Micro Systemation
ISIN: SE0000526626 | Ticker: MSAB | LEI: 549300BVH5NT4MN90561
Country: Sweden
MSAB is a world leader in forensic technology for extracting and analyzing data in seized mobile devices. The company develops high-quality and easy-to-use software for law enforcement organizations, such as police, military, and customs.
The products, which have become a de facto standard for securing evidence in criminal investigations, can be supplemented with reporting tools and a large range of training with certifications within a holistic method for forensic science. The company serves customers in more than 100 countries worldwide, through its own sales offices and through distributors. MSAB is listed on Nasdaq Stockholm under the ticker name: MSAB B.
1984
HeadquartersHornsbruksgatan 28, 11734 Stockholm – Sweden
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 02.01.2021 | 01.01.2022 | 02.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Assets | N/A | 188,726,000.00 | N/A | 206,542,000.00 | N/A | 288,755,000.00 |
| Noncurrent Assets | N/A | 22,949,000.00 | N/A | 13,797,000.00 | N/A | 60,931,000.00 |
| Property Plant And Equipment | N/A | 2,176,000.00 | N/A | 1,497,000.00 | N/A | 1,495,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 1,000.00 | N/A | 0.00 | N/A | 0.00 |
| Deferred Tax Assets | N/A | 22,000.00 | N/A | 22,000.00 | N/A | 0.00 |
| Current Assets | N/A | 165,777,000.00 | N/A | 192,745,000.00 | N/A | 227,824,000.00 |
| Inventories | N/A | 8,126,000.00 | N/A | 7,782,000.00 | N/A | 8,726,000.00 |
| Current Trade Receivables | N/A | 46,129,000.00 | N/A | 103,713,000.00 | N/A | 97,085,000.00 |
| Current Accrued Income Other Than Current Contract Assets | N/A | N/A | N/A | 7,526,000.00 | N/A | 8,722,000.00 |
| Other Current Receivables | N/A | 2,243,000.00 | N/A | 7,754,000.00 | N/A | 8,905,000.00 |
| Cash and cash equivalents | 63,949,000.00 | 101,286,000.00 | 101,286,000.00 | 65,970,000.00 | 65,970,000.00 | 104,386,000.00 |
| Equity And Liabilities | N/A | 188,726,000.00 | N/A | 206,542,000.00 | N/A | 288,755,000.00 |
| Equity | 76,056,000.00 | 88,296,000.00 | 88,296,000.00 | 90,778,000.00 | 90,778,000.00 | 116,070,000.00 |
| Issued Capital | N/A | 3,834,000.00 | N/A | 3,834,000.00 | N/A | 3,834,000.00 |
| Retained Earnings | N/A | 56,803,000.00 | N/A | 55,046,000.00 | N/A | 72,176,000.00 |
| Other Reserves | N/A | -399,000.00 | N/A | 3,839,000.00 | N/A | 12,002,000.00 |
| Additional Paidin Capital | N/A | 28,058,000.00 | N/A | 28,058,000.00 | N/A | 28,058,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 88,296,000.00 | N/A | 90,778,000.00 | N/A | 116,070,000.00 |
| Noncurrent Liabilities | N/A | 7,196,000.00 | N/A | 1,231,000.00 | N/A | 41,904,000.00 |
| Current Liabilities | N/A | 93,234,000.00 | N/A | 114,533,000.00 | N/A | 130,781,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 5,961,000.00 | N/A | 10,999,000.00 | N/A | 12,309,000.00 |
| Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | N/A | N/A | 72,947,000.00 | N/A | 84,765,000.00 |
| Current Tax Liabilities Current | N/A | 1,098,000.00 | N/A | 9,875,000.00 | N/A | 7,462,000.00 |
| Other Current Liabilities | N/A | 7,704,000.00 | N/A | 12,005,000.00 | N/A | 12,679,000.00 |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 310,057,000.00 | 332,960,000.00 | 362,977,000.00 |
| Cost Of Merchandise Sold | 28,130,000.00 | 40,875,000.00 | 56,839,000.00 |
| Employee Benefits Expense | 191,311,000.00 | 184,103,000.00 | 204,200,000.00 |
| Depreciation And Amortisation Expense | 12,322,000.00 | 12,356,000.00 | 13,136,000.00 |
| Profit Loss From Operating Activities | 28,632,000.00 | 44,328,000.00 | 18,798,000.00 |
| Finance Income | 3,467,000.00 | 5,669,000.00 | 9,489,000.00 |
| Finance Costs | 9,785,000.00 | 5,782,000.00 | 6,834,000.00 |
| Profit Loss Before Tax | 22,314,000.00 | 44,215,000.00 | 21,453,000.00 |
| Income Tax Expense Continuing Operations | 6,052,000.00 | 9,392,000.00 | 4,323,000.00 |
| Profit (loss) | 16,262,000.00 | 34,823,000.00 | 17,130,000.00 |
| Profit Loss Attributable To Owners Of Parent | 16,262,000.00 | 34,823,000.00 | 17,130,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 0.00 | 0.00 | 0.00 |
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 02.01.2021 | 01.01.2023 | 02.01.2022 |
|---|---|---|---|---|---|---|
| Profit (loss) | N/A | 16,262,000.00 | 34,823,000.00 | N/A | 17,130,000.00 | N/A |
| Adjustments For Decrease Increase In Inventories | N/A | -1,748,000.00 | 344,000.00 | N/A | -944,000.00 | N/A |
| Cash Flows From Used In Operating Activities | N/A | 52,042,000.00 | 10,207,000.00 | N/A | 50,787,000.00 | N/A |
| Cash Flows From Used In Investing Activities | N/A | -635,000.00 | -158,000.00 | N/A | -893,000.00 | N/A |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 10,567,000.00 | 11,461,000.00 | N/A | 13,846,000.00 | N/A |
| Dividends Paid Classified As Financing Activities | N/A | 0.00 | 36,937,000.00 | N/A | 0.00 | N/A |
| Cash Flows From Used In Financing Activities | N/A | -10,567,000.00 | -48,398,000.00 | N/A | -13,846,000.00 | N/A |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 40,840,000.00 | -38,349,000.00 | N/A | 36,048,000.00 | N/A |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -3,503,000.00 | 3,033,000.00 | N/A | 2,368,000.00 | N/A |
| Cash and cash equivalents | 63,949,000.00 | 101,286,000.00 | 65,970,000.00 | 101,286,000.00 | 104,386,000.00 | 65,970,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 31.05.23 | Jesper Kärrbrink | Other | Buy | SEK 494,700.00 |
| 14.03.23 | Joel Bernhard Bollö | Other | Sell | SEK 1,378,500.00 |
| 11.08.22 | Hanna Bilir | Other | Buy | SEK 214,147.84 |
| 03.02.22 | Joel Bernhard Bollö | Other | Buy | SEK 132,500.00 |
| 02.02.22 | Joel Bernhard Bollö | Other | Buy | SEK 125,000.00 |
| 13.08.21 | Bernt Ingman | Other | Buy | SEK 493,000.00 |
| 25.02.21 | Henrik Tjernberg | Other | Other | SEK 0.00 |
| 27.01.21 | Jan-Olof Backman | Other | Buy | SEK 318,000.00 |
| 31.07.20 | Henrik Tjernberg | Other | Other | SEK 0.00 |
SE0000526626
LEI549300BVH5NT4MN90561
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.