | 640 | |
| Content costs | 154 | 13 | 458 | |
| Services and maintenance by sub-contractors | 63 | 34 | 199 | |
| Vehicle maintenance | 42 | 35 | 167 | |
| 1,018 | 799 | 3,869 |
| Year | ||||
|---|---|---|---|---|
| Three months | Ended | |||
| March 31 | December 31 | |||
| 2016 2015 |
2015 | |||
| (Unaudited) (Unaudited) |
(Audited) | |||
| NIS million | NIS million | NIS million | ||
| Interest expenses for financial liabilities | 90 | 90 | 339 | |
| Linkage and exchange rate differences | - | - | 51 | |
| Decrease of provision for tax assessor interest expenses | - | - | (76) | |
| Other financing expenses | 42 | 11 | 62 | |
| Total financing expenses | 132 | 101 | 376 | |
| Income for credit in sales | 11 | 15 | 52 | |
| Interest and linkage differences from loans to an associate | - | 21 | 21 | |
| Linkage and exchange rate differences | 14 | 10 | - | |
| Other financing income, net | 5 | 18 | 40 | |
| Total financing income | 30 | 64 | 113 | |
| Financing expenses, net | 102 | 37 | 263 |
11.1.1 Financial instruments at fair value for disclosure purposes only
The table below shows the differences between the carrying amount and the fair value of financial liabilities. The methods used to estimate the fair values of financial instruments are described in Note 29.8 to the Annual Financial Statements.
| March 31, 2016 | March 31, 2015 | December 31, 2015 | ||||
|---|---|---|---|---|---|---|
| Carrying amount (including accrued interest) |
Fair value | Carrying amount (including accrued interest) |
Fair value | Carrying amount (including accrued interest) |
Fair value | |
| (Unaudited) | (Unaudited) | (Audited) | ||||
| NIS million | NIS million | NIS million | ||||
| Loans from banks and institutions (unlinked) |
1,883 | 2,018 | 2,131 | 2,328 | 1,904 | 2,044 |
| Debentures issued to the public (CPI-linked) |
3,828 | 4,071 | 3,793 | 4,072 | 3,816 | 4,006 |
| Debentures issued to the public (unlinked) |
1,296 | 1,353 | 1,354 | 1,432 | 1,279 | 1,340 |
| Debentures issued to financial institutions (CPI linked) |
1,293 | 1,306 | 1,748 | 1,908 | 1,310 | 1,314 |
| Debentures issued to financial institutions (unlinked) |
410 | 463 | 410 | 480 | 403 | 458 |
| 8,710 | 9,211 | 9,436 | 10,220 | 8,712 | 9,162 |
The table below presents an analysis of the financial instruments measured at fair value, with details of the evaluation method. The methods used to estimate the fair value are described in Note 29.7 to the Annual Financial Statements.
| March 31, 2016 | March 31, 2015 | December 31, 2015 | ||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Level 1: investment in exchange-traded funds and financial funds |
46 | 1,392 | 193 | |
| Level 2 - future credit from banks | (21) | - | 2 | |
| Level 2: forward contracts | (216) | (144) | (157) | |
| Level 3: contingent consideration for a business combination |
(235) | (218)* | (233) | |
| Level 3: investment in non-marketable shares | - | 9 | 2 |
* Restated, see Note 4.2.1 for information about a business combination in the prior period.
12.1 Further to Note 11.2 to the annual financial statements, the Company's investment in DBS was presented on the basis of the equity method up to March 23, 2015. As from this date, the financial statements of DBS are consolidated with the financial statements of the Group. The Group reports on multichannel television as an operating segment without adjustment to ownership rates and excess cost in all reporting periods.
In addition, after DBS became a wholly-owned subsidiary of the Company on June 24, 2015, the Company updated the internal management reporting structure for financing income for the shareholders loans that were provided to DBS. Accordingly, the Company restated financing income for the three months ended March 31, 2015 in its separate financial information.
