Foreign Filer Report • Dec 18, 2017
Foreign Filer Report
Open in ViewerOpens in native device viewer
2 Dov Friedman Street, Ramat Gan 5250301, Israel (Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ___________
The attached exhibits pertain to the Registrant's indirect controlled subsidiary, Bezeq The Israel Telecommunication Corp. Ltd., (the "Company" and together with its subsidiaries, the "Group"):
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNET GOLD-GOLDEN LINES LTD. (Registrant)
By /s/ Doron Turgeman
Doron Turgeman Chief Executive Officer
Date: December 17, 2017
The attached exhibits pertain to the Registrant's indirect controlled subsidiary, Bezeq The Israel Telecommunication Corp. Ltd., (the "Company" and together with its subsidiaries, the "Group"):

The information contained in these financial statements constitutes a translation of the financial statements published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
| Contents | Page |
|---|---|
| ---------- | ------ |
| Review Report | 1 | |
|---|---|---|
| Condensed Consolidated Interim Financial Statements as of September 30, 2017 (Unaudited) | ||
| Condensed Consolidated Interim Statements of Financial Position | 2 | |
| Condensed Consolidated Interim Statements of Income | 4 | |
| Condensed Consolidated Interim Statements of Comprehensive Income | 5 | |
| Condensed Consolidated Interim Statements of Changes in Equity | 6 | |
| Condensed Consolidated Interim Statements of Cash Flows | 8 | |
| Notes to the Condensed Consolidated Interim Financial Statements | ||
| 1 | General | 10 |
| 2 | Basis of Preparation | 10 |
| 3 | Reporting Principles and Accounting Policy | 11 |
| 4 | Group Entities | 13 |
| 5 | Income Tax | 14 |
| 6 | Fixed Assets | 14 |
| 7 | Analysis of Impairment of the Multi-Channel Television Sector | 14 |
| 8 | Debentures, Loans and Borrowings | 15 |
| 9 | Contingent Liabilities | 16 |
| 10 | Equity | 18 |
| 11 | Revenues | 18 |
| 12 | General and Operating Expenses | 19 |
| 13 | Other Operating Income, Net | 19 |
| 14 | Financial Instruments | 20 |
| 15 | Segment Reporting | 21 |
| 16 | Condensed Financial Statements of Pelephone, Bezeq International, and DBS Satellite Services (1998) Ltd. | 27 |

Somekh Chaikin KPMG Millennium Tower 17 Ha-Arbaa Street, PO Box 609 Tel Aviv 6100601, Israel 800068403
We have reviewed the accompanying financial information of "Bezeq" -The Israel Telecommunication Corporation Ltd. and its subsidiaries (hereinafter – "the Group") comprising of the condensed consolidated interim statement of financial position as of September 30, 2017 and the related condensed consolidated interim statements of income, comprehensive income, changes in equity and cash flows for the nine and three-month periods then ended. The Board of Directors and Management are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 "Interim Financial Reporting", and are also responsible for the preparation of financial information for this interim period in accordance with Section D of the Securities Regulations (Periodic and Immediate Reports), 1970. Our responsibility is to express a conclusion on this interim financial information based on our review.
We did not review the condensed interim financial information of a certain consolidated subsidiary whose assets constitute 1% of the total consolidated assets as of September 30 2017, and whose revenues constitute 1% of the total consolidated revenues for the nine and three month periods then ended. The condensed interim financial information of that company was reviewed by other auditors whose review report thereon was furnished to us, and our conclusion, insofar as it relates to amounts emanating from the financial information of that company, is based solely on the said review report of the other auditors.
We conducted our review in accordance with Standard on Review Engagements 1, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" of the Institute of Certified Public Accountants in Israel. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying financial information was not prepared, in all material respects, in accordance with IAS 34.
In addition to that mentioned in the previous paragraph, based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not comply, in all material respects, with the disclosure requirements of Section D of the Securities Regulations (Periodic and Immediate Reports), 1970.
Without qualifying our abovementioned conclusion, we draw attention to Note 1.2 regarding the Israel Securities Authority's (ISA) investigation of the suspicion of committing offenses under the Israel Securities' Law and Penal Law, in respect to transactions related to the controlling shareholder, and the transfer of the investigation file to the District Attorney's Office. As stated in the abovementioned note, at this stage, the Company is unable to assess the implications of the ISA investigation and the transfer of the investigation to the District Attorney's Office, if any.
In addition, without qualifying our abovementioned conclusion, we draw attention to numerous lawsuits filed against the Group which cannot yet be assessed or the exposure in respect thereof cannot yet be estimated, as set forth in Note 9.
Somekh Chaikin Certified Public Accountants (Isr.)
November 29, 2017
| September 30, 2017* |
September 30, 2016 |
December 31, 2016 |
|
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| Assets | NIS million | NIS million | NIS million |
| Cash and cash equivalents | 2,471 | 938 | 648 |
| Investments | 94 | 908 | 586 |
| Trade receivables | 1,948 | 1,998 | 2,000 |
| Other receivables | 294 | 191 | 219 |
| Eurocom DBS Ltd., related party 4.2.1 |
43 | 29 | - |
| Inventory | 101 | 96 | 106 |
| Total current assets | 4,951 | 4,160 | 3,559 |
| Trade and other receivables | 520 | 641 | 644 |
| Broadcasting rights, net of rights exercised | 457 | 450 | 432 |
| Fixed assets 6 |
6,817 | 6,840 | 6,876 |
| Intangible assets | 2,894 | 3,121 | 3,047 |
| Deferred tax assets | 1,014 | 1,103 | 1,007 |
| Deferred expenses and non-current investments | 489 | 388 | 382 |
| Total non-current assets | 12,191 | 12,543 | 12,388 |
| Total assets | 17,142 | 16,703 | 15,947 |
| September 30, 2017* (Unaudited) |
September 30, 2016 (Unaudited) |
December 31, 2016 (Audited) |
||
|---|---|---|---|---|
| Liabilities and equity | NIS million | NIS million | ||
| Debentures, loans and borrowings (Note 8) | 555 | 2,135 | 1,825 | |
| Trade and other payables | 1,807 | 1,599 | 1,610 | |
| Current tax liabilities | 118 | 171 | 104 | |
| Liability to Eurocom DBS Ltd., related party | 4.2.1 | - | 6 | 32 |
| Employee benefits | 251 | 280 | 315 | |
| Provisions | 94 | 87 | 80 | |
| Dividend payable | 708 | 665 | - | |
| Total current liabilities | 3,533 | 4,943 | 3,966 | |
| Loans and debentures | 10,978 | 9,111 | 9,128 | |
| Employee benefits | 260 | 237 | 258 | |
| Derivatives and other liabilities | 292 | 257 | 244 | |
| Deferred tax liabilities | 104 | 81 | 101 | |
| Provisions | 48 | 47 | 47 | |
| Total non-current liabilities | 11,682 | 9,733 | 9,778 | |
| Total liabilities | 15,215 | 14,676 | 13,744 | |
| Total equity | 1,927 | 2,027 | 2,203 | |
| Total liabilities and equity | 17,142 | 16,703 | 15,947 |
| David Granot | Stella Handler | Yali Rothenberg |
|---|---|---|
| Acting Chairman of the Board of Directors | CEO | CFO Bezeq Group |
Date of approval of the financial statements: November 29, 2017
* See Note 3.2 for information about early adoption of IFRS 15, Revenue from Contracts with Customers.
The attached notes are an integral part of these condensed consolidated interim financial statements..
| Nine months ended September 30 |
Three months ended September 30 |
||||
|---|---|---|---|---|---|
| 2017* | 2016 | 2017* | 2016 | 2016 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | NIS million | NIS million | |
| Revenues (Note 11) | 7,331 | 7,580 | 2,415 | 2,510 | 10,084 |
| Costs of activity | |||||
| General and operating expenses(Note 12) | 2,888 | 2,984 | 956 | 994 | 4,012 |
| Salaries | 1,500 | 1,509 | 502 | 501 | 2,012 |
| Depreciation and amortization | 1,288 | 1,331 | 436 | 442 | 1,739 |
| Other operating income, net (Note 13) | (28) | (33) | (23) | (26) | - |
| 5,648 | 5,791 | 1,871 | 1,911 | 7,763 | |
| Operating income | 1,683 | 1,789 | 544 | 599 | 2,321 |
| Financing expenses (income) | |||||
| Financing expenses | 358 | 360 | 112 | 119 | 508 |
| Financing income | (61) | (49) | (18) | (15) | (61) |
| Financing expenses, net | 297 | 311 | 94 | 104 | 447 |
| Profit after financing expenses, net | 1,386 | 1,478 | 450 | 495 | 1,874 |
| Share in losses of equity-accounted investees | (4) | (4) | - | (2) | (5) |
| Profit before income tax | 1,382 | 1,474 | 450 | 493 | 1,869 |
| Income tax | 352 | 415 | 128 | 99 | 625 |
| Profit for the period | 1,030 | 1,059 | 322 | 394 | 1,244 |
| Basic and diluted earnings per share | 0.37 | 0.38 | 0.12 | 0.14 | 0.45 |
* See Note 3.2 for information about early adoption of IFRS 15, Revenue from Contracts with Customers.
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
|||
|---|---|---|---|---|---|
| 2017* (Unaudited) NIS million |
2016 (Unaudited) NIS million |
2017* (Unaudited) NIS million |
2016 (Unaudited) NIS million |
2016 (Audited) NIS million |
|
| Profit for the period | 1,030 | 1,059 | 322 | 394 | 1,244 |
| Items of other comprehensive loss (net of tax) | (20) | (6) | (12) | (1) | (15) |
| Total comprehensive income for the period | 1,010 | 1,053 | 310 | 393 | 1,229 |
* See Note 3.2 for information about early adoption of IFRS 15, Revenue from Contracts with Customers.
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Share capital NIS million |
Share premium NIS million |
Capital reserve for employee options NIS million |
Capital reserve for transactions between a corporation and a controlling shareholder NIS million |
Other reserves NIS million |
Deficit NIS million |
Total NIS million |
|
|---|---|---|---|---|---|---|---|
| Nine months ended September 30, 2017 (Unaudited)* | |||||||
| Balance as of January 1, 2017 | 3,878 | 384 | - 390 |
(88) | (2,361) | 2,203 | |
| Profit for the period | - | - | - | - | - 1,030 |
1,030 | |
| Other comprehensive loss for the period, net | |||||||
| of tax | - | - | - | - (20) |
- (20) |
||
| Total comprehensive income for the period | - | - | - | (20) - |
1,030 | 1,010 | |
| Transactions with shareholders recognized directly in equity |
|||||||
| Dividends to Company shareholders (see | |||||||
| Note 10) | - | - | - | - | (1,286) - |
(1,286) | |
| Balance as of September 30, 2017 | 3,878 | 384 | - 390 |
(108) | (2,617) | 1,927 | |
| Nine months ended September 30, 2016 (Unaudited) | |||||||
| Balance as of January 1, 2016 | 3,874 | 368 | 16 | 390 | (98) | (2,139) | 2,411 |
| Profit for the period | - | - | - | - | - 1,059 |
1,059 | |
| Other comprehensive loss for the period, net | |||||||
| of tax | - | - | - | (6) - |
- | (6) | |
| Total comprehensive income for the period | - | - | - | (6) - |
1,059 | 1,053 | |
| Transactions with shareholders | |||||||
| recognized directly in equity | |||||||
| Dividend to Company shareholders | - | - | - | - | (1,441) - |
(1,441) | |
| Exercise of options for shares | 4 | 16 | (16) | - | - | - 4 |
|
| Balance as of September 30, 2016 | 3,878 | 384 | - 390 |
(104) | (2,521) | 2,027 |
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Capital reserve for transactions between a |
|||||||
|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Capital reserve for employee options |
corporation and a controlling shareholder |
Other reserves |
Deficit | Total | |
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | |
| Three months ended September 30, 2017 (Unaudited)* | |||||||
| Balance as of July 1, 2017 | 3,878 | 384 | - 390 |
(96) | (2,231) | 2,325 | |
| Profit for the period | - | - | - | - | - 322 |
322 | |
| Other comprehensive loss for the period, net of tax |
- | - | - | (12) - |
- | (12) | |
| Total comprehensive income for the period | - | - | - | (12) - |
322 | 310 | |
| Transactions with shareholders recognized directly in equity |
|||||||
| Dividends to Company shareholders (see Note 10) |
- | - | - | - | (708) - |
(708) | |
| Balance as of September 30, 2017 | 3,878 | 384 | - 390 |
(108) | (2,617) | 1,927 | |
| Three months ended September 30, 2016 (Unaudited) | |||||||
| Balance as of July 1, 2016 | 3,878 | 384 | - 390 |
(103) | (2,250) | 2,299 | |
| Profit for the period | - | - | - | - | - 394 |
394 | |
| Other comprehensive loss for the period, net of tax |
- | - | - | - | (1) - |
(1) | |
| Total comprehensive income for the period | - | - | - | - | (1) 394 |
393 | |
| Transactions with shareholders recognized directly in equity |
|||||||
| Dividend to Company shareholders | - | - | - | - | (665) - |
(665) | |
| Balance as of September 30, 2016 | 3,878 | 384 | - 390 |
(104) | (2,521) | 2,027 | |
| Year ended December 31, 2016 (Audited) | |||||||
| Balance as of January 1, 2016 | 3,874 | 368 | 16 | 390 | (98) | (2,139) | 2,411 |
| Income in 2016 | - | - | - | - | - 1,244 |
1,244 | |
| Other comprehensive income (loss) for the year, net of tax |
- | - | - | - 10 |
(25) | (15) | |
| Total comprehensive income for 2016 | - | - | - | - 10 |
1,219 | 1,229 | |
| Transactions with shareholders recognized directly in equity |
|||||||
| Dividend to Company shareholders | - | - | - | - | (1,441) - |
(1,441) | |
| Exercise of options for shares | 4 | 16 | (16) | - | - | - 4 |
|
| Balance as of December 31, 2016 | 3,878 | 384 | - 390 |
(88) | (2,361) | 2,203 |
* See Note 3.2 for information about early adoption of IFRS 15, Revenue from Contracts with Customers.
The attached notes are an integral part of these condensed consolidated interim financial statements.
| Nine months ended September 30 |
Three months ended | September 30 | Year ended December 31 |
|||
|---|---|---|---|---|---|---|
| 2017* | 2016 | 2017* | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Cash flows from operating activities | ||||||
| Profit for the period | 1,030 | 1,059 | 322 | 394 | 1,244 | |
| Adjustments: | ||||||
| Depreciation and amortization | 1,288 | 1,331 | 436 | 442 | 1,739 | |
| Share in losses of equity-accounted investees | 4 | 4 | - | 2 | 5 | |
| Financing expenses, net | 321 | 335 | 94 | 115 | 474 | |
| Capital gain, net | (64) | (62) | (45) | (22) | (107) | |
| Income tax expenses | 352 | 415 | 128 | 99 | 625 | |
| Change in trade and other receivables | 121 | 116 | 105 | 53 | 106 | |
| Change in inventory | (10) | 7 | 2 | 2 | (20) | |
| Change in trade and other payables | 64 | (110) | 103 | (12) | (24) | |
| Change in provisions | 15 | (12) | 16 | (3) | (19) | |
| Change in employee benefits | (62) | (100) | (65) | (92) | (65) | |
| Change in other liabilities | (30) | 8 | 4 | 16 | 23 | |
| Net income tax paid | (346) | (297) | (118) | (92) | (455) | |
| Net cash from operating activities | 2,683 | 2,694 | 982 | 902 | 3,526 | |
| Cash flow used for investing activities | ||||||
| Purchase of fixed assets | (835) | (901) | (255) | (290) | (1,193) | |
| Investment in intangible assets and deferred expenses | (304) | (180) | (98) | (59) | (223) | |
| Investment in deposits with banks and others | (76) | (867) | (76) | - | (917) | |
| Disposal of deposits with banks and others | 558 | 711 | - | - | 1,088 | |
| Proceeds from the sale of fixed assets | 76 | 122 | 48 | 24 | 138 | |
| Tax payment for shareholder's loans | - | (461) | - | (461) | (461) | |
| Miscellaneous | (6) | 1 | (7) | 2 | 1 | |
| Net cash used in investing activities | (587) | (1,575) | (388) | (784) | (1,567) |
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017* | 2016 | 2017* | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Cash flows used in financing activities | ||||||
| Issue of debentures and receipt of loans (Note 8) | 1,917 | 1,661 | 500 | - | 2,161 | |
| Repayment of debentures and loans | (1,325) | (1,085) | (456) | (279) | (1,841) | |
| Dividend paid (Note 10) | (578) | (776) | - | - | (1,441) | |
| Interest paid | (217) | (256) | (18) | (32) | (458) | |
| Payment to Eurocom DBS for acquisition of DBS loans and shares (Note 4.2.1) |
(61) | (256) | - | (198) | (256) | |
| Miscellaneous | (9) | (24) | (3) | (9) | (31) | |
| Net cash from (used in) financing activities | (273) | (736) | 23 | (518) | (1,866) | |
| Increase (decrease) in cash and cash equivalents, net | 1,823 | 383 | 617 | (400) | 93 | |
| Cash and cash equivalents at beginning of period | 648 | 555 | 1,854 | 1,338 | 555 | |
| Cash and cash equivalents at end of period | 2,471 | 938 | 2,471 | 938 | 648 |
* See Note 3.2 for information about early adoption of IFRS 15, Revenue from Contracts with Customers.
The attached notes are an integral part of these condensed consolidated interim financial statements.
Bezeq – The Israel Telecommunication Corporation Limited ("the Company") is a company registered in Israel whose shares are traded on the Tel Aviv Stock Exchange. The consolidated financial statements of the Company include those of the Company and its subsidiaries (together referred to as "the Group"). The Group is a principal provider of communication services in Israel (see also Note 15 – Segment Reporting).
On June 20, 2017, the Israel Securities Authority began an open investigation ("the Investigation"), which included searches at the offices of the Company and of DBS and seizure of documents.
On November 6, 2017, the Israel Securities Authority issued a press release regarding the conclusion of the Investigation and the transfer of the Investigation file to the Tel Aviv District Attorney (Taxation and Economics). In accordance with the notice, the Israel Securities Authority concluded that there is prima facie evidence establishing the involvement of the main suspects in the case, in offenses of (1) fraudulently receiving funds in connection with the entitlement of the Company's controlling shareholder to a consideration of NIS 170 million as part of the transaction for the Company's purchase of DBS shares from the Company's controlling shareholder, a consideration contingent on certain targets to be met by DBS; (2) leaking the material of the independent committee of the Company's Board of Directors that examined examine interested party transactions (the transaction for the acquisition of DBS shares by the Company and the transaction between DBS and Space Communications Ltd. for the purchase of satellite segments for DBS) to the Company's controlling shareholder and associates ;(3) promoting the Company's interests in the Ministry of Communications in violation of the Penal Law and the Israel Securities Law. The notice further stated that the Investigation file was transferred to the District Attorney's Office and that the District Attorney's Office is authorized to decide on how to continue with this case. It is noted that, in this context, on November 20, 2017 the Company and DBS received Notice to Suspect according to which the Investigation file under which the Company and DBS were investigated as suspects was sent to the District Attorney's Office for review.
At this stage, the Company is unable to assess the implications of the ISA Investigation and the transfer of the Investigation to the District Attorney's Office, if any.
The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments and use estimates, assessments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The judgments made by management when applying the Group's accounting policy and the principal assumptions underlying assessments that involve uncertainty, are consistent with those used in the Annual Financial Statements, other than as set out in Note 3 regarding early application of IFRS 15.

