Telenor ASA
ISIN: NO0010063308 | Ticker: TEL | LEI: 549300IM1QSBY4SLPM26
Country: Norway
Telenor Group is a leading telecommunications company, bringing its connectivity services to millions of customers across the Nordics and Asia.
We are committed to responsible business conduct and driven by the ambition of empowering societies. Connectivity has been Telenor’s domain for more than 165 years, and our purpose is to connect our customers to what matters most. Telenor is listed at Oslo Stock Exchange under the ticker TEL.
1855
Served areaScandinavia + Asia
Headcount16,000
HeadquartersSnarøyveien 30, 1360 Fornebu – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 256,529,000,000.00 | 225,740,000,000.00 | 239,249,000,000.00 |
| Noncurrent Assets | N/A | 206,464,000,000.00 | 181,898,000,000.00 | 207,067,000,000.00 |
| Property Plant And Equipment | N/A | 79,367,000,000.00 | 72,767,000,000.00 | 65,659,000,000.00 |
| Goodwill | N/A | 28,947,000,000.00 | 27,448,000,000.00 | 27,334,000,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 11,222,000,000.00 | 10,195,000,000.00 | 9,689,000,000.00 |
| Investment Accounted For Using Equity Method | N/A | 6,417,000,000.00 | 5,683,000,000.00 | 39,686,000,000.00 |
| Deferred Tax Assets | N/A | 2,841,000,000.00 | 2,195,000,000.00 | 5,536,000,000.00 |
| Other Noncurrent Financial Assets | N/A | N/A | 7,632,000,000.00 | 9,264,000,000.00 |
| Current Assets | N/A | 50,065,000,000.00 | 43,843,000,000.00 | 32,182,000,000.00 |
| Inventories | N/A | N/A | 1,563,000,000.00 | 1,559,000,000.00 |
| Trade And Other Current Receivables | N/A | N/A | 21,739,000,000.00 | 18,842,000,000.00 |
| Current Tax Assets Current | N/A | N/A | 1,568,000,000.00 | 1,491,000,000.00 |
| Other Current Financial Assets | N/A | 576,000,000.00 | 839,000,000.00 | 361,000,000.00 |
| Cash and cash equivalents | 13,997,000,000.00 | 20,088,000,000.00 | 16,985,000,000.00 | 9,677,000,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | 0.00 | 2,910,000,000.00 | 0.00 |
| Equity And Liabilities | N/A | 256,529,000,000.00 | 225,740,000,000.00 | 239,249,000,000.00 |
| Equity | 43,339,000,000.00 | 43,918,000,000.00 | 31,500,000,000.00 | 64,375,000,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 38,324,000,000.00 | 26,294,000,000.00 | 60,139,000,000.00 |
| Noncontrolling Interests | N/A | 5,594,000,000.00 | 5,206,000,000.00 | 4,237,000,000.00 |
| Noncurrent Liabilities | N/A | 152,075,000,000.00 | 132,073,000,000.00 | 121,097,000,000.00 |
| Noncurrent Provisions For Employee Benefits | N/A | 2,747,000,000.00 | 2,429,000,000.00 | 1,919,000,000.00 |
| Other Longterm Provisions | N/A | 8,820,000,000.00 | 7,971,000,000.00 | 6,627,000,000.00 |
| Deferred Tax Liabilities | N/A | 4,831,000,000.00 | 4,374,000,000.00 | 3,639,000,000.00 |
| Current Liabilities | N/A | 60,536,000,000.00 | 62,167,000,000.00 | 53,777,000,000.00 |
| Other Shortterm Provisions | N/A | 1,123,000,000.00 | 896,000,000.00 | 791,000,000.00 |
| Trade And Other Current Payables | N/A | 33,891,000,000.00 | 32,320,000,000.00 | 28,227,000,000.00 |
| Current Tax Liabilities Current | N/A | 3,988,000,000.00 | 5,149,000,000.00 | 2,487,000,000.00 |
| Liabilities Included In Disposal Groups Classified As Held For Sale | N/A | 3,070,000,000.00 | 5,580,000,000.00 | 4,735,000,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 115,839,000,000.00 | 97,153,000,000.00 | 98,953,000,000.00 |
| Other Income | 4,426,000,000.00 | 172,000,000.00 | 2,004,000,000.00 |