As from the second quarter of 2015, the Company no longer recognizes financing income for the shareholders loans under the financing income of the fixed-line domestic communications segment. Financing expenses in the multichannel television segment include financing expenses for the loans without any change. The comparative figures in the segment reporting were restated to reflect the change in the reporting structure: financing income in the amount of NIS 21 million was eliminated in the fixed-line domestic communications segment for the three months ended March 31, 2015.
| Three months ended March 31, 2016 (Unaudited) |
|||||||
|---|---|---|---|---|---|---|---|
| Domestic fixed line communication |
Cellular communications |
International communications and internet services |
Multichannel television |
Other | Adjustments | Consolidated | |
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | |
| Revenues from external sources | 1,032 | 660 | 377 | 438 | 49 | - | 2,556 |
| Inter-segment revenues | 80 | 11 | 18 | 1 | 5 | (112) | 3 |
| Total revenues | 1,112 | 671 | 395 | 439 | 54 | (112) | 2,559 |
| Depreciation and amortization | 183 | 104 | 33 | 76 | 5 | 48 | 449 |
| Segment results – operating profit |
536 | 1 | 37 | 57 | (9) | (48) | 574 |
| Finance expenses | 109 | - | 4 | 143 | 1 | (125) | 132 |
| Financing income | (8) | (12) | (2) | (16) | (5) | 13 | (30) |
| Total financing expenses (income), net | 101 | (12) | 2 | 127 | (4) | (112) | 102 |
| Segment profit (loss) after financing expenses, net |
435 | 13 | 35 | (70) | (5) | 64 | 472 |
| Share in losses of associates | - | - | - | - | (1) | - | (1) |
| Segment profit (loss) before income tax | 435 | 13 | 35 | (70) | (6) | 64 | 471 |
| Income tax | 107 | - | 9 | 1 | - | 66 | 183 |
| Segment results – net profit (loss) |
328 | 13 | 26 | (71) | (6) | (2) | 288 |
| Three months ended March 31, 2015 (Unaudited) | |||||||
|---|---|---|---|---|---|---|---|
| Domestic fixed line communication |
Cellular communications |
International communications and internet services |
Multi-channel television * |
Other | Adjustments | Consolidated | |
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | |
| Revenues from external sources | 1,042 | 709 | 368 | 440 | 49 | (440) | 2,168 |
| Inter-segment revenues | 71 | 18 | 25 | - | 4 | (112) | 6 |
| Total revenues | 1,113 | 727 | 393 | 440 | 53 | (552) | 2,174 |
| Depreciation and amortization | 176 | 104 | 32 | 76 | 3 | (74) | 317 |
| Segment results – operating profit |
547 | 32 | 61 | 59 | (2) | (61) | 636 |
| Finance expenses | 98 | 3 | 4 | 104 | - | (108) | 101 |
| Financing income | (23)* | (17) | (3) | (42) | (4) | 25* | (64) |
| Total financing expenses (income), net | 75* | (14) | 1 | 62 | (4) | (83)* | 37 |
| Segment profit (loss) after financing expenses, net |
472* | 46 | 60 | (3) | 2 | 22* | 599 |
| Share in profits (losses) of associates | - | - | - | - | - | 16 | 16 |
| Segment profit (loss) before income tax | 472* | 46 | 60 | (3) | 2 | 38* | 615 |
| Income tax | 126 | 10 | 16 | - | - | - | 152 |
| Segment results – net profit (loss) |
346* | 36 | 44 | (3) | 2 | 38* | 463 |
* Restated See section 12.1 above
| Year ended December 31, 2015 (Audited) | |||||||
|---|---|---|---|---|---|---|---|
| Domestic fixed line communication |
Cellular communications |
International communications and internet services |
Multichannel television |
Other | Adjustments | Consolidated | |
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | |
| Revenues from external sources | 4,122 | 2,831 | 1,485 | 1,774 | 197 | (440) | 9,969 |
| Inter-segment revenues | 285 | 59 | 93 | - | 24 | (445) | 16 |
| Total revenues | 4,407 | 2,890 | 1,578 | 1,774 | 221 | (885) | 9,985 |
| Depreciation and amortization | 725 | 419 | 132 | 322 | 13 | 73 | 1,684 |
| Segment results – operating profit (loss) |
2,148 | 157 | 240 | 250 | (15) | (210) | 2,570 |
| Finance expenses | 362 | 4 | 15 | 635 | 2 | (642) | 376 |
| Financing income | (30) | (53) | (7) | (32) | (17) | 26 | (113) |