3.1 The Group's accounting policy applied in these condensed consolidated interim financial statements is consistent with the policy applied in the Annual Financial Statements, except as described in section 3.2 below.
3.2.1 As from January 1, 2017, the Group has early adopted IFRS 15, Revenue from Contracts with Customers ("IFRS 15"), which sets out guidelines for recognition of revenue.
IFRS 15 replaces IAS 18, Revenue and presents a new model for recognition of revenue from contracts with customers. The model includes five steps for analyzing transactions so as to determine when to recognize revenue and at what amount:
In accordance with the model, the Group recognizes revenue when the customer gains control over the goods or services. Revenue is based on the consideration that the Group expects to receive for the transfer of the goods or services promised to the customer. Revenue is recognized when it is expected that the economic benefits will flow to the Group and if the revenues and costs can be measured reliably.
Application of the model did not have a material effect on the measurement of the Group's revenue in the reporting period, compared to the provisions of the previous standard.
The main effect of the Group's application of IFRS 15 is the accounting treatment for the incremental costs of obtaining a contract with a customer ("Subscriber Acquisition"), which, in accordance with IFRS 15, are recognized as an asset when the costs are attributed directly to a contract that the Group can specifically identify, they produce or improve the Group's resources that will be used for its future performance obligation and it is probable that the Group will recover these costs, and not only where there is an obligation of the customer to acquire services from the Company for a defined period.
Accordingly, direct commissions paid to agents and sales employees of the Group for sales and upgrades under agreements that do not include an obligation period for the customer, are recognized as an asset for obtaining a contract instead of an expense in the statement of income, since the Group expects to recover these costs under the contracts.
An asset for obtaining a contract is amortized in accordance with the expected average churn rate of subscribers based on the type of subscriber and the service received (mainly over 3-4 years).
Contract acquisition costs that would arise regardless of whether the contract was obtained are recognized as an expense when incurred.
3.2.2 The Group applied IFRS 15 using the cumulative effect approach without a restatement of comparative figures.
As part of initial implementation of IFRS 15, the Group has chosen to apply the expedients in the transitional provisions, according to which the cumulative effect approach is applied only for contracts not yet complete at the transition date and the accounting treatment for the contracts completed at the transition date will not be amended.
The contracts that are renewed every month and that may be cancelled by the customer at any time, without any penalty, are contracts that ended at the date of initial application of IFRS 15. Therefore, Subscriber Acquisition costs incurred prior to January 1, 2017 and recognized in the statement of income as an expense were not accounted for retroactively.
Effect on the condensed consolidated interim statement of financial position as of September 30, 2017
| In accordance |
|||
|---|---|---|---|
| with the previous |
In accordance |
||
| policy (Unaudited) |
Change (Unaudited) |
with IFRS 15 (Unaudited) |
|
| NIS million | NIS million | NIS million | |
| Net subscriber acquisition asset (stated as deferred expenses and non-current investments) | 5 | 93 | 98 |
| Equity | 1,856 | 71 | 1,927 |
Effect on the consolidated interim statement of income for the nine and three months ended September 30, 2017:
| Nine months ended September 30, 2017 | Three months ended September 30, 2017 | ||||||
|---|---|---|---|---|---|---|---|
| In accordance with the previous policy |
Change | In accordance with IFRS 15 |
In accordance with the previous policy |
Change | In accordance with IFRS 15 |
||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | ||
| General and operating expenses | 2,989 | (101) | 2,888 | 993 | (37) | 956 | |
| Salaries | 1,525 | (25) | 1,500 | 511 | (9) | 502 | |
| Depreciation and amortization expenses | 1,255 | 33 | 1,288 | 419 | 17 | 436 | |
| Operating income | 1,590 | 93 | 1,683 | 515 | 29 | 544 | |
| Profit after financing expenses | 1,293 | 93 | 1,386 | 421 | 29 | 450 | |
| Profit before income tax | 1,289 | 93 | 1,382 | 421 | 29 | 450 | |
| Income tax | 330 | 22 | 352 | 121 | 7 128 |
||
| Profit for the period | 959 | 71 | 1,030 | 300 | 22 | 322 |
| Nine months ended September 30, 2017 | Three months ended September 30, 2017 | ||||||
|---|---|---|---|---|---|---|---|
| In accordance with the previous |
In accordance |
In accordance with the previous |
In accordance |
||||
| policy | Change | with IFRS 15 | policy | Change | with IFRS 15 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Net cash from operating activities | 2,557 | 126 | 2,683 | 936 | 46 | 982 | |
| Net cash from (used in) investing activities |
(461) | (126) | (587) | (342) | (46) | (388) |
Effect on the consolidated interim statement of cash flow for the three months ended September 30, 2017:
A detailed description of the standards not yet adopted appears in Note 2.17 to the Annual Financial Statements. Following are details about the material changes since the publication of the Annual Financial Statements:
4.1 A detailed description of the Group entities appears in Note 11 to the Annual Financial Statements. Below is a description of the material changes that occurred in connection with the Group entities since publication of the Annual Financial Statements.
4.2.1 Further to Note 11.2.1 to the Annual Financial Statements regarding the additional consideration to be paid to Eurocom DBS based on the operating results of DBS in the three years as from the acquisition transaction, in March 2017 the Company paid the second advance payment of NIS 57 million (plus linkage differences) for the operating results of DBS in 2016. As of September 30, 2017, the cumulative advances paid to Eurocom DBS amounted to NIS 119 million (including interest).
As of June 30, 2017, the Company updated the estimated second contingent consideration in view of its assessment that it is highly unlikely that there will be a merger with DBS in 2017. Taking into consideration the revised free cash flow forecast of DBS for 2017, in the second quarter of 2017, the Company eliminated the liability of NIS 84 million to DBS in its financial statements. Elimination of the liability is recognized in the statement of income under financing income/expenses. As of September 30, 2017, the estimate remains the same.
As a result of the aforesaid, the advance payments received by Eurocom DBS from the Company as of September 30, 2017 amounts to NIS 113 million (after offsetting a liability of NIS 6 million for the first contingent consideration). In accordance with the agreement between the parties, if the final amount is less than the amount of advance payments, Eurocom DBS will return the difference to the Company immediately after the final settlement, which is expected to be shortly after the signing of the Company's financial statements for 2017 (or on the merger date, whichever is earlier). The repayment bears annual interest at a rate of 4%.
The Company estimated the fair value of the amount expected to be recovered from the excess of the advance payments, and taking into consideration the solvency of Eurocom DBS, the value of the debt at June 30, 2017 was estimated at NIS 56 million (representing 50% of the balance) and as at September 30, 2017 the estimated value was revised to NIS 43 million (representing 40% of the balance).
The revised value of NIS 57 million in the second quarter and NIS 13 million in the third quarter were included under financing expenses in the statement of income.
4.2.2 Further to Note 17.2 to the Annual Financial Statements regarding the agreement of DBS for space segment capacity, Space Communications Ltd. ("Space") notified DBS that the Amos 2 satellite had reached the end of its commercial life and is no longer fit to make television broadcasts for DBS. Accordingly, as from March 31, 2017, DBS no longer uses the Amos 2 satellite and is currently using the Amos 3 and Amos 7 satellites.
On April 3, 2017, the general meeting of the Company's shareholders approved the Company's vote at the general meeting of DBS in favor of the agreement between DBS and Space, with an amendment/addition to the existing agreement between the parties dated November 4, 2013 for the lease of satellite segments in space satellites, as described in Note 17.2 to the Annual Financial Statements, including implementation of the agreement.
4.2.3 Following the conversion of the shareholders loans and the investment in the equity of DBS in 2016 by the Company, the equity of DBS as of September 30, 2017 and December 31, 2016 amounted to NIS 337 million and NIS 592 million, respectively. As of September 30, 2017, its working capital deficit amounts to NIS 431 million.
The management of DBS believes that the financial resources at its disposal, which include the deficit in working capital, repayment of loans and receipt of loans from the Company, will be sufficient for the operations of DBS for the coming year.
Further to Note 6.6.3 to the Annual Financial Statements, regarding the best-judgment assessment for 2011 received by the Company, the Company filed an objection against the position of the Tax Authority and is holding discussions with the Authority. In addition, assessment discussions are being held for 2012-2014, including discussions of the issues included in the 2011 assessment. Subsequent to the balance sheet date, the parties reached an agreement which has not yet been formally signed.
Further to Note 8.5 to the Annual Financial Statements regarding the installation of a fiber optic network that will reach the customer's home, in the reporting period, the fiber deployment reached the state required for their operation when it is decided which technology will be used, and the Company began to amortize the network over 25 years.
In view of the intensifying competition, DBS updated its forecasts and formulated a new business plan to address competition. Due to the above, the Company estimated the recoverable amount of the multi-channel television cash-generating unit as of September 30, 2017 (following the earlier estimate as of June 30, 2017, subsequent to which deduction for impairment of the unit as of the same date was not required).