| Employee Benefits Expense | 11,152,000,000.00 | 10,014,000,000.00 | 9,998,000,000.00 |
| Depreciation And Amortisation Expense | 26,298,000,000.00 | 23,247,000,000.00 | 23,269,000,000.00 |
| Other Expense By Nature | 23,302,000,000.00 | 18,891,000,000.00 | 20,178,000,000.00 |
| Profit Loss From Operating Activities | 27,984,000,000.00 | 17,654,000,000.00 | 17,346,000,000.00 |
| Finance Income | 657,000,000.00 | 566,000,000.00 | N/A |
| Finance Costs | 4,081,000,000.00 | 3,553,000,000.00 | N/A |
| Profit Loss Before Tax | 24,292,000,000.00 | 13,723,000,000.00 | 10,732,000,000.00 |
| Income Tax Expense Continuing Operations | 6,419,000,000.00 | 5,008,000,000.00 | -2,914,000,000.00 |
| Profit Loss From Continuing Operations | 17,873,000,000.00 | 8,714,000,000.00 | 13,646,000,000.00 |
| Profit Loss From Discontinued Operations | 3,186,000,000.00 | -4,123,000,000.00 | 33,932,000,000.00 |
| Profit (loss) | 21,059,000,000.00 | 4,592,000,000.00 | 47,578,000,000.00 |
| Profit Loss Attributable To Owners Of Parent | 17,341,000,000.00 | 1,528,000,000.00 | 44,913,000,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 3,718,000,000.00 | 3,063,000,000.00 | 2,665,000,000.00 |
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 21,059,000,000.00 | 4,592,000,000.00 | 47,578,000,000.00 |
| Adjustments For Finance Costs | N/A | 3,468,000,000.00 | 2,686,000,000.00 | N/A |
| Adjustments For Depreciation And Amortisation Expense | N/A | 29,063,000,000.00 | 34,363,000,000.00 | N/A |
| Adjustments For Unrealised Foreign Exchange Losses Gains | N/A | -919,000,000.00 | 1,160,000,000.00 | 3,737,000,000.00 |
| Other Adjustments For Noncash Items | N/A | -4,828,000,000.00 | 272,000,000.00 | -33,823,000,000.00 |
| Other Adjustments To Reconcile Profit Loss | N/A | -2,689,000,000.00 | 41,000,000.00 | 1,504,000,000.00 |
| Dividends Received Classified As Operating Activities | N/A | 1,250,000,000.00 | 532,000,000.00 | 575,000,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 3,539,000,000.00 | 2,635,000,000.00 | 3,004,000,000.00 |
| Interest Received Classified As Operating Activities | N/A | 308,000,000.00 | 220,000,000.00 | 616,000,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 43,820,000,000.00 | 42,272,000,000.00 | 39,222,000,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | N/A | 17,000,000.00 | -4,662,000,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | N/A | 391,000,000.00 | 991,000,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -10,565,000,000.00 | -17,228,000,000.00 | -23,145,000,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 34,432,000,000.00 | 26,470,000,000.00 | 20,956,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 33,257,000,000.00 | 29,399,000,000.00 | 21,044,000,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -27,583,000,000.00 | -27,903,000,000.00 | -23,984,000,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 420,000,000.00 | -245,000,000.00 | 600,000,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 6,091,000,000.00 | -3,103,000,000.00 | -7,306,000,000.00 |
| Cash and cash equivalents | 13,997,000,000.00 | 20,088,000,000.00 | 16,985,000,000.00 | 9,677,000,000.00 |
Please note that some sums might not add up.
NO0010063308
LEI549300IM1QSBY4SLPM26
SectorDiversified Telecommunication Services
Sub-IndustryIntegrated Telecommunication Services
Listed Stock ExchangeOBX
Main Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.