| Total financing expenses (income), net | 332 | (49) | 8 | 603 | (15) | (616) | 263 |
| Segment profit (loss) after financing expenses, net |
1,816 | 206 | 232 | (353) | - | 406 | 2,307 |
| Share in profits (losses) of associates | - | - | - | - | (2) | 14 | 12 |
| Segment profit (loss) before income tax | 1,816 | 206 | 232 | (353) | (2) | 420 | 2,319 |
| Income tax | 492 | 55 | 60 | 1 | - | (10) | 598 |
| Segment results – net profit (loss) |
1,324 | 151 | 172 | (354) | (2) | 430 | 1,721 |
| Three months ended March 31 | Year ended | |||
|---|---|---|---|---|
| 2016 | 2015 | December 31, 2015 | ||
| (Unaudited) (Unaudited) |
(Audited) | |||
| NIS million | NIS million | NIS million | ||
| Operating profit for reporting segments | 631 | 699 | 2,795 | |
| Cancellation of results for a segment classified as an | ||||
| associate (up to date of gaining control) | - | (59) | (59) | |
| Financing expenses, net | (102) | (37) | (263) | |
| Amortization of excess costs for intangible assets | (46) | - | (150) | |
| Share in profits (losses) of associates | (1) | 16 | 12 | |
| Loss for operations classified in other categories and | ||||
| other adjustments | (11) | (4) | (16) | |
| Consolidated profit before income tax | 471 | 615 | 2,319 |
Selected data from the statement of financial position
| March 31, 2016 | March 31, 2015 | December 31, 2015 | |
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Current assets | 1,541 | 1,695 | 1,420 |
| Non-current assets | 1,793 | 1,866 | 1,854 |
| 3,334 | 3,561 | 3,274 | |
| Current liabilities | 563 | 750 | 448 |
| Long-term liabilities | 68 | 89 | 70 |
| Total liabilities | 631 | 839 | 518 |
| Capital | 2,703 | 2,722 | 2,756 |
| 3,334 | 3,561 | 3,274 |
| Three months ended | Year Ended | ||
|---|---|---|---|
| March 31 | December 31, | ||
| 2016 | 2015 | 2015 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Revenue from services | 455 | 499 | 1,999 |
| Revenue from sales of terminal equipment | 216 | 228 | 891 |
| Total revenue from services and sales | 671 | 727 | 2,890 |
| Cost of services and sales | 579 | 607 | 2,383 |
| Gross profit | 92 | 120 | 507 |
| Selling and marketing expenses | 66 | 63 | 247 |
| General and administrative expenses | 25 | 25 | 98 |
| Other operating expenses | - | - | 5 |
| 91 | 88 | 350 | |
| Operating profit | 1 | 32 | 157 |
| Finance expenses | - | 3 | 4 |
| Financing income | (12) | (17) | (53) |
| Financing income, net | (12) | (14) | (49) |
| Profit before income tax | 13 | 46 | 206 |
| Income tax | - | 10 | 55 |
| Profit for the period | 13 | 36 | 151 |
Selected data from the statement of financial position
| March 31, 2016 | March 31, 2015 | December 31, 2015 | |
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Current assets | 529 | 544 | 456 |
| Non-current assets | 724 | 750 | 714 |
| 1,253 | 1,294 | 1,170 | |
| Current liabilities | 379 | 437 | 314 |
| Long-term liabilities | 104 | 71 | 29 |
| Total liabilities | 483 | 508 | 343 |
| Capital | 770 | 786 | 827 |
| 1,253 | 1,294 | 1,170 |
Selected data from the statement of income
| Three months ended | Year Ended | |||
|---|---|---|---|---|
| March 31 | December 31, | |||
| 2016 | 2015 | 2015 | ||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Revenue from services | 395 | 393 | 1,578 | |
| Operating expenses | 258 | 251 | 1,015 | |
| Gross profit | 137 | 142 | 563 | |
| Selling and marketing expenses | 57 | 53 | 209 | |
| General and administrative expenses | 29 | 28 | 116 | |
| Other expenses (income), net | 14 | - | (2) | |
| 100 | 81 | 323 | ||
| Operating profit | 37 | 61 | 240 | |
| Finance expenses | 4 | 4 | 15 | |
| Financing income | (2) | (3) | (7) | |
| Financing expenses (income), net | 2 | 1 | 8 | |
| Profit before income tax | 35 | 60 | 232 | |
| Income tax | 9 | 16 | 60 | |
| Profit for the period | 26 | 44 | 172 |
Selected data from the statement of financial position
| March 31, 2016 | March 31, 2015 | December 31, 2015 | ||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Current assets | 382 | 453* | 319 | |
| Non-current assets | 1,345 | 1,398 | 1,348 | |