The value in use of the multi-channel television cash-generating unit for Bezeq Group was calculated by discounting future cash flows (DCF) based on a five year cash flow forecast as of the end of the current period with the addition of the salvage value. The cash flow forecast is based on the results of DBS in recent years, so that the future growth and market share are affected by trends in the multi-channel television market, such as competition, regulation, and the entry of new players. The income forecast is based on assumptions regarding the number of users and the average revenue per user. A key assumption of the forecast is that competition in the market will continue in the mid-term, affecting the Company's operations by satellite TV subscriber churn and a decrease in the average revenue per user. At the same time, the launch of Sting TV is expected to lead to an increase in the number of subscribers at a slightly higher rate than this satellite TV subscriber churn.
The operating, sales, marketing and investment expenses were adjusted to the volume of DBS operations. The nominal capital price taken into account was 8.5% (after tax). In addition, a permanent growth rate of 1% was assumed. The valuation was prepared by an external appraiser. Based on the foregoing valuation, the Group was not required to amortize the impairment of the multi-channel television cashgenerating unit.
An exchange of debentures having substantially different terms was accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability at fair value. Accordingly, in the second quarter of 2017, the Group recognized financing expenses of NIS 13 million, for the difference between the amortized cost of the DBS Debentures and the fair value of Debentures (Series 6 and 10) issued by the Company.
In addition, in June 2017, the Company acquired NIS 17,401,997 par value DBS Debentures for NIS 20 million).
8.2.3 Two private offerings of Debentures (Series 9) of the Company to classified investors totaling NIS 108,000,000 par value which are subject to the resale restrictions set out in Section 15C of the Israel Securities Law and in accordance with the Israel Securities Regulations (Details in the Matter of Sections 15A to 15C of the Law), 2000.
The total consideration that was received for the private offerings amounted to NIS 114 million.
8.2.4 For information about the terms of the Debentures (Series 6, 9 and 10), see Note 12 to the Annual Financial Statements.
During the normal course of business, legal claims were filed against Group companies or there are pending claims against the Group ("in this section: "Legal Claims").
In the opinion of the managements of the Group companies, based, among other things, on legal opinions as to the likelihood of success of the Legal Claims, the financial statements include adequate provisions of NIS 88 million, where provisions are required to cover the exposure arising from such Legal Claims.
In the opinion of the managements of the Group companies, the additional exposure (beyond these provisions) as of September 30, 2017 for claims filed against Group companies on various matters and which are unlikely to be realized, amounted to NIS 5.9 billion. There is also additional exposure of NIS 5.6 billion for claims, the chances of which cannot yet be assessed.
In addition, motions for certification of class actions have been filed against the Group companies, for which the Group has additional exposure beyond the aforesaid, since the exact amount of the claim is not stated in the claim.
This amount and all the amounts of the additional exposure in this note are linked to the CPI and are stated net of interest.
For updates subsequent to the reporting date, see section 9.3 below.
9.1 Following is a detailed description of the Group's contingent liabilities as of September 30, 2017, classified into groups with similar characteristics:
| Claims group | Nature of the claims | Provision | Additional exposure |
Exposure for claims that cannot yet be assessed |
|---|---|---|---|---|
| NIS million | ||||
| Customer claims | Mainly motions for certification of class actions concerning contentions of unlawful collection of payment and impairment of the service provided by the Group companies. |
49 | 3,712 | 1,742(1) |
| Claims by enterprises and companies |
Claims alleging liability of the Group companies in respect of their activities and/or the investments made in various projects. |
11 | 2,005(2) | 3,808(3) |
| Claims of employees and former employees of Group companies |
Mainly collective and individual claims filed by employees and former employees of the Group in respect of various payments and recognition of various salary components as components for calculation of payments to Group employees, some of which have wide ramifications. |
8 | 47 | 1 |
| Claims by the State and authorities |
Various claims by the State of Israel, government institutions and authorities ("the Authorities"). These are mainly procedures related to regulations relevant to the Group companies and financial disputes concerning monies paid by the Group companies to the Authorities (including property taxes). |
16 | 28 | - |
| Supplier and communication | Legal claims for compensation for alleged damage as a result of | |||
| provider claims | the supply of the service and/or the product. | 3 | 109 | 1 |
| Claims for punitive damages, real estate and infrastructure |
Claims for alleged physical damage or damage to property caused by Group companies and in relation to real estate and infrastructure. |
|||
| The additional amount of exposure for punitive damages does not include claims for which the insurance coverage is not |
||||
| disputed. | 1 | 23 | - | |
| Total legal claims against the Company and subsidiaries | 88 | 5,924 | 5,552 |
In addition, a motion for certification of a class action amounting to NIS 2 billion, filed in July 2017 against the Company, the Chairman of the Board of Directors and other directors of the Company, regarding the acquisition of DBS shares and a transaction to continue the agreement between DBS and Spacecom. This motion was struck out subsequent to the reporting date in view of the foregoing two motions that were filed earlier and are concerned with a similar issue as that of this motion.
9.2 In June-August 2017, the Company's shareholders filed several motions against the Company and DBS for discovery of documents prior to filing a motion for certification of a derivative action in accordance with section 198A of the Companies Law. These motions were filed following a public investigation by the Israel Securities Authority concerning the transaction for the Company's acquisition of DBS shares from Eurocom DBS Ltd. and transactions for satellite communications services between DBS and Space Communications Ltd., as described in Note 1.2 above.
It should be noted that in addition to these motions, there is a pending claim from 2015 and motion for certification as a derivative action against the Company, its controlling shareholder and directors, concerning the transaction for the Company's acquisition of the entire holdings and shareholder's loans of Eurocom DBS in DBS.
Subsequent to the reporting date, three motions for disclosure of documents relating to the agreement for acquisition of DBS shares by the Company were struck out, in view of the similarity of the motion from 2015, as described above.
9.3 Subsequent to the reporting date, claims amounting to NIS 938 million, as well as a claim without financial estimate, were filed against Group companies. At the approval date of the financial statements, the chances of these claims cannot yet be assessed. In addition, claims with exposure of NIS 2.1 billion (including the claim set out in section 9.1(3) above) came to an end.
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017 (Unaudited) |
2016 (Unaudited) |
2017 (Unaudited) |
2016 (Unaudited) |
2016 (Audited) |
||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Domestic fixed-line communication (Bezeq Fixed-Line) | ||||||
| Fixed-line telephony | 1,025 | 1,104 | 337 | 367 | 1,450 | |
| Internet - infrastructure | 1,189 | 1,163 | 399 | 388 | 1,558 | |
| Transmission and data communication | 591 | 630 | 193 | 208 | 843 | |
| Other services | 164 | 168 | 55 | 53 | 213 | |
| 2,969 | 3,065 | 984 | 1,016 | 4,064 | ||
| Cellular telephony - Pelephone | ||||||
| Cellular services and terminal equipment | 1,315 | 1,347 | 451 | 457 | 1,777 | |
| Sale of terminal equipment | 544 | 598 | 172 | 180 | 811 | |
| 1,859 | 1,945 | 623 | 637 | 2,588 | ||
| Multi-channel television - DBS | 1,246 | 1,307 | 406 | 434 | 1,745 | |
| International communications, ISP, and NEP services - | ||||||
| Bezeq International | 1,097 | 1,106 | 345 | 369 | 1,480 | |
| Other | 160 | 157 | 57 | 54 | 207 | |
| 7,331 | 7,580 | 2,415 | 2,510 | 10,084 |
| Nine months ended | Three months ended | Year ended | ||||
|---|---|---|---|---|---|---|
| September 30 | September 30 | December 31 | ||||
| 2017 | 2016 | 2017 | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Terminal equipment and materials Interconnectivity and payments to domestic and |
613 | 594 | 181 | 177 | 831 | |
| international operators | 603 | 634 | 201 | 211 | 825 | |
| Maintenance of buildings and sites | 437 | 450 | 152 | 151 | 605 | |
| Marketing and general | 437* | 525 | 159* | 180 | 697 | |
| Content services | 481 | 466 | 158 | 165 | 629 | |
| Services and maintenance by sub-contractors | 198 | 192 | 67 | 68 | 261 | |
| Vehicle maintenance | 119 | 123 | 38 | 42 | 164 | |
| 2,888 | 2,984 | 956 | 994 | 4,012 |
* See Note 3.2 for information about early implementation of IFRS 15, Revenue from Contracts with Customers.
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
|||
|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2016 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | NIS million | NIS million | |
| Capital gain from the sale of fixed assets (mainly real | |||||
| estate) | (64) | (62) | (45) | (22) | (107) |
| Provision for severance pay in voluntary redundancy | 15 | 18 | 3 | 3 | 96 |
| Others | 21 | 11 | 19 | (7) | 11 |
| Total operating revenue, net | (28) | (33) | (23) | (26) | - |
The table below shows the differences between the carrying amount and the fair value of financial liabilities. The methods used to estimate the fair values of financial instruments are described in Note 29.8 to the Annual Financial Statements.
| September 30, 2017 | September 30, 2016 | December 31, 2016 | ||||
|---|---|---|---|---|---|---|
| Carrying amount (including accrued interest) |
Fair value | Carrying amount (including accrued interest) |
Fair value | Carrying amount (including accrued interest) |
Fair value | |
| (Unaudited) | (Unaudited) | (Audited) | ||||
| NIS million | NIS million | NIS million | ||||
| Loans from banks and institutions | ||||||
| (unlinked) | 4,022 | 4,294 | 2,782 | 2,889 | 2,947 | 3,089 |
| Debentures issued to the public (CPI | ||||||
| linked) | 4,135 | 4,355 | 3,519 | 3,707 | 3,473 | 3,656 |
| Debentures issued to the public | ||||||
| (unlinked) | 1,680 | 1,758 | 1,610 | 1,645 | 1,592 | 1,602 |
| Debentures issued to financial | ||||||
| institutions (CPI-linked) | 22 | 25 | 1,101 | 1,099 | 830 | 879 |
| Debentures issued to financial institutions | ||||||
| (unlinked) | 359 | 388 | 410 | 451 | 403 | 440 |
| 10,218 | 10,820 | 9,422 | 9,791 | 9,245 | 9,666 |
The table below presents an analysis of the financial instruments measured at fair value, with details of the evaluation method. The methods used to estimate the fair value are described in Note 29.7 to the Annual Financial Statements.
| September 30, 2017 |
September 30, 2016 |
December 31, 2016 |
|
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Level 1: investment in exchange-traded funds and financial funds | 20 | 48 | 31 |
| Level 2: forward contracts | (217) | (184) | (170) |
| Level 3: contingent consideration for a business combination | 43 | (35) | (84) |
| Nine months ended September 30, 2017 (Unaudited): | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Domestic fixed-line communication NIS million |
Cellular communications NIS million |
International communications and internet services NIS million |
Multi channel television NIS million |
Other NIS million |
Adjustments NIS million |
Consolidated NIS million |
|||
| Revenues from | |||||||||
| external sources | 2,969 | 1,859 | 1,097 | 1,246 | 160 | - 7,331 |
|||
| Inter-segment revenues | 228 | 36 | 61 | - 13 |
(338) | - | |||
| Total revenues | 3,197 | 1,895 | 1,158 | 1,246 | 173 | (338) | 7,331 | ||
| Depreciation and | |||||||||
| amortization | 543 | 293 | 100 | 213 | 15 | 124 | 1,288 | ||
| Segment results – | |||||||||
| operating income (loss) | 1,501 | 57 | 133 | 136 | (18) | (126) | 1,683 | ||
| Financing expenses | 305 | 3 | 7 73 |
- (30) |
358 | ||||
| Financing income | (24) | (40) | (1) | (15) | (6) | 25 | (61) | ||
| Total financing | |||||||||
| expenses (income), net | 281 | (37) | 6 58 |
(6) | (5) | 297 | |||
| Segment profit (loss) after financing expenses, net |
1,220 | 94 | 127 | 78 | (12) | (121) | 1,386 | ||
| Share in losses of | |||||||||
| associates | - | - | - | - (4) |
- (4) |
||||
| Segment profit (loss) | |||||||||
| before income tax | 1,220 | 94 | 127 | 78 | (16) | (121) | 1,382 | ||
| Income tax | 308 | 20 | 31 | 333 | - (340) |
352 | |||
| Segment results – net | |||||||||
| profit (loss) | 912 | 74 | 96 | (255) | (16) | 219 | 1,030 |
| Nine months ended September 30, 2016 (Unaudited): | ||||||||
|---|---|---|---|---|---|---|---|---|
| Domestic fixed-line communication NIS million |
Cellular communications NIS million |
International communications and internet services NIS million |
Multi channel television NIS million |
Other NIS million |
Adjustments NIS million |
Consolidated NIS million |
||
| 3,063 | 1,945 | 1,106 | 1,306 | - 7,574 |
||||
| 238 | 6 | |||||||
| 3,301 | 1,978 | 1,156 | 1,307 | 7,580 | ||||
| 556 | 1,331 | |||||||
| 1,595 | (143) | 1,789 | ||||||
| 360 | ||||||||
| (49) | ||||||||
| 311 | ||||||||
| 1,296 | 333 | 1,478 | ||||||
| - | (2) | (4) | ||||||
| 1,296 | (23) | 331 | 1,474 | |||||
| 415 | ||||||||
| Segment results – net 997 |
(23) | 262 | 1,059 | |||||
| (27) expenses (income), net 299 299 |
326 (39) |
33 290 36 2 (4) (37) 7 73 - 73 15 58 |
50 103 129 11 (8) 122 1 123 31 92 |
1 225 196 530 (5) 522 (326) (20) - (326) 1 (327) |
154 (330) 14 (330) 168 13 144 (24) 1 (510) 34 (4) (476) (3) - 69 |
| Three months ended September 30, 2017 (Unaudited): | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Domestic fixed-line communication NIS million |
Cellular communications NIS million |
International communications and internet services NIS million |
Multi channel television NIS million |
Other NIS million |
Adjustments NIS million |
Consolidated NIS million |
|||
| Revenues from | |||||||||
| external sources | 983 | 623 | 345 | 406 | 58 | - 2,415 |
|||
| Inter-segment revenues | 78 | 12 | 22 | - | (116) 4 |
- | |||
| Total revenues | 1,061 | 635 | 367 | 406 | 62 | (116) | 2,415 | ||
| Depreciation and amortization |
186 | 100 | 34 | 72 | 5 39 |
436 | |||
| Segment results – | |||||||||
| operating income (loss) | 492 | 22 | 39 | 35 | (4) | (40) | 544 | ||
| Financing expenses | 119 | 3 | 3 | 1 (1) |
(13) | 112 | |||
| Financing income | (12) | (12) | - | (2) | - | (18) 8 |
|||
| Total financing expenses (income), net |
107 | (9) | 3 | (1) | (1) | (5) | 94 | ||
| Segment profit (loss) | |||||||||
| before income tax | 385 | 31 | 36 | 36 | (3) | (35) | 450 | ||
| Income tax | 109 | 7 | 9 159 |
- (156) |
128 | ||||
| Segment results – net | |||||||||
| profit (loss) | 276 | 24 | 27 | (123) | (3) | 121 | 322 |
| Three months ended September 30, 2016 (Unaudited): | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Domestic fixed-line communication NIS million |
Cellular communications NIS million |
International communications and internet services NIS million |
Multi channel television NIS million |
Other NIS million |
Adjustments NIS million |
Consolidated NIS million |
|||
| Revenues from | |||||||||
| external sources | 1,013 | 638 | 369 | 434 | 53 | - 2,507 |
|||
| Inter-segment revenues | 76 | 11 | 15 | - | (106) 7 |
3 | |||
| Total revenues | 1,089 | 649 | 384 | 434 | 60 | (106) | 2,510 | ||
| Depreciation and | |||||||||
| amortization | 188 | 92 | 35 | 75 | 5 47 |
442 | |||
| Segment results – | |||||||||
| operating income (loss) | 519 | 27 | 45 | 62 | (7) | (47) | 599 | ||
| Financing expenses | 102 | - | 4 204 |
1 (192) |
119 | ||||
| Financing income | (9) | (14) | (2) | - | - 10 |
(15) | |||
| Total financing expenses (income), net |
93 | (14) | 2 | 204 | (182) 1 |
104 | |||
| Segment profit (loss) after financing |
|||||||||
| expenses, net | 426 | 41 | 43 | (142) | (8) | 135 | 495 | ||
| Share in profits (losses) of associates |
- | - | 1 | (1) - |
(2) | (2) | |||
| Segment profit (loss) | |||||||||
| before income tax | 426 | 41 | 44 | (142) | (9) | 133 | 493 | ||
| Income tax | 83 | 9 11 |
- | - | (4) 99 |
||||
| Segment results – net profit (loss) |
343 | 32 | 33 | (142) | (9) | 137 | 394 | ||
| Year ended December 31, 2016 (Audited) | |||||||
|---|---|---|---|---|---|---|---|
| Domestic fixed-line communication NIS million |
Cellular communications NIS million |
International communications and internet services NIS million |
Multi channel television NIS million |
Other NIS million |
Adjustments NIS million |
Consolidated NIS million |
|
| Revenues from | |||||||
| external sources | 4,063 | 2,587 | 1,478 | 1,745 | 198 | - 10,071 |
|
| Inter-segment revenues | 320 | 43 | 70 | - 20 |
(440) | 13 | |
| Total revenues | 4,383 | 2,630 | 1,548 | 1,745 | 218 | (440) | 10,084 |
| Depreciation and | |||||||
| amortization | 717 | 380 | 137 | 296 | 16 | 193 | 1,739 |
| Segment results – | |||||||
| operating income (loss) | 2,076 | 32 | 176 | 264 | (34) | (193) | 2,321 |
| Financing expenses | 475 | 6 15 |
539 | (529) 2 |
508 | ||
| Financing income | (30) | (52) | (5) | (13) | (4) | 43 | (61) |
| Total financing expenses (income), net |
445 | (46) | 10 | 526 | (2) | (486) | 447 |
| Segment profit (loss) after financing |
|||||||
| expenses, net | 1,631 | 78 | 166 | (262) | (32) | 293 | 1,874 |
| Share in profits (losses) of associates |
- | - | 1 | (5) - |
(1) | (5) | |
| Segment profit (loss) before income tax |
1,631 | 78 | 167 | (262) | (37) | 292 | 1,869 |
| Income tax | 399 | 17 | 42 | (330) | - | 497 | 625 |
| Segment results – net profit (loss) |
1,232 | 61 | 125 | 68 | (37) | (205) | 1,244 |

| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017 | 2016 (Unaudited) |
2017 (Unaudited) |
2016 (Unaudited) |
2016 (Audited) |
||
| (Unaudited) | ||||||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Operating income for reporting segments | 1,826 | 1,956 | 587 | 653 | 2,548 | |
| Financing expenses, net | (297) | (311) | (94) | (104) | (447) | |
| Amortization of surplus cost for intangible assets | (120) | (140) | (35) | (47) | (193) | |
| Share in losses of associates | (4) | (4) | - | (2) | (5) | |
| Loss for operations classified in other categories and other | ||||||
| adjustments | (23) | (27) | (8) | (7) | (34) | |
| Income before income tax | 1,382 | 1,474 | 450 | 493 | 1,869 |
Selected data from the statement of financial position
| September 30, 2017 |
September 30, 2016 |
December 31, 2016 |
||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Current assets | 1,310 | 1,251 | 1,275 | |
| Non-current assets | 2,078 | 2,042 | 2,019 | |
| Total assets | 3,388 | 3,293 | 3,294 | |
| Current liabilities | 575 | 493 | 465 | |
| Long-term liabilities | 98 | 78 | 104 | |
| Total liabilities | 673 | 571 | 569 | |
| Equity | 2,715 | 2,722 | 2,725 | |
| Total liabilities and equity | 3,388 | 3,293 | 3,294 |
Selected data from the statement of income
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Revenues from services | 1,345 | 1,379 | 461 | 468 | 1,818 | |
| Revenues from sales of terminal equipment | 550 | 599 | 174 | 181 | 812 | |
| Total revenues from services and sales | 1,895 | 1,978 | 635 | 649 | 2,630 | |
| Cost of services and sales | 1,616 | 1,675 | 534 | 536 | 2,248 | |
| Gross profit | 279 | 303 | 101 | 113 | 382 | |
| Selling and marketing expenses | 158 | 198 | 58 | 65 | 260 | |
| General and administrative expenses | 64 | 69 | 21 | 21 | 89 | |
| Other operating expenses | - | - | - | - | 1 | |
| 222 | 267 | 79 | 86 | 350 | ||
| Operating income | 57 | 36 | 22 | 27 | 32 | |
| Financing expenses | 3 | 2 | 3 | - | 6 | |
| Financing income | (40) | (39) | (12) | (14) | (52) | |
| Financing income, net | (37) | (37) | (9) | (14) | (46) | |
| Profit before income tax | 94 | 73 | 31 | 41 | 78 | |
| Income tax | 20 | 15 | 7 | 9 | 17 | |
| Profit for the period | 74 | 58 | 24 | 32 | 61 |
Selected data from the statement of financial position
| September 30, 2017 |
September 30, 2016 |
December 31, 2016 |
||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | ||
| Current assets | 517 | 521 | 497 | |
| Non-current assets | 720 | 702 | 691 | |
| Total assets | 1,237 | 1,223 | 1,188 | |
| Current liabilities | 354 | 348 | 280 | |
| Long-term liabilities | 112 | 98 | 100 | |
| Total liabilities | 466 | 446 | 380 | |
| Equity | 771 | 777 | 808 | |
| Total liabilities and equity | 1,237 | 1,223 | 1,188 | |
Selected data from the statement of income
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31, |
||||
|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Revenues from services | 1,158 | 1,156 | 367 | 384 | 1,548 | |
| Operating expenses | 799 | 760 | 253 | 256 | 1,015 | |
| Gross profit | 359 | 396 | 114 | 128 | 533 | |
| Selling and marketing expenses | 142 | 168 | 48 | 55 | 221 | |
| General and administrative expenses | 84 | 85 | 28 | 28 | 118 | |
| Other expenses, net | - | 14 | (1) | - | 18 | |
| 226 | 267 | 75 | 83 | 357 | ||
| Operating income | 133 | 129 | 39 | 45 | 176 | |
| Financing expenses | 7 | 11 | 3 | 4 | 15 | |
| Financing income | (1) | (4) | - | (2) | (5) | |
| Financing expenses, net | 6 | 7 | 3 | 2 | 10 | |
| Share in the profits of equity-accounted investees | - | 1 | - | 1 | 1 | |
| Profit before income tax | 127 | 123 | 36 | 44 | 167 | |
| Income tax | 31 | 31 | 9 | 11 | 42 | |
| Profit for the period | 96 | 92 | 27 | 33 | 125 |

Selected data from the statement of financial position
| September 30, 2017 |
September 30, 2016 |
December 31, 2016 |
|
|---|---|---|---|
| (Unaudited) | (Unaudited) | (Audited) | |
| NIS million | NIS million | NIS million | |
| Current assets | 358 | 313 | 440 |
| Non-current assets | 1,246 | 1,277 | 1,586 |
| Total assets | 1,604 | 1,590 | 2,026 |
| Current liabilities | 789 | 893 | 950 |
| Long-term liabilities | 478 | 696 | 484 |
| Loans from shareholders | - | 323 | - |
| Total liabilities | 1,267 | 1,912 | 1,434 |
| Capital (capital deficit) | 337 | (322) | 592 |
| Total liabilities and equity deficit | 1,604 | 1,590 | 2,026 |
Selected data from the statement of income
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31, |
||||
|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Revenues from services | 1,246 | 1,307 | 406 | 434 | 1,745 | |
| Operating expenses | 940 | 947 | 312 | 314 | 1,261 | |
| Gross profit | 306 | 360 | 94 | 120 | 484 | |
| Selling and marketing expenses | 98 | 97 | 34 | 35 | 128 | |
| General and administrative expenses | 72 | 67 | 25 | 23 | 92 | |
| 170 | 164 | 59 | 58 | 220 | ||
| Operating income | 136 | 196 | 35 | 62 | 264 | |
| Financing expenses | 73 | 65 | 1 | 26 | 71 | |
| Financing expenses (income) for loans from shareholders | ||||||
| (to shareholders), net | (2) | 465 | - | 178 | 468 | |
| Financing income | (13) | (8) | (2) | - | (13) | |
| Financing expenses (income), net | 58 | 522 | (1) | 204 | 526 | |
| Profit (loss) before income tax | 78 | (326) | 36 | (142) | (262) | |
| Income tax | 333* | 1 | 159* | - | (330) | |
| Profit (loss) for the period | (255) | (327) | (123) | (142) | 68 |
* In the second quarter of 2017, as a result of the developments in the multi-channel television market, including the structure and intensity of the competition, DBS revised its projections and accordingly, reduced the tax asset in the amount of NIS 163 million against expenses in the statement of income. Due to the significant intensification of competition in the third quarter of 2017, DBS decided to reduce the tax asset in full.

