We transform your business to take you into the future. Our highly skilled team and premium software are here to prove it. We build valuable relationships between data and people to realize your imagination.
We offer the perfect combination between extensive experience and innovation. As a mid-sized company, we are fast moving but with a stability to be a reliable partner in an ever-changing digital landscape.
We see data growth as an opportunity, security as part of our DNA and new requirements as part of our everyday work. Through our premium software and close collaboration with our customers and partners, we offer a broad range of out of the box solutions for utilizing data smarter and more efficient.
2004
Served areaWorldwide
HeadquartersSveavägen 168, 10435 Stockholm – Sweden
Line item in (sek) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|
Assets | N/A | 704,249,000.00 | 782,545,000.00 |
Noncurrent Assets | N/A | 566,237,000.00 | 639,658,000.00 |
Property Plant And Equipment | N/A | 19,508,000.00 | 19,231,000.00 |
Goodwill | N/A | 390,647,000.00 | 441,367,000.00 |
Computer Software | N/A | 134,681,000.00 | 158,251,000.00 |
Other Intangible Assets | N/A | 12,205,000.00 | 12,695,000.00 |
Deferred Tax Assets | N/A | 4,182,000.00 | 4,003,000.00 |
Other Noncurrent Financial Assets | N/A | 1,519,000.00 | 1,681,000.00 |
Current Assets | N/A | 138,012,000.00 | 142,886,000.00 |
Current Trade Receivables | N/A | 75,411,000.00 | 83,484,000.00 |
Other Current Receivables | N/A | 141,000.00 | 26,000.00 |
Current Tax Assets Current | N/A | 7,986,000.00 | 16,025,000.00 |
Cash and cash equivalents | 58,593,000.00 | 18,065,000.00 | 4,781,000.00 |
Equity And Liabilities | N/A | 704,249,000.00 | 782,545,000.00 |
Equity | N/A | 429,638,000.00 | 442,019,000.00 |
Issued Capital | N/A | 5,373,000.00 | 5,422,000.00 |
Retained Earnings | N/A | 186,957,000.00 | 157,942,000.00 |
Additional Paidin Capital | N/A | 214,497,000.00 | 229,177,000.00 |
Liabilities | N/A | 274,611,000.00 | 340,526,000.00 |
Noncurrent Liabilities | N/A | 37,665,000.00 | 63,643,000.00 |
Deferred Tax Liabilities | N/A | 31,424,000.00 | 36,060,000.00 |
Longterm Borrowings | N/A | 0.00 | 22,500,000.00 |
Current Liabilities | N/A | 236,946,000.00 | 276,884,000.00 |
Trade And Other Current Payables To Trade Suppliers | N/A | 20,606,000.00 | 34,703,000.00 |
Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | 194,755,000.00 | 213,508,000.00 |
Current Tax Liabilities Current | N/A | 1,968,000.00 | 0.00 |
Other Current Liabilities | N/A | 12,141,000.00 | 12,042,000.00 |
Line item in (sek) | 01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
---|---|---|
Revenue From Contracts With Customers | 473,204,000.00 | 485,098,000.00 |
Other Work Performed By Entity And Capitalised | 52,471,000.00 | 53,922,000.00 |
Employee Benefits Expense | 248,232,000.00 | 282,332,000.00 |
Depreciation And Amortisation Expense | 66,596,000.00 | 56,695,000.00 |
Profit Loss From Operating Activities | 68,517,000.00 | 15,719,000.00 |
Finance Income | 2,000.00 | 5,239,000.00 |
Finance Costs | 2,065,000.00 | 9,672,000.00 |
Profit Loss Before Tax | 66,453,000.00 | 11,286,000.00 |
Income Tax Expense Continuing Operations | 16,017,000.00 | 2,526,000.00 |
Profit (loss) | 50,435,000.00 | 8,759,000.00 |
Profit Loss Attributable To Owners Of Parent | 50,435,000.00 | 8,759,000.00 |
Line item in (sek) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|
Profit (loss) | N/A | 50,435,000.00 | 8,759,000.00 |
Adjustments For Increase Decrease In Trade Account Payable | N/A | 4,624,000.00 | 11,458,000.00 |
Adjustments For Depreciation And Amortisation Expense | N/A | 65,787,000.00 | 56,695,000.00 |
Other Adjustments For Noncash Items | N/A | -8,112,000.00 | 7,510,000.00 |
Interest Paid Classified As Operating Activities | N/A | 1,916,000.00 | 2,330,000.00 |
Interest Received Classified As Operating Activities | N/A | 1,000.00 | 95,000.00 |
Income Taxes Paid Refund Classified As Operating Activities | N/A | 7,682,000.00 | 17,817,000.00 |
Cash Flows From Used In Operating Activities | N/A | 99,027,000.00 | 80,718,000.00 |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 30,252,000.00 |
Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 1,678,000.00 | 5,313,000.00 |
Purchase Of Intangible Assets Classified As Investing Activities | N/A | 57,068,000.00 | 56,289,000.00 |
Cash Flows From Used In Investing Activities | N/A | -58,746,000.00 | -91,854,000.00 |
Proceeds From Issuing Shares | N/A | 4,692,000.00 | 10,082,000.00 |
Proceeds From Issuing Other Equity Instruments | N/A | 1,310,000.00 | 6,798,000.00 |
Proceeds From Borrowings Classified As Financing Activities | N/A | 0.00 | 40,000,000.00 |
Repayments Of Borrowings Classified As Financing Activities | N/A | 43,803,000.00 | 9,698,000.00 |
Payments Of Lease Liabilities Classified As Financing Activities | N/A | 7,419,000.00 | 13,550,000.00 |
Cash Flows From Used In Financing Activities | N/A | -84,625,000.00 | -6,294,000.00 |
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | -44,343,000.00 | -17,430,000.00 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 3,815,000.00 | 4,146,000.00 |
Cash and cash equivalents | 58,593,000.00 | 18,065,000.00 | 4,781,000.00 |
Please note that some sums might not add up.
Date | Trading entity / Person | Association | Trade type | Volume |
---|---|---|---|---|
26.05.23 | Johan Stakeberg | Other | Buy | SEK 87,932.00 |
24.05.23 | Johan Stakeberg | Other | Buy | SEK 42,360.50 |
27.10.22 | Martin Bjäringer | Other | Buy | SEK 3,230,000.00 |
26.08.22 | Gustav Kinnander | Other | Sell | SEK 52,928.75 |
25.08.22 | Gustav Kinnander | Other | Sell | SEK 34,155.00 |
08.08.22 | Gustav Kinnander | Other | Sell | SEK 68,199.60 |
20.05.22 | Carl Christian Quintus Sundin | Other | Other | SEK 3,204,407.50 |
11.05.22 | Annikki Schaeferdiek | Other | Buy | SEK 4,657,750.00 |
06.05.22 | Annikki Schaeferdiek | Other | Buy | SEK 335,500.00 |
24.11.21 | Erik Syrén | Other | Buy | SEK 7,875,000.00 |
SE0001338039
LEI549300G3TNLGOU8HV665
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.