| 1,727 | 1,851 | 1,667 | ||
| Current liabilities | 941 | 978* | 903 | |
| Long-term liabilities | 880 | 1,422 | 892 | |
| Loans from shareholders | 4,995 | 4,118 | 4,890 | |
| Total liabilities | 6,816 | 6,518 | 6,685 | |
| Capital deficit | (5,089) | (4,667) | (5,018) | |
| 1,727 | 1,851 | 1,667 |
| Three months ended | Year ended | |||
|---|---|---|---|---|
| March 31 | December 31, | |||
| 2016 | 2015 | 2015 | ||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Revenue from services | 439 | 440 | 1,774 | |
| Operating expenses | 321 | 320* | 1,289 | |
| Gross profit | 118 | 120 | 485 | |
| Selling and marketing expenses | 38 | 36 | 140 | |
| General and administrative expenses | 23 | 25* | 95 | |
| 61 | 61 | 235 | ||
| Operating profit | 57 | 59 | 250 | |
| Finance expenses | 35 | 41 | 122 | |
| Financing expenses for shareholder loans, net | 108 | 63 | 513 | |
| Financing income | (16) | (42) | (32) | |
| Financing expenses (income), net | 127 | 62 | 603 | |
| Loss before income tax | (70) | (3) | (353) | |
| Income tax | 1 | - | 1 | |
| Loss for the period | (71) | (3) | (354) |
* Reclassified
On April 21, 2016, the Company completed the issuance of 714,050,000 debentures of NIS 1 par value each by expansion of Series 9 in accordance with the shelf offering memorandum. The total consideration (gross) that was received amounted to NIS 769. For information about the terms of the debentures, see Note 12 to the Annual Financial Statements.

The information contained in these financial statements constitutes a translation of the financial statements published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
| Contents | Page |
|---|---|
| Auditors' Report | 2 |
| Condensed Separate Interim Financial Information as at March 31, 2016 (unaudited) | |
| Condensed Interim Information of Financial Position | 3 |
| Condensed Interim Information of Profit or loss | 5 |
| Condensed Interim Information of Comprehensive Income | 5 |
| Condensed Interim Information of Cash Flows | 6 |
| Notes to the Condensed Separate Interim Financial Information | 7 |

Somekh Chaikin 8 Hartum Street, Har Hotzvim Telephone 972 2 531 2000 PO Box 212, Jerusalem 91001 Fax 972 2 531 2044 Israel Internet www.kpmg.co.il
To: The Shareholders of "Bezeq"- The Israel Telecommunication Corporation Ltd.
We have reviewed the separate interim financial information presented in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports) – 1970 of "Bezeq"- The Israel Telecommunication Corporation Ltd. (hereinafter – "the Company") as of March 31, 2016 and for the three-month period then ended. The separate interim financial information is the responsibility of the Company's Board of Directors and of its Management. Our responsibility is to express a conclusion on the separate interim financial information based on our review.
We did not review the separate interim financial information of an investee company the investment in which amounted to NIS 146 million as of March 31, 2016, and the loss from this investee company amounted to NIS 4 million for threemonth period then ended. The financial statements of that company were reviewed by other auditors whose review report thereon was furnished to us, and our conclusion, insofar as it relates to amounts emanating from the financial statements of that company, is based solely on the said review report of the other auditors.
We conducted our review in accordance with Standard on Review Engagements 1, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" of the Institute of Certified Public Accountants in Israel. A review of separate interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying separate interim financial information was not prepared, in all material respects, in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports) – 1970.
Without qualifying our abovementioned conclusion, we draw attention to lawsuits filed against the Company which cannot yet be assessed or the exposure in respect thereof cannot yet be estimated, as set forth in Note 4.