Board of Directors' Report on the State of the Company's Affairs for the Period Ended September 30, 2017

The information contained in these financial statements constitutes a translation of the financial statements published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
We hereby present the Board of Directors' report on the state of affairs of "Bezeq" - The Israel Telecommunication Corporation Ltd. ("the Company") and the consolidated Group companies (the Company and the consolidated companies, jointly - "the Group"), for the nine months ended September 30, 2017 ("the Period") and the three months then ended ("the Quarter").
The Board of Directors' report includes a condensed review of its subject-matter, and was prepared assuming the Board of Directors' report of December 31, 2016 is also available to the reader.
For information concerning a public investigation by the Israel Securities Authority which began on June 20, 2017, and the case's submission to the State Attorney's Office on November 6, 2017, see Note 1.2 to the financial statements.
At this time, the Company cannot assess the implications, if any, of the Israel Securities Authority's investigation and the case's submission to the State Attorney's Office. The auditors have drawn attention to the matter in their opinion of the financial statements.
In its financial statements, the Group reports on four main operating segments:
It is noted that the Company's financial statements also include an "Others" segment, which comprises mainly online content and commerce services (through "Walla") and contracted call center services (through "Bezeq Online"). The "Others" segment is immaterial at the Group level.
The Group's results were as follows:
| Increase | Increase | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1-9.2017 | 1-9.2016 | (decrease) | 7-9.2017 | 7-9.2016 | (decrease) | ||||
| NIS millions |
NIS millions |
NIS millions |
% | NIS millions |
NIS millions |
NIS millions |
% | ||
| Profit | 1,030 | 1,059 | (29) | (2.7) | 322 | 394 | (72) | (18.3) | |
| EBITDA | |||||||||
| (operating profit before depreciation and amortization) |
2,971 | 3,120 | (149) | (4.8) | 980 | 1,041 | (61) | (5.9) |
Operating profit was down in the Period and the Quarter, due to lower revenues. This decrease was partially offset, mainly by early adoption of IFRS 15 - Revenue from Contracts with Customers, whereby sales commissions are recognized as subscriber acquisition assets. See Note 3.2 to the financial statements.
Furthermore, during the Period, the decrease was also partially offset by a reduction in taxes on income, as compared to an increase in the same period last year. The reduction in the corresponding period was due to the effects of lower corporate tax rates on deferred tax assets.
| September 30, 2017 |
September 30, 2016 |
Increase (decrease) |
||||||
|---|---|---|---|---|---|---|---|---|
| NIS millions |
NIS millions |
NIS millions |
% | Explanation | ||||
| Cash and current investments | 2,565 | 1,846 | 719 | 38.9 | The increase was mainly attributable to higher cash balances in the Domestic Fixed-Line Communications segment, including receipt of loans and the issue of debentures. For more information, see Section 1.3 - Cash Flows, below. |
|||
| Eurocom D.B.S. Ltd. | 43 | 29 | 14 | 48.3 | The increase was due to adjusted estimates for the second contingent consideration and the fair value of the advanced payments for DBS's acquisition. See Note 4.2.1 to the financial statements. |
|||
| Inventory | 101 | 96 | 5 | 5.2 | ||||
| Current and non-current trade and other receivables |
2,762 | 2,830 | (68) | (2.4) | The decrease was mainly due to a reduction in trade receivables in the Cellular Communications segment, due to lower revenues from handset sales and services. The decrease was partially offset, by an increase in overall receivables from real estate sales in the Domestic Fixed Line Communications segment. |
|||
| Broadcasting rights | 457 | 450 | 7 | 1.6 | ||||
| Property, plant and equipment | 6,817 | 6,840 | (23) | (0.3) | ||||
| Intangible assets | 2,894 | 3,121 | (227) | (7.3) | The decrease was mainly due to write-downs of excess acquisition costs attributed to intangible assets upon assuming control of DBS, and a decrease in investment (net of depreciation) in the Cellular Communications and Domestic Fixed-Line Communications segments. |
|||
| Tax assets were reduced, mainly due to the reduction in the | ||||||||
| Deferred tax assets | 1,014 | 1,103 | (89) | (8.1) | corporate tax rate starting 2017. | |||
| Deferred costs and non-current investments |
489 | 388 | 101 | 26.0 | The increase was due to early adoption of IFRS 15 - Revenues from Contracts with Customers, whereby sales commissions are recognized as subscriber acquisition assets. See Note 3.2 to the financial statements. |
|||
| Total assets | 17,142 | 16,703 | 439 | 2.6 |
| September 30, | September 30, | Increase | |||
|---|---|---|---|---|---|
| 2017 | 2016 | (decrease) | |||
| NIS millions |
NIS millions |
NIS millions |
% | Explanation | |
| Debt to financial institutions and debenture holders |
11,533 | 11,246 | 287 | 2.6 | Receipt of loans and debenture issues were mostly offset by loan and debenture repayments. |
| An increase was seen across all Group segments, mainly due to payment deferrals as the end of the month fell on a |
|||||
| Trade and other payables | 1,807 | 1,599 | 208 | 13.0 | Saturday (not a business day). |
| Current and deferred tax liabilities |
222 | 252 | (30) | (11.9) | |
| Liabilities towards Eurocom | |||||
| D.B.S. Ltd. | - | 6 | (6) | (100) See Note 4.2.1 to the financial statements. | |
| Employee benefits | 511 | 517 | (6) | (1.2) | |
| For more information, see Note 10 to the financial | |||||
| Dividend payable | 708 | 665 | 43 | 6.5 | statements. |
| Other liabilities | 434 | 391 | 43 | 11.0 | |
| Total liabilities | 15,215 | 14,676 | 539 | 3.7 | |
| Total equity | 1,927 | 2,027 | (100) | (4.9) | Equity comprises 11.2% of the balance sheet total, as compared to 12.1% of the balance sheet total on September 30, 2016. |
| Increase | Increase | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1-9.2017 | 1-9.2016 | (decrease) | 7-9.2017 | 7-92016 | (decrease) | ||||
| NIS millions |
NIS millions |
NIS millions |
% | NIS millions |
NIS millions |
NIS millions |
% | Explanation | |
| Revenues | 7,331 | 7,580 | (249) | (3.3) | 2,415 | 2,510 | (95) (3.8) | Revenues were down in the Group's primary segments. |
|
| The decrease was mainly attributable to the Domestic Fixed-Line Communications and Multi-Channel Television segments. There was also a decrease in the write-down of excess acquisition costs created upon assuming control of DBS. |
|||||||||
| Depreciation and | The decrease in the Group's depreciation costs was partially offset by increased depreciation costs, mainly in the Cellular Communications segment, following amortization of a subscriber acquisition asset after early adoption of IFRS 15. See Note 3.2 to |
||||||||
| amortization Salaries |
1,288 | 1,331 | (43) (3.2) | 436 | 442 | (6) (1.4) | the financial statements. | ||
| 1,500 | 1,509 | (9) (0.6) | 502 | 501 | 1 0.2 | The decrease was mainly attributable to lower expenses in the Cellular Communications segment. The decrease in the Group's expenses was affected, among other things, by early adoption of IFRS 15 - Revenue from Contracts with Customers, whereby distributor fees are recognized as |
|||
| General and operating expenses |
subscriber acquisition assets. See Note 3.2 to the financial statements. |
||||||||
| Other operating income, net | 2,888 28 |
2,984 33 |
(96) (3.2) (5) (15.2) |
956 23 |
994 26 |
(38) (3.8) (3) (11.5) |
|||
| Operating profit | 1,683 | 1,789 | (106) | (5.9) | 544 | 599 | (55) (9.2) | ||
| The decrease in net finance expenses in the Period was attributable to the Domestic Fixed-Line Communications segment. In the Quarter, the decrease was attributable to the Multi-Channel Television segment, and was partially offset, mainly by higher net finance expenses in Domestic Fixed-Line |
|||||||||
| Finance expenses, net | 297 | 311 | (14) (4.5) | 94 | 104 | (10) (9.6) | Communications operations. | ||
| Share in losses of investees | 4 | 4 | - - | - | 2 | (2) (100) | Taxes were down in the Period, mainly due to a reduction in the tax asset and recognition of NIS 64 million in deferred tax expenses in the last-year period, following a reduction in the corporate tax rate. |
||
| Taxes on income | 352 | 415 | (63) (15.2) | 128 | 99 | 29 29.3 | In the Quarter, the increase in taxes was attributable to the Domestic Fixed Line Communications segment. |
||
| Profit for the period | 1,030 | 1,059 | (29) (2.7) | 322 | 394 | (72) (18.3) | |||
A. Revenue and operating profit data, presented by the Group's operating segments:
| 1-9.2017 | 1-9.2016 | 7-9.2017 | 7-9.2016 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS millions |
% of total revenues |
NIS millions |
% of total revenues |
NIS millions |
% of total revenues |
NIS millions |
% of total revenues |
||
| Revenues by operating segment | |||||||||
| Domestic Fixed-Line Communications | 3,197 | 43.6 | 3,301 | 43.5 | 1,061 | 43.9 | 1,089 | 43.4 | |
| Cellular Communications | 1,895 | 25.9 | 1,978 | 26.1 | 635 | 26.3 | 649 | 25.8 | |
| International Communications, Internet and NEP Services |
1,158 | 15.8 | 1,156 | 15.3 | 367 | 15.2 | 384 | 15.3 | |
| Multi-Channel Television | 1,246 | 17.0 | 1,307 | 17.2 | 406 | 16.8 | 434 | 17.3 | |
| Other and offsets | (165) | (2.3) | (162) | (2.1) | (54) | (2.2) | (46) | (1.8) | |
| Total | 7,331 | 100.0 | 7,580 | 100.0 | 2,415 | 100.0 | 2,510 | 100.0 | |
| 1-9.2017 | % of | 1-9.2016 % of |
7-9.2017 % of |
7-9.2016 % of |
|||||
| NIS millions |
segment revenues |
NIS millions |
segment revenues |
NIS millions |
segment revenues |
NIS millions |
segment revenues |
||
| Operating profit by segment | |||||||||
| Domestic Fixed-Line Communications | 1,501 | 47.0 | 1,595 | 48.3 | 492 | 46.4 | 519 | 47.7 | |
| Cellular Communications | 57 | 3.0 | 36 | 1.8 | 22 | 3.5 | 27 | 4.2 | |
| International Communications, Internet and NEP Services |
133 | 11.5 | 129 | 11.2 | 39 | 10.6 | 45 | 11.7 | |
| Multi-Channel Television | 136 | 10.9 | 196 | 15.0 | 35 | 8.6 | 62 | 14.3 | |
| Other and offsets | (144) | - | (167) | - | (44) | - | (54) | - | |
| Consolidated operating profit/ % of Group revenues |
1,683 | 23.0 | 1,789 | 23.6 | 544 | 22.5 | 599 | 23.9 |
| 1-9.2017 | 1-9.2016 | Increase (decrease) |
7-9.2017 | 7-9.2016 | Increase (decrease) |
||||
|---|---|---|---|---|---|---|---|---|---|
| NIS millions |
NIS millions |
NIS millions |
% | NIS millions |
NIS millions |
NIS millions |
% | Explanation | |
| The decrease was due to lower | |||||||||
| Fixed-line telephony |
1,053 | 1,133 | (80) | (7.1) | 345 | 375 | (30) | (8.0) | average revenues per phone line and a decrease in the number of lines. |
| Internet - | The increase was mainly due to growth in the number of internet subscribers through the wholesale service and higher ARPU (retail), offset by a decline in the number of |
||||||||
| infrastructure | 1,229 | 1,191 | 38 | 3.2 | 413 | 399 | 14 | 3.5 | retail internet subscribers. |
| Transmission, data communications |
The decrease was mainly due to lower transmission revenues from telecom |
||||||||
| and others | 915 | 977 | (62) | (6.3) | 303 | 315 | (12) | (3.8) | operators. |
| Total revenues | 3,197 | 3,301 | (104) | (3.2) | 1,061 | 1,089 | (28) | (2.6) | |
| Depreciation and amortization |
543 | 556 | (13) | (2.3) | 186 | 188 | (2) | (1.1) | |
| Salaries | 668 | 672 | (4) | (0.6) | 224 | 225 | (1) | (0.4) | |
| General and operating expenses |
514 | 525 | (11) | (2.1) | 183 | 183 | - | The change was mainly due to a reduction in distributor fee costs, recognized as an asset following early adoption of IFRS 15, and a reduction in interconnect fees to telecom operators. These were partially offset, mainly by higher advertising costs. - Net income was down due to a NIS 11 million fine, imposed by the Ministry of Communications, and increased expenses on legal actions. These were partially offset (in the Quarter - |
|
| Other operating | completely offset) by higher capital | ||||||||
| income, net | 29 | 47 | (18) | (38.3) | 24 | 26 | (2) | (7.7) | gains on real estate sales. |
| Operating profit | 1,501 | 1,595 | (94) | (5.9) | 492 | 519 | (27) | (5.2) | |
| Finance expenses, net |
281 | 299 | (18) | (6.0) | 107 | 93 | 14 | 15.1 | The change in net finance expenses in the Period and the Quarter was affected by adjusted estimates for the second contingent consideration and update to the fair value estimate for advanced payments on DBS's acquisition (see Note 4.2.1 to the financial statements). |
| Tax expenses were up due to a | |||||||||
| Taxes on income | 308 | 299 | 9 | 3.0 | 109 | 83 | 26 | 31.3 | decrease in the last-year period and quarter following an update of previous-year taxes, and an increase in non-deductible expenses in the present Period and Quarter. |
| Segment profit | 912 | 997 | (85) | (8.5) | 276 | 343 | (67) | (19.5) | |
| 1-9.2017 | Increase 1-9.2016 (decrease) |
7-9.2017 | 7-9.2016 | Increase (decrease) |
|||||
|---|---|---|---|---|---|---|---|---|---|
| NIS | NIS | NIS | NIS | NIS | |||||
| millions | millions | millions | % | millions | millions | millions | % | Explanation | |
| The decrease was due to migration of existing customers to cheaper plans offering greater data volumes at current market prices. The decrease was offset by growth in the Company's subscriber base. This growth significantly slowed down the erosion in revenues seen in recent |
|||||||||
| Services | 1,345 | 1,379 | (34) | (2.5) | 461 | 468 | (7) | (1.5) | years. |
| Equipment sales |
550 | 599 | (49) | (8.1) | 174 | 181 | (7) | (3.9) | The decrease was mainly due to cancellation of purchase tax on imported cellular handsets which lowered prices. The decrease was further affected by lower sales volumes of cellular handsets. |
| Total revenues | 1,895 | 1,978 | (83) | (4.2) | 635 | 649 | (14) | (2.2) | |
| Depreciation and amortization |
293 | 290 | 3 | 1.0 | 100 | 92 | 8 | 8.7 | The increase was mainly due to depreciation costs on a subscriber acquisition asset, following early adoption of IFRS 15, and was offset in the Period by a decrease in current depreciation costs. |
| Salaries | 286 | 284 | 2 | 0.7 | 94 | 94 | - | - | |
| General and operating expenses |
1,259 | 1,368 | (111) | (8.0) | 419 | 436 | (17) | (3.9) | The decrease was mainly due to a reduction in distributor fees, recognized as an asset following early adoption of IFRS 15, and a reduction in the cost of handset sales as aforesaid. Results were also affected by a decrease in engineering expenses, updates to site leasing estimates, and continued cost-cutting efforts by the Company. |
| Operating profit |
|||||||||
| Finance | 57 | 36 | 21 | 58.3 | 22 | 27 | (5) | (18.5) | |
| income, net | 37 | 37 | - | - 9 |
14 | (5) | (35.7) | ||
| Taxes on | 7 | (2) | (22.2) | ||||||
| income | 20 | 15 | 5 | 33.3 | 9 |
| 1-9.2017 NIS |
1-9.2016 NIS |
(decrease) NIS |
Increase | 7-9.2017 NIS |
7-9.2016 NIS |
Increase (decrease) NIS |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| millions | millions | millions | % | millions | millions | millions | % | Explanation | |||
| In the Period, the increase was due to increased revenues from telecom solution equipment sales to businesses. The increase was offset by a decrease in revenues from call transfers between global operators (hubbing), lower revenues from international calls due to a decrease in call minutes driven by continued competition with cellular operators and increasing use of substitute software products, and lower revenues from data transfer. In the Quarter, the decrease was mainly due to lower revenues from international calls and call transfers between global |
|||||||||||
| Revenues | 1,158 | 1,156 | 2 | 0.2 | 367 | 384 | (17) | (4.4) | operators, as aforesaid. | ||
| Depreciation and |
|||||||||||
| amortization | 100 | 103 | (3) | (2.9) | 34 | 35 | (1) | (2.8) | |||
| Salaries | 246 | 248 | (2) | (0.8) | 81 | 83 | (2) | (2.4) | In the Period and Quarter, cost of sales | ||
| General and operating expenses |
679 | 662 | 17 | 2.6 | 214 | 221 | (7) | (3.2) | was up for telecom solution equipment for businesses. Internet service expenses were also up. The increase in the Period was partially offset (in the Quarter - completely offset) by lower expenses on call transfers between global operators, expenses on international calls, and data transfer expenses, corresponding with the aforesaid decrease in revenues, plus a decrease in customer recruitment commission expenses which were recognized as an asset following early adoption of IFRS 15. Expenses in the last-year period were |
||
| Other expenses (income) |
- | 14 | (14) | (100) | (1) | - | (1) | - | attributable to the collective labor agreement signed in the first quarter of 2016. |
||
| Operating | |||||||||||
| profit Finance expenses, net |
133 6 |
129 7 |
4 (1) |
3.1 (14.3) |
39 3 |
45 2 |
(6) 1 |
(13.3) 50.0 |
|||
| Share in the earnings of |
|||||||||||
| associates Tax expenses |
- 31 |
1 31 |
(1) - |
(100) | - - 9 |
1 11 |
(1) (2) |
(100) (18.2) |
| Increase | Increase | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1-9.2017 | 1-9.2016 (decrease) |
7-9.2017 | 7-9.2016 | (decrease) | |||||
| NIS | NIS | NIS | NIS | NIS | NIS | ||||
| millions | millions | millions | % | millions | millions | millions | % | Explanation | |
| Revenues | 1,246 | 1,307 | (61) | (4.7) | 406 | 434 | (28) | (6.5) | The decrease was mostly due to a decrease in the average trade payables balance and a decrease in ARPU. |
| Depreciation and |
The decrease was mainly due to a | ||||||||
| amortization | 213 | 225 | (12) | (5.3) | 72 | 75 | (3) | (4.0) | reduction in investments. |
| Salaries | 180 | 186 | (6) | (3.2) | 62 | 64 | (2) | (3.1) | |
| General and operating expenses |
717 | 700 | 17 | 2.4 | 237 | 233 | 4 | 1.7 | The increase in the Period was mainly due to increased content expenses and advertising and marketing expenses. This increase was partially offset by a decrease in distribution fee costs, which were recognized as an asset following the early adoption of IFRS 15. |
| Operating | |||||||||
| profit | 136 | 196 | (60) | (30.6) | 35 | 62 | (27) | (43.5) | |
| Finance expenses (income), net |
58 | 57 | 1 | 1.8 | (1) | 26 | (27) | - | The change in the Quarter was mainly due to a change in the fair value of financial assets, and income from linkage differences on debentures. |
| Finance expenses for shareholder loans |
- | 465 | (465) | (100) | - | 178 | (178) | (100) | No finance expenses were recognized in the present Period and Quarter, following conversion of the shareholder loans to equity at the end of the third quarter of 2016. |
| Tax expenses | The increase in tax expenses was mainly due to the tax asset being fully written-off following the change in expected profitability as a result of changes in Management expectations concerning the scope and severity of competition in the television market. |
||||||||
| 333 (255) |
1 (327) |
332 72 |
(22.0) | - 159 (123) |
- (142) |
159 19 |
(13.4) | - | |
| Segment loss |
| 1-9.2017 NIS |
1-9.2016 NIS |
Increase (decrease) NIS |
7-9.2017 NIS |
7-9.2016 NIS |
Increase (decrease) NIS |
||||
|---|---|---|---|---|---|---|---|---|---|
| Net cash from operating |
millions | millions | millions | % | millions | millions | millions | % | Explanation The change in net cash from operating activities was mainly due to an increase in net cash in Domestic Fixed-Line Communications operations, and in the Quarter was also due to an increase in net cash in the Cellular Communications segment, due to changes in working capital, mainly attributable to trade and other payables. In the Quarter, the increase was partially offset (in the Period - fully offset) by a decrease in net cash in the Multi-Channel Television segment, due to a decrease |
| activities | 2,683 | 2,694 | (11) | (0.4) | 982 | 902 | 80 | 8.9 | in cash profits. Net cash used in investing activities was down, mainly due to taxes paid on finance income from shareholder loans to DBS to the amount of NIS 461 million in the last-year quarter, and net proceeds from disposal of |
| Net cash used in investing activities |
(587) | (1,575) | 988 | (62.7) | (388) | (784) | 396 | (50.5) | bank and other deposits in the Domestic Fixed-Line Communications segment in the present Period, as compared to net investment in the last-year period. The decrease in net cash used in |
| financing activities was due to the receipt of additional loans to the amount of NIS 500 million in the present Quarter in the Domestic Fixed-Line Communications segment, as compared to payments to Eurocom D.B.S. for the purchase of DBS's loans and shares in the last-year period and quarter. Furthermore, in the present Period, there was a decrease in overall dividend payments, as compared to the same period last year. |
|||||||||
| Net cash from (used in) financing activities |
(273) | (736) | 463 | (62.9) | 23 | (518) | 541 | The decrease was partially offset by an increase in loan repayments in the Domestic Fixed-Line Communications segment. - |
|
| Net increase (decrease) in cash |
1,823 | 383 | 1,440 | 617 | (400) | 1,017 | - |
Average volume in the reporting Period:
Long-term liabilities (including current maturities) to financial institutions and debenture holders: NIS 11,155 million.
Supplier credit: NIS 920 million.
1.3 Cash flow
Short-term credit to customers: NIS 1,980 million. Long-term credit to customers: NIS 422 million.
As of September 30, 2017, the Group had a working capital surplus of NIS 1,418 million, as compared to a working capital deficit of NIS 783 million on September 30, 2016.
According to its separate financial statements, the Company had a working capital surplus of NIS 921 million as of September 30, 2017, as compared to a working capital deficit of NIS 1,163 million on September 30, 2016.
The change from a working capital deficit to a surplus at the Group and Company level was mainly due to a decrease in current liabilities to financial institutions and debenture-holders, and an increase in cash balances.
Surplus liabilities exposed to changes in the nominal NIS-based interest rate were up NIS 1.3 billion, mainly following receipt of unlinked loans and expansion of Debentures (Series 9) (see Note 8 to the financial statements). This increase was partially offset, mainly by repayment of Debentures (Series 8) and scheduled loan payments in the Domestic Fixed-Line Communications segment (see Section 4 below). Other than the above, fair value sensitivity analysis data in accordance with changes in market factors as of September 30, 2017 do not differ materially from sensitivity analysis data as of December 31, 2016.
Following publication of IFRS 15 - Revenues from Contracts with Customers ("the Standard"), the Company reviewed the Standard's possible impact on its financial statements, including by consultation with its auditing accountants and additional consultants. This review was conducted across all Group companies. As a result, the Company decided on the early adoption of the Standard, starting from the Company's financial statements as of March 31, 2017.
For information concerning the Standard's guidelines, its application, and adjustments to the Group's financial statements following the Standard's first-time application, see Note 3.2 to the financial statements.
The following table discloses material valuations pursuant to Regulation 8B to the Securities Regulations (Periodic and Immediate Reports), 1970:
| DBS | |
|---|---|
| Subject of valuation | Value in use of D.B.S Satellite Services (1988) Ltd. in order to assess impairment of goodwill attributed in the Company's financial statements under IAS 36. |
| Date of valuation | September 30, 2017; valuation signed on November 27, 2017. |
| Value prior to the valuation | NIS 1,482 million carrying amount of the net operating assets of D.B.S. Satellite Services (1988) Ltd. (NIS 120 million - balance of goodwill). |
| Value set in the valuation | NIS 1,761 million. |
| The Company concluded that there is no impairment requiring a write-down of goodwill recognized in the Company's books(*). |
|
| Assessor's identity and profile | Giza Singer Even Ltd. The work was done by a team headed by Mr. Nir Harush, CPA a partner in Giza Singer Even, who holds a BA in Business Administration and Accounting, and an MBA from the College of Management Academic Studies, and has extensive experience in economics and finance. The assessor has no dependence on the Company. |
| Valuation model | Discounted Cash Flow method (DCF). |
| Assumptions used in the valuation | Discount rate - 8.5% (post-tax). |
| Permanent growth rate - 1%. | |
| Scrap value of total value set in valuation - 91%. |
For more information, see Notes 4.2 and 7 to the financial statements.
On June 1, 2017, a total of NIS 434,209,624 par value in bonds were repaid - final settlement.
In May and June 2017, the Company completed the issue of NIS 1.1 billion par value in debentures, as follows:
NIS 125,000,000 par value in DBS Debentures were exchanged for NIS 125,750,000 par value in Debentures (Series 6), and NIS 436,307,797 par value in DBS Debentures were exchanged for NIS 481,683,808 par value in Debentures (Series 10).
Following this issue, total liabilities for Debentures (Series 10) became material compared to the Company's overall liabilities balance.
C. Two private placements of the Company's Debentures (Series 9) were made to classified investors, at a total value of NIS 108,000,000 par value. These placements are subject to the resale restrictions set forth in Section 15C to the Securities Law and the Securities Regulations (Details Concerning Sections 15A to 15C to the Law), 2000. The placements were made for a total consideration of NIS 114 million.
For more information, see Note 8.2 to the financial statements.
On April 24, 2017, Standard & Poor's Maalot Ltd. ("Maalot") affirmed its ilAA/Stable rating for the Company and its Debentures (Series 6-10), as detailed in the ratings report published in the Company's immediate report of April 24, 2017 (ref. no. 2017-01-034792), included herein by way of reference.
Furthermore, as part of the issuance of Company debentures through an expansion of existing series and a swap of DBS's debentures as aforesaid, the following ratings were approved:
For information concerning the liabilities balances of the reporting corporation and those companies consolidated in its financial statements as of September 30, 2017, see the Company's reporting form on the MAGNA system, dated November 30, 2017.
We thank the managers of the Group's companies, its employees, and shareholders.
David Granot Stella Handler Acting Chairman of the Board of Directors CEO
Signed: November 29, 2017
Update to Chapter A (Description of Company Operations) of the Periodic Report for 2016
Directors' Report on the State of the Company's Affairs for the period ended September 30, 2017 Interim Financial Statements as at September 30, 2017


