Komplett ASA
ISIN: NO0011016040 | Ticker: KOMPL | LEI: 254900PS6TE65C9V4D71
Country: Norway
Komplett is a leading online retailer of electronic products in Scandinavia, offering one of the market’s broadest selection of consumer electronics and business solutions. Our business solutions include sales to public and private enterprises, large and small, as well as wholesales to retailers.
We are headquartered in Sandefjord, Norway, but also hold an office in Oslo, Stockholm and Göteborg to serve the Scandinavian market. We are organized in three divisions: B2C, B2B and Distribution.
We have one of the market’s broadest selections of consumer electronics and business solutions, featuring more than 35 000 products, including the latest computer components, PCs, household electronics and other computer-related products as well as brown goods and white goods. We offer the main brands, carry the latest products and make it easy for our customers to compare prices and models.
1991
Served areaScandinavia
HeadquartersP.O. Box 2094, 3202 Sandefjord – Norway
| Line item in (nok) | 01.01.2020 | 02.01.2020 | 01.01.2021 | 02.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Assets | N/A | N/A | 2,739,000,000.00 | N/A | 3,469,000,000.00 | 7,533,000,000.00 |
| Noncurrent Assets | N/A | N/A | 905,000,000.00 | N/A | 971,000,000.00 | 4,487,000,000.00 |
| Property Plant And Equipment | N/A | N/A | 291,000,000.00 | N/A | 281,000,000.00 | 692,000,000.00 |
| Machinery | N/A | N/A | 34,000,000.00 | N/A | 25,000,000.00 | N/A |
| Fixtures And Fittings | N/A | N/A | N/A | N/A | 3,000,000.00 | 13,000,000.00 |
| Investment Property | N/A | N/A | 3,000,000.00 | N/A | 3,000,000.00 | N/A |
| Goodwill | N/A | N/A | 358,000,000.00 | N/A | 433,000,000.00 | 2,131,000,000.00 |
| Computer Software | N/A | N/A | 113,000,000.00 | N/A | 113,000,000.00 | 218,000,000.00 |
| Other Intangible Assets | N/A | N/A | 58,000,000.00 | N/A | 73,000,000.00 | 1,424,000,000.00 |
| Investment Accounted For Using Equity Method | N/A | N/A | 9,000,000.00 | N/A | 11,000,000.00 | 14,000,000.00 |
| Other Noncurrent Assets | N/A | N/A | 85,000,000.00 | N/A | 70,000,000.00 | 22,000,000.00 |
| Current Assets | N/A | N/A | 1,834,000,000.00 | N/A | 2,498,000,000.00 | 3,046,000,000.00 |
| Inventories | N/A | N/A | 880,000,000.00 | N/A | 1,305,000,000.00 | 1,928,000,000.00 |
| Trade And Other Current Receivables | N/A | N/A | 152,000,000.00 | N/A | 1,152,000,000.00 | 968,000,000.00 |
| Current Trade Receivables | N/A | N/A | 491,000,000.00 | N/A | 130,000,000.00 | 91,000,000.00 |
| Current Prepaid Expenses | N/A | N/A | 28,000,000.00 | N/A | 31,000,000.00 | 104,000,000.00 |
| Other Current Receivables | N/A | N/A | 230,000,000.00 | N/A | 315,000,000.00 | 464,000,000.00 |
| Cash and cash equivalents | 50,000,000.00 | N/A | 54,000,000.00 | N/A | 41,000,000.00 | 149,000,000.00 |
| Equity And Liabilities | N/A | N/A | 2,739,000,000.00 | N/A | 3,469,000,000.00 | 7,533,000,000.00 |
| Equity | N/A | 688,000,000.00 | 917,000,000.00 | 917,000,000.00 | 806,000,000.00 | 3,496,000,000.00 |
| Issued Capital | N/A | N/A | 29,000,000.00 | N/A | 29,000,000.00 | 70,000,000.00 |
| Share Premium | N/A | N/A | 1,075,000,000.00 | N/A | 1,075,000,000.00 | 3,741,000,000.00 |
| Other Equity Interest | N/A | N/A | -187,000,000.00 | N/A | -298,000,000.00 | -314,000,000.00 |
| Liabilities | N/A | N/A | 1,821,000,000.00 | N/A | 2,663,000,000.00 | 4,037,000,000.00 |
| Noncurrent Liabilities | N/A | N/A | 236,000,000.00 | N/A | 679,000,000.00 | 1,084,000,000.00 |
| Noncurrent Provisions For Employee Benefits | N/A | N/A | N/A | N/A | 0.00 | 3,000,000.00 |
| Other Longterm Provisions | N/A | N/A | 0.00 | N/A | 49,000,000.00 | 46,000,000.00 |
| Deferred Tax Liabilities | N/A | N/A | N/A | N/A | 0.00 | 245,000,000.00 |
| Longterm Borrowings | N/A | N/A | 0.00 | N/A | 400,000,000.00 | 400,000,000.00 |
| Current Liabilities | N/A | N/A | 1,586,000,000.00 | N/A | 1,984,000,000.00 | 2,953,000,000.00 |
| Current Payables On Social Security And Taxes Other Than Income Tax | N/A | N/A | 247,000,000.00 | N/A | 293,000,000.00 | 395,000,000.00 |