Somekh Chaikin Certified Public Accountants (Isr.)
May 25, 2016
| March 31, 2016 | March 31, 2015 | December 31, 2015 | ||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Assets | ||||
| Cash and cash equivalents | 432 | 195 | 110 | |
| Investments, including derivatives | 509 | 2,495 | 648 | |
| Trade receivables | 708 | 789 | 668 | |
| Other receivables | 140 | 167 | 119 | |
| Dividend receivable from investees (Note 5) | 583 | 241 | - | |
| Loans granted to investees | 278 | 308 | 288 | |
| Total current assets | 2,650 | 4,195 | 1,833 | |
| Trade and other receivables | 182 | 38 | 180 | |
| Property, plant and equipment | 4,796 | 4,683 | 4,753 | |
| Intangible assets | 246 | 287 | 255 | |
| Investment in investees | 6,594 | 7,116* | 7,217 | |
| Loans granted to investees | 450 | 262 | 374 | |
| Non-current investments | 118 | 90 | 101 | |
| Total non-current assets | 12,386 | 12,476 | 12,880 |
| Total assets | 15,036 | 16,671 | 14,713 |
|---|---|---|---|
| March 31, 2016 | March 31, 2015 | December 31, 2015 | ||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Liabilities | ||||
| Debentures, loans and borrowings | 1,829 | 1,611 | 1,660 | |
| Loan from an investee | 434 | - | 434 | |
| Trade and other payables | 760 | 827 | 636 | |
| Current tax liabilities | 622 | 623 | 619 | |
| Employee benefits | 325 | 222 | 330 | |
| Liability to Eurocom DBS Ltd, an affiliate | 206 | 898* | 233 | |
| Provisions (Note 4) | 51 | 51 | 60 | |
| Total current liabilities | 4,227 | 4,232 | 3,972 | |
| Loans and debentures | 7,621 | 8,675 | 7,879 | |
| Loan from an investee | - | 434 | - | |
| Employee benefits | 200 | 196 | 203 | |
| Derivatives and other liabilities | 252 | 200 | 215 | |
| Deferred tax liabilities | 43 | 10 | 33 | |
| Total non-current liabilities | 8,116 | 9,515 | 8,330 | |
| Total liabilities | 12,343 | 13,747 | 12,302 | |
| Equity | ||||
| Share capital | 3,878 | 3,858 | 3,874 | |
| Share premium | 384 | 272 | 368 | |
| Reserves | 282 | 414 | 308 | |
| Deficit | (1,851) | (1,620) | (2,139) | |
| Total equity | 2,693 | 2,924 | 2,411 |
| Total liabilities and equity | 15,036 | 16,671 | 14,713 |
|---|---|---|---|
Chairman of the Board of Directors
Shaul Elovitch Stella Handler David (Dudu) Mizrahi CEO Deputy CEO and CFO
Date of approval of the financial statements: May 25, 2016
* Restated due to business combinations measured in the previous period in provisional amounts, see Note 1.3.2
The attached notes are an integral part of these condensed separate interim financial information.
| Three months ended | Year ended | |||
|---|---|---|---|---|
| March 31 | December 31 | |||
| 2016 2015 |
2015 | |||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Revenue (Note 2) | 1,112 | 1,113 | 4,407 | |
| Cost of Activities | ||||
| Salaries | 230 | 227 | 912 | |
| Amortization and depreciation | 183 | 176 | 725 | |
| Operating and general expenses (Note 3) | 172 | 180 | 721 | |
| Other operating income, net | (9) | (17) | (99) | |
| Cost of Activities | 576 | 566 | 2,259 | |
| Operating profit | 536 | 547 | 2,148 | |
| Financing expenses (income) | ||||
| Financing expenses | 109 | 98 | 362 | |
| Financing income | (8) | (23)* | (30) | |
| Financing expenses - net | 101 | 75 | 332 | |
| Profit after financing expenses, net | 435 | 472 | 1,816 | |
| Share in profits (losses) of investees, net | (40) | 117* | 397 | |
| Income before taxes on income | 395 | 589 | 2,213 | |
| Taxes on income | 107 | 126 | 492 | |
| Income for the period | 288 | 463 | 1,721 |
* Restated due to change in accounting policy in the previous period, see Note 1.3.1
| Three months ended | Year ended | ||
|---|---|---|---|
| March 31 | December 31 | ||
| 2016 | 2015 | 2015 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Income for the period | 288 | 463 | 1,721 |
| Items of other comprehensive income (loss) for the period, net of tax |
(10) | 17 | 7 |
| Total comprehensive income for the period attributable to equity holders of the Company |
278 | 480 | 1,728 |
The attached notes are an integral part of these condensed separate interim financial information.