The information contained in this report constitutes a translation of the report published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
On June 20, 2017, the Israel Securities Authority (ISA) launched a public investigation ("the Investigation") in which, among other things, the offices of the Company and DBS were searched and documents were seized. As the ISA informed the Company, the investigation addresses suspicions of crimes under the Securities Law and Penal Code in respect of transactions relating to the controlling shareholder. As far as the Company is aware, the investigation relates to the purchase of DBS shares by the Company from Eurocom D.B.S. Ltd., a company controlled by the Company's controlling shareholder. The investigation was later expanded to include transactions to provide satellite communications services between DBS and Spacecom Communications Ltd. ("Spacecom"), a company controlled by the Company's controlling shareholder, and with respect to dealings between the Ministry of Communications and the Company.
As part of the investigation, the Chairman of the Company's Board of Directors, CEO of the Company, the CEO and CFO of DBS were questioned, and as far as the Company is aware also other senior officers and functionaries in the Group ("Those Under Investigation").
In the course of the Investigation, some of Those Under Investigation were released with certain restrictions, which include partial restrictions on contact with employees and senior officers of Bezeq Group and Eurocom as well as other restrictions. As far as the Company is aware, on November 1, 2017, the restrictions imposed on Those Under Investigation, as noted above, expired, including the restrictions imposed on the Chairman of the Company's Board of Directors and CEO of the Company, as detailed below.
Notably, within the framework of the restrictions that were imposed and cancelled, restrictions were imposed on the Chairman of the Board of Directors which include, inter alia, dealing with matters relating to the Ministry of Communications and/or DBS. He is also barred from being in contact with members of the Board of Directors, senior officers and employees of the Group companies. Matters relating to Bezeq Group companies (excluding DBS) may only be handled by the CEOs of those companies (excluding the CEO of the Company and of DBS) and/or through the director David Granot, who was appointed Acting Chairman of the Board of Directors, and this pursuant to agreements reached between the Chairman of the Board of the Company and the ISA. Furthermore, restrictions were imposed on the CEO of the Company which include, inter alia, dealing with the Company's regulatory affairs exclusively with and through the Acting Chairman of the Board, engaging in transactions with the controlling shareholders and activity with the controlling shareholder, handling the affairs of DBS (except for marketing matters relating to DBS, with and through the Company's VP Marketing). She was also barred from making direct or indirect contact with members of the Company's Board of Directors (excluding the Acting Chairman of the Board).
At a meeting of the Company's Board of Directors held on November 15, 2017, the Board accepted Mr. Shaul Elovitch's proposal whereby until further notice he does not wish to resume the position of Chairman of the Board of Directors of Bezeq and Mr. David Granot will continue to serve as Acting Chairman of the Board of Directors. Mr. Shaul Elovitch resumed his position as Chairman of the Board of Directors of the Group's subsidiaries, with the exception of DBS.
1 The update is further to Regulation 39A of the Securities Regulations (Periodic and Immediate Reports), 1970, and includes material changes or innovations that have occurred in the corporation in any matter which must be described in the periodic report. The update relates to the Company's periodic report for the year 2016 and refers to the section numbers in Chapter A (Description of Company Operations) in the said periodic report.
On November 6, 2017, the Israel Securities Authority issued a press release regarding the conclusion of the Investigation and the transfer of the investigation file to the Tel Aviv District Attorney's Office (Taxation and Economics). According to the notice, the ISA has concluded that there is prima facie evidence establishing the involvement of the main suspects in the case on offenses of: (1) fraudulently receiving funds in connection with the entitlement of the Company's controlling shareholder to payment of NIS 170 million as part of the transaction for the purchase of DBS shares from the controlling shareholder of the Company by the Company, payment that was contingent upon DBS meetings certain targets; (2) leaking material from the independent committee of the Company's Board of Directors that was required to examine interested party transactions (the transaction for the acquisition of DBS shares by the Company and the transaction between DBS and Spacecom for the purchase of satellite segments for DBS) to the Company's controlling shareholder and his associates; and (3) promoting the Company's interests in the Ministry of Communications, in violation of the Penal Code and Securities Law. The notice also relates to the transfer of the investigation file to the District Attorney's Office and that the District Attorney's Office is authorized to decide on the continued handling of the case. Notably, in this context, on November 20, 2017, the Company and DBS received a letter informing them of the suspicions against them, whereby the investigation file relating to the investigation of the Company and DBS had been submitted to the District Attorney's Office for review.
Following the opening of the Investigation, in June-August 2017, several legal proceedings were initiated against the Company, its senior officers and companies in the group that hold the controlling interest in the Company, including motions to certify a class action and to disclose documents prior to the filing of a motion for certification of a derivative claim. For information about these proceedings, see the update to Section 2.18.
For information on this matter, see also immediate reports of the Company dated June 20, 22 and 23, 2017, and July 11, 14 and 23, 2017, September 18, 2017 and November 6, 2017, included here by way of reference.
The Company revised the estimate of the Second Contingent Payment in view of its assessment that it is now unlikely that the merger of DBS with the Company will take place in 2017, and taking into account the revised forecast for the free cash flow of DBS for 2017. According to the agreement between the parties, and insofar as the final amount2 of the contingent payment is deducted from the advance amounts that the Company paid Eurocom D.B.S. in respect of that payment (in the amount of NIS 119 million), Eurocom D.B.S. will have to return the difference to the Company. On this matter, see also Note 4.2 to the Company's consolidated financial statements for the period ended September 30, 2017.
In view of the updated estimate of the Second Contingent Payment, and in light of reports that discussions are underway between companies in the Eurocom Group and their creditors, in August 2017 the Company wrote to Eurocom D.B.S. (with a copy to the banks, who to the best of its knowledge are the principal creditors of Eurocom Group) asking for information about the ability of Eurocom D.B.S. to make the payment to the Company and with a request to be party to the discussions with Eurocom Group's creditors, and to any move that involves a change in the collaterals or assets of Eurocom Group. In response, Eurocom D.B.S. replied to the Company that discussions are in fact underway with bank creditors in an effort to settle Eurocom Group's debt package by consent, that it is working and intends to continue to work in full transparency on this matter, that as the discussions progress it will certainly wish to discuss the subject with the Company and that it will update the Company fully with the details of the evolving discussions, that are relevant to the Company, and in a manner that will provide the Company with a full picture. On November 24, 2017, the Company received a report from the indirect controlling shareholder in the Company, Eurocom Communications Ltd. ("Eurocom"), in which Eurocom announced that it has received written notification from banks ("the Bank") whereby Eurocom is required to repay a significant debt (including guaranteed debts) within a specified time frame while the Bank reserves all its rights if the said debt is not paid. Eurocom advised that at the time of sending the report, it is negotiating intensively with the banking system to arrange and schedule its outstanding loans, and it intends to continue to expedite the discussions in an effort to reach agreement within a short time, with a real possibility, in its opinion, of achieving an arrangement. Subsequently, the Company discussed the subject again with the Eurocom representatives and it is monitoring developments on the subject.
For information about a dividend distribution in the amount of NIS 578 million in respect of profits in the second half of 2016 that was approved by a general meeting of the Company's shareholders on May 9, 2017, and distributed on May 29, 2017, and in connection with a dividend distribution in the amount of NIS 708 million in respect of profits in the first half of 2017 that was approved by a general meeting of the Company's shareholders on September 18, 2017 and distributed on October 16, 2017, see Note 10 to the Company's Financial Statements for the period ended September 30, 2017.
The outstanding, distributable profits at the report date amounted to NIS 322 million (surpluses accumulated over the last two years, after subtracting previous distributions).
2 The final settlement of accounts is expected to be soon after the signing of the Company's financial statements for 2017 (or at the date of the merger, whichever is earlier).
A. Bezeq Fixed Line (the Company's operations as a domestic carrier)
| Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | |
|---|---|---|---|---|---|---|---|
| Revenues (NIS million) | 1,061 | 1,058 | 1,078 | 1,082 | 1,089 | 1,100 | 1,112 |
| Operating profit (NIS million) | 492 | 496 | 513 | 481 | 519 | 540 | 536 |
| Depreciation and amortization (NIS million) | 186 | 177 | 180 | 161 | 188 | 185 | 183 |
| EBITDA (Earnings before income taxes, | |||||||
| depreciation and amortization) (NIS | |||||||
| million)(1) | 678 | 673 | 693 | 642 | 707 | 725 | 719 |
| Net profit (NIS million) | 276 | 317 | 319 | 235 | 343 | 326 | 328 |
| Cash flow from operating activities (NIS | |||||||
| million) | 573 | 465 | 600 | 482 | 526 | 517 | 539 |
| Payments for investments in property, plant & equipment, intangible assets and other |
|||||||
| investments (NIS million) | 170 | 219 | 210 | 205 | 207 | 227 | 195 |
| Proceeds from the sale of property, plant & equipment and intangible assets (NIS |
|||||||
| million) | 46 | 16 | 10 | 15 | 22 | 54 | 41 |
| Free cash flow (NIS million) (2) | 449 | 262 | 400 | 292 | 341 | 344 | 385 |
| Number of active subscriber lines at the end | |||||||
| of the period (in thousands)(3) | 2,061 | 2,077 | 2,100 | 2,119 | 2,137 | 2,151 | 2,167 |
| Average monthly revenue per line (NIS) | |||||||
| (ARPL)(4) | 56 | 55 | 57 | 56 | 58 | 58 | 59 |
| Number of outgoing minutes (in millions) | 1,134 | 1,100 | 1,180 | 1,139 | 1,297 | 1,257 | 1,316 |
| Number of incoming minutes (in millions) | 1,266 | 1,220 | 1,281 | 1,252 | 1,383 | 1,314 | 1,348 |
| Number of active subscriber lines at the end | |||||||
| of the period (in thousands)(7) | 1,608 | 1,593 | 1,580 | 1,558 | 1,539 | 1,521 | 1,503 |
| Of which the number of active subscriber | |||||||
| lines at the end of the period - retail (in | |||||||
| thousands) (7) | 484 | 444 | 414 | 377 | 347 | 323 | 290 |
| Average monthly revenue per Internet | |||||||
| subscriber (NIS) - retail | 91 | 91 | 91 | 90 | 89 | 90 | 91 |
| Average bundle speed per Internet | |||||||
| subscriber - retail (Mbps)(5) | 49.5 | 47.2 | 45.1 | 43.2 | 41.8 | 40.2 | 38.9 |
| Churn rate (6) | 2.4% | 2.4% | 2.8% | 2.4% | 2.6% | 2.4% | 2.9% |
3 On the initial application of IFRS 15 - Revenue from Contracts with Customers, commencing January 1, 2017, see Note 3.2 to the Company's Financial Statements for the period ended June 30, 2017.
| Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | |
|---|---|---|---|---|---|---|---|
| Revenue from services (NIS million) | 461 | 449 | 435 | 439 | 468 | 456 | 455 |
| Revenue from sale of terminal equipment | |||||||
| (NIS million) | 174 | 183 | 193 | 213 | 181 | 202 | 216 |
| Total revenue (NIS million) | 635 | 632 | 628 | 652 | 649 | 658 | 671 |
| Operating profit (NIS million) | 22 | 30 | 5 | (4) | 27 | 8 | 1 |
| Depreciation and amortization (NIS million) | 100 | 99 | 94 | 89 | 92 | 95 | 104 |
| EBITDA (Earnings before income taxes, depreciation and amortization) (NIS |
|||||||
| million)(1) | 122 | 129 | 99 | 85 | 119 | 103 | 105 |
| Net profit (NIS million) | 24 | 34 | 16 | 3 | 32 | 13 | 13 |
| Cash flow from operating activities (NIS | |||||||
| million) | 209 | 193 | 117 | 65 | 152 | 180 | 185 |
| Payments for investments in property, plant & equipment, intangible assets and other |
|||||||
| investments, net (NIS million) | 78 | 82 | 73 | 63 | 64 | 63 | 51 |
| Free cash flow (NIS million) (1) | 131 | 111 | 44 | 2 | 88 | 117 | 134 |
| Number of subscribers at the end of the | |||||||
| period (thousands) (2) (5) | 2,475 | 2,410 | 2,430 | 2,402 | 2,348 | 2,260 | 2,692 |
| Average monthly revenue per subscriber | |||||||
| (NIS) (ARPU) (3)(6) | 63 | 61 | 60 | 62 | 68 | 68 | 57 |
| Churn rate (4) | 6.8% | 6.1% | 7.9% | 6.3% | 6.1% | 6.2% | 5.2% |
(1) Regarding the definition of EBITDA (earnings before income taxes, depreciation and amortization) and free cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
| Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | |
|---|---|---|---|---|---|---|---|
| Revenues (NIS million) | 367 | 407 | 384 | 392 | 384 | 377 | 395 |
| Operating profit (NIS million) | 39 | 45 | 49 | 47 | 45 | 47 | 37 |
| Depreciation and amortization (NIS million) | 34 | 33 | 33 | 34 | 35 | 35 | 33 |
| EBITDA (Earnings before income taxes, | |||||||
| depreciation and amortization) (NIS | |||||||
| million)(1) | 73 | 78 | 82 | 81 | 80 | 82 | 70 |
| Net profit (NIS million) | 27 | 33 | 36 | 33 | 33 | 33 | 26 |
| Cash flow from operating activities (NIS | |||||||
| million) | 74 | 69 | 52 | 86 | 65 | 69 | 49 |
| Payments for investments in property, plant | |||||||
| & equipment, intangible assets and other | |||||||
| investments, net (NIS million)(2) | 29 | 46 | 29 | 25 | 24 | 33 | 37 |
| Free cash flow (NIS million) (1) | 45 | 23 | 23 | 61 | 41 | 36 | 12 |
| Churn rate (3) | 6.3% | 5.0% | 5.3% | 5.2% | 5.5% | 4.5% | 5.2% |
(1) On the definition of EBITDA (earnings before income taxes, depreciation and amortization) and cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
(2) The item also includes long term investments in assets.
(3) The number of Internet subscribers who left Bezeq International during the period, divided by the average number of registered Internet subscribers in the period.
| Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | |
|---|---|---|---|---|---|---|---|
| Revenues (NIS million) | 406 | 416 | 424 | 438 | 434 | 434 | 439 |
| Operating profit (NIS million) | 35 | 49 | 52 | 68 | 62 | 77 | 57 |
| Depreciation and amortization (NIS million) | 72 | 71 | 70 | 71 | 75 | 74 | 76 |
| EBITDA (Earnings before income taxes, depreciation and amortization) (NIS |
|||||||
| million)(1) | 107 | 120 | 122 | 139 | 137 | 151 | 133 |
| Net profit (loss) (NIS million) | (123) | (151) | 19 | 395 | (142) | (114) | (71) |
| Cash flow from operating activities (NIS | |||||||
| million) | 115 | 169 | 51 | 207 | 154 | 110 | 158 |
| Payments for investments in property, plant & equipment, intangible assets and other |
|||||||
| investments, net (NIS million) | 69 | 52 | 60 | 41 | 50 | 58 | 59 |
| Free cash flow (NIS million) (1) | 46 | 117 | (9) | 166 | 104 | 52 | 99 |
| Number of subscribers (at the end of the | |||||||
| period, in thousands) (2) | 597 | 603 | 608 | 614 | 618 | 623 | 629 |
| Average monthly revenue per subscriber | |||||||
| (ARPU) (NIS)(3) | 226 | 229 | 232 | 237 | 233 | 231 | 231 |
| Churn rate (4) | 4.8% | 3.8% | 4.3% | 3.6% | 4.5% | 3.6% | 4.2% |
(1) On the definition of EBITDA (earnings before income taxes, depreciation and amortization) and cash flows, see comments (1) and (2) in the Bezeq Fixed Line table.
On July 12, 2017, the State Comptroller published a report regarding the Ministry of Communications' actions to regulate the fixed-line communication segment. By its very nature, the State Comptroller's report deals with criticism of government ministries (primarily with respect to issues pertaining to the Company) and its findings are directed at those entities.
It includes three reports on the following topics:
The Company is unable to evaluate the impact of the aforementioned report on it, if at all.
Notably, Bezeq Group is conducting a preliminary review of certain synergetic aspects among its subsidiaries. This is a preliminary HQ study only as part of a review of a range of options. So far no recommendations have been made or discussed.
Section 1.7.2.1(B) - Cancellation of the structural separation and the announcement of the Director General of the Ministry of Communications from December 21, 2016 - to the best of the Company's knowledge, the Ministry of Communications appointed a team that includes a Ministry of Finance representative, who is charged with advancing the cancellation of the structural separation. The Company believes that the chances of concluding the hearing proceedings in 2017 are slim.
Section 1.7.3.2 BSA services - hearing on the subject of determining the format for reviewing a margin squeeze by fixed-line broadband network owners - on August 29, 2017, the Ministry of Communications published a secondary hearing, whereby it is considering allowing the infrastructure owners to conduct their own oversight proceeding to rule out margin squeeze, by means of inspection tools to be approved by the Ministry (in addition to the limited advance review track). As proposed, the effective tariff for the reviewed service or group of reviewed services will not be lower than the minimum price level set for marketing those services examined by the license holder. In the hearing, "license holder" includes the Company, Bezeq International, DBS, HOT Broadcasts, HOT Telecom and HOT Net. On November 14, 2017, the Company submitted its comments on the hearing whereby there is no reason to determine a format for examining margin squeeze, although if such format is determined, the independent inspection mechanism proposed in the hearing should be expanded. The Company believes that if the margin squeeze review format is applied, it could affect the ability of the Company and Group companies to market bundles with respect to the timing of the offers and the prices they will be able to offer.
Section 1.7.3.3 - Wholesale service use of physical infrastructures - On October 19, 2017 the Ministry of Communications informed the Company that it must allow certain contractors to enter Bezeq's infrastructures and carry out work connected with the physical infrastructure service portfolio for the service providers, instead of Bezeq employees, and not only in exceptional cases ("the Notice"). The Company disputes the information and reasons provided in the Notice, it views them as an infringement of its property and a security exposure, and it intends to contest the Notice with the legal tools available to it. Subsequently, on November 9, 2017, the Company filed a petition in the High Court of Justice to grant an order nisi against the Ministry of Communications and its Acting Director General to repeal the October 19, 2017 decision of the Acting Director General of the Ministry of Communications regarding the Ministry's decision as specified in the Notice. In the petition, the Company argues that the decision was made in breach of the Ministry of Communications' duty to hold a hearing and in serious violation of its right to present arguments, and that the decision is unreasonable and disproportionate given that it will lead to chaos in the communications infrastructures, exposing them to numerous risks and serious dangers, without any grounds or justification. On the day the petition was filed, the court ruled that the petition would be heard at the earliest opportunity and that the respondents to the petition must submit a preliminary response to the petition by January 9, 2018.
Further to sending the Notice, on October 21, 2017, the Company received a letter from the Chairman of the State Employees Union and holder of the Bezeq portfolio in the New Histadrut Labor Federation regarding "a labor dispute with respect to the entry of workers who are not Bezeq employees for core work". The letter states that the labor dispute declared by the New Histadrut Labor Federation in December 2016 is still in effect, and that if an attempt is made by external entities to carry out work in the normal course of the Company's activity, such that the work is performed by workers who are not Company employees (including contractor workers), the Histadrut will be forced to activate the aforementioned labor dispute. Subsequently, on October 25, 2017, the chairman of the Company's labor union informed the Company of a cessation of development work on the Company's infrastructures, whether for the Company or for other communications providers. The Company applied to the Labor Court to issue an order instructing the workers to refrain from the cessation of work and to immediately return to full, regular work. At a discussion which took place on November 2, 2017 (attended by the Acting Director General of the Ministry of Communications, who was summoned to the discussion by the court), the court ruled that the employees have the right to protest against the direct harm they foresee to their employment conditions, but may, nevertheless, take only short and limited organizational measures. Consequently, the court allowed the workers to take to take reasonable organizational measures for two days only, in the context of which the employees may refrain from cooperating with external contractors on infrastructure work related to the dispute, but will be precluded from taking proactive steps to thwart or disrupt the performance of the work by a third party. An application for permission to appeal this decision, which was filed by the New Histadrut Labor Federation and workers' representatives, was dismissed on November 27, 2017.