| Current Tax Liabilities Current | N/A | N/A | N/A | N/A | 68,000,000.00 | 17,000,000.00 |
| Other Current Liabilities | N/A | N/A | 233,000,000.00 | N/A | 212,000,000.00 | 337,000,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Sale Of Goods | 9,765,000,000.00 | 10,903,000,000.00 | 14,299,000,000.00 |
| Employee Benefits Expense | 465,000,000.00 | 511,000,000.00 | 820,000,000.00 |
| Other Longterm Benefits | N/A | -2,000,000.00 | -2,000,000.00 |
| Depreciation And Amortisation Expense | 137,000,000.00 | 129,000,000.00 | 256,000,000.00 |
| Profit Loss From Operating Activities | 276,000,000.00 | 369,000,000.00 | 6,000,000.00 |
| Finance Income | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| Finance Costs | 31,000,000.00 | 28,000,000.00 | 111,000,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | N/A | 3,000,000.00 | 4,000,000.00 |
| Profit Loss Before Tax | 253,000,000.00 | 347,000,000.00 | -98,000,000.00 |
| Income Tax Expense Continuing Operations | N/A | 48,000,000.00 | -56,000,000.00 |
| Profit Loss From Continuing Operations | N/A | 300,000,000.00 | -42,000,000.00 |
| Profit Loss From Discontinued Operations | N/A | 0.00 | 10,000,000.00 |
| Profit (loss) | 221,000,000.00 | 300,000,000.00 | -32,000,000.00 |
| Profit Loss Attributable To Owners Of Parent | 221,000,000.00 | 300,000,000.00 | -32,000,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 0.00 | 0.00 | N/A |
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 221,000,000.00 | 300,000,000.00 | -32,000,000.00 |
| Adjustments For Income Tax Expense | N/A | 32,000,000.00 | 48,000,000.00 | N/A |
| Adjustments For Decrease Increase In Other Operating Receivables | N/A | 11,000,000.00 | 22,000,000.00 | 39,000,000.00 |
| Adjustments For Increase Decrease In Other Operating Payables | N/A | N/A | 5,000,000.00 | -2,000,000.00 |
| Adjustments For Provisions | N/A | 75,000,000.00 | -39,000,000.00 | -158,000,000.00 |
| Adjustments For Unrealised Foreign Exchange Losses Gains | N/A | 2,000,000.00 | -9,000,000.00 | N/A |
| Other Adjustments To Reconcile Profit Loss | N/A | -2,000,000.00 | -3,000,000.00 | N/A |
| Cash Flows From Used In Operating Activities | N/A | 472,000,000.00 | 65,000,000.00 | 1,102,000,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 59,000,000.00 | 1,526,000,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 39,000,000.00 | 56,000,000.00 | 177,000,000.00 |
| Dividends Received Classified As Investing Activities | N/A | 0.00 | 1,000,000.00 | 2,000,000.00 |
| Interest Received Classified As Investing Activities | N/A | N/A | 2,000,000.00 | 0.00 |
| Other Inflows Outflows Of Cash Classified As Investing Activities | N/A | N/A | N/A | -13,000,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -39,000,000.00 | -114,000,000.00 | -1,701,000,000.00 |
| Proceeds From Issuing Shares | N/A | N/A | 0.00 | 987,000,000.00 |
| Payments Of Other Equity Instruments | N/A | N/A | -3,000,000.00 | -4,000,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 0.00 | 400,000,000.00 | 1,500,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | N/A | 0.00 | 1,000,000,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 72,000,000.00 | 72,000,000.00 | 147,000,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 10,000,000.00 | 420,000,000.00 | 0.00 |
| Interest Paid Classified As Financing Activities | N/A | 14,000,000.00 | 14,000,000.00 | 18,000,000.00 |
| Other Inflows Outflows Of Cash Classified As Financing Activities | N/A | N/A | 155,000,000.00 | -524,000,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -430,000,000.00 | 36,000,000.00 | 706,000,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | -324,000,000.00 | 155,000,000.00 | N/A |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 4,000,000.00 | -12,000,000.00 | 108,000,000.00 |
| Cash and cash equivalents | 50,000,000.00 | 54,000,000.00 | 41,000,000.00 | 149,000,000.00 |
Please note that some sums might not add up.
NO0011016040
LEI254900PS6TE65C9V4D71
SectorConsumer Discretionary Distribution & Retail
IndustryKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.