Micro Systemation Logo

Micro Systemation

ISIN: SE0000526626 | Ticker: MSAB | LEI: 549300BVH5NT4MN90561
Country: Sweden

About Micro Systemation

Company Description

MSAB is a world leader in forensic technology for extracting and analyzing data in seized mobile devices. The company develops high-quality and easy-to-use software for law enforcement organizations, such as police, military, and customs.

The products, which have become a de facto standard for securing evidence in criminal investigations, can be supplemented with reporting tools and a large range of training with certifications within a holistic method for forensic science. The company serves customers in more than 100 countries worldwide, through its own sales offices and through distributors. MSAB is listed on Nasdaq Stockholm under the ticker name: MSAB B.

Year founded

1984

Headquarters

Hornsbruksgatan 28, 11734 Stockholm – Sweden

Financial statements

Download as Excel
Line item in (sek) 01.01.2020 01.01.2021 02.01.2021 01.01.2022 02.01.2022 01.01.2023
Assets N/A 188,726,000.00 N/A 206,542,000.00 N/A 288,755,000.00
Noncurrent Assets N/A 22,949,000.00 N/A 13,797,000.00 N/A 60,931,000.00
Property Plant And Equipment N/A 2,176,000.00 N/A 1,497,000.00 N/A 1,495,000.00
Intangible Assets Other Than Goodwill N/A 1,000.00 N/A 0.00 N/A 0.00
Deferred Tax Assets N/A 22,000.00 N/A 22,000.00 N/A 0.00
Current Assets N/A 165,777,000.00 N/A 192,745,000.00 N/A 227,824,000.00
Inventories N/A 8,126,000.00 N/A 7,782,000.00 N/A 8,726,000.00
Current Trade Receivables N/A 46,129,000.00 N/A 103,713,000.00 N/A 97,085,000.00
Current Accrued Income Other Than Current Contract Assets N/A N/A N/A 7,526,000.00 N/A 8,722,000.00
Other Current Receivables N/A 2,243,000.00 N/A 7,754,000.00 N/A 8,905,000.00
Cash and cash equivalents 63,949,000.00 101,286,000.00 101,286,000.00 65,970,000.00 65,970,000.00 104,386,000.00
Equity And Liabilities N/A 188,726,000.00 N/A 206,542,000.00 N/A 288,755,000.00
Equity 76,056,000.00 88,296,000.00 88,296,000.00 90,778,000.00 90,778,000.00 116,070,000.00
Issued Capital N/A 3,834,000.00 N/A 3,834,000.00 N/A 3,834,000.00
Retained Earnings N/A 56,803,000.00 N/A 55,046,000.00 N/A 72,176,000.00
Other Reserves N/A -399,000.00 N/A 3,839,000.00 N/A 12,002,000.00
Additional Paidin Capital N/A 28,058,000.00 N/A 28,058,000.00 N/A 28,058,000.00
Equity Attributable To Owners Of Parent N/A 88,296,000.00 N/A 90,778,000.00 N/A 116,070,000.00
Noncurrent Liabilities N/A 7,196,000.00 N/A 1,231,000.00 N/A 41,904,000.00
Current Liabilities N/A 93,234,000.00 N/A 114,533,000.00 N/A 130,781,000.00
Trade And Other Current Payables To Trade Suppliers N/A 5,961,000.00 N/A 10,999,000.00 N/A 12,309,000.00
Current Accruals And Current Deferred Income Including Current Contract Liabilities N/A N/A N/A 72,947,000.00 N/A 84,765,000.00
Current Tax Liabilities Current N/A 1,098,000.00 N/A 9,875,000.00 N/A 7,462,000.00
Other Current Liabilities N/A 7,704,000.00 N/A 12,005,000.00 N/A 12,679,000.00
Line item in (sek) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 310,057,000.00 332,960,000.00 362,977,000.00
Cost Of Merchandise Sold 28,130,000.00 40,875,000.00 56,839,000.00
Employee Benefits Expense 191,311,000.00 184,103,000.00 204,200,000.00
Depreciation And Amortisation Expense 12,322,000.00 12,356,000.00 13,136,000.00
Profit Loss From Operating Activities 28,632,000.00 44,328,000.00 18,798,000.00
Finance Income 3,467,000.00 5,669,000.00 9,489,000.00
Finance Costs 9,785,000.00 5,782,000.00 6,834,000.00
Profit Loss Before Tax 22,314,000.00 44,215,000.00 21,453,000.00
Income Tax Expense Continuing Operations 6,052,000.00 9,392,000.00 4,323,000.00
Profit (loss) 16,262,000.00 34,823,000.00 17,130,000.00
Profit Loss Attributable To Owners Of Parent 16,262,000.00 34,823,000.00 17,130,000.00
Profit Loss Attributable To Noncontrolling Interests 0.00 0.00 0.00
Line item in (sek) 01.01.2020 01.01.2021 01.01.2022 02.01.2021 01.01.2023 02.01.2022
Profit (loss) N/A 16,262,000.00 34,823,000.00 N/A 17,130,000.00 N/A
Adjustments For Decrease Increase In Inventories N/A -1,748,000.00 344,000.00 N/A -944,000.00 N/A
Cash Flows From Used In Operating Activities N/A 52,042,000.00 10,207,000.00 N/A 50,787,000.00 N/A
Cash Flows From Used In Investing Activities N/A -635,000.00 -158,000.00 N/A -893,000.00 N/A
Payments Of Lease Liabilities Classified As Financing Activities N/A 10,567,000.00 11,461,000.00 N/A 13,846,000.00 N/A
Dividends Paid Classified As Financing Activities N/A 0.00 36,937,000.00 N/A 0.00 N/A
Cash Flows From Used In Financing Activities N/A -10,567,000.00 -48,398,000.00 N/A -13,846,000.00 N/A
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 40,840,000.00 -38,349,000.00 N/A 36,048,000.00 N/A
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A -3,503,000.00 3,033,000.00 N/A 2,368,000.00 N/A
Cash and cash equivalents 63,949,000.00 101,286,000.00 65,970,000.00 101,286,000.00 104,386,000.00 65,970,000.00

Please note that some sums might not add up.

Filings & Publications

Insider Trades

Date Trading entity / Person Association Trade type Volume
31.05.23 Jesper Kärrbrink Other Buy SEK 494,700.00
14.03.23 Joel Bernhard Bollö Other Sell SEK 1,378,500.00
11.08.22 Hanna Bilir Other Buy SEK 214,147.84
03.02.22 Joel Bernhard Bollö Other Buy SEK 132,500.00
02.02.22 Joel Bernhard Bollö Other Buy SEK 125,000.00
13.08.21 Bernt Ingman Other Buy SEK 493,000.00
25.02.21 Henrik Tjernberg Other Other SEK 0.00
27.01.21 Jan-Olof Backman Other Buy SEK 318,000.00
31.07.20 Henrik Tjernberg Other Other SEK 0.00

Capital markets information

ISIN

SE0000526626

LEI

549300BVH5NT4MN90561

Sector

Information Technology

Industry Group

Software & Services

Industry

Software

Sub-Industry

Application Software

Listed Stock Exchange

Nasdaq Stockholm

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.