Section 1.7.3.5 - Wholesale telephony market - on May 18, 2017, the then Acting Minister of Communications issued a decision regarding the "format for provision of telephony services for resale and setting the payment thereof on Bezeq's network". According to the decision, the Acting Minister of Communications adopted the recommendation of the Ministry's professional echelon, and determined the following:
The final maximum payments will be determined after a hearing has been held and if it becomes clear in the hearing that the payments must be adjusted, an appropriate amendment will be made to the payments and amounts will be offset (retroactively from the date of the decision) between the relevant operators.
C. The date of provision of wholesale telephony services (at wholesale prices) on the Company's network was postponed for the 14 months of the arrangement. Moreover, the decision stated that the option to extend the arrangement or turn it into a permanent arrangement will be reviewed (a recommendation on this matter will be put for a public hearing).
On June 28, 2017, the Company submitted its comments on the hearing in which context it argued, inter alia, that there were serious defects in the calculations on which the maximum payments recommended for the service are based, and that these tariffs are lower than they should be.
The Company is ready to provide the service from July 31, 2017.
The Company believes that implementation of the above service may have an adverse effect on its financial results. Nevertheless, at this stage, the Company is unable to estimate the extent of the effect since it depends on different variables, including the results of the late hearing, the marketing of the services by competitors, the volume of customer demand for calls and the price levels of alternative products currently available on the market (such as VoB services), etc. At the publication date of the report the number of customers who subscribe to the service is negligible.
On this matter, see also the Company's Immediate Report dated May 23, 2017 (to which the decision of the Acting Minister of Communications and recommendations of the professional echelon in the Ministry of Communications were attached), included here by way of reference.
On October 29, 2017, the Company received a letter from the Acting Director General of the Ministry of Communications according to which the obligation defined in the hearing regulations with respect to both wholesale telephony service and resale telephony service refers to the provision of telephony services by a domestic carrier as separate, stand-alone services (namely - an obligation to provide telephony service even if it is not part of the BSA service). According to the letter, the Ministry expects the Company to take immediate action to provide the service, and as requested by the Ministry the Company submitted a detailed time schedule for this. The Company believes that the Ministry's interpretation is erroneous, that it is inconsistent with the definitions in the regulations (which refer to the service portfolio) and that it contradicts explicit definitions included in the BSA + telephony service portfolio, according to which the telephony service will not be provided as a stand-alone service, not on the BSA service, and it expressed its position on the matter before the Ministry of Communications.
Regarding tariffs for HOT's wholesale services - it is noted that they were published on June 26, 2017.
4 The original date set in the decision is July 17, 2017, however the relevant regulations were published on June 1, 2017 and they stipulate that the regulations will enter into force 60 days from their date of publication.

On October 19, 2017, the Ministry of Communications sent the Company a final supervision report regarding implementation of a wholesale telephony service (the "Supervision Report") (after the Company responded to an initial supervision report in June 2015) together with notice of its intention to impose financial sanctions regarding the implementation of wholesale telephony services (the "Notice"). In accordance with the Supervision Report, after the Supervision and Enforcement Division at the Ministry of Communications examined whether the Company had implemented the provisions detailed in the Minister of Communications' decision dated November 17, 2014, regarding the regulation of wholesale services, in the "Bitstream Access (BSA) and Wholesale Telephony" service portfolio, in the Communications Regulations (Telecommunications and Broadcasting) (Use of a Public Telecommunications Network of a Fixed-Line Operator), 2014, and in the Company's license, whereby the Company was required to provide wholesale telephony services as of May 17, 2015 (the "Directives"), and after examining and rejecting all of the Company's arguments in response to the initial supervision report in the matter, it was found that the Company was in breach of the Directives by failing to provide the wholesale telephony service. Concurrently with the Supervision Report, the Company was issued the Notice whereby, after the Company had been found to have violated the Directives and in accordance with the authority vested by the Communications Law (Telecommunications and Broadcasting), 1982, the Company was notified of the intention to impose a financial sanction on the Company in the amount of NIS 11,343,800. The Notice also stated that the Company must take affirmative action to comply with the instructions of the Ministry of Communications in the matter, since the MoC is considering initiating another proceeding in the same matter. The Company submitted its arguments in writing against the intention to impose a financial sanction and against the amount of the financial sanction, according to which, inter alia, the Company did not breach its obligations and the application of the financial sanction is out of place.
On an exemption from obtaining approval for a restrictive arrangement in relation to a "unified" information service (see Footnote 21 in the 2016 Periodic Report) - on November 6, 2017, the exemption was granted for a further six-year period.
Competition from Partner - Partner announced the deployment of its optical fibers at an accelerated rate and the launching of commercial marketing of internet infrastructure to customers.
On November 20, 2017, Cellcom and Partner announced that they are negotiating a potential long-term cooperation agreement for the deployment of fiber optic infrastructure by both companies, whereby each party will be entitled to purchase from time to time, as per its needs and at its sole discretion, fiber optic infrastructure services (including Indefeasible Right of Use - IRU) in the other party's present and/or future fiber optics infrastructure in order to connect residential buildings throughout Israel.
On the expansion of the distribution of optical fiber infrastructures to the customer's premises as a basis for future provision of more advanced and broadband communication services than those currently provided - since by the end of 2016 the distribution of optical fibers was significant whereas advanced technologies that facilitate extensive high-speed provision of the service are still being tested and have not yet reached the necessary technological readiness, and in view of the prices resulting from these technologies, which at this stage are not economical, the Company slowed the pace of distribution of the fibers significantly in 2017. The Company is focusing its efforts on examining the readiness of the new technologies, which will allow it to provide the service more extensively, and on investments in the existing network with the purpose of increasing the bandwidth, quality and survivability of the network.
On a letter dated October 21, 2017 from the Chairman of the State Employees Union and holder of the Bezeq portfolio in the New Histadrut Labor Federation, regarding "the activation of a labor dispute with respect to the entry of workers who are not Bezeq employees for core work", that was sent further to the Ministry of Communications notice of October 19, 2017, on the subject of work being performed by communications providers on the Company's infrastructures, and regarding the taking of union action and subsequent legal proceedings in the Labor Court, see the update to Section 1.7.3.3.
On the approval of an amended compensation policy for the Company – on April 5, 2017, a special general meeting of the Company's shareholders approved the amendments to the compensation policy according to the text attached as an addendum to the Report on Call for a General Meeting that was included in the 2016 Financials by way of reference.
For information about the Company's working capital, see Section 1.3 in the Directors Report.
In May and June 2017, the Company completed an issuance of debentures in the total amount of NIS 1.1 billion par value as follows:
With respect to all the foregoing, see also the Company's Immediate Reports dated May 25, 2017, May 29, 2017, June 4, 2017, June 11, 2017 and June 18, 2017, included here by way of reference and Note 8 to the Company's Financial Statements for the period ended September 30, 2017.
The Company completed the receipt of credit from financial institutions / banks in the total amount of NIS 900 million on June 15, 2017, and of NIS 500 million on September 26, 2017, all based on undertakings given to it as described in the 2016 Periodic Report.
On June 1, 2017, the Company repaid the last principal payment for Series 8 debentures thus securing final redemption of the debentures.

The following is an up-to date table of the distribution of long-term loans (including current maturities), including information about the aforementioned issuances and credit:
| Loan term | Source of financing |
Principal amount (NIS million) |
Currency or linkage |
Type of interest and change mechanism |
Average interest rate |
Effective interest rate |
Interest range in 2017 |
|---|---|---|---|---|---|---|---|
| Banks | 738 Unlinked NIS Variable, based on prime rate* |
1.78% | 1.79% | 1.75%-1.80% | |||
| Banks | 2,115 | Unlinked NIS Fixed | 4.36% | 4.62% | 2.40%-6.85% | ||
| Long-term loans | Non-bank sources | 734 Unlinked NIS Variable, based on annual STL rate** |
1.51% | 1.56% | 1.51%-1.57% | ||
| Non-bank sources | 3,728 | Unlinked NIS Fixed | 3.87% | 3.98% | 3.65%-6.65% | ||
| Non-bank sources | 3,961 | CPI-linked NIS Fixed | 2.30% | 2.35% | 2.20%-3.70% |
On April 24, 2017, Standard & Poor's Maalot Ltd. ("Maalot") affirmed a rating of ilAA/Stable for the Company and its debentures (Series 6-10) and for Pelephone and DBS, as detailed in the full rating report published in an Immediate Report issued by the Company on April 24, 2017, which is included here by way of reference.
Furthermore, for the purpose of issuing the Company debentures as part of an expansion of series and exchange of the DBS debentures as noted in the above update, the following ratings were approved:
On this matter, see also Section 4 of the Directors Report.
For information about taxation, see Note 5 to the Company's Financial Statements for the period ended September 30, 2017.
On June 27, 2017, the Company received a hearing letter from the Ministry of Communications. According to the hearing documents, the Ministry is considering two alternatives to the present tariff control mechanism for telephony services:
A. To convert the existing supervisory method that sets fixed rates (FIX) to maximum rates; the main telephony services (telephone line - NIS 57.92 including VAT, and 1.87 agorot including VAT for calls) will be set in relation to the updated costs structure; for most of the additional services, the present tariff will become the maximum tariff and price control will be lifted for some of the services.

