G5 Entertainment
ISIN
SE0001824004
Ticker
G5EN
Sector
Sub-Industry
Country
Sweden
Year Founded
2001
ISIN
SE0001824004
Ticker
G5EN
Sector
Sub-Industry
Country
Sweden
Year Founded
2001
G5 Entertainment Group is a group of companies headquartered and publicly listed in Stockholm since 2006 and New York since 2019. The group develops and publishes high quality free-to-play games for smartphones, tablets and personal computers that are family-friendly, easy to learn, and targeted at the widest audience of both experienced and novice players.
The company distributes its games through the G5 Store (www.g5e.com), Apple App store, Google Play, Amazon Appstore and Microsoft Store. The company’s portfolio includes popular games like Jewels of Rome®, Sherlock: Hidden Match-3 Cases, Jewels of the Wild West®, Hidden City®, Mahjong Journey®, The Secret Society® and Wordplay: Search Word Puzzle™.
Worldwide
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 | 01.01.2024 |
|---|---|---|---|---|---|
| Assets | N/A | 593,192,000.00 | 625,791,000.00 | 657,876,000.00 | N/A |
| Noncurrent Assets | N/A | 277,827,000.00 | 318,858,000.00 | 306,443,000.00 | 270,066,000.00 |
| Property Plant And Equipment | N/A | 15,506,000.00 | 26,013,000.00 | 16,718,000.00 | 12,883,000.00 |
| Office Equipment | N/A | 15,506,000.00 | 26,013,000.00 | N/A | N/A |
| Intangible Assets Other Than Goodwill | N/A | N/A | 274,757,000.00 | 273,073,000.00 | 220,411,000.00 |
| Intangible Assets Under Development | N/A | 204,649,000.00 | 274,757,000.00 | N/A | N/A |
| Deferred Tax Assets | N/A | 57,672,000.00 | 0.00 | 63,000.00 | 25,000.00 |
| Other Noncurrent Financial Assets | N/A | 57,672,000.00 | 18,088,000.00 | N/A | N/A |
| Noncurrent Financial Assets At Fair Value Through Profit Or Loss | N/A | N/A | 18,088,000.00 | N/A | N/A |
| Noncurrent Financial Assets Measured At Fair Value Through Other Comprehensive Income | N/A | N/A | 18,088,000.00 | 16,589,000.00 | 34,134,000.00 |
| Current Assets | N/A | 315,366,000.00 | 306,933,000.00 | 351,433,000.00 | N/A |
| Trade And Other Current Receivables | N/A | 558,000.00 | 3,000.00 | N/A | N/A |
| Current Trade Receivables | N/A | N/A | 3,000.00 | 5,000.00 | 25,936,000.00 |
| Current Tax Assets Current | N/A | 3,799,000.00 | 3,880,000.00 | 1,664,000.00 | 3,773,000.00 |
| Other Current Financial Assets | N/A | 7,770,000.00 | 11,575,000.00 | 13,656,000.00 | 2,846,000.00 |
| Cash and cash equivalents | 152,268,000.00 | 188,411,000.00 | 149,964,000.00 | 177,469,000.00 | N/A |
| Current Prepayments And Other Current Assets | N/A | N/A | 129,316,000.00 | 150,622,000.00 | 125,196,000.00 |
| Equity And Liabilities | N/A | 593,192,000.00 | 625,791,000.00 | 657,876,000.00 | N/A |
| Equity | N/A | 431,807,000.00 | 492,410,000.00 | 499,730,000.00 | N/A |
| Issued Capital | N/A | 928,000.00 | 928,000.00 | 928,000.00 | N/A |
| Retained Earnings | N/A | 455,802,000.00 | 599,913,000.00 | 607,780,000.00 | N/A |
| Other Reserves | N/A | -9,307,000.00 | 33,207,000.00 | 80,726,000.00 | N/A |
| Additional Paidin Capital | N/A | -15,616,000.00 | -141,638,000.00 | -189,704,000.00 | N/A |
| Equity Attributable To Owners Of Parent | N/A | N/A | 492,410,000.00 | 499,730,000.00 | N/A |
| Noncurrent Liabilities | N/A | 2,403,000.00 | 5,307,000.00 | 3,045,000.00 | N/A |
| Deferred Tax Liabilities | N/A | 627,000.00 | 466,000.00 | 1,467,000.00 | N/A |
| Other Noncurrent Financial Liabilities | N/A | 1,776,000.00 | 4,841,000.00 | N/A | N/A |
| Current Liabilities | N/A | 158,983,000.00 | 128,075,000.00 | 155,101,000.00 | N/A |
| Trade And Other Current Payables | N/A | 12,540,000.00 | 24,253,000.00 | N/A | N/A |
| Trade And Other Current Payables To Trade Suppliers | N/A | N/A | 24,253,000.00 | 61,123,000.00 | N/A |