| Three months ended March 31 |
Year ended | |||
|---|---|---|---|---|
| 2016 | 2015 | December 31 2015 |
||
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Cash flows from operating activities | ||||
| Income for the period | 288 | 463 | 1,721 | |
| Adjustments: | ||||
| Amortization and depreciation | 183 | 176 | 725 | |
| Share in earnings of investees, net | 40 | (117)* | (397) | |
| Financing expenses - net | 103 | 82* | 323 | |
| Capital gains from obtaining control in an investee | - | (12) | - | |
| Capital gain, net | (11) | (11) | (233) | |
| Income tax expenses | 107 | 126 | 492 | |
| Miscellaneous | (2) | (1) | (19) | |
| Change in other receivables | (55) | (74) | 53 | |
| Change in trade and other payables | 2 | 20 | (75) | |
| Change in provisions | (9) | 3 | 12 | |
| Change in employee benefits | (8) | (8) | 104 | |
| Net cash (used in) from operating activities due to transactions with investees | (7) | (18) | 2 | |
| Net income tax paid | (92) | (81) | (350) | |
| Net cash from operating activities | 539 | 548 | 2,358 | |
| Cash flows from investing activities | ||||
| Investment in intangible assets | (16) | (20) | (71) | |
| Proceeds from the sale of property, plant and equipment | 41 | 12 | 146 | |
| Acquisition of financial assets held for trading and others | - | (440) | (1,535) | |
| Proceeds from the sale of financial assets held for trading and others | 138 | 120 | 3,065 | |
| Purchase of property, plant and equipment | (179) | (211) | (778) | |
| Miscellaneous | (16) | (3) | (7) | |
| Net cash from investment activities due to transactions with investees | (64) | (44) | 109 | |
| Net cash from (used for) investing activities | (96) | (586) | 929 | |
| Cash flow from finance activities | ||||
| Issue of debentures | - | - | 782 | |
| Repayment of debentures and loans | (49) | - | (1,349) | |
| Dividend paid | - | (1,777) | ||
| Payment to Eurocom DBS for acquisition of DBS shares and loans | (58) | (680) | ||
| Interest paid | (17) | (18) | (384) | |
| Miscellaneous | 3 | 3 | 3 | |
| Loan received from an investee | - | - | (20) | |
| Net cash (used in) from financing activities due to transactions with subsidiaries |
||||
| Net cash used for finance activities | (121) | (15) | (3,425) | |
| Increase (decrease) in cash and cash equivalents | 322 | (53) | (138) | |
| Cash and cash equivalents at beginning of period | 110 | 248 | 248 | |
| Cash and cash equivalents at the end of the period | 432 | 195 | 110 |
* Restated due to changes in accounting policy, see Note 1.3.1
The attached notes are an integral part of these condensed separate interim financial information.
"Investee", the "Group", "Subsidiary": as these terms are defined in the Company's consolidated financial statements for 2015.
The condensed separate interim financial information is presented in accordance with Regulation 38(D) of the Securities Regulations (Periodic and Immediate Reports),1970 ("the Regulation") and the Tenth Addendum of the Securities Regulations (Periodic and Immediate Reports),1970 ("the Tenth Addendum") with respect to the separate interim financial information of the corporation. They should be read in conjunction with the separate financial statements for the year ended December 31, 2015 and in conjunction with the condensed interim consolidated financial statements as at March 31, 2016 ("the Consolidated Financial Statements").
The accounting policies used in these condensed separate interim financial information are in accordance with the accounting policies set out in the separate financial information as of and for the year ended December 31, 2015.
As a result of completion of the transaction to acquire Eurocom DBS's entire holdings in DBS shares and shareholders loans on June 24, 2015, as set out in Note 11.2 to the Annual Consolidated Statements, various amounts are restated as set out below.