B. To remove price control from the main telephony services - telephone line and calls, and from additional services that are currently supervised in the form of fixed tariffs, and to set a maximum price for a "supervised bundle" which will include a telephone line and call minutes which the Company will offer customers who wish to subscribe to this service, similar to the alternative payments package currently offered by the Company for which there is most demand.
Similarly, it is proposed that only existing subscribers of the alternative payments package for the "Kav Kal" (Light Line) service will be able to continue to receive it. The Ministry of Communications is also considering determining that price control will be lifted on PRI channels and the price control on their call components will be cancelled.
On August 13, 2017, the Company submitted its comments on the hearing, opposing the proposed tariffs. The Company believes that the change in the control mechanism being considered in the hearing, insofar as this change is implemented, will negatively affect its financial results. The Company believes that its retail tariffs will be affected in parallel also as a result of the setting of wholesale prices for telephony services (see Section 1.7.3).
The Company was summoned to an oral hearing on this matter on December 6, 2017.
On this, see also the Company's Immediate Report dated June 28, 2017, (to which the hearing letter is attached) included here by way of reference.
In view of the restrictions imposed on the activities of the Chairman of the Company's Board of Directors, Mr. Shaul Elovitch, and of other directors serving on the Boards of the Company and its subsidiaries on behalf of Eurocom Communications, due to the investigation being carried out by the Securities Authority (on this matter, see the update to Section 1.1), on September 25, 2017, the Company's Board of Directors adopted the Compensation Committee's recommendation and resolved that the amount to be paid to Eurocom Communications by the Company under the management agreement for the services of the Acting Chairman of the Board of the Company and the subsidiaries and affiliates for the period from June 20, 2017 (and for as long as no material change will be made to the restrictions currently imposed on Shaul Elovitch) will be 50% of the amount stipulated in this agreement for this period. This decision will remain in force until the end of 2017, at the latest. The Board of Directors also decided that in view of the difference between the amount paid as an advance payment at the beginning of 2017, as set out in the terms of the management agreement, for the service of directors in the Company and its subsidiaries and affiliates, and the amount calculated on the basis of actual participation so far, at this stage, payment of the reduced amounts for the services of the Chairman as set out above, as well as for consultation services as per the management agreement will be deferred, and the final calculation, offsetting the various amounts, will be made at the end of 2017. On this, see also the Company's Immediate Report dated September 26, 2017.
Subsection (B) - on a claim and motion for its certification as a derivative claim concerning an agreement for the purchase all the holdings and shareholders loans of Eurocom D.B.S. Ltd. in DBS by the Company - in view of the Israel Securities Authority investigation, inter alia, in connection with the agreement which is the subject of this claim (see update to Section 1.1) and the ISA's position that this move should be delayed, the court decided upon a stay of proceedings in this case, at this stage until March 5, 2018.
On a decision from October 24, 2017, concerning the striking out of three motions to disclose documents prior to filing a motion to certify a derivative claim given that these motions raise factual and legal questions that, in principle, are similar to the questions raised in this claim and motion, see subsection 4 in the New Proceedings section below.
Subsection (D) - on a motion for certification of a class action on the grounds of the Company abusing its position as a monopoly, including with respect to the wholesale market reform - on October 25, 2017, the plaintiffs filed a motion to include in the case an immediate report published by the Company on October 22, 2017, in which the Company reported on a final supervision report issued by the Ministry of Communications concerning implementation of the wholesale telephony service and notice of the Ministry's intention to impose a financial sanction in this matter (on these matters, see the update to Section 1.7.3.5) and to instruct the Company to include in the case also the two aforementioned documents.
Subsection (E) - on a claim and motion for its certification as a class action relating to a campaign by the Company to upgrade the internet surfing speed - on April 3, 2017, a ruling was handed down on this action certifying the plaintiff's application to abandon the motion to certify the claim as a class action and dismissing the plaintiff's personal claim, and this after, in its response, the Company drew attention to advertisements in which it had specified the exclusions to the campaign.
Subsection (H) - on two motions for the certification of class actions alleging that the Company charges a monthly payment, unlawfully and without consent, for support and/or warranty services as part of using its internet infrastructure, and a court ruling from March 26, 2017 to strike out the later motion in view of the similarity between the two motions - on May 14, 2017, the Company received notice of an appeal (that was filed in the Supreme Court on May 4, 2017) by the applicant in the later motion asking to strike out the earlier motion and continue the hearing in the later motion.
Subsection (F) - on a motion for certification of a class action on the grounds of charging internet subscribers twice when transferring them from one ISP to another - on September 13, 2017, a ruling was given approving the plaintiff's withdrawal from the motion.
Subsection (I) - on two motions for the certification of class actions in connection with the antivirus service - on July 4, 2017, the Central District Court resolved to strike out the later motion (the motion for the amount of NIS 11 million) in view of the similarity between the two motions.
Subsection (B) - regarding a Supreme Court ruling which dismissed two appeals on a ruling of the Tel Aviv District Court (Economic Department) which dismissed two (consolidated) motions to certify derivative actions concerning the distribution of dividends and loans of the Company - on April 6, 2017, the Company received a copy of a petition to hold another hearing on the case that was filed by one of the appellants. On August 30, 2017 the petition was dismissed.
The first motion was filed against the Company, Chairman of the Company's Board of Directors, members of the Company's Board of Directors, CEO of the Company, the CEO and CFO of DBS and companies in the Eurocom Group (including companies that are controlling shareholders of the Company, whether directly or indirectly) in the name of all those who purchased Company shares between February 11, 2015, and June 19, 2017 (excluding the Respondents and/or those acting on their behalf and/or connected with them). In the motion it is argued that the report concerning the Transaction was misleading and/or deficient, and on account of which due to the opening of a public investigation into the Transaction by the ISA the public has become aware of details concerning the Transaction and its implementation, which led to a drop in the Company's share price in the days following the disclosure and analysis of the new information, such that the estimate of damage caused to the Company's shareholders as a result of the disclosure is approximately NIS 1.3 billion. The Petitioner argues that the Respondents acted contrary to the provisions of the Securities Law, 1969 and contrary to the provisions of additional laws, and caused holders of the Company's securities heavy financial losses, amounting to millions of shekels if not more.
The second motion was filed against the Company, Chairman of the Company's Board of Directors, members of the Company's Board of Directors, and companies that are controlling shareholders of the Company, B Communications Ltd. and Internet Gold - Golden Lines Ltd. in the name of three sub-groups - anyone who acquired (1) shares of the Company, (2) shares of B Communications Ltd, and (3) shares of Internet Gold - Golden Lines Ltd. on the Tel Aviv Stock Exchange between May 21, 2015 and June 19, 2017. The Petitioner argues that the public that invested in the aforementioned shares was seriously misled, which was uncovered following the opening of a public investigation into the Transaction by the ISA on June 20, 2017, whereby the increase in the cash flow of DBS as reported in the Company's financial statements was artificially inflated, according to their claim, thereby misleading reasonable investors who based themselves on DBS cash flow data to estimate its worth, which led to over-valuation of the above companies. The Petitioner estimates the damage caused to the sub-group of Company shareholders at NIS 568 million. The Petitioner also claims additional damage caused to the groups of shareholders in B Communications and Internet Gold-Golden Lines Ltd.
On October 25, 2017, a ruling was given ordering the striking out of another class action certification motion (mentioned in subsection 3 below), after the court ruled that the above motions should be preferred and after failing to find any added value in the other motion to advancing the class's interests or facilitating the hearing.
In accordance with a procedural arrangement approved earlier by the court, the petitioners agreed in the aforementioned motions to administer the motions jointly and they will file a consolidated motion.
Notably, on November 20, 2017, the Attorney General's attorney submitted his position whereby the hearing in this case should be delayed, at this stage for 4 months, to enable the evidence in connection with the ISA investigation (see update to Section 1.1) to be examined by the District Attorney's office, to allow the investigation to be completed to the extent that this is necessary, and so that the District Attorney's office can formulate its position. In accordance with the court's decision from that date, the Attorney General must clearly explain to the court the source of his authority to request a stay of proceedings.
On October 25, 2017, a ruling was given ordering the striking out of this motion after the court ruled that the two earlier class action certification motions (mentioned in subsection 2 above) should be preferred and after it did not find any added value in this motion to advancing the class's interests or facilitating the hearing.

Section 3.1.5.1 - on April 20, 2017, permission was received from the Ministry of Communications to operate the LTE Advanced technology (LTEA).
Section 3.2.2 - in April 2017, the Finance Minister announced an economic plan that includes, inter alia, the elimination of import duties and purchase taxes. As part of this plan, the Finance Ministry decided to abolish purchase tax on imported cellular devices, which had been 15% of the value of the device.
Section 3.7.1.1 - in April 2017, Pelephone received approval to close down the CDMA network on July 30, 2017, or earlier with the Ministry's approval. On June 28, 2017, Pelephone discontinued operation of the CDMA network, in accordance with the amendment to its license on this matter.
Pelephone returned to the national pool of frequencies two frequency bands, both on the 1 mega bandwidth, in the 850 Mhz spectrum and towards the end of April 2017 Pelephone received a temporary allocation of 5 mega bandwidth on the 1800 Mhz spectrum. This allocation is for limited use and for a limited period and it will expire at the end of 2019 or earlier, according to the conditions specified in the allocation.
Sections 3.9.2 and 3.9.5 - on April 27, 2017, a new collective labor agreement was signed by Pelephone and the New Histadrut Labor Federation ("the Histadrut") and Pelephone's workers' committee, replacing the collective agreement that expired on December 31, 2016. The main points of this agreement are:
Section 3.16.1(A) - On an appeal filed in the Supreme Court against a decision by the District Court to dismiss a claim and a motion for its certification as a class action that was filed against cellular operators, including Pelephone, for the collection of VAT from customers who use cellular services while they are outside Israel - on July 3, 2017, the Supreme Court issued a ruling accepting the Petitioners' appeal against the decision to dismiss the claim and the hearing will be returned to the District Court to rule on the question of whether monies were collected unlawfully for cellular services abroad. According to the Supreme Court ruling, if the District Court will rule in favor of the issue and Pelephone will be required to refund the collected VAT to its customers, a claim for indemnification against the Tax Authority will be possible for these amounts that it will be required to refund. Furthermore, it was determined that in the context of prepaid service bundles for use overseas, the VAT rate is zero. According to Pelephone's initial estimate, the implication of the Supreme Court ruling is that the results of the aforementioned process will have no significant repercussions for Pelephone.
Section 3.16.1(G) - On a claim and motion for its certification as a class action against Pelephone, in which it is argued that Pelephone is in breach of the portability plan / rules, so that when attempting to move to another operator (the receiving operator), the Plaintiff discovered that Pelephone (the deserted operator) had deliberately blocked her from moving to a competitor. When contacting Pelephone to clarify the matter, the unacceptable motive for the blockage, the attempt to retain her as a customer and prevent her moving to a competitor, were discovered. Furthermore, injunctions are sought to prevent such blocking. On March 28, 2017, the court approved abandonment of the motion, striking out of the motion for certification and dismissal of the Plaintiff's personal claim.
Section 3.16.1(H) - on a claim and class action certification motion against Pelephone which alleges that Pelephone opted customers to the Smart Call service (a service that blocks incoming calls from various call centers, including the call centers of Pelephone's competitors), without their consent or knowledge - on May 7, 2017, the court authorized the applicant to abandon the motion for certification of the class action against Pelephone and it dismissed his personal claim against Pelephone.
Section 3.16.1(I) - On a claim and motion for its certification as a class action against Pelephone alleging that Pelephone overcharges for calls made to Israel from abroad on the Travel track, and that it charges a higher tariff instead of a call on the savings plan, due to the fact that the calls were made using the prefix 972 - on June 4, 2017, a ruling was issued dismissing the motion for certification and the Plaintiff's personal claim without ordering costs.
On September 12, 2017, Pelephone received a claim and a motion for its certification as a class action, which was filed in the Nazareth District Court. The plaintiff argues that Pelephone is in breach of the provisions of its operating license, by not blocking access to foreign internet browsing services for its subscribers who did not purchase a package for web-browsing abroad or who asked for voluntary access to the surfing services, and that it charges these subscribers retroactively when they purchase a web-browsing package and after accumulating a debt for the surfing services. The plaintiff argues that Pelephone therefore practices unjust enrichment. The total amount of the claim is estimated at NIS 262.5 million.

On October 29, 2017, Pelephone received a claim and a motion for its certification as a class action, which was filed against Pelephone and against another cellular company ("the Respondents") in the Central District Court. The subject of the action is the allegation that the Respondents make unlawful use of their customers' location data, thus violating the agreements with them, the operating licenses and various laws, including the Protection of Privacy Law, 1981. The plaintiffs ask the Respondents to compensate each of the class members with a one-time payment of NIS 500 for all the violations performed in 2017, plus NIS 2 for each day of further infringement of privacy from 2018 onwards. The plaintiffs estimate that the total loss caused to members of the class from Pelephone is NIS 850 million.
Section 4.13.1(D) - a financial claim with a motion to certify it as a class action, alleging that Bezeq misleads its customers with respect to internet surfing speed by NIS 187 million - the claim was struck out after the court ruled that a similar claim together with a motion for its certification as a class action which had been filed earlier (in March 2016) ("the Earlier Claim") would be the one to be heard. The hearing on the Earlier Motion was consolidated with a similar claim which had also been filed against the Company. The amount of the Earlier Claim cannot be estimated.
Recently, competition has increased as new players are beginning to launch low-priced television services over the internet and existing players become more firmly established. In April 2017, Triple C Cloud Computing Ltd. launched an internet-based television service. In July 2017, Netflix launched a Hebrew interface and Partner also launched an internet-based television service. Furthermore, in March 2017, HOT launched a new internet-based television service and in September 2017 it began to cooperate with the Rami Levy Group, such that HOT converters will be available for purchase in Rami Levy chain stores and can also be used for viewing internet-based content.
DBS believes that this intensification of the competition could have a significant adverse effect on its operations and results.
DBS's opinion in this instance is forward-looking information, as defined in the Securities Law, based in part on the announcements of the new players. This assessment may not materialize, or it may materialize differently than expected, depending, inter alia on the dependence, manner in which these television services develop and become established, the entry of additional players, as well as the question of the application of regulations with respect to these television services.
Section 5.1.2.6 - at the date of this report, the Knesset is discussing a government bill to amend the Communications Law. Among other things, the bill addresses issues that are similar to the must-sell regulations in the area of sports content that were also discussed by the Filber Committee, including the granting of a license for broadcasting a sports channel or a significant sports operator by their producers. At the date of the report, DBS is unable to estimate whether the aforementioned bill will be implemented in legislation and in what format, and it is also unable to estimate what effect it will have on DBS's business.
In November 2017, DBS launched an internet-based television service called "StingTV", which includes linear television channels, VOD service and other content of DBS, including original Israeli productions, children's content, documentaries, imported series and other content. The service is based on the Android TV operating system which allows content to be viewed by streaming, smart TV and on other terminal devices such as tablets, smartphones and PCs.
On the entry of new competitors to the television market, see the update to Section 5.1.
Declaration of a labor dispute - on November 12, 2017, DBS was notified by the National Federation of Labor that a labor dispute had been declared in accordance with the Settlement of Labor Disputes Law, 1957, and a strike commencing on November 27, 2017 onwards (the "Notice"). According to the Notice, the issues in dispute are the intention to implement reforms and structural changes in DBS, including the intention to dismiss employees At this stage, DBS is unable to assess the implications of the Notice.
In July 2017, DBS repaid the balance of the Series A debentures, as a result of which the liens registered in favor of Trustee A were removed.
On the purchase of Series B debentures of DBS by the Company (while at the same time issuing debentures of the Company), see the update to Section 2.13.
On the affirmation of an ilAA/Stable rating by Standard & Poor's Maalot Ltd. for DBS (as part of the affirmation of the rating for the Company), see the update to Section 2.13.6.
In April 2017, the Company's general meeting and the general meeting of Spacecom approved the engagement in the 2017 Agreement (see the Company's Immediate Report dated April 3, 2017, which is included in this report by way of reference).
At the beginning of April 2017, the Amos 2 satellite reached the end of its commercial life and ceased providing services to DBS. At the date of this report, DBS uses the space segments on the Amos 3 and Amos 7 satellites.
For information about a public investigation that was launched by the ISA in June 2017, in which context the CEO and CFO of DBS, among others, were questioned, see the update to Section 1.1.
For information about a motion to certify a class action that was filed, inter alia, against the CEO and CFO of DBS in connection with a transaction from 2015, in which the Company acquired from Eurocom D.B.S. Ltd (a company controlled by the Company's controlling shareholders) the balance of shares of the subsidiary DBS that it held in connection with a transaction to acquire shares of the Company held by Eurocom, see the update to Section 2.18.
For information about motions filed in the Tel Aviv District Court (Economics Division) to disclose documents prior to filing a motion for certification of a derivative claim under Section 198A of the Companies Law, that were filed by shareholders in the Company against the Company and DBS, to submit documents and information in connection with an agreement to purchase DBS shares by the Company, and specifically in connection with the Second Contingent Payment under that agreement, see the update to Section 2.18.
For information about motions filed by Company shareholders in the Tel Aviv District Court (Economics Division) in July 2017, to disclose documents prior to filing a motion for certification of a derivative claim under Section 198A of the Companies Law, against the Company and DBS, and to disclose certain documents in connection with an interested party transaction between DBS and Spacecom from 2013, as amended in 2017, see the update to Section 2.18.
For information about a motion to disclose documents prior to filing a motion for certification of a derivative action under Section 198A of the Companies Law, which was filed in July 2017 by a shareholder against the Company and DBS in the Tel Aviv District Court (Economics Division), in connection with benefits received by senior officers of the Company and DBS, in the context of the transaction to acquire shares of DBS by the Company and the transaction with Spacecom, see the update to Section 2.18

Subsection (C) - on a claim and motion for its certification as a class action in connection with alleged discrimination of new DBS customers over existing customers - in August 2017, the court ruled that it does not see fit to separate the cases being litigated against DBS and HOT to parallel cases against the cellular companies. In the same month, DBS submitted notice whereby in proceedings against DBS the stage of submitting the arguments had not been concluded and that unlike the cellular sector, in the multi-channel television sector the regulator had conducted an in-depth review of the tariff-setting policy and had made a final, exhaustive decision which addresses the issues at the heart of the motions for certification against the Company. The court is expected to decide on the manner of continuing the proceeding after the plaintiffs submit their responses to DBS' response and an amended response will be submitted by HOT.
November 29, 2017
Date Bezeq The Israel Telecommunication Corporation Ltd.
Names and titles of signatories: David Granot, Acting Chairman of the Board of Directors Stella Handler, CEO

The information contained in these financial statements constitutes a translation of the financial statements published by the Company. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law, and represents the binding version and the only one having legal effect. This translation was prepared for convenience purposes only.
| Contents | Page |
|---|---|
| Auditors' Report | 2 |
| Condensed Separate Interim Financial Information as at September 30, 2017 (unaudited) | |
| Condensed Separate Interim Information of Financial Position | 3 |
| Condensed Separate Interim Information of Profit or Loss | 5 |
| Condensed Separate Interim Information of Comprehensive Income | 5 |
| Condensed Separate Interim Information of Cash Flows | 6 |
| Notes to the Condensed Separate Interim Financial Information | 7 |

