Schibsted
ISIN: NO0003028904 | Ticker: SCHA | LEI: 5967007LIEEXZXHT0O36
Country: Norway
What began as a small publishing company in 1839 is now a Nordic family of digital brands. A lot has changed over the years, but our passion for driving change remains.
Schibsted is a family of digital brands with a mission to empower people in their daily lives. We do this by providing leading online marketplaces, building world-class media houses, and helping great companies scale.
1839
Served areaWorldwide
HeadquartersPostboks 490, Sentrum, 0105 Oslo – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 48,478,000,000.00 | 64,189,000,000.00 | 43,708,000,000.00 |
| Noncurrent Assets | N/A | 9,832,000,000.00 | 61,065,000,000.00 | 37,763,000,000.00 |
| Property Plant And Equipment | N/A | 480,000,000.00 | 520,000,000.00 | 535,000,000.00 |
| Investment Accounted For Using Equity Method | N/A | 922,000,000.00 | 48,520,000,000.00 | 23,523,000,000.00 |
| Deferred Tax Assets | N/A | 690,000,000.00 | 621,000,000.00 | 584,000,000.00 |
| Other Noncurrent Assets | N/A | 101,000,000.00 | 736,000,000.00 | 937,000,000.00 |
| Current Assets | N/A | 38,646,000,000.00 | 3,125,000,000.00 | 5,945,000,000.00 |
| Trade And Other Current Receivables | N/A | 1,792,000,000.00 | 1,806,000,000.00 | 2,040,000,000.00 |
| Cash and cash equivalents | N/A | 1,306,000,000.00 | 1,108,000,000.00 | 3,738,000,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale | N/A | 35,375,000,000.00 | 0.00 | N/A |
| Equity And Liabilities | N/A | 48,478,000,000.00 | 64,189,000,000.00 | 43,708,000,000.00 |
| Equity | 16,882,000,000.00 | 15,853,000,000.00 | 50,533,000,000.00 | 28,801,000,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 10,178,000,000.00 | 50,332,000,000.00 | 28,613,000,000.00 |
| Noncontrolling Interests | N/A | 5,675,000,000.00 | 201,000,000.00 | 188,000,000.00 |
| Noncurrent Liabilities | N/A | 6,416,000,000.00 | 6,835,000,000.00 | 8,620,000,000.00 |
| Noncurrent Provisions For Employee Benefits | N/A | 1,154,000,000.00 | 1,090,000,000.00 | 1,145,000,000.00 |
| Deferred Tax Liabilities | N/A | 351,000,000.00 | 576,000,000.00 | 502,000,000.00 |
| Other Noncurrent Liabilities | N/A | 317,000,000.00 | 340,000,000.00 | 588,000,000.00 |
| Longterm Borrowings | N/A | 3,090,000,000.00 | 3,592,000,000.00 | 4,630,000,000.00 |
| Current Liabilities | N/A | 26,209,000,000.00 | 6,821,000,000.00 | 6,288,000,000.00 |
| Current Contract Liabilities | N/A | 600,000,000.00 | 553,000,000.00 | 574,000,000.00 |
| Liabilities Included In Disposal Groups Classified As Held For Sale | N/A | 22,034,000,000.00 | 0.00 | N/A |
| Other Current Liabilities | N/A | 2,537,000,000.00 | 2,534,000,000.00 | 3,432,000,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 12,908,000,000.00 | 14,623,000,000.00 | 15,272,000,000.00 |
| Raw Materials And Consumables Used | 454,000,000.00 | 531,000,000.00 | 549,000,000.00 |
| Employee Benefits Expense | 4,905,000,000.00 | 5,486,000,000.00 | 5,929,000,000.00 |
| Depreciation And Amortisation Expense | 829,000,000.00 | 984,000,000.00 | 1,117,000,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 61,000,000.00 | 119,000,000.00 | 31,000,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 61,000,000.00 | 119,000,000.00 | 31,000,000.00 |
| Other Expense By Nature | 5,422,000,000.00 | 5,865,000,000.00 | 6,387,000,000.00 |
| Profit Loss From Operating Activities | 1,101,000,000.00 | 1,647,000,000.00 | 1,099,000,000.00 |
| Finance Income | 37,000,000.00 | 28,000,000.00 | 117,000,000.00 |
| Finance Costs | 197,000,000.00 | 248,000,000.00 | 830,000,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | -44,000,000.00 | -193,000,000.00 | -482,000,000.00 |
| Profit Loss Before Tax | 941,000,000.00 | -18,618,000,000.00 | -22,244,000,000.00 |
| Income Tax Expense Continuing Operations | -128,000,000.00 | 280,000,000.00 | 254,000,000.00 |
| Profit Loss From Continuing Operations | 1,068,000,000.00 | -18,898,000,000.00 | -22,497,000,000.00 |
| Profit Loss From Discontinued Operations | -233,000,000.00 | 59,965,000,000.00 | -24,000,000.00 |
| Profit (loss) | 836,000,000.00 | 41,066,000,000.00 | -22,521,000,000.00 |
| Profit Loss Attributable To Owners Of Parent | 858,000,000.00 | 41,341,000,000.00 | -22,582,000,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | -22,000,000.00 | -274,000,000.00 | 60,000,000.00 |
| Line item in (nok) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | 836,000,000.00 | 41,066,000,000.00 | -22,521,000,000.00 |
| Adjustments For Unrealised Foreign Exchange Losses Gains | 873,000,000.00 | N/A | N/A |
| Dividends Received Classified As Operating Activities | 23,000,000.00 | 16,000,000.00 | 56,000,000.00 |
| Interest Paid Classified As Operating Activities | 212,000,000.00 | 414,000,000.00 | 266,000,000.00 |
| Interest Received Classified As Operating Activities | 32,000,000.00 | 9,000,000.00 | 24,000,000.00 |
| Cash Flows From Used In Operating Activities | 2,402,000,000.00 | 2,498,000,000.00 | 1,684,000,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 426,000,000.00 | -1,244,000,000.00 | 0.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 2,025,000,000.00 | 3,048,000,000.00 | 451,000,000.00 |
| Cash Flows From Used In Investing Activities | -6,109,000,000.00 | -5,923,000,000.00 | 2,616,000,000.00 |
| Proceeds From Issuing Shares | 8,000,000.00 | 0.00 | N/A |
| Proceeds From Borrowings Classified As Financing Activities | 6,463,000,000.00 | 4,300,000,000.00 | 3,158,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | 3,187,000,000.00 | 1,179,000,000.00 | 3,669,000,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | 419,000,000.00 | 419,000,000.00 | 333,000,000.00 |
| Cash Flows From Used In Financing Activities | 2,624,000,000.00 | 1,909,000,000.00 | -1,672,000,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | -105,000,000.00 | -54,000,000.00 | 2,000,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | -1,188,000,000.00 | -1,570,000,000.00 | 2,630,000,000.00 |
| Cash and cash equivalents | 1,306,000,000.00 | 1,108,000,000.00 | 3,738,000,000.00 |
Please note that some sums might not add up.
NO0003028904
LEI5967007LIEEXZXHT0O36
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.