As a result of completing the acquisition of control in DBS as set out above, the Company changed its accounting policies with regard to statement of financing income with regard to shareholders loans provided to DBS.
Prior to acquisition of the entire holdings of DBS shares and shareholders' loans, the Company presented the financing income from the shareholders' loans under the financing income item in the statement of profit or loss and the Company's share for DBS financing expenses was presented under the item, "share in profits (loss) of investees". As a result of the acquisition of 100% of the rights in DBS and in view of the Company's position than it is not expected to collect such financing income, the Company came to the conclusion that the financing income for shareholders loans to DBS less DBS's profits (losses) should be presented in the Statements of Income included under the Separate Financial Information.
The change in accounting policy was applied retrospectively. Breakdown of the effect of retrospective application on the relevant items:
| Three months ended March 31, 2015 (unaudited) | |||||
|---|---|---|---|---|---|
| As previously stated |
Effect of retrospective application |
As reported in these financial statements |
|||
| NIS million | NIS million | NIS million | |||
| Financing expenses | 98 | - | 98 | ||
| Financing income | (44) | 21 | (23) | ||
| Financing expenses - net | 54 | 21 | 75 | ||
| Share in earnings of investees, net | 96 | 21 | 117 |
In the separate financial information as at March 31, 2015, arbitrary amounts were included with regard to the allocation of excess costs arising from the acquisition When the acquisition was completed and after an agreement in principle was reached with the tax authorities with regard to the discountable carried forward losses of DBS, as described in Note 11.2.4 to the Annual Consolidated Statements, the amounts were adjusted retrospectively as follows:
| Balance as at March 31, 2015 (unaudited) | ||||
|---|---|---|---|---|
| As previously stated |
Effect of retrospective application |
As reported in these financial statements |
||
| NIS million | NIS million | NIS million | ||
| Investment in investees | 6,999 | 117 | 7,116 | |
| Liability to Eurocom DBS | (781) | (117) | (898) |
| Three months ended March 31 |
|||
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Fixed-line telephony | 384 | 403 | 1,586 |
| Internet - infrastructure | 394 | 383 | 1,542 |
| Transmission and data communication | 273 | 266 | 1,058 |
| Other services | 61 | 61 | 221 |
| 1,112 | 1,113 | 4,407 |
| Three months ended | Year ended | ||
|---|---|---|---|
| March 31 | December 31 | ||
| 2016 | 2015 | 2015 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Maintenance of buildings and sites | 49 | 51 | 202 |
| Marketing and general expenses | 43 | 47 | 188 |
| Interconnectivity and payments to communications operators |
34 | 38 | 145 |
| Services and maintenance by sub-contractors | 17 | 16 | 60 |
| Vehicle maintenance | 17 | 17 | 78 |
| Terminal equipment and materials | 12 | 11 | 48 |
| 172 | 180 | 721 |
During the normal course of business, legal claims were filed against the Company or there are various pending claims against the Company ("in this section: "Legal Claims").
In the opinion of the Company's management, based, inter alia, on legal opinions as to the likelihood of success of these litigations, the financial statements include appropriate provisions in the amount of NIS 51 million, where provisions are required to cover the exposure arising from such litigation.
In the Company's opinion, the additional exposure (exceeding the foregoing provisions), as of March 31, 2016 due to legal claims filed against the Company on various matters, which are unlikely to be realized, amounts to a total of NIS 3 billion. This amount includes exposure of NIS 2 billion for a claim by shareholders against the Company and officers of the Company which the plaintiff estimates to be NIS 1.1 billion or NIS 2 billion (based on the method to be fixed of calculating the damages) In addition, the Company has further exposure in the amount of NIS 878 million for claims, the success of which cannot be assessed at this stage. The foregoing amounts are linked to the consumer price index and are before the addition of interest.
Furthermore, other claims have been filed against the Company as class actions with respect to which the Company has additional exposure beyond the aforesaid amounts, which cannot be quantified as the exact amounts of the claims are not stated in the claims.
Subsequent to reporting date, claims for which exposure amounted to NIS 373 million were concluded.
For further information concerning contingent liabilities see Note 6 to the Consolidated Statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.