Somekh Chaikin KPMG Millennium Tower 17 Ha-Arbaa Street, PO Box 609 Tel Aviv 6100601, Israel 800068403
To:
The Shareholders of "Bezeq"- The Israel Telecommunication Corporation Ltd.
We have reviewed the separate interim financial information presented in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports) – 1970 of "Bezeq"- The Israel Telecommunication Corporation Ltd. (hereinafter – "the Company") as of September 30, 2017 and for the nine and three month periods then ended. The separate interim financial information is the responsibility of the Company's Board of Directors and of its Management. Our responsibility is to express a conclusion on the separate interim financial information based on our review.
We did not review the separate interim financial information of an investee company the investment in which amounted to NIS 96 million as of September 30, 2017, and the loss from investee company amounted to NIS 17 million and NIS 6 million for the nine and three month periods then ended, respectively. The financial statements of that company were reviewed by other auditors whose review report thereon was furnished to us, and our conclusion, insofar as it relates to amounts emanating from the financial statements of that company, is based solely on the said review report of the other auditors.
We conducted our review in accordance with Standard on Review Engagements 1, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" of the Institute of Certified Public Accountants in Israel. A review of separate interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review and the review report of other auditors, nothing has come to our attention that causes us to believe that the accompanying separate interim financial information was not prepared, in all material respects, in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports) – 1970.
Without qualifying our abovementioned conclusion, we draw attention to Note 6.1 regarding the Israel Securities Authority's (ISA) investigation of the suspicion of committing offenses under the Israel Securities' Law and Penal Law, in respect to transactions related to the controlling shareholder, and the transfer of the investigation file to the District Attorney's Office. As stated in the abovementioned note, at this stage, the Company is unable to assess the implications of the ISA investigation and the transfer of the investigation to the District Attorney's Office, if any.
In addition, without qualifying our abovementioned conclusion, we draw attention to numerous lawsuits filed against the Company which cannot yet be assessed or the exposure in respect thereof cannot yet be estimated, as set forth in Note 4.
Somekh Chaikin Certified Public Accountants (Isr.) November 29, 2017

| September 30, 2017 * (Unaudited) |
September 30, 2016 (Unaudited) |
December 31, 2016 (Audited) NIS million |
||
|---|---|---|---|---|
| NIS million | NIS million | |||
| Assets | ||||
| Cash and cash equivalents | 1,802 | 412 | 182 | |
| Investments | 75 | 859 | 549 | |
| Trade receivables | 707 | 706 | 698 | |
| Other receivables | 177 | 77 | 72 | |
| Eurocom DBS Ltd, an affiliate | 43 | 29 | - | |
| Loans granted to investees | 69 | 110 | 78 | |
| Investment in DBS debentures | 202 | - | - | |
| Dividend receivable | 152 | 85 | - | |
| Total current assets | 3,227 | 2,278 | 1,579 | |
| Trade and other receivables | 141 | 198 | 211 | |
| Property, plant and equipment | 4,917 | 4,828 | 4,867 | |
| Intangible assets | 220 | 234 | 229 | |
| Investment in investees | 7,017 | 6,612 | 7,080 | |
| Loans granted to investees | 101 | 443 | 120 | |
| Investment in DBS debentures | 455 | - | - | |
| Non-current and other investments | 140 | 104 | 105 | |
| Total non-current assets | 12,991 | 12,419 | 12,612 | |
| Total assets | ||||
| 16,218 | 14,697 | 14,191 |
| September 30, 2017 * |
September 30, 2016 |
December 31, 2016 (Audited) |
||
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | |||
| NIS million | NIS million | NIS million | ||
| Liabilities | ||||
| Debentures, loans and borrowings | 526 | 1,711 | 1,405 | |
| Trade and other payables | 690 | 613 | 679 | |
| Current tax liabilities | 111 | 169 | 96 | |
| Employee benefits | 193 | 226 | 263 | |
| Liability to Eurocom DBS Ltd, an affiliate | - | 6 | 32 | |
| Provisions (Note 4) | 63 | 51 | 48 | |
| Loan from an investee | 15 | - | - | |
| Dividend payable | 708 | 665 | - | |
| Total current liabilities | 2,306 | 3,441 | 2,523 | |
| Debentures and loans | 10,943 | 8,398 | 8,630 | |
| Loan from an investee | 475 | 325 | 325 | |
| Employee benefits | 222 | 200 | 220 | |
| Derivatives and other liabilities | 276 | 242 | 231 | |
| Deferred tax liabilities | 69 | 64 | 59 | |
| Total non-current liabilities | 11,985 | 9,229 | 9,465 | |
| Total liabilities | 14,291 | 12,670 | 11,988 | |
| Capital | ||||
| Share capital | 3,878 | 3,878 | 3,878 | |
| Share premium | 383 | 384 | 384 | |
| Reserves | 283 | 286 | 302 | |
| Deficit | (2,617) | (2,521) | (2,361) | |
| Total equity attributable to equity holders of the Company | 1,927 | 2,027 | 2,203 | |
| Total liabilities and equity | 16,218 | 14,697 | 14,191 | |
| David Granot | Stella Handler | Yali Rothenberg |
|---|---|---|
| Acting Chairman of the Board of Directors | CEO | CFO Bezeq Group |
Date of approval of the financial statements: November 29, 2017
* See Note 1.3 concerning early application of IFRS 15 - Revenue from Contracts with Customers
The attached notes are an integral part of these condensed separate interim financial information.

| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017* | 2016 | 2017* | 2016 | 2016 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| NIS million | NIS million | NIS million | NIS million | NIS million | ||
| Revenues (Note 2) | 3,197 | 3,301 | 1,061 | 1,089 | 4,383 | |
| Costs of activity | ||||||
| Salaries | 668 | 672 | 224 | 225 | 898 | |
| Depreciation and amortization | 543 | 556 | 186 | 188 | 717 | |
| Operating and general expenses (Note 3) | 514 | 525 | 183 | 183 | 705 | |
| Other operating income, net | (29) | (47) | (24) | (26) | (13) | |
| Cost of Activities | 1,696 | 1,706 | 569 | 570 | 2,307 | |
| Operating profit | 1,501 | 1,595 | 492 | 519 | 2,076 | |
| Financing expenses (income) | ||||||
| Financing expenses | 305 | 326 | 119 | 102 | 475 | |
| Financing income | (24) | (27) | (12) | (9) | (30) | |
| Financing expenses, net | 281 | 299 | 107 | 93 | 445 | |
| Profit after financing expenses, net | 1,220 | 1,296 | 385 | 426 | 1,631 | |
| Share in earnings of investees, net | 118 | 62 | 46 | 51 | 12 | |
| Profit before income tax | 1,338 | 1,358 | 431 | 477 | 1,643 | |
| Income tax | 308 | 299 | 109 | 83 | 399 | |
| Profit for the period attributable to the owners of the Company | 1,030 | 1,059 | 322 | 394 | 1,244 |
Condensed Separate Interim Information of Comprehensive Income
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
|||
|---|---|---|---|---|---|
| 2017* (Unaudited) NIS million |
2016 (Unaudited) NIS million |
2017* (Unaudited) NIS million |
2016 (Unaudited) NIS million |
2016 (Audited) NIS million |
|
| Profit for the period | 1,030 | 1,059 | 322 | 394 | 1,244 |
| Items of other comprehensive income (loss) for the period including actuarial gains and hedging transactions, net of tax |
(20) | (6) | (12) | (1) | (15) |
| Total comprehensive income for the period attributable to equity holders of the Company |
1,010 | 1,053 | 310 | 393 | 1,229 |
* See Note 1.3 concerning early application of IFRS 15 - Revenue from Contracts with Customers
The attached notes are an integral part of these condensed separate interim financial information.
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017* | 2016 | 2017* | 2016 | 2016 (Audited) |
||
| (Unaudited) NIS million |
(Unaudited) | (Unaudited) | (Unaudited) | |||
| NIS million | NIS million | NIS million | NIS million | |||
| Cash flows from operating activities | ||||||
| Profit for the period | 1,030 | 1,059 | 322 | 394 | 1,244 | |
| Adjustments: | ||||||
| Depreciation and amortization | 543 | 556 | 186 | 188 | 717 | |
| Share in earnings of investees, net | (118) | (62) | (46) | (51) | (12) | |
| Financing expenses, net | 264 | 299 | 99 | 95 | 445 | |
| Capital gain, net | (64) | (62) | (45) | (22) | (107) | |
| Income tax expenses | 308 | 299 | 109 | 83 | 399 | |
| Change in trade and other receivables | 27 | (50) | 17 | (18) | (51) | |
| Change in trade and other payables | 22 | (64) | 84 | 15 | (54) | |
| Change in provisions | 15 | (10) | 15 | (4) | (12) | |
| Change in employee benefits | (67) | (107) | (61) | (89) | (72) | |
| Miscellaneous | 4 | (10) | 3 | (4) | (15) | |
| Net cash (used in) from operating activities due to transactions with | ||||||
| subsidiaries | (43) | (9) | (10) | 21 | 27 | |
| Net income tax paid | (283) | (257) | (100) | (82) | (445) | |
| Net cash from operating activities | 1,638 | 1,582 | 573 | 526 | 2,064 | |
| Cash flows from investment activities | ||||||
| Investment in intangible assets and other investments | (78) | (57) | (27) | (18) | (76) | |
| Proceeds from the sale of property, plant and equipment | 72 | 117 | 46 | 22 | 132 | |
| Investment in bank and other deposits | (76) | (855) | (76) | - | (905) | |
| Exercise of bank and other deposits | 547 | 644 | - | - | 1,003 | |
| Tax payment for shareholders loans | - | (461) | - | (461) | (461) | |
| Purchase of property, plant and equipment | (521) | (572) | (143) | (189) | (758) | |
| Miscellaneous | (34) | 1 | (7) | 2 | 2 | |
| Net cash from investment activities due to transactions with subsidiaries | (70) | 83 | 28 | (2) | 148 | |
| Net cash flows from (used in) investment activities | (160) | (1,100) | (179) | (646) | (915) | |
| Cash flow from finance activities | ||||||
| Issue of debentures and receipt of loans | 1,918 | 1,661 | 500 | - | 2,161 | |
| Repayment of debentures and loans | (1,116) | (897) | (274) | (99) | (1,444) | |
| Dividends paid | (578) | (776) | - | - | (1,441) | |
| Payment to Eurocom DBS for acquisition of DBS shares and loans | (61) | (256) | - | (198) | (256) | |
| Interest paid | (186) | (202) | (12) | (16) | (381) | |
| Miscellaneous | - | (21) | - | - | (21) | |
| Net cash from (used for) financing activities due to transactions with | ||||||
| subsidiaries | 165 | 311 | (90) | - | 305 | |
| Net cash from (used for) financing operations | 142 | (180) | 124 | (313) | (1,077) | |
| Net increase (decrease) in cash and cash equivalents | 1,620 | 302 | 518 | (433) | 72 | |
| Cash and cash equivalents at beginning of period | 182 | 110 | 1,284 | 845 | 110 | |
| Cash and cash equivalents at the end of the period | 1,802 | 412 | 1,802 | 412 | 182 |
* See Note 1.3 concerning early application of IFRS 15 - Revenue from Contracts with Customers
The attached notes are an integral part of these condensed separate interim financial information.
"The Company": Bezeq The Israel Telecommunication Corporation Limited
"Investee", the "Group", "Subsidiary": as these terms are defined in the Company's consolidated financial statements for 2016.
The condensed separate interim financial information is presented in accordance with Regulation 38(D) ("the Regulation") and the Tenth Addendum of the Securities Regulations (Periodic and Immediate Reports),1970 ("the Tenth Addendum") with respect to the condensed interim financial information of the corporation. They should be read in conjunction with the separate financial information for the year ended December 31, 2016 and in conjunction with the condensed interim consolidated financial statements as at September 30, 2017 ("the Consolidated Financial Statements").
The accounting policies used in preparing this condensed separate interim financial information are in accordance with the accounting policies set out in the separate financial information as of and for the year ended December 31, 2016.
Commencing January 1, 2017, the Group applies early adoption of International Financial Reporting Standard - Revenues from Customer Contracts ("IFRS 15"), which sets out guidelines with respect to recognition of revenue. IFRS 15 replaces IAS 18 - Revenues and presents a new model for recognition of revenues from contracts with customers.
For further information concerning the first-time adoption of IFRS 15 see Note 3.2 to the Consolidated Financial Statements.
The tables below present a breakdown of the effects on the condensed consolidated interim statement of financial position as at September 30, 2017 and on the condensed consolidated statement of income and consolidated interim statement of cash flows for the nine and three months then ended, assuming that the Company's previous policy regarding subscriber acquisition costs was continued in this period.
Effect on the condensed consolidated interim statement of financial position as at September 30, 2017:
| Per previous policies (Unaudited) NIS million |
Change (Unaudited) NIS million |
Per IFRS 15 (Unaudited) NIS million |
|
|---|---|---|---|
| Subscriber acquisition asset, net (presented as part of non-current deferred expenses and | |||
| investments) | 4 | 15 | 19 |
| Capital | 1,915 | 12 | 1,927 |
Effect on the Consolidated Interim Statement of Income for the nine and three-month periods ended September 30, 2017:
| Nine months ended September 30, 2017 |
Three months ended September 30, 2017 |
||||||
|---|---|---|---|---|---|---|---|
| Per previous policies (Unaudited) NIS million |
Change (Unaudited) NIS million |
Per IFRS 15 (Unaudited) NIS million |
Per previous policies (Unaudited) NIS million |
Change (Unaudited) NIS million |
Per IFRS 15 (Unaudited) NIS million |
||
| General and operating expenses | 525 | (11) | 514 | 186 | (5) | 183 | |
| Salaries | 674 | (6) | 668 | 226 | (2) | 224 | |
| Depreciation and amortization costs | 541 | 2 543 |
184 | 2 186 |
|||
| Operating profit | 1,486 | 15 | 1,501 | 487 | 5 492 |
||
| Profit after financing expenses | 1,205 | 15 | 1,220 | 380 | 5 385 |
||
| Profit before income tax | 1,323 | 15 | 1,338 | 426 | 5 431 |
||
| Income tax | 305 | 3 308 |
108 | 1 109 |
|||
| Profit for the period | 1,018 | 12 | 1,030 | 318 | 4 322 |
Effect on the Consolidated Interim Statement of Cash Flows for the three months ended September 30, 2017:
| Nine months ended September 30, 2017 |
Three months ended September 30, 2017 |
|||||
|---|---|---|---|---|---|---|
| Per previous policies |
Change | Per IFRS 15 |
Per previous policies |
Change | Per IFRS 15 |
|
| (Unaudited) NIS million |
(Unaudited) NIS million |
(Unaudited) NIS million |
(Unaudited) NIS million |
(Unaudited) NIS million |
(Unaudited) NIS million |
|
| Net cash from operating activities Net cash from investment activities |
1,621 (143) |
17 (17) |
1,638 (160) |
566 (172) |
(7) | 7 573 (179) |
With regard to new standards and interpretations that have not yet been adopted, see Note 3.3 to the Consolidated Financial Statements.
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2017 (Unaudited) NIS million |
2016 | 2017 | 2016 (Unaudited) NIS million |
2016 | ||
| (Unaudited) | (Unaudited) | (Audited) | ||||
| NIS million | NIS million | NIS million | ||||
| Fixed-line telephony | 1,053 | 1,133 | 345 | 375 | 1,490 | |
| Internet - infrastructure | 1,229 | 1,191 | 413 | 399 | 1,597 | |
| Transmission and data communication | 747 | 804 | 247 | 261 | 1,077 | |
| Other services | 168 | 173 | 56 | 54 | 219 | |
| 3,197 | 3,301 | 1,061 | 1,089 | 4,383 |
| Nine months ended September 30 |
Three months ended September 30 |
Year ended December 31 |
|||
|---|---|---|---|---|---|
| 2017 | 2016 | 2017 (Unaudited) |
2016 (Unaudited) |
2016 (Audited) |
|
| (Unaudited) (Unaudited) |
|||||
| NIS million | NIS million | NIS million | NIS million | NIS million | |
| Maintenance of buildings and sites | 141 | 144 | 49 | 49 | 189 |
| Marketing and general | 140 | 142 | 54 | 55 | 195 |
| Interconnectivity and payments to communications operators | 91 | 101 | 31 | 34 | 130 |
| Services and maintenance by sub-contractors | 55 | 50 | 19 | 16 | 72 |
| Vehicle maintenance | 53 | 53 | 18 | 18 | 72 |
| Terminal equipment and materials | 34 | 35 | 12 | 11 | 47 |
| 514 | 525 | 183 | 183 | 705 |
4.1 During the normal course of business, legal claims were filed against the Company or there are various pending claims ("in this section: "Legal Claims").
In the opinion of the Company's management, based, inter alia, on legal opinions as to the likelihood of success of these litigations, the financial statements include appropriate provisions in the amount of NIS 63 million, where provisions are required to cover the exposure arising from such litigation.
In the Management's opinion, the additional exposure (exceeding the foregoing provisions), as of September 30, 2017 due to legal claims filed against the Company on various matters, which are unlikely to be realized, amounts to a total of NIS 3.1 billion. This amount includes exposure of NIS 2 billion for a claim by shareholders against the Company and officers of the Company which the plaintiff estimates to be NIS 1.1 billion or NIS 2 billion (based on the method to be fixed of calculating the damages) In addition, the Company has further exposure in the amount of NIS 5.1 billion* for claims, the success of which cannot be assessed at this stage. The foregoing amounts are linked to the consumer price index and are before the addition of interest.
Furthermore, other claims have been filed against the Company as class actions with respect to which the Company has additional exposure beyond the aforesaid amounts, which cannot be quantified as the exact amounts of the claims are not stated in the claims.
4.2 From June through August 2017 shareholders of the Company filed several motions for discovery of documents against the Company and DBS prior to the filing of a motion for certification of a derivative action under section 198A of the Companies Law. These motions were filed due to the public investigation by the Securities Authority concerning the transaction for the Company's acquisition of DBS shares from Eurocom DBS Ltd. and transactions for satellite communications services between DBS and Space Communications Ltd., as described in Note 1.2 to the Consolidated Financial Statements.
It should be noted that in addition to these motions, there is a pending claim from 2015 and motion for certification as a derivative action against the Company, its controlling shareholder and directors, concerning the transaction for the Company's acquisition of the entire holdings and shareholder's loans of Eurocom DBS in DBS.
Subsequent to the reporting date, three motions for disclosure of documents relating to the agreement for acquisition of DBS shares by the Company were struck out, in view of the similarity of the motion from 2015, as described above.
4.3 Subsequent to Reporting Date, a claim in respect of which exposure was NIS 2 billion, as set out in section (2) below, ended. In addition, a claim without financial estimate was filed against the Company.

* This amount includes:
For further information concerning contingent liabilities see Note 9 to the Consolidated Financial Statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.