| Accruals Classified As Current | N/A | 66,548,000.00 | 65,367,000.00 | 60,827,000.00 | N/A |
| Other Current Payables | N/A | N/A | 6,965,000.00 | 8,499,000.00 | N/A |
| Current Tax Liabilities Current | N/A | 70,616,000.00 | 24,040,000.00 | 23,371,000.00 | N/A |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
01.01.2023/ 01.01.2024 |
|---|---|---|---|---|
| Revenue | 1,356,048,000.00 | 1,315,703,000.00 | 1,400,117,000.00 | 1,319,921,000.00 |
| Revenue From Interest | N/A | 175,000.00 | 1,663,000.00 | N/A |
| Other Income | N/A | N/A | 21,544,000.00 | 0.00 |
| Profit Loss From Operating Activities | 189,544,000.00 | 216,121,000.00 | 79,451,000.00 | 111,452,000.00 |
| Finance Income | 280,000.00 | 175,000.00 | 1,663,000.00 | 26,423,000.00 |
| Finance Costs | 1,005,000.00 | 7,209,000.00 | 5,507,000.00 | 1,178,000.00 |
| Profit Loss Before Tax | 188,819,000.00 | 209,086,000.00 | 75,607,000.00 | 136,696,000.00 |
| Income Tax Expense Continuing Operations | 21,552,000.00 | 10,878,000.00 | 8,660,000.00 | 9,122,000.00 |
| Profit (loss) | 167,267,000.00 | 198,208,000.00 | 66,947,000.00 | 127,574,000.00 |
| Profit Loss Attributable To Owners Of Parent | 167,267,000.00 | 198,208,000.00 | 66,947,000.00 | 127,574,000.00 |
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 | 01.01.2024 |
|---|---|---|---|---|---|
| Profit (loss) | N/A | 167,267,000.00 | 198,208,000.00 | 66,947,000.00 | 127,574,000.00 |
| Other Adjustments For Noncash Items | N/A | 121,897,000.00 | 144,393,000.00 | N/A | N/A |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 13,091,000.00 | 7,241,000.00 | 14,290,000.00 | N/A |
| Cash Flows From Used In Operating Activities | N/A | 269,089,000.00 | 360,631,000.00 | 304,756,000.00 | N/A |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 2,335,000.00 | 9,701,000.00 | 8,439,000.00 | N/A |
| Cash Flows From Used In Investing Activities | N/A | -128,999,000.00 | -208,525,000.00 | -176,665,000.00 | N/A |
| Proceeds From Issuing Other Equity Instruments | N/A | 252,000.00 | N/A | N/A | N/A |
| Payments To Acquire Or Redeem Entitys Shares | N/A | 66,483,000.00 | 126,022,000.00 | 48,066,000.00 | N/A |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 9,528,000.00 | 12,219,000.00 | 1,475,000.00 | N/A |
| Dividends Paid Classified As Financing Activities | N/A | 21,869,000.00 | 54,097,000.00 | N/A | N/A |
| Cash Flows From Used In Financing Activities | N/A | -97,628,000.00 | -192,338,000.00 | -108,621,000.00 | N/A |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | N/A | -40,232,000.00 | 19,470,000.00 | N/A |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -6,319,000.00 | 1,785,000.00 | 8,035,000.00 | N/A |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 42,462,000.00 | -40,232,000.00 | N/A | N/A |
| Cash and cash equivalents | 152,268,000.00 | 188,411,000.00 | 149,964,000.00 | 177,469,000.00 | N/A |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 21.04.2024 | Vladislav Suglobov | Other | Other | SEK 75,904,000.00 |
| 14.11.2023 | Aleksandr Tabunov | Other | Sell | SEK 3,646,150.00 |
| 26.05.2023 | Vladislav Suglobov | Other | Sell | SEK 517,244.00 |
| 26.05.2023 | Jan Stefan Wikstrand | Other | Sell | SEK 170,716.00 |
| 24.05.2023 | Vladislav Suglobov | Other | Sell | SEK 517,244.00 |
| 24.05.2023 | Vladislav Suglobov | Other | Other | SEK 0.00 |
| 10.11.2022 | Vladislav Suglobov | Other | Buy | SEK 3,070,950.00 |
| 06.09.2022 | Vladislav Suglobov | Other | Buy | SEK 2,547,750.00 |
| 05.09.2022 | Vladislav Suglobov | Other | Buy | SEK 4,970,100.00 |
| 29.06.2022 | Aleksandr Tabunov | Other | Sell | SEK 1,121,996.40 |
SE0001824004
549300K7QJ1N1FEG